Attached files

file filename
8-K - 8-K - RAYMOND JAMES FINANCIAL INCa8-kseptember2016earningsr.htm



rjflogosep16.gif


October 26, 2016                                 FOR IMMEDIATE RELEASE
Media Contact: Steve Hollister, 727.567.2824
Investor Contact: Paul Shoukry, 727.567.5133
raymondjames.com/media


RAYMOND JAMES FINANCIAL REPORTS FOURTH QUARTER AND FISCAL 2016 RESULTS

 
Record quarterly net revenues of $1.46 billion, up 9 percent over the prior year’s fiscal fourth quarter and 7 percent over the preceding quarter
Record quarterly net income of $171.7 million, or $1.19 per diluted share, and adjusted quarterly net income of $185.1 million(1), or $1.28 per diluted share (1) 
Record annual net revenues of $5.40 billion, record annual net income of $529.4 million, or $3.65 per diluted share, and adjusted annual net income of $556.3 million(1), or $3.84 per diluted share (1) 
Acquisitions of Deutsche Bank Wealth Management’s US Private Client Services Unit (rebranded as “Alex. Brown,” a division of Raymond James) and MacDougall, MacDougall & MacTier, Inc. (“3Macs”) completed during the quarter
Augmented by the aforementioned acquisitions, achieved new records for client assets under administration of $604.4 billion, financial assets under management of $77.0 billion, Private Client Group financial advisors of 7,146 and RJ Bank net loans of $15.2 billion



ST. PETERSBURG, Fla - Raymond James Financial, Inc. (NYSE: RJF) today reported record quarterly net revenues of $1.46 billion and record quarterly net income of $171.7 million, or $1.19 per diluted share, for the fiscal fourth quarter ended September 30, 2016. Quarterly net income of $171.7 million represents significant growth of 33 percent over last year’s fiscal fourth quarter and 37 percent over the preceding quarter. Excluding $19.4 million of acquisition-related expenses, adjusted net income for the quarter was $185.1 million(1), or $1.28 per diluted share(1), on a non-GAAP basis.

For fiscal year 2016, record net revenues of $5.40 billion increased 4 percent and record net income of $529.4 million, or $3.65 per diluted share, increased 5 percent over fiscal 2015. Adjusted net income for fiscal 2016 was $556.3 million(1), or $3.84 per diluted share(1).

“We are delighted that all four of our core operating segments generated record net revenues and the firm produced record net income for both the fiscal fourth quarter as well as fiscal 2016,” said CEO Paul Reilly. “Our dedication to always putting clients first allowed us to finish the fiscal year with our 115th consecutive quarter of profitability and records for nearly all of our key business metrics. The records we have reached for client assets under administration, financial assets under management, the number of Private Client Group financial advisors and RJ Bank net loans give us good reason to be optimistic about the future.”













1



Segment Results

Private Client Group

Record quarterly net revenues of $963.3 million, up 7 percent compared to both the prior year’s fiscal fourth quarter and the preceding quarter
Record quarterly pre-tax income of $106.3 million, significant increases of 21 percent over the prior year’s fiscal fourth quarter and 30 percent over the preceding quarter
Annual pre-tax income of $340.6 million on record annual net revenues of $3.62 billion
Record Private Client Group assets under administration of $574.1 billion, rising 27 percent over September 2015 and 13 percent over June 2016
Record Private Client Group financial advisors of 7,146, representing net increases of 550 over September 2015 and 312 over June 2016


For the quarter, revenue growth in the Private Client Group segment was primarily attributable to starting the period with higher assets in fee-based accounts. Assets in fee-based accounts ended the quarter at a record $231.0 billion, 29 percent over September 2015 and 12 percent over June 2016, lifted by solid organic growth, market appreciation and the acquisitions of Alex. Brown as well as 3Macs in Canada. Record quarterly pre-tax income in the segment was a result of higher revenues as well as disciplined management of discretionary expenses, which helped the segment generate a pre-tax margin on net revenues of 11.0 percent for the quarter.

For fiscal 2016, record net revenues in the segment were lifted by higher assets in fee-based accounts as well as increased fees earned on client cash balances in the Raymond James Bank Deposit Program, which helped offset declines in transactional revenues during the year. While pre-tax income benefited from higher client asset balances and the increase in short-term rates in December 2015, the segment’s profitability for the fiscal year was negatively impacted by elevated legal and regulatory expenses.
  
“Our steadfast commitment to serving our clients and advisors enabled us to realize our second best year for financial advisor recruiting as well as exceptionally high retention of our existing advisors,” Reilly said. “We are also excited to welcome the 265 advisors from Alex. Brown and 3Macs and their teams to the Raymond James family.”

