Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20160930.htm |
| EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_11.htm |
| EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_8.htm |
| EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_7.htm |
| EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_9.htm |
| EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_12.htm |
| EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_10.htm |
| EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC. | hst-ex121_13.htm |
Exhibit 12.2
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
|
Year-to-date ended September 30, |
|
|||||
|
|
|
2016 |
|
|
2015 |
|
||
|
Income from continuing operations before income taxes |
|
$ |
685 |
|
|
$ |
413 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
138 |
|
|
|
190 |
|
|
Capitalized interest |
|
|
(2 |
) |
|
|
(3 |
) |
|
Amortization of capitalized interest |
|
|
6 |
|
|
|
5 |
|
|
Equity in earnings related to equity method investees |
|
|
(19 |
) |
|
|
(31 |
) |
|
Distributions from equity investments |
|
|
20 |
|
|
|
14 |
|
|
Adjusted earnings |
|
$ |
828 |
|
|
$ |
588 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
116 |
|
|
$ |
167 |
|
|
Capitalized interest |
|
|
2 |
|
|
|
3 |
|
|
Portion of rents representative of the interest factor |
|
|
20 |
|
|
|
20 |
|
|
Total fixed charges |
|
$ |
138 |
|
|
$ |
190 |
|
|
Ratio of earnings to fixed charges |
|
|
6.0 |
|
|
|
3.1 |
|