Attached files

file filename
8-K - FORM 8-K - Paycom Software, Inc.d278880d8k.htm

Exhibit 99.1

Paycom Software, Inc. Reports Third Quarter 2016 Results

Third Quarter Revenue of $77.3 million, up 40% from comparable prior year period

Third Quarter GAAP Net Income of $6.2 million, up 61% from comparable prior year period, or $0.10 per diluted share

Third Quarter Adjusted EBITDA of $18.2 million, up 68% from comparable prior year period

Third Quarter non-GAAP Net Income of $9.0 million, or $0.15 per diluted share

OKLAHOMA CITY – (BUSINESS WIRE) – Paycom Software, Inc. (“Paycom”) (NYSE: PAYC), a leading provider of comprehensive, cloud-based human capital management software, today announced its financial results for the quarter ended September 30, 2016.

“We are pleased to once again report very strong revenue and adjusted EBITDA growth, as the Paycom solution continues to remain top-of-mind with C-suite and HR leaders across the country,” said Chad Richison, Paycom founder and CEO. “We continue to drive value for our clients – with our best-in-class, single-database payroll and human capital management solution – and also for our shareholders by repurchasing over 525,000 shares over the past five months under our stock repurchase plan.”

Financial Highlights for the Third Quarter of 2016

Total Revenues of $77.3 million represented a 40% increase compared to total revenues of $55.3 million in the same period last year. Recurring revenues of $75.9 million increased 40% from the comparable prior year period, and constituted 98% of total revenues.

GAAP Net Income was $6.2 million, or $0.10 per diluted share, compared to GAAP net income of $3.8 million, or $0.07 per diluted share, in the same period last year.

Adjusted EBITDA1 was $18.2 million, compared to $10.8 million in the same period last year.

Non-GAAP Net Income1 was $9.0 million, or $0.15 per diluted share, compared to $4.7 million, or $0.08 per diluted share, in the same period last year.

Cash and Cash Equivalents were $74.5 million as of September 30, 2016.

Total Debt was $30.1 million as of September 30, 2016. This debt consisted solely of debt on our corporate headquarters.

 

 

1  Adjusted EBITDA and non-GAAP net income are non-GAAP financial measures. Please see the discussion below under the heading “Use of Non-GAAP Financial Information” and the reconciliations at the end of this release for additional information concerning these non-GAAP financial measures.


Financial Outlook

Paycom provides the following expected financial guidance for the quarter and year ending December 31, 2016:

Quarter Ending December 31, 2016

Total Revenues in the range of $85 million to $87 million.

Adjusted EBITDA in the range of $14 million to $16 million.

Year Ending December 31, 2016

Total Revenues in the range of $326.5 million to $328.5 million.

Adjusted EBITDA in the range of $88 million to $90 million.

We have not reconciled the Adjusted EBITDA ranges for the quarter or year ending December 31, 2016 to net income because applicable information for future periods, on which this reconciliation would be based, is not readily available due to uncertainty regarding, and the potential variability of, depreciation and amortization, interest expense, taxes, non-cash stock-based compensation expense and other items. Accordingly, a reconciliation of these Adjusted EBITDA ranges to net income is not available at this time without unreasonable effort.


Use of Non-GAAP Financial Information

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we consider and have included certain non-GAAP financial measures in this press release, including Adjusted EBITDA and non-GAAP net income. We use Adjusted EBITDA and non-GAAP net income as supplemental measures to review and assess our performance before gains, losses or other changes that our management considers to be outside of our core business operating results and for planning purposes. We define: (i) Adjusted EBITDA as net income plus interest expense, taxes, depreciation and amortization, non-cash stock-based compensation expense and certain transaction expenses that are not core to our operations; and (ii) non-GAAP net income as net income plus non-cash stock-based compensation expense and certain transaction expenses that are not core to our operations, each of which is adjusted for the effect of income taxes. Adjusted EBITDA and non-GAAP net income are metrics that provide investors with greater transparency to the information used by our management in its financial and operational decision-making. We believe these metrics are useful to investors because they provide period-to-period comparisons of the results of our continuing operations, and facilitate comparison with other peer companies, many of which use similar non-GAAP financial measures to supplement results under GAAP. In addition, Adjusted EBITDA is a measure that provides useful information to management about the amount of cash available for reinvestment in our business, repurchasing common stock and other purposes.

