Attached files

file filename
8-K - TRIPLE-S MANAGEMENT CORPORATION 8-K 11-3-2016 - TRIPLE-S MANAGEMENT CORPform8k.htm

Exhibit 99.1
 
 
 
Triple-S Management Corporation
 
1441 F.D. Roosevelt Ave.
 
San Juan, PR 00920
 
www.triplesmanagement.com

FOR FURTHER INFORMATION:

AT THE COMPANY:
INVESTOR RELATIONS:
Juan José Román-Jiménez
Kathy Waller
EVP and Chief Financial Officer
AllWays Communicate, LLC
(787) 749-4949
(312) 543-6708

Triple-S Management Corporation Reports Third Quarter 2016 Results

SAN JUAN, Puerto Rico, November 3, 2016 – Triple-S Management Corporation (NYSE:GTS), a leading managed care company in Puerto Rico, today announced consolidated revenues of $744.7 million and a net loss of $1.9 million, or $(0.08) per diluted share, versus net income of $4.2 million, or $0.16 per diluted share a year ago. The adjusted net loss for the quarter was $6.3 million, or $(0.26) per diluted share, versus adjusted net income of $9.2 million, or $0.36 per diluted share, a year ago.

Quarterly Consolidated Highlights

Consolidated operating revenues were $738.6 million, a 3.4% decrease from last year, reflecting lower premiums in the Managed Care segment;
Consolidated operating loss was $14.0 million;
Consolidated loss ratio was 87.2%;
Medical loss ratio (MLR) was 90.5%.

Roberto García-Rodríguez, President and Chief Executive Officer of Triple-S Management, said, “This quarter’s financial results clearly fall short of expectations.  Our performance largely reflects higher-than-anticipated trends in certain medical costs and continued prior-period unfavorable reserve developments related to the claims processing issues we described last quarter. We now have a better understanding of their root causes and have enhanced our reporting capabilities.  Going forward, we expect the reserve estimates to be more accurate, allowing us to improve the predictability of our earnings.”

García-Rodríguez continued, “We remain focused on building long-term value for our shareholders through our strategic transformation, and are taking concrete action to strengthen our core business.  We are especially pleased with the recently announced 4-star rating of our Medicare Advantage HMO contract (H5774) for payment year 2018, which is a direct result of the investments we have made in our employees, provider network, and technology to improve beneficiaries’ quality of care. Also, effective October 1, we transferred our U.S. Virgin Islands business to a third party, eliminating annual losses in excess of $3 million.  Finally, we have decided to freeze our defined benefit pension plan effective the first quarter of 2017, which will align the company with current market practices and generate average annual savings of approximately $6 million.

He concluded, “Against the backdrop of a challenging economic environment and a rapidly evolving healthcare landscape, these efforts reflect key foundational investments, important operational improvements, and our management team’s strategic focus.”
 

Triple-S Management Corporation
Selected Consolidated Quarterly Details

Consolidated premiums earned were $721.2 million, down 3.4% from last year. The decrease was principally due to lower premiums in the Managed Care business, reflecting a decline in fully-insured membership across all sectors, offset by premium rate increases in our Commercial business, higher Life Insurance premiums and the partial release of the return premium accrual to the government of Puerto Rico recognized during prior quarters.
At 87.2%, the consolidated loss ratio was up 220 basis points from a year ago, reflecting respective increases of 270 and 230 basis points in the Managed Care MLR and the Life Insurance segment’s loss ratio, offset by a 480-basis-point decline in the loss ratio of the Property and Casualty Insurance segment.
Net investment income increased by $1.7 million, or 16.0%, to $12.3 million when compared with the same period in 2015, reflecting higher invested balances.
Consolidated operating expenses decreased $2.5 million and the operating expense ratio increased 30 basis points year over year, to 17.0%. The reduction in operating expenses primarily reflects a
$4.4 million non-recurring contingency accrual recorded in the 2015 period, and lower personnel costs and professional service fees this year.  These fluctuations were partially offset by a new business-to-business tax implemented in Puerto Rico at the end of the third quarter of 2015 and an increase in the Health Insurance Providers Fee.
Triple-S Management repurchased 299,884 shares during the quarter, completing the buyback program authorized in November 2015.

