Attached files

file filename
10-Q - 10-Q - CONOCOPHILLIPSd268453d10q.htm
EX-32 - EX-32 - CONOCOPHILLIPSd268453dex32.htm
EX-31.2 - EX-31.2 - CONOCOPHILLIPSd268453dex312.htm
EX-31.1 - EX-31.1 - CONOCOPHILLIPSd268453dex311.htm

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

                             
     Millions of Dollars  
     Nine Months Ended
September 30
 
     2016     2015  
  

 

 

 

Earnings Available for Fixed Charges

    

Loss before income taxes and noncontrolling interests that have not incurred fixed charges

   $ (5,562     (2,232

Distributions received greater than equity losses (undistributed equity earnings)

     414        (79

Fixed charges, excluding capitalized interest*

     1,105        849   

 

 
   $ (4,043     (1,462

 

 

Fixed Charges

    

Interest and debt expense, excluding capitalized interest

   $ 928        652   

Capitalized interest

     125        255   

Interest portion of rental expense

     53        86   

 

 
   $ 1,106        993   

 

 

Ratio of Earnings to Fixed Charges**

              

 

 

  *Includes amortization of capitalized interest totaling approximately $124 million in 2016 and $111 million in 2015.

**Earnings for the nine-month periods ended September 30, 2016 and 2015 were inadequate to cover fixed charges by $5,149 million and $2,455 million, respectively.