    
Capital Markets

Record quarterly net revenues of $284.7 million, increases of 10 percent over last year’s fiscal fourth quarter and 13 percent over the preceding quarter
Record quarterly pre-tax income of $53.1 million, significant increases of 32 percent over last year’s fiscal fourth quarter and 62 percent over the preceding quarter
Record annual net revenues of $999.9 million fueled by record revenues for both the Fixed Income division and RJ Tax Credit Funds.
Record annual pre-tax income of $139.2 million, a substantial 30 percent improvement compared to fiscal 2015

Record revenues and pre-tax income in the quarter were lifted by a broad-based improvement in investment banking revenues as well as strong institutional commissions and net trading profits in the Fixed Income division.

For the fiscal year, record results in the Fixed Income division and RJ Tax Credit Funds helped the Capital Markets segment deliver record annual net revenues and pre-tax income, despite a 27 percent market-driven decline in revenues from equity underwritings.

“The record results achieved by our Capital Markets segment in fiscal 2016 reinforce the value of our diversified business model,” Reilly said. “During the fiscal year, we continued to strengthen our capital markets platform with key hires as well as the acquisition of Mummert & Company to enhance our cross-border M&A capabilities.”






2



Asset Management

Record quarterly net revenues of $106.4 million, up 7 percent compared to the prior year’s fiscal fourth quarter and 5 percent compared to the preceding quarter
Quarterly pre-tax income of $35.2 million, an increase of 8 percent compared to both last year’s fiscal fourth quarter as well as the preceding quarter
Annual pre-tax income of $132.2 million on record annual net revenues of $404.3 million
Record financial assets under management of $77.0 billion, up 18 percent compared to September 2015 and 7 percent compared to June 2016

Results in the Asset Management segment continue to benefit from growth of financial assets under management, which was mostly attributable to strong net inflows in managed fee-based accounts in the Private Client Group, market appreciation and the acquisition of the Alex. Brown division, which offset net institutional outflows in Eagle Asset Management during the year.

Raymond James Bank

Record quarterly net revenues of $133.7 million, a substantial increase of 25 percent over last year’s fiscal fourth quarter and 6 percent over the preceding quarter
Record quarterly pre-tax income of $97.4 million, vaulting 50 percent over the prior year’s fiscal fourth quarter and up 9 percent over the preceding quarter
Record annual net revenues of $494.0 million and record annual pre-tax income of $337.3 million, up 19 percent and 21 percent over fiscal 2015, respectively
Record net loans at Raymond James Bank of $15.2 billion, growth of 17 percent over September 2015 and 3 percent over the preceding quarter

The increase in the Bank’s earning assets during the quarter was driven by balanced loan growth as well as purchases of agency mortgage-backed securities. The bank loan loss provision for the quarter was low relative to the net loan growth, as repayments of criticized loans, particularly within the energy portfolio, offset a portion of the provisions associated with net loan growth and new downgrades during the quarter. The Bank’s net interest margin of 3.04 percent decreased 6 basis points compared to the preceding quarter, which was largely attributable to higher balances of excess cash on the Bank’s balance sheet for most of the quarter.

For the year, record results for the Bank were driven by robust loan growth, as diversification of the loan portfolio with a focus on lending to clients of the Private Client Group and Capital Markets segments, helped mitigate the deceleration of C&I growth. Despite diversification outside of the higher-yielding C&I portfolio, the increase in short-term interest rates in December 2015 helped the Bank’s net interest margin remain relatively stable on a year-over-year basis.
 

3



Other

For the quarter, total revenues in the Other segment were $14.8 million, rising 41 percent compared to last year’s fiscal fourth quarter due to higher interest earnings on firm cash balances, but down 14 percent compared to the preceding quarter, which included a large valuation gain attributable to private equity investments. The Other segment also includes $19.4 million of acquisition-related expenses for the quarter, resulting in a total of $40.7 million for the fiscal year.

The effective tax rate for the quarter declined significantly to 27.4 percent, which was mainly driven by tax adjustments associated with the planned divestitures of our remaining businesses in South America, large nontaxable gains on the firm’s corporate-owned life insurance portfolio and favorable resolution of certain state tax issues.

On July 12, we announced the closing of a registered underwritten public offering of $500 million in aggregate principal amount of 3.625 percent senior notes due in 2026 and $300 million in aggregate principal amount of 4.95 percent senior notes due in 2046. The aggregate net proceeds after underwriting discounts and commissions and estimated expenses were approximately $791.4 million, and are expected to be used for working capital and for general corporate purposes.


(1)
“Adjusted net income” and “adjusted diluted earnings per share” are each non-GAAP financial measures. Please see the schedule on p.13 of this release for a reconciliation of our non-GAAP measures to the most directly comparable GAAP measures, and for other important disclosures.