Selected Managed Care Segment Quarterly Details

Managed Care premiums earned were $661.0 million, down $28.8 million, or 4.2%, year over year, largely reflecting a decrease in fully-insured membership.
o
Medicare premiums of $255.3 million decreased 8.6% year over year, reflecting lower membership and the reduction in 2016 reimbursement rates.
o
Commercial premiums were down 2% from a year ago, to $206.3 million, resulting from a drop in fully-insured member month enrollment, offset, in part, by higher average premium rates.
o
Medicaid premiums of $199.4 million dipped 0.2% as a result of the membership decline and the lower average premium rates negotiated with the government of Puerto Rico that went into effect July 1, 2016.  These decreases were offset, in part, by the partial release of $15.6 million from the accrued return premium to the government of Puerto Rico that has been recognized during prior quarters.
Managed Care MLR of 90.5% was up 270 basis points from the prior year. Excluding the impact of prior-period reserve developments, and moving the Medicare risk score revenue adjustments to the corresponding period, the Managed Care MLR decreased to 86.7%, 70 basis points lower than a year ago.
Managed Care operating expenses were $93.8 million, down $1.0 million, or 1.1%, year over year, primarily reflecting the changes discussed above.
 
2

Triple-S Management Corporation
Consolidated Nine-Month Recap

For the nine months ended September 30, 2016, consolidated operating revenues increased 6.3% year over year, to $2.2 billion, primarily reflecting the additional Managed Care premiums generated under the new at-risk Medicaid contract that became effective April 1, 2015. Total Medicaid premiums during this period were $582.8 million, $177.5 million higher than last year. Consolidated claims for the nine-month period were $1.9 billion, up 10.1% over last year, reflecting the higher fully-insured Managed Care enrollment associated with the new Medicaid contract. The consolidated loss ratio was up 190 basis points, to 85.8%, and the MLR rose 190 basis points, to 88.8%. Excluding the impact of prior-period reserve developments, and moving the Medicare risk score revenue adjustments to the corresponding period, the Managed Care MLR for these nine months was 88.5%, 50 basis points higher than a year ago. Consolidated operating expenses for the nine months ended September 30, 2016 were $367.5 million and the operating expense ratio was 16.7%. Consolidated net income for the period was $5.4 million, or $0.22 per diluted share, based on weighted average shares outstanding of 24.6 million, compared with net income of $38.0 million, or $1.46 per diluted share, based on weighted average shares outstanding of 26.0 million, for the same time last year. Adjusted net loss for the nine-month period was $0.2 million, or $(0.01) per diluted share, versus adjusted net income of $25.7 million, or $0.98 per diluted share, for the same time last year.

Conference Call and Webcast

Management will host a conference call and webcast on November 3, 2016 at 9:00 a.m. Eastern Time to discuss its financial results for the three months and nine months ended September 30, 2016. To participate, callers within the U.S. and Canada should dial 1-855-327-6837 and international callers should dial 1-631-891-4304 about five minutes before the call.

To listen to the webcast, participants should visit the “Investor Relations” section of the Company’s website at www.triplesmanagement.com several minutes before the event is broadcast and follow the instructions provided to ensure they have the necessary audio application downloaded and installed. This program is provided at no charge to the user. An archived version of the call, also located on the “Investor Relations” section of Triple-S Management’s website, will be available about two hours after the call ends and for at least the following two weeks. This news release, along with other information relating to the call, will be available on the “Investor Relations” section of the website.