Adjusted EBITDA and non-GAAP net income are not measures of financial performance under GAAP and should not be considered a substitute for net income, which we consider to be the most directly comparable GAAP measure. Adjusted EBITDA and non-GAAP net income have limitations as analytical tools, and when assessing our operating performance, you should not consider Adjusted EBITDA or non-GAAP net income in isolation, or as a substitute for net income or other consolidated statements of income data prepared in accordance with GAAP. Adjusted EBITDA and non-GAAP net income may not be comparable to similar titled measures of other companies and other companies may not calculate such measures in the same manner as we do.

Conference Call Details:

In conjunction with this announcement, Paycom will host a conference call today, November 1, 2016, at 5:00 p.m. Eastern time to discuss its financial results. To access this call, dial (877) 201-0168 (domestic) or (647) 788-4901 (international) and enter conference ID 83692288. A live webcast as well as the replay of the conference call will be available on the Investor Relations page of Paycom’s website at investors.paycom.com. A replay of this conference call can also be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) until November 8, 2016. The replay passcode is 83692288.

About Paycom

As a leader in payroll and HR technology, Oklahoma City-based Paycom redefines the human capital management industry by allowing companies to effectively navigate a rapidly changing business environment. Its cloud-based software is based on a core system of record maintained in a single database for all human capital management functions, providing the functionality that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Paycom has the ability to serve businesses of all sizes and in every industry. As one of the leading human capital management providers, Paycom has sales offices across the country and serves clients in all 50 states.


Forward-Looking Statements

Certain statements in this press release are, and certain statements on the related teleconference call may be, forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that look to future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenue generated by certain applications; the impact of future regulatory, judicial, or legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our ability to create additional jobs at our corporate headquarters; our ability to expand our corporate headquarters within an expected timeframe; our expectation of increasing our capital expenditures and investment activity as our business grows; and our plans to purchase shares of our common stock through a stock repurchase plan. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “may,” “believe,” “could,” “anticipate,” “should,” “would,” “might,” “plan,” “expect,” “potential,” “possible,” “project,” and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements speak only as of the date hereof and are subject to business and economic risks. As such, our actual results may differ materially from those set forth in the forward-looking statements as a result of the factors discussed in our filings with the Securities and Exchange Commission, including those discussed in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 and our Annual Report on Form 10-K for the year ended December 31, 2015. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable securities laws.


Paycom Software, Inc.

Consolidated Balance Sheets

(in thousands, except share amounts)

(unaudited)

 

     September 30,
2016
    December 31,
2015
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 74,496      $ 50,714   

Accounts receivable

     1,479        2,354   

Prepaid expenses

     3,991        3,531   

Inventory

     355        1,093   

Income tax receivable

     4,316        6,743   
  

 

 

   

 

 

 

Current assets before funds held for clients

     84,637        64,435   

Funds held for clients

     593,041        696,703   
  

 

 

   

 

 

 

Total current assets

     677,678        761,138   

Property and equipment, net

     87,285        58,858   

Deposits and other assets

     1,010        1,286   

Goodwill

     51,889        51,889   

Intangible assets, net

     2,274        3,484   

Deferred income tax assets, net

     859        –     
  

 

 

   

 

 

 

Total assets

   $ 820,995      $ 876,655   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 4,850      $ 4,899   

Accrued commissions and bonuses

     5,381        8,687   

Accrued payroll and vacation

     6,680        2,898   

Deferred revenue

     4,821        3,726   

Current portion of long-term debt

     1,090        886   

Accrued expenses and other current liabilities

     13,031        9,735   
  

 

 

   

 

 

 

Current liabilities before client funds obligation

     35,853        30,831   

Client funds obligation

     593,041        696,703   
  

 

 

   

 

 

 

Total current liabilities

     628,894        727,534   

Deferred income tax liabilities, net

     –          641   

Long-term deferred revenue

     32,064        25,310   

Net long-term debt, less current portion

     29,000        24,856   
  

 

 

   

 

 

 

Total long-term liabilities

     61,064        50,807   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Common stock, $0.01 par value (100,000,000 shares authorized, 58,386,260 and 57,119,873 shares issued at September 30, 2016 and December 31, 2015, respectively; 57,898,505 and 57,119,873 shares outstanding at September 30, 2016 and December 31, 2015, respectively)

     584        571   

Additional paid-in capital

     91,413        71,135   

Retained earnings

     61,815        26,608   

Treasury stock, at cost (487,755 and 0 shares at September 30, 2016 and December 31, 2015, respectively)

     (22,775     –     
  

 

 

   

 

 

 

Total stockholders’ equity

     131,037        98,314   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 820,995      $ 876,655   
  

 

 

   

 

 

 


Paycom Software, Inc.