A conference call to discuss the results will take place tomorrow morning, Thursday, October 27th, at 8:15 a.m. ET. For a listen only connection, please call: 877-666-1952 (conference code: 1402488), or visit raymondjames.com/about/earnings_conference_call for a live audio webcast. An audio replay of the call will be available until 5:00 p.m. ET on April 28, 2017, on the Investor Relations page of our website at www.raymondjames.com.

About Raymond James Financial, Inc.

Raymond James Financial, Inc. (NYSE: RJF) is a leading diversified financial services company providing private client group, capital markets, asset management, banking and other services to individuals, corporations and municipalities. The company has approximately 7,100 financial advisors serving in excess of 2.9 million client accounts in more than 2,800 locations throughout the United States, Canada and overseas. Total client assets are approximately $604 billion. Public since 1983, the firm has been listed on the New York Stock Exchange since 1986 under the symbol RJF. Additional information is available at www.raymondjames.com.


Forward Looking Statements

Certain statements made in this press release and the associated conference call may constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning future strategic objectives, business prospects, anticipated savings, financial results (including expenses, earnings, liquidity, cash flow and capital expenditures), industry or market conditions, demand for and pricing of our products, acquisitions and divestitures, anticipated results of litigation and regulatory developments or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would,” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements. Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from those expressed in the forward-looking statements. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our filings with the Securities and Exchange Commission (the “SEC”) from time to time, including our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.raymondjames.com and the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update any forward-looking statement in the event it later turns out to be inaccurate, whether as a result of new information, future events, or otherwise.

4



Raymond James Financial, Inc.
Selected financial highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary results of operations
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
June 30,
2016
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
1,491,207

 
$
1,366,983

 
9
%
 
$
1,386,693

 
8
%
Net revenues
$
1,458,774

 
$
1,340,983

 
9
%
 
$
1,358,482

 
7
%
Pre-tax income
$
236,422

 
$
206,816

 
14
%
 
$
197,765

 
20
%
Net income
$
171,670

 
$
129,186

 
33
%
 
$
125,504

 
37
%
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
$
1.21

 
$
0.90

 
34
%
 
$
0.89

 
36
%
Diluted
$
1.19

 
$
0.88

 
35
%
 
$
0.87

 
37
%
 
 
 
 
 
 
 
 
 
 
Non-GAAP measures:(1)
 
 
 
 
 
 
 
 
 
Adjusted pre-tax income
$
255,796

 

 

 
$
211,210

 


Adjusted net income
$
185,060

 

 

 
$
134,030

 


Non-GAAP earnings per common share:(1)
 
 
 
 
 
 
 
 


Non-GAAP basic
$
1.31

 

 

 
$
0.95

 


Non-GAAP diluted
$
1.28

 

 

 
$
0.93

 


 
 
 
 
 
 
 
 
 
 




 
Twelve months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
5,520,344

 
$
5,308,164

 
4
%
Net revenues
$
5,403,267

 
$
5,200,210

 
4
%
Pre-tax income
$
800,643

 
$
798,174

 

Net income
$
529,350

 
$
502,140

 
5
%
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
3.72

 
$
3.51

 
6
%
Diluted
$
3.65

 
$
3.43

 
6
%
 
 
 
 
 
 
Non-GAAP measures:(1)
 
 
 
 
 
Adjusted pre-tax income
$
841,349

 

 

Adjusted net income
$
556,263

 

 

Non-GAAP earnings per common share:(1)
 
 
 
 

Non-GAAP basic
$
3.91

 

 

Non-GAAP diluted
$
3.84

 

 

 
 
 
 
 
 


(1)
Refer to the reconciliation of net income to adjusted net income (GAAP to non-GAAP measures), on page 13. This computation utilizes the adjusted net income attributable to RJF non-GAAP and the average equity non-GAAP, as presented in the referenced reconciliation. There are no comparable non-GAAP measures for the three or twelve months ended September 30, 2015.



5



Raymond James Financial, Inc.
Consolidated Statements of Income
(Unaudited)
 
 
 
Three months ended
 
September 30,
2016
 
September 30,
2015
 
%
Change
 
June 30,
2016
 
%
Change
 
($ in thousands, except per share amounts)
Revenues:
 
 
 
 
 
 
 
 
 
Securities commissions and fees
$
923,859

 
$
874,209

 
6
 %
 
$
871,764

 
6
 %
Investment banking
105,184

 
94,894

 
11
 %
 
72,714

 
45
 %
Investment advisory and related administrative fees
103,752

 
99,226

 
5
 %
 
96,156

 
8
 %
Interest
172,477

 
139,538

 
24
 %
 
163,810

 
5
 %
Account and service fees
137,641

 
120,923

 
14
 %
 
129,334

 
6
 %
Net trading profit
25,212

 
16,355

 
54
 %
 
29,795

 
(15
)%
Other
23,082

 
21,838

 
6
 %
 
23,120

 