About Triple-S Management Corporation

Triple-S Management Corporation is an independent licensee of the Blue Cross Blue Shield Association. It is one of the leading players in the managed care industry in Puerto Rico. Triple-S Management has the exclusive right to use the Blue Cross Blue Shield name and mark throughout Puerto Rico, the U.S. Virgin Islands, and Costa Rica. With more than 50 years of experience in the industry, Triple-S Management offers a broad portfolio of managed care and related products in the Commercial, Medicare Advantage, and Medicaid markets under the Blue Cross Blue Shield marks.  It also provides non-Blue Cross Blue Shield branded life and property and casualty insurance in Puerto Rico. For more information about Triple-S Management, visit www.triplesmanagement.com or contact kwaller@allwayscommunicate.com.

Non-GAAP Financial Measures

This earnings release presents information about the Company’s adjusted net income, which is a non-GAAP financial metric provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (GAAP). A reconciliation of adjusted net income to net income, the most comparable GAAP financial measure, is provided in the accompanying tables found at the end of this release.
 
3

Triple-S Management Corporation
Forward-Looking Statements

This document contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information about possible or assumed future sales, results of operations, developments, regulatory approvals or other circumstances. Sentences that include “believe”, “expect”, “plan”, “intend”, “estimate”, “anticipate”, “project”, “may”, “will”, “shall”, “should” and similar expressions, whether in the positive or negative, are intended to identify forward-looking statements.

All forward-looking statements in this news release reflect management’s current views about future events and are based on assumptions and subject to risks and uncertainties. Consequently, actual results may differ materially from those expressed here as a result of various factors, including all the risks discussed and identified in public filings with the U.S. Securities and Exchange Commission (SEC).

In addition, the Company operates in a highly competitive, constantly changing environment, influenced by very large organizations that have resulted from business combinations, aggressive marketing and pricing practices of competitors, and regulatory oversight. The following factors, if markedly different from the Company’s planning assumptions (either individually or in combination), could cause Triple-S Management’s results to differ materially from those expressed in any forward-looking statements shared here:

Trends in health care costs and utilization rates
Ability to secure sufficient premium rate increases
Competitor pricing below market trends of increasing costs
Re-estimates of policy and contract liabilities
Changes in government laws and regulations of managed care, life insurance or property and casualty insurance
Significant acquisitions or divestitures by major competitors
Introduction and use of new prescription drugs and technologies
A downgrade in the Company’s financial strength ratings
A downgrade in the Government of Puerto Rico’s debt
Litigation or legislation targeted at managed care, life insurance or property and casualty insurance companies
Ability to contract with providers consistent with past practice
Ability to successfully implement the Company’s disease management, utilization management and Star ratings programs
Ability to maintain Federal Employees, Medicare and Medicaid contracts
Volatility in the securities markets and investment losses and defaults
General economic downturns, major disasters, and epidemics

This list is not exhaustive. Management believes the forward-looking statements in this release are reasonable. However, there is no assurance that the actions, events or results anticipated by the forward-looking statements will occur or, if any of them do, what impact they will have on the Company’s results of operations or financial condition. In view of these uncertainties, investors should not place undue reliance on any forward-looking statements, which are based on current expectations. In addition, forward-looking statements are based on information available the day they are made, and (other than as required by applicable law, including the securities laws of the United States) the Company does not intend to update or revise any of them in light of new information or future events.

Readers are advised to carefully review and consider the various disclosures in the Company’s SEC reports.
 