Consolidated Statements of Income

(in thousands, except per share and share amounts)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2016     2015     2016     2015  

Revenues

        

Recurring

   $ 75,857      $ 54,233      $ 237,253      $ 156,404   

Implementation and other

     1,468        1,107        4,078        3,131   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     77,325        55,340        241,331        159,535   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues

        

Operating expenses

     13,227        7,964        34,491        22,569   

Depreciation and amortization

     1,521        945        4,093        2,642   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     14,748        8,909        38,584        25,211   
  

 

 

   

 

 

   

 

 

   

 

 

 

Administrative expenses

        

Sales and marketing

     29,274        23,774        82,702        61,744   

Research and development

     6,232        2,349        14,294        6,123   

General and administrative

     24,457        11,996        54,883        34,076   

Depreciation and amortization

     2,032        1,457        5,578        4,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total administrative expenses

     61,995        39,576        157,457        106,123   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     76,743        48,485        196,041        131,334   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     582        6,855        45,290        28,201   

Interest expense

     (252     (343     (733     (1,067

Other income (expense), net

     (213     98        (63     150   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     117        6,610        44,494        27,284   

(Benefit) provision for income taxes

     (6,081     2,763        9,287        11,496   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,198      $ 3,847      $ 35,207      $ 15,788   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share, basic

   $ 0.11      $ 0.07      $ 0.61      $ 0.28   

Earnings per share, diluted

   $ 0.10      $ 0.07      $ 0.59      $ 0.27   

Weighted average shares outstanding:

        

Basic

     57,819,734        57,050,684        57,515,846        56,287,979   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     58,907,281        58,367,830        58,793,479        57,771,680   
  

 

 

   

 

 

   

 

 

   

 

 

 


Paycom Software, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Nine Months Ended September 30,  
     2016     2015  

Cash flows from operating activities

    

Net income

   $ 35,207      $ 15,788   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     9,671        6,822   

Amortization of debt issuance costs

     96        108   

Net loss on disposition of property and equipment

     230        15   

Stock-based compensation expense

     18,742        1,807   

Deferred income taxes, net

     (1,500     (1,514

Changes in operating assets and liabilities:

    

Accounts receivable

     875        (592

Prepaid expenses

     (460     (474

Inventory

     963        245   

Deposits and other assets

     276        (336

Accounts payable

     (3,658     (850

Income taxes, net

     2,427        2,543   

Accrued commissions and bonuses

     (3,306     (571

Accrued payroll and vacation

     3,782        2,524   

Deferred revenue

     7,849        6,649   

Accrued expenses and other current liabilities

     3,241        1,965   
  

 

 

   

 

 

 

Net cash provided by operating activities

     74,435        34,129   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Decrease in funds held for clients

     103,662        44,662   

Decrease in restricted cash

     –          371   

Purchases of property and equipment

     (32,130     (10,150
  

 

 

   

 

 

 

Net cash provided by investing activities

     71,532        34,883   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of long-term debt

     5,000        –     

Repurchases of common stock

     (8,379     –     

Withholding taxes paid related to net share settlements

     (14,396     –     

Principal payments on long-term debt

     (702     (897

Decrease in client funds obligation

     (103,662     (44,662

Payment of debt issuance costs

     (46     (50
  

 

 

   

 

 

 

Net cash used in financing activities

     (122,185     (45,609
  

 

 

   

 

 

 

Change in cash and cash equivalents

     23,782        23,403   

Cash and cash equivalents

    

Beginning of period

     50,714        25,144   
  

 

 

   

 

 

 

End of period

   $ 74,496      $ 48,547   
  

 

 

   

 

 

 


Paycom Software, Inc.

Breakout of Non-Cash Stock-Based Compensation Expense

(in thousands)

(unaudited)

 

     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Non-cash stock-based compensation expense:

        

Operating expenses

   $ 1,311      $ 112      $ 1,725      $ 120   

Sales and marketing

     1,654        276        2,723        282   

Research and development

     496        129        676        135   

General and administrative

     10,774        915        13,733        1,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-cash stock-based compensation expense

   $ 14,235      $ 1,432      $ 18,857      $ 1,721   
  

 

 

   

 

 

   

 

 

   

 

 

 

Paycom Software, Inc.