Total revenues
1,491,207

 
1,366,983

 
9
 %
 
1,386,693

 
8
 %
Interest expense
(32,433
)
 
(26,000
)
 
25
 %
 
(28,211
)
 
15
 %
Net revenues
1,458,774

 
1,340,983

 
9
 %
 
1,358,482

 
7
 %
Non-interest expenses:
 
 
 
 
 
 
 
 
 
Compensation, commissions and benefits
961,493

 
903,548

 
6
 %
 
908,899

 
6
 %
Communications and information processing
67,409

 
70,382

 
(4
)%
 
71,717

 
(6
)%
Occupancy and equipment costs
43,950

 
42,129

 
4
 %
 
40,825

 
8
 %
Clearance and floor brokerage
12,005

 
10,014

 
20
 %
 
10,214

 
18
 %
Business development
35,884

 
39,359

 
(9
)%
 
36,488

 
(2
)%
Investment sub-advisory fees
16,064

 
15,034

 
7
 %
 
15,030

 
7
 %
Bank loan loss provision
1,176

 
13,277

 
(91
)%
 
3,452

 
(66
)%
Acquisition-related expenses
19,374

 

 
NM

 
13,445

 
44
 %
Other
67,877

 
46,105

 
47
 %
 
66,962

 
1
 %
Total non-interest expenses
1,225,232

 
1,139,848

 
7
 %
 
1,167,032

 
5
 %
Income including noncontrolling interests and before provision for income taxes
233,542

 
201,135

 
16
 %
 
191,450

 
22
 %
Provision for income taxes
64,752

 
77,630

 
(17
)%
 
72,261

 
(10
)%
Net income including noncontrolling interests
168,790

 
123,505

 
37
 %
 
119,189

 
42
 %
Net loss attributable to noncontrolling interests
(2,880
)
 
(5,681
)
 
49
 %
 
(6,315
)
 
54
 %
Net income attributable to Raymond James Financial, Inc.
$
171,670

 
$
129,186

 
33
 %
 
$
125,504

 
37
 %
 
 
 
 
 
 
 
 
 


Net income per common share – basic
$
1.21

 
$
0.90

 
34
 %
 
$
0.89

 
36
 %
Net income per common share – diluted
$
1.19

 
$
0.88

 
35
 %
 
$
0.87

 
37
 %
Weighted-average common shares outstanding – basic
141,381

 
143,172

 
 
 
141,165

 
 
Weighted-average common and common equivalent shares outstanding – diluted
144,487

 
146,279

 
 
 
143,952

 
 






6



Raymond James Financial, Inc.
Consolidated Statements of Income
(Unaudited)
 
 
 
Twelve months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
($ in thousands, except per share amounts)
Revenues:
 
 
 
 
 
Securities commissions and fees
$
3,498,615

 
$
3,443,038

 
2
 %
Investment banking
304,155

 
323,660

 
(6
)%
Investment advisory and related administrative fees
392,326

 
385,238

 
2
 %
Interest
640,325

 
543,207

 
18
 %
Account and service fees
511,326

 
457,913

 
12
 %
Net trading profit
91,591

 
58,512

 
57
 %
Other
82,006

 
96,596

 
(15
)%
Total revenues
5,520,344

 
5,308,164

 
4
 %
Interest expense
(117,077
)
 
(107,954
)
 
8
 %
Net revenues
5,403,267

 
5,200,210

 
4
 %
Non-interest expenses:
 
 
 
 
 
Compensation, commissions and benefits
3,624,747

 
3,525,378

 
3
 %
Communications and information processing
279,746

 
266,396

 
5
 %
Occupancy and equipment costs
167,455

 
163,229

 
3
 %
Clearance and floor brokerage
42,732

 
42,748

 

Business development
148,413

 
158,966

 
(7
)%
Investment sub-advisory fees
59,930

 
59,569

 
1
 %
Bank loan loss provision
28,167

 
23,570

 
20
 %
Acquisition-related expenses
40,706

 

 
NM

Other
234,000

 
183,642

 
27
 %
Total non-interest expenses
4,625,896

 
4,423,498

 
5
 %
Income including noncontrolling interests and before provision for income taxes
777,371

 
776,712

 

Provision for income taxes
271,293

 
296,034

 
(8
)%
Net income including noncontrolling interests
506,078

 
480,678

 
5
 %
Net loss attributable to noncontrolling interests
(23,272
)
 
(21,462
)
 
(8
)%
Net income attributable to Raymond James Financial, Inc.
$
529,350

 
$
502,140

 
5
 %
 
 
 
 
 
 
Net income per common share – basic
$
3.72

 
$
3.51

 
6
 %
Net income per common share – diluted
$
3.65

 
$
3.43

 
6
 %
Weighted-average common shares outstanding – basic
141,773

 
142,548

 
 