4

Triple-S Management Corporation
Earnings Release Schedules and Supplementary Information

Condensed Consolidated Balance Sheets
Exhibit I
   
Condensed Consolidated Statements of Earnings
Exhibit II
   
Condensed Consolidated Statements of Cash Flows
Exhibit III
   
Segment Performance Supplemental Information
Exhibit IV
   
Reconciliation of Non-GAAP Financial Measures
Exhibit V
 
5

Triple-S Management Corporation
Exhibit I
 
Condensed Consolidated Balance Sheets
(dollar amounts in thousands)
Unaudited
 
September 30,
2016
 
December 31,
2015
 
Assets
               
                 
Investments
 
 
$
1,475,491
 
 
 
$
1,341,546
 
Cash and cash equivalents
     
165,523
       
197,818
 
Premium and other receivables, net
     
333,964
       
282,646
 
Deferred policy acquisition costs and value of business acquired
     
190,443
       
190,648
 
Property and equipment, net
     
68,184
       
73,953
 
Other assets
     
141,313
       
119,534
 
                 
Total assets
 
 
$
2,374,918
 
 
 
$
2,206,145
 
                 
Liabilities and Equity
                   
                     
Policy liabilities and accruals
 
 
$
1,202,644
 
 
 
$
1,067,537
 
Accounts payable and accrued liabilities
     
268,470
       
254,925
 
Long-term borrowings
     
35,597
       
36,827
 
                 
Total liabilities
     
1,506,711
       
1,359,289
 
                 
Stockholders’ equity:
                   
Common stock
     
24,273
       
24,999
 
Other stockholders’ equity
     
844,610
       
822,527
 
                 
Total Triple-S Management Corporation stockholders’ equity
     
868,883
       
847,526
 
                     
Non-controlling interest in consolidated subsidiary
     
(676
)
     
(670
)
                     
Total stockholders’ equity
     
868,207
       
846,856
 
                     
Total liabilities and equity
 
 
$
2,374,918
 
 
 
$
2,206,145
 
 
6

Triple-S Management Corporation
Exhibit II

Condensed Consolidated Statements of Earnings
(dollar amounts in thousands, except per share data)
Unaudited
 
 
 
For the Three Months Ended
September 30,
   
For the Nine Months Ended
September 30,
 
   
2016
     
2015
   
2016
     
2015
 
Revenues:
                           
Premiums earned, net
 
$
721,187
       
746,718
   
$
2,188,770
 
 
   
2,033,383
 
Administrative service fees
   
4,146
       
6,163
     
13,749
 
 
   
39,835
 
Net investment income
   
12,337
       
10,618
     
36,570
 
 
   
32,534
 
Other operating revenues
   
871
       
862
     
2,598
 
 
   
2,656
 
 
                         
 
       
Total operating revenues
   
738,541
       
764,361
     
2,241,687
 
 
   
2,108,408
 
                           
 
       
Net realized investment gains (losses):
                                   
Total other-than-temporary impairment losses on securities
   
-
 
 
   
(1,627
)
   
(1,434
)
 
   
(4,489
)
Net realized gains, excluding other-than-temporary impairment losses on securities
   
5,376
       
66
     
8,388
 
 
   
19,748
 
                           
 
       
Total net realized investment gains (losses) on sale of securities
   
5,376
       
(1,561
)
   
6,954
 
 
   
15,259
 
                           
 
       
Other income, net
   
734
       
2,289
     
5,468
 
 
   
5,131
 
 
                         
 
       
Total revenues
   
744,651
       
765,089
     
2,254,109
 
 
   
2,128,798
 
                           
 
       
Benefits and expenses:
                         
 
       
Claims incurred
   
629,169
       
634,909
     
1,877,950
 
 
   
1,705,237
 
Operating expenses
   
123,406
       
125,887
     
367,498
 
 
   
380,086
 
                           
 
       
Total operating costs
   
752,575
       
760,796
     
2,245,448
 
 
   
2,085,323
 
                           
 
       
Interest expense
   
1,893
       
1,979
     
5,729
 
 
   
6,235
 
                           
 
       
Total benefits and expenses
   
754,468
       
762,775
     
2,251,177
 
 
   
2,091,558
 
                           
 
       
(Loss) income before taxes
   
(9,817
)
     
2,314
     
2,932
       
37,240
 
                           
 
       
Income tax benefit
   
(7,873
)
     
(1,850
)
   
(2,457
)
 
   
(631
)
                                     
