Attached files

file filename
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20160930xex3211.htm
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20160930xex3222.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20160930x10q.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20160930xex3221.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20160930xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20160930xex3121.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20160930xex3212.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20160930xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20160930xex3111.htm
EX-12.1 - EXHIBIT 12.1 - CONSOLIDATED EDISON INCed-20160930xex121.htm


Exhibit 12.2
Consolidated Edison Company of New York, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Nine Months Ended September 30, 2016
 
For the Twelve Months Ended December 31, 2015
 
For the Nine Months Ended September 30, 2015
Earnings
 
 
 
 
 
Net Income
$859
 
$1,084
 
$935
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees

 

 

Minority Interest Loss

 

 

Income Tax
491
 
574
 
515
Pre-Tax Income
$1,350
 
$1,658
 
$1,450
Add: Fixed Charges*
474
 
629
 
469
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$1,824
 
$2,287
 
$1,919
* Fixed Charges
 
 
 
 
 
Interest on Long-term Debt
$430
 
$553
 
$413
Amortization of Debt Discount, Premium and Expense
10
 
14
 
10
Interest Capitalized

 

 

Other Interest
14
 
19
 
14
Interest Component of Rentals
20
 
43
 
32
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$474
 
$629
 
$469
Ratio of Earnings to Fixed Charges
3.8
 
3.6
 
4.1