Weighted-average common and common equivalent shares outstanding – diluted
144,513

 
145,939

 
 





7



Raymond James Financial, Inc.
Segment Results
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
June 30,
2016
 
% Change
 
($ in thousands)
Total revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
966,031

 
$
901,954

 
7
 %
 
$
903,223

 
7
 %
Capital Markets
288,867

 
263,289

 
10
 %
 
256,734

 
13
 %
Asset Management
106,387

 
99,827

 
7
 %
 
100,954

 
5
 %
RJ Bank
140,458

 
110,398

 
27
 %
 
132,747

 
6
 %
Other (1)
14,849

 
10,505

 
41
 %
 
17,170

 
(14
)%
Intersegment eliminations
(25,385
)
 
(18,990
)
 
 
 
(24,135
)
 
 
Total revenues
$
1,491,207

 
$
1,366,983

 
9
 %
 
$
1,386,693

 
8
 %
 
 
 
 
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
963,349

 
$
899,877

 
7
 %
 
$
900,527

 
7
 %
Capital Markets
284,668

 
259,855

 
10
 %
 
251,572

 
13
 %
Asset Management
106,371

 
99,813

 
7
 %
 
100,940

 
5
 %
RJ Bank
133,726

 
106,994

 
25
 %
 
126,584

 
6
 %
Other (1)
(7,313
)
 
(8,545
)
 
(14
)%
 
28

 
NM

Intersegment eliminations
(22,027
)
 
(17,011
)
 
 
 
(21,169
)
 
 
Total net revenues
$
1,458,774

 
$
1,340,983

 
9
 %
 
$
1,358,482

 
7
 %
 
 
 
 
 
 
 
 
 
 
Pre-tax income (loss) (excluding noncontrolling interests):
 
 
 
 
 
 
 
 
 
Private Client Group
$
106,281

 
$
87,716

 
21
 %
 
$
81,911

 
30
 %
Capital Markets
53,149

 
40,221

 
32
 %
 
32,769

 
62
 %
Asset Management
35,162

 
32,605

 
8
 %
 
32,507

 
8
 %
RJ Bank
97,367

 
65,093

 
50
 %
 
88,930

 
9
 %
Other (1)
(55,537
)
 
(18,819
)
 
(195
)%
 
(38,352
)
 
(45
)%
Pre-tax income (excluding noncontrolling interests)
$
236,422

 
$
206,816

 
14
 %
 
$
197,765

 
20
 %





Continued on next page
 
(the text of the footnote in the above table is on the following page)


8



Raymond James Financial, Inc.
Segment Results
(Unaudited)
(continued from previous page)
 
Twelve months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
($ in thousands)
Total revenues:
 
 
 
 
 
Private Client Group
$
3,626,718

 
$
3,519,558

 
3
 %
Capital Markets
1,016,375

 
975,064

 
4
 %
Asset Management
404,421

 
392,378

 
3
 %
RJ Bank
517,243

 
425,988

 
21
 %
Other (1)
46,291

 
66,967

 
(31
)%
Intersegment eliminations
(90,704
)
 
(71,791
)
 
 
Total revenues
$
5,520,344

 
$
5,308,164

 
4
 %
 
 
 
 
 
 
Net revenues:
 
 
 
 
 
Private Client Group
$
3,616,479

 
$
3,507,806

 
3
 %
Capital Markets
999,919

 
960,035

 
4
 %
Asset Management
404,349

 
392,301

 
3
 %
RJ Bank
493,966

 
414,295

 
19
 %
Other (1)
(31,692
)
 
(10,198
)
 
(211
)%
Intersegment eliminations
(79,754
)
 
(64,029
)
 
 
Total net revenues
$
5,403,267

 
$
5,200,210

 
4
 %
 
 
 
 
 
 
Pre-tax income (loss) (excluding noncontrolling interests):
 
 
 
 
 
Private Client Group
$
340,564

 
$
342,243

 

Capital Markets
139,173

 
107,009

 
30
 %
Asset Management
132,158

 
135,050

 
(2
)%
RJ Bank
337,296

 
278,721

 
21
 %
Other (1)
(148,548
)
 
(64,849
)
 
(129
)%
Pre-tax income (excluding noncontrolling interests)
$
800,643

 
$
798,174

 



The text of the footnote to the above table and to the table on the previous page is as follows:

(1)
The Other segment includes the results of our principal capital and private equity activities as well as certain corporate overhead costs of RJF, including the interest costs on our public debt, and the acquisition and integration costs associated with certain acquisitions.