Net (loss) income
   
(1,944
)
     
4,164
     
5,389
       
37,871
 
                                     
Less: Net loss attributable to the non-controlling interest
   
3
       
30
     
6
       
85
 
                                     
Net (loss) income attributable to Triple-S Management Corporation
 
$
(1,941
)
   
$
4,194
   
$
5,395
     
$
37,956
 
                                     
Earnings per share attributable to Triple-S Management Corporation:
                                   
                                     
Basic net (loss) income per share
 
$
(0.08
)
   
$
0.17
   
$
0.22
     
$
1.46
 
Diluted net (loss) income per share
 
$
(0.08
)
   
$
0.16
   
$
0.22
     
$
1.46
 
 
7

Triple-S Management Corporation
Exhibit III
 
Condensed Consolidated Statements of Cash Flows
(dollar amounts in thousands)
Unaudited

 
 
For the Nine Months ended
September 30,
 
 
 
2016
   
2015
 
 
           
Net cash provided by operating activities
 
$
83,011
   
$
171,470
 
 
               
Cash flows from investing activities:
               
Proceeds from investments sold or matured:
               
Securities available for sale:
               
Fixed maturities sold
   
227,631
     
307,545
 
Fixed maturities matured/called
   
32,308
     
38,323
 
Equity securities sold
   
67,054
     
81,176
 
Securities held to maturity - fixed maturities matured/called
   
1,220
     
639
 
Acquisition of investments:
               
Securities available for sale:
               
Fixed maturities
   
(258,378
)
   
(360,588
)
Equity securities
   
(153,399
)
   
(81,901
)
Securities held to maturity - fixed maturities
   
(1,124
)
   
(623
)
Increase in other investments
   
(1,939
)
   
(2,139
)
Net disbursements for policy loans
   
(471
)
   
(498
)
Net capital expenditures
   
(3,517
)
   
(5,628
)
 
               
Net cash used in by investing activities
   
(90,615
)
   
(23,694
)
 
               
Cash flows from financing activities:
               
Change in outstanding checks in excess of bank balances
   
(1,035
)
   
(5,262
)
Repayments of long-term borrowings
   
(1,230
)
   
(12,230
)
Repurchase and retirement of common stock
   
(21,371
)
   
(40,983
)
Proceeds from policyholder deposits
   
12,488
     
5,587
 
Surrenders of policyholder deposits
   
(13,543
)
   
(10,468
)
 
               
Net cash used in financing activities
   
(24,691
)
   
(63,356
)
 
               
Net (decrease) increase in cash and cash equivalents
   
(32,295
)
   
84,420
 
 
               
Cash and cash equivalents, beginning of period
   
197,818
     
110,037
 
 
               
Cash and cash equivalents, end of period
 
$
165,523
   
$
194,457
 
 
8

Triple-S Management Corporation
Exhibit IV

Segment Performance Supplemental Information

(Unaudited)
 
 
Three months ended September 30,
   
Nine months ended September 30,
 
(dollar amounts in millions)
 
2016
   
2015
   
Percentage
Change
   
2016
   
2015
   
Percentage
Change
 
                                   
Premiums earned, net:
                                   
Managed Care:
                                   
Commercial
 
$
206.3
   
$
210.6
     
(2.0
%)
 
$
636.8
   
$
634.9
     
0.3
%
Medicare
   
255.3
     
279.4
     
(8.6
%)
   
789.4
     
818.0
     
(3.5
%)
Medicaid
   
199.4
     
199.8
     
(0.2
%)
   
582.8
     
405.3
     
43.8
%
Total Managed Care
   
661.0
     
689.8
     
(4.2
%)
   
2,009.0
     
1,858.2
     
8.1
%
Life Insurance
   
38.9
     
35.7
     
9.0
%
   
116.8
     
109.9
     
6.3
%
Property and Casualty
   
22.0
     
21.7
     
1.4
%
   
65.0
     
67.0
     
(3.0
%)
Other
   
(0.7
)
   