Reconciliation of GAAP to non-GAAP Financial Measures

(in thousands)

(unaudited)

 
     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Net income to Adjusted EBITDA:

        

Net income

   $ 6,198      $ 3,847      $ 35,207      $ 15,788   

Interest expense

     252        343        733        1,067   

(Benefit) provision for income taxes

     (6,081     2,763        9,287        11,496   

Depreciation and amortization expense

     3,553        2,402        9,671        6,822   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     3,922        9,355        54,898        35,173   

Non-cash stock-based compensation expense

     14,235        1,432        18,857        1,721   

Transaction expenses

     –          –          –          685   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 18,157      $ 10,787      $ 73,755      $ 37,579   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Net income to non-GAAP net income

        

Net income

   $ 6,198      $ 3,847      $ 35,207      $ 15,788   

Non-cash stock-based compensation expense

     14,235        1,432        18,857        1,721   

Transaction expenses

     –          –          –          685   

Income tax effect on non-GAAP adjustments

     (11,472     (563     (13,234     (779
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 8,961      $ 4,716      $ 40,830      $ 17,415   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per share, basic

   $ 0.15      $ 0.08      $ 0.71      $ 0.31   

Non-GAAP net income per share, diluted

   $ 0.15      $ 0.08      $ 0.69      $ 0.30   

Weighted average shares outstanding:

        

Basic

     57,819,734        57,050,684        57,515,846        56,287,979   

Diluted

     58,907,281        58,367,830        58,793,479        57,771,680   


     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Adjusted gross profit:

        

Total revenues

   $ 77,325      $ 55,340      $ 241,331      $ 159,535   

Less: Total cost of revenues

     (14,748     (8,909     (38,584     (25,211
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross profit

     62,577        46,431        202,747        134,324   

Plus: Non-cash stock-based compensation expense

     1,311        112        1,725        120   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted gross profit

   $ 63,888      $ 46,543      $ 204,472      $ 134,444   

Total gross profit %

     81     84     84     84

Total adjusted gross profit %

     83     84     85     84
     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Adjusted sales and marketing expenses:

        

Sales and marketing expenses

   $ 29,274      $ 23,774      $ 82,702      $ 61,744   

Less: Non-cash stock-based compensation expense

     (1,654     (276     (2,723     (282
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted sales and marketing expenses

   $ 27,620      $ 23,498      $ 79,979      $ 61,462   
     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  

Adjusted administrative expenses:

        

Administrative expenses

   $ 61,995      $ 39,576      $ 157,457      $ 106,123   

Less: Transaction expenses

     –          –          –          (685

Less: Non-cash stock-based compensation expense

     (12,924     (1,320     (17,132     (1,601
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted administrative expenses

   $ 49,071      $ 38,256      $ 140,325      $ 103,837   
     Three months ended September 30,     Nine months ended September 30,  
     2016     2015     2016     2015  

Adjusted research and development expenses:

        

Research and development expenses

   $ 6,232      $ 2,349      $ 14,294      $ 6,123   

Less: Non-cash stock-based compensation expense

     (496     (129     (676     (135
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted research and development expenses

   $ 5,736      $ 2,220      $ 13,618      $ 5,988   


     Three months ended
September 30,
    Nine months ended
September 30,
 
     2016     2015     2016     2015  

Total research and development costs:

        

Capitalized research and development costs

   $ 2,898      $ 1,091      $ 6,605      $ 2,733   

Research and development expenses

     6,232        2,349        14,294        6,123   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total research and development costs

   $ 9,130      $ 3,440      $ 20,899      $ 8,856   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 77,325      $ 55,340      $ 241,331      $ 159,535   

Total research and development costs as a % of total revenues

     11.8     6.2     8.7     5.6

Adjusted total research and development costs:

        

Total research and development costs

   $ 9,130      $ 3,440      $ 20,899      $ 8,856   

Less: Capitalized non-cash stock-based compensation

     (1,074     (1     (1,434     (4

Less: non-cash stock-based compensation expense

     (496     (129     (676     (135
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted research and development costs

   $ 7,560      $ 3,310      $ 18,789      $ 8,717   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 77,325      $ 55,340      $ 241,331      $ 159,535   

Total adjusted research and development costs as a % of total revenues

     9.8     6.0     7.8     5.5

 

 

LOGO

Contacts

Paycom Software, Inc.

Media Contact:

Kathy Oden-Hall, 800-580-4505

CMO

media@paycom.com

or

Investor Relations Contact:

David Niederman, 855-603-1620

investors@paycom.com

Source: Paycom Software, Inc.