9




Raymond James Financial, Inc.
Selected key metrics
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Details of certain key revenue and expense components:
 
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
June 30,
2016
 
% Change
 
($ in thousands)
Securities commissions and fees:
 
 
 
 
 
 
 
 
 
PCG segment securities commissions and fees
$
792,279

 
$
748,452

 
6
 %
 
$
739,546

 
7
 %
Capital Markets segment institutional sales commissions:
 
 
 
 


 
 
 


Equity commissions
53,102

 
62,712

 
(15
)%
 
58,916

 
(10
)%
Fixed Income commissions
84,997

 
69,261

 
23
 %
 
79,306

 
7
 %
All other segments
31

 
65

 
(52
)%
 
32

 
(3
)%
Intersegment eliminations
(6,550
)
 
(6,281
)
 


 
(6,036
)
 


Total securities commissions and fees
$
923,859

 
$
874,209

 
6
 %
 
$
871,764

 
6
 %
 
 
 
 
 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
Underwritings
$
23,754

 
$
17,947

 
32
 %
 
$
14,373

 
65
 %
Mergers & acquisitions and advisory fees
46,427

 
42,637

 
9
 %
 
36,068

 
29
 %
Fixed Income investment banking revenues
10,779

 
13,742

 
(22
)%
 
10,562

 
2
 %
Tax credit funds syndication fees
23,904

 
20,413

 
17
 %
 
11,567

 
107
 %
Other
320

 
155

 
106
 %
 
144

 
122
 %
Total investment banking revenues
$
105,184

 
$
94,894

 
11
 %
 
$
72,714

 
45
 %
 
 
 
 
 
 
 
 
 
 
Other revenues:
 
 
 
 
 
 
 
 
 
Realized/unrealized gain attributable to private equity investments
$
5,851

 
$
12,008

 
(51
)%
 
$
12,740

 
(54
)%
All other revenues
17,231

 
9,830

 
75
 %
 
10,380

 
66
 %
Total other revenues
$
23,082

 
$
21,838

 
6
 %
 
$
23,120

 

 
 
 
 
 
 
 
 
 
 
Other expenses:
 
 
 
 
 
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (1)
$
9,945

 
$
8,636

 
15
 %
 
$
14,000

 
(29
)%
All other expenses
57,932

 
37,469

 
55
 %
 
52,962

 
9
 %
Total other expenses
$
67,877

 
$
46,105

 
47
 %
 
$
66,962

 
1
 %
 
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to noncontrolling interests:
 
 
 
 
 
 
 
 
 
Private equity investments
$
6,892

 
$
3,021

 
128
 %
 
$
7,369

 
6
 %
Consolidation of low-income housing tax credit funds
(11,263
)
 
(10,173
)
 
(11
)%
 
(14,527
)
 
22
 %
Other
1,491

 
1,471

 
1
 %
 
843

 
77
 %
Total net loss attributable to noncontrolling interests
$
(2,880
)
 
$
(5,681
)
 
49
 %
 
$
(6,315
)
 
54
 %



Continued on next page
 
(the text of the footnote in the above table are on the following page)


10



Raymond James Financial, Inc.
Selected key metrics
(Unaudited)
(continued from previous page)

Details of certain key revenue and expense components:
 
 
 
 
 
 
Twelve months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
($ in thousands)
Securities commissions and fees:
 
 
 
 
 
PCG segment securities commissions and fees
$
2,978,406

 
$
2,936,502

 
1
 %
Capital Markets segment institutional sales commissions:
 
 
 
 
 
Equity commissions
228,346

 
247,414

 
(8
)%
Fixed Income commissions
316,144

 
283,828

 
11
 %
All other segments
128

 
285


(55
)%
Intersegment eliminations
(24,409
)
 
(24,991
)
 
 
Total securities commissions and fees
$
3,498,615

 
$
3,443,038

 
2
 %
 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
 
Equity:
 
 
 
 
 
Underwritings
$
54,492

 
$
74,229

 
(27
)%
Mergers & acquisitions and advisory fees
148,503

 
162,270

 
(8
)%
Fixed Income investment banking revenues
41,024

 
42,149

 
(3
)%
Tax credit funds syndication fees
59,424

 
44,608

 
33
 %
Other
712

 
404

 
76
 %
Total investment banking revenues
$
304,155

 
$
323,660

 
(6
)%
 
 
 
 
 
 
Other revenues:
 
 
 
 
 
Realized/unrealized gain attributable to private equity investments
$
23,735

 
$
47,654

 
(50
)%
Realized gain on sale or redemptions of auction rate securities
269

 
11,067

(2) 
(98
)%
All other revenues
58,002

 
37,875

 
53
 %
Total other revenues
$
82,006

 
$
96,596

 
(15
)%
 
 
 
 
 
 
Other expenses:
 
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (1)
$
42,342

 
$
38,319

 
10
 %
All other expenses
191,658

 
145,323

 
32
 %
Total other expenses
$
234,000

 
$
183,642

 
27
 %
 
 
 
 
 
 
Net (loss) income attributable to noncontrolling interests:
 
 
 
 
 
Private equity investments
$
15,701

 
$
14,100

 
11
 %
Consolidation of low-income housing tax credit funds
(44,439
)
 
(41,681
)
 
(7
)%
Other
5,466

 
6,119

 
(11
)%
Total net loss attributable to noncontrolling interests
$
(23,272
)
 
$
(21,462
)
 
(8
)%

The text of the footnotes to the above table and to the table on the previous page are as follows:

(1) Nearly all of these losses are attributable to noncontrolling interests. After adjusting for the portion attributable to noncontrolling interests, RJF’s share of these losses is insignificant in all periods presented.