(0.5
)
   
(40.0
%)
   
(2.0
)
   
(1.7
)
   
(17.6
%)
Consolidated premiums earned, net
 
$
721.2
   
$
746.7
     
(3.4
%)
 
$
2,188.8
   
$
2,033.4
     
7.6
%
Operating revenues (loss): 1
                                               
Managed Care
 
$
669.8
   
$
698.1
     
(4.1
%)
 
$
2,037.5
   
$
1,909.8
     
6.7
%
Life Insurance
   
45.3
     
41.5
     
9.2
%
   
135.5
     
127.6
     
6.2
%
Property and Casualty
   
24.3
     
23.7
     
2.5
%
   
71.6
     
73.1
     
(2.1
%)
Other
   
(0.8
)
   
1.1
     
172.7
%
   
(2.9
)
   
(2.1
)
   
(38.1
%)
Consolidated operating revenues
 
$
738.6
   
$
764.4
     
(3.4
%)
 
$
2,241.7
   
$
2,108.4
     
6.3
%
Operating (loss) income: 2
                                               
Managed Care
 
$
(22.0
)
 
$
(2.2
)
   
(900.0
%)
 
$
(26.4
)
 
$
6.3
     
(519.0
%)
Life Insurance
   
4.2
     
4.3
     
(2.3
%)
   
14.9
     
14.4
     
3.5
%
Property and Casualty
   
4.0
     
2.6
     
53.8
%
   
9.5
     
6.6
     
43.9
%
Other
   
(0.2
)
   
(1.1
)
   
(81.8
%)
   
(1.8
)
   
(4.2
)
   
57.1
%
Consolidated operating (loss) income
 
$
(14.0
)
 
$
3.6
     
(488.9
%)
 
$
(3.8
)
 
$
23.1
     
(116.5
%)
Operating margin: 3
                                               
Managed Care
   
(3.3
%)
   
(0.3
%)
   
-300
bp
   
(1.3
%)
   
0.3
%
   
-160
bp
Life Insurance
   
9.3
%
   
10.4
%
   
-110
bp
   
11.0
%
   
11.3
%
   
-30
bp
Property and Casualty
   
16.5
%
   
11.0
%
   
550
bp
   
13.3
%
   
9.0
%
   
430
bp
Consolidated
   
(1.9
%)
   
0.5
%
   
-240
bp
   
(0.2
%)
   
1.1
%
   
-130
bp
Depreciation and amortization expense
 
$
3.3
   
$
3.9
     
(15.4
%)
 
$
10.6
   
$
12.0
     
(11.7
%)

1 Operating revenues include premiums earned, net, administrative service fees and net investment income.
2 Operating income or loss include operating revenues minus operating costs.  Operating costs include claims incurred and operating expenses.
3 Operating margin is defined as operating income or loss divided by operating revenues.
 
9

Triple-S Management Corporation
Managed Care Additional Data
 
Three months ended
September 30,
   
Nine months ended
September 30,
 
(Unaudited)
 
2016
   
2015
   
2016
   
2015
 
Member months enrollment:
                       
Commercial:
                       
Fully-insured
   
1,039,842
     
1,119,344
     
3,199,546
     
3,388,436
 
Self-insured
   
534,653
     
544,881
     
1,617,900
     
1,680,435
 
Total Commercial
   
1,574,495
     
1,664,225
     
4,817,446
     
5,068,871
 
Medicare Advantage
   
344,167
     
370,702
     
1,059,702
     
1,073,726
 
Medicaid:
                               
Fully-insured
   
1,205,792
     
1,279,692
     
3,634,029
     
2,583,204
 
Self-insured
   
-
     
-
     
-
     
4,229,082
 
Total Medicaid
   
1,205,792
     
1,279,692
     
3,634,029
     
6,812,286
 
Total member months
   
3,124,454
     
3,314,619
     
9,511,177
     
12,954,883
 
 
Claim liabilities (in millions)
                 
