Attached files

file filename
10-Q - TEX 9.30.2016 10-Q - TEREX CORPtex930201610-q.htm
EX-32 - EXHIBIT 32 CEO AND CFO CERTFICATION - TEREX CORPtex9302016-ex32.htm
EX-31.2 - EXHIBIT 31.2 CFO CERTIFICATION - TEREX CORPtex9302016-ex312.htm
EX-31.1 - EXHIBIT 31.1 CEO CERTIFICATION - TEREX CORPtex9302016-ex311.htm


Exhibit 12
    
TEREX CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)

 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Earnings:
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
13.9

 
$
55.9

 
$
38.3

 
$
169.0

Adjustments:
 
 
 
 
 
 
 
Undistributed (income) loss of less than 50% owned investments
(0.3
)
 
1.5

 
0.1

 
1.7

Fixed charges
28.9

 
30.0

 
87.0

 
94.7

Earnings (loss)
$
42.5

 
$
87.4

 
$
125.4

 
$
265.4

Fixed charges:
 
 
 
 
 
 
 
Interest expense, including debt discount amortization
24.0

 
24.3

 
$
71.5

 
$
78.5

Amortization/writeoff of debt issuance costs
1.4

 
1.4

 
4.5

 
4.0

Portion of rental expense representative of interest factor (assumed to be 33%)
3.5

 
4.3

 
11.0

 
12.2

Fixed charges
$
28.9

 
$
30.0

 
$
87.0

 
$
94.7

Ratio of earnings to fixed charges
1.5

 
2.9

 
1.4

 
2.8