(2) The total for the twelve months ended September 30, 2015 includes an $11 million realized gain on the sale of Jefferson County, Alabama Limited Obligation School Warrants auction rate securities.     






11




Raymond James Financial, Inc.
Selected key metrics
(Unaudited)
Selected key financial metrics:
 
 
 
 
 
 
 
As of
 
 
September 30,
2016
 
September 30,
2015
 
June 30,
2016
 
Total assets
$
31.6
 bil.
(1) 
$
26.5
 bil.
 
$
28.8
 bil.
 
Shareholders’ equity (attributable to RJF)
$
4,914
 mil.
 
$
4,522
 mil.
 
$
4,747
 mil.
 
Book value per share
$
34.72

 
$
31.68

 
$
33.58

 
Return on equity - quarter (annualized)
14.2
%
 
11.5
%
 
10.7
%
 
Return on equity - quarter computed based on non-GAAP measures (annualized)
15.3
%
(2) 

 
11.4
%
(2) 
Return on equity - year to date (annualized)
11.3
%
 
11.5
%
 
10.3
%
 
Return on equity - year to date computed based on non-GAAP measures (annualized)
11.8
%
(2) 

 
10.7
%
(2) 
Common equity tier 1 capital ratio
20.5
%
(1) 
22.1
%
 
21.3
%
 
Tier 1 capital ratio
20.5
%
(1) 
22.1
%
 
21.3
%
 
Total capital ratio
21.5
%
(1) 
23.1
%
 
22.3
%
 
Tier 1 leverage ratio
15.0
%
(1) 
16.1
%
 
15.6
%
 
Pre-tax margin on net revenues - quarter
16.2
%
 
15.4
%
 
14.6
%
 
Pre-tax margin on net revenues - quarter - non-GAAP
17.5
%
(3) 

 
15.6
%
(3) 
Pre-tax margin on net revenues - year to date
14.8
%
 
15.3
%
 
14.3
%
 
Pre-tax margin on net revenues - year to date - non-GAAP
15.6
%
(3) 

 
14.8
%
(3) 
Effective tax rate - quarter
27.4
%
 
37.5
%
 
36.5
%
 
Effective tax rate - year to date
33.9
%
 
37.1
%
 
36.6
%
 
Private Client Group financial advisors:
 
As of
 
September 30,
2016
 
September 30,
2015
 
June 30,
2016
Employees
3,098

(4) 
2,738

 
2,821

Independent contractors
4,048

 
3,858

 
4,013

Total advisors
7,146

 
6,596

 
6,834


Selected client asset metrics:
 
 
 
 
 
 
 
 
 
 
As of
 
September 30,
2016
 
September 30,
2015
 
% Change
 
June 30,
2016
 
% Change
 
($ in billions)
Client assets under administration
$
604.4

(5) 
$
480.0

 
26
%
 
$
534.5

 
13
%
Private Client Group assets under administration
$
574.1

 
$
453.3

 
27
%
 
$
506.0

 
13
%
Private Client Group assets in fee-based accounts
$
231.0

 
$
179.4

 
29
%
 
$
206.7

 
12
%
Financial assets under management
$
77.0

(6) 
$
65.2

 
18
%
 
$
71.7

 
7
%
Secured client lending (7)
$
4.3

 
$
3.4

 
26
%
 
$
3.5

 
23
%

(1)
Estimated.
(2)
Refer to the reconciliation of net income to adjusted net income (GAAP to non-GAAP measures), on page 13. This computation utilizes the adjusted net income attributable to RJF non-GAAP and the average equity non-GAAP, as presented in the referenced reconciliation.
(3)
Refer to the reconciliation of net income to adjusted net income (GAAP to non-GAAP measures), on page 13. This computation utilizes the adjusted pre-tax income non-GAAP, as presented in the referenced reconciliation.
(4)
Includes 265 financial advisors from Alex. Brown and 3Macs, as of their respective acquisition closing dates.
(5)
Includes approximately $50 billion in client assets under administration from Alex. Brown and 3Macs, as of their respective acquisition closing dates.
(6)
Includes approximately $2 billion in assets under management from Alex. Brown and 3Macs, as of their respective acquisition closing dates.
(7)
Includes client margin balances held by our broker-dealer subsidiaries and securities based loans available through RJ Bank. The September 2016 balance includes approximately $700 million in margin loans from Alex. Brown and 3Macs as of their respective acquisition closing dates.