$
369.9
   
$
348.3
 
Days claim payable
                   
57
     
58
*
Premium PMPM:
                               
Managed Care
 
$
255.23
   
$
249.05
   
$
254.52
   
$
263.75
 
Commercial
   
198.40
     
188.15
     
199.03
     
187.37
 
Medicare Advantage
   
741.79
     
753.71
     
744.93
     
761.83
 
Medicaid
   
165.37
     
156.13
     
160.37
     
156.90
 
                                 
Medical loss ratio:
   
90.5
%
   
87.8
%
   
88.8
%
   
86.9
%
Commercial
   
87.4
%
   
84.8
%
   
86.4
%
   
84.4
%
Medicare Advantage
   
93.6
%
   
86.4
%
   
90.0
%
   
86.3
%
Medicaid
   
89.7
%
   
92.5
%
   
89.7
%
   
91.5
%
                                 
Adjusted medical loss ratio: 1
   
86.7
%
   
87.4
%
   
88.5
%
   
88.0
%
Commercial
   
83.4
%
   
86.1
%
   
85.3
%
   
86.8
%
Medicare Advantage
   
87.1
%
   
85.3
%
   
90.2
%
   
87.1
%
Medicaid
   
89.7
%
   
91.4
%
   
89.9
%
   
91.3
%
                                 
Operating expense ratio:
                               
Consolidated
   
17.0
%
   
16.7
%
   
16.7
%
   
18.3
%
Managed Care
   
14.1
%
   
13.6
%
   
13.8
%
   
15.2
%
*Information provided as of December 31, 2015.

1 The adjusted medical loss ratio accounts for subsequent adjustments to estimates, such as prior-period reserve developments and Medicare premium adjustments, and presents them in the corresponding period.
 
10

Triple-S Management Corporation
Managed Care Membership by Segment
 
As of September 30,
 
   
2016
   
2015
 
Members:
           
Commercial:
           
Fully-insured
   
344,311
     
371,426
 
Self-insured
   
177,683
     
181,045
 
Total Commercial
   
521,994
     
552,471
 
Medicare Advantage
   
113,950
     
124,004
 
Medicaid
   
402,358
     
423,944
 
Total members
   
1,038,302
     
1,100,419
 
 
11

Triple-S Management Corporation
Exhibit V

Reconciliation of Non-GAAP Financial Measures

   
Adjusted Net (Loss) Income
 
(Unaudited)
 
Three months ended
September 30,
   
Nine months ended September 30,
 
(dollar amounts in millions)
 
2016
   
2015
   
2016
   
2015
 
Net (loss) income
 
$
(1.9
)
 
$
4.2
   
$
5.4
   
$
38.0
 
Less adjustments:
                               
Net realized investment gains, net of tax
   
4.3
     
(1.2
)
   
5.6
     
12.2
 
Contingency accrual
   
-
     
(4.4
)
   
-
     
(4.4
)
Non-recurring tax benefit
   
-
     
-
     
-
     
3.1
 
Private equity investment income, net of tax 1
   
0.1
     
0.6
     
-
     
1.4
 
Adjusted net (loss) income
 
$
(6.3
)
 
$
9.2
   
$
(0.2
)
 
$
25.7
 
Diluted adjusted net (loss) income per share
 
$
(0.26
)
 
$
0.36
   
$
(0.01
)
 
$
0.98
 

Adjusted net income is a non-GAAP financial metric and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.  Management believes that the use of this adjusted net income and adjusted net income per share provides investors and management useful information about the earnings impact of realized investment gains and other non-recurring items impacting the Company’s results of operations.  This non-GAAP metric does not consider all of the items associated with the Company’s operations as determined in accordance with GAAP. As a result, one should not consider these measures in isolation.

1 The adjusted net income for 2015 was modified to exclude equity pick-up generated from private equity investments.
 

###