Attached files

file filename
EX-32.4 - EXHIBIT 32.4 - UDR, Inc.exhibit324-9x30x2016.htm
EX-32.3 - EXHIBIT 32.3 - UDR, Inc.exhibit323-9x30x2016.htm
EX-32.2 - EXHIBIT 32.2 - UDR, Inc.exhibit322-9x30x2016.htm
EX-32.1 - EXHIBIT 32.1 - UDR, Inc.exhibit321-9x30x2016.htm
EX-31.4 - EXHIBIT 31.4 - UDR, Inc.exhibit314-9x30x2016.htm
EX-31.3 - EXHIBIT 31.3 - UDR, Inc.exhibit313-9x30x2016.htm
EX-31.2 - EXHIBIT 31.2 - UDR, Inc.exhibit312-9x30x2016.htm
EX-31.1 - EXHIBIT 31.1 - UDR, Inc.exhibit311-9x30x2016.htm
EX-12.1 - EXHIBIT 12.1 - UDR, Inc.exhibit121-9x30x2016.htm
EX-4.1 - EXHIBIT 4.1 - UDR, Inc.exhibit41-mtnofferingx9x30.htm
10-Q - 10-Q - UDR, Inc.a2016q310-q.htm


EXHIBIT 12.2

United Dominion Realty, L.P.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Earnings:
 
 
 
 
 
 
 
Income/(loss) from continuing operations
$
11,885

 
$
14,952

 
$
28,410

 
$
42,421

Add from continuing operations:
 
 
 
 
 
 
 
Interest on indebtedness (a)
7,448

 
10,909

 
22,631

 
32,587

Portion of rents representative of the interest factor
458

 
449

 
1,366

 
1,407

Amortization of capitalized interest
186

 
183

 
557

 
547

Total earnings
$
19,977

 
$
26,493

 
$
52,964

 
$
76,962

 
 
 
 
 
 
 
 
Fixed charges from continuing operations:
 
 
 
 
 
 
 
Interest on indebtedness (a)
$
7,448

 
$
10,909

 
$
22,631

 
$
32,587

Interest capitalized

 
50

 
170

 
104

Portion of rents representative of the interest factor
458

 
449

 
1,366

 
1,407

Fixed charges
$
7,906

 
$
11,408

 
$
24,167

 
$
34,098

 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.53

 
2.32

 
2.19

 
2.26

(a) Includes interest expense of consolidated subsidiaries, amortization of deferred loan costs, realized losses related to hedging activities and amortization of premiums and discounts related to indebtedness.