12




Raymond James Financial, Inc.
Reconciliation of net income to adjusted net income (GAAP to non-GAAP measures)
(Unaudited)


We believe that the non-GAAP measures provide useful information by excluding material items that may not be indicative of our core operating results and that the GAAP and the non-GAAP measures should be considered together. The non-GAAP adjustments include acquisition-related expenses (associated with our June 1st acquisition of Mummert & Company Corporate Finance GmbH, August 31st acquisition of MacDougall, MacDougall & MacTier, Inc., and September 6th acquisition of the US Private Client Services unit of Deutsche Bank Wealth Management) net of applicable taxes. There are no non-GAAP adjustments to net income in the three months, or twelve months, ended September 30, 2015. See the footnotes below for further explanation of each item.

The following table provides a reconciliation of the GAAP measures to the non-GAAP measures for the periods that include non-GAAP adjustments:
 
 
Three months ended
 
Twelve months ended
 
 
September 30,
2016
 
June 30,
2016
 
September 30,
2016
 
 
($ in thousands, except per share amounts)
Net income attributable to RJF - GAAP
 
$
171,670

 
$
125,504

 
$
529,350

 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
     Acquisition-related expenses (1)
 
19,374

 
13,445

 
40,706

Tax effect of non-GAAP adjustments (2)
 
(5,984
)
 
(4,919
)
 
(13,793
)
Non-GAAP adjustments, net of tax
 
13,390

 
$
8,526

 
26,913

Adjusted net income attributable to RJF - non-GAAP
 
$
185,060

 
$
134,030

 
$
556,263

 
 
 
 
 
 
 
Non-GAAP earnings per common share:
 
 
 
 
 
 
Non-GAAP basic
 
$
1.31

 
$
0.95

 
$
3.91

Non-GAAP diluted
 
$
1.28

 
$
0.93

 
$
3.84

 
 
 
 
 
 
 
Average equity - GAAP(3)
 
$
4,830,777

 
$
4,691,374

 
$
4,693,138

Average equity - non-GAAP (3) (4)
 
$
4,850,995

 
$
4,700,634

 
$
4,702,461

 
 
 
 
 
 
 
Return on equity for the quarter (annualized)
 
14.2
%
 
10.7
%
 
N/A

Return on equity for the quarter - non-GAAP (annualized) (5)
 
15.3
%
 
11.4
%
 
N/A

 
 
 
 
 
 
 
Return on equity - year to date
 
N/A

 
N/A

 
11.3
%
Return on equity year to date - non-GAAP (5)
 
N/A

 
N/A

 
11.8
%
 
 
 
 
 
 
 
Pre-tax income attributable to RJF - GAAP
 
$
236,422

 
$
197,765

 
$
800,643

Total pre-tax non-GAAP adjustments (as detailed above)
 
19,374

 
13,445

 
40,706

Adjusted pre-tax income attributable to RJF non-GAAP
 
$
255,796

 
$
211,210

 
$
841,349

 
 
 
 
 
 
 
Pre-tax margin on net revenues - GAAP
 
16.2
%
 
14.6
%
 
14.8
%
Pre-tax margin on net revenues non-GAAP (6)
 
17.5
%
 
15.6
%
 
15.6
%


(1)
The non-GAAP adjustment adds back to pre-tax income acquisition-related expenses incurred during each respective period associated with our acquisitions described above.
(2)
The non-GAAP adjustment reduces net income for the income tax effect of all the pre-tax non-GAAP adjustments, utilizing the year-to-date effective tax rate in such period to determine the current tax expense.
(3)
For the quarter, computed by adding the total equity attributable to RJF as of the date indicated plus the prior quarter-end total, divided by two. For the year-to-date period, computed by adding the total equity attributable to RJF as of each quarter-end date during the indicated year-to-date period, plus the beginning of the year total, divided by five.
(4)
The calculation of non-GAAP average equity includes the impact on equity of the non-GAAP adjustments described in the table above, as applicable for each respective period.
(5)
Computed by utilizing the adjusted net income attributable to RJF non-GAAP and the average equity non-GAAP, for each respective period. See footnotes (3) and (4) above for the calculation of average equity non-GAAP.
(6)
Computed by dividing the adjusted pre-tax income attributable to RJF by net revenues (GAAP basis), for each respective period.


13



Raymond James Bank
Selected financial highlights
(Unaudited)
Selected operating data:
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
June 30,
2016
 
% Change
 
($ in thousands)
Net interest income
$
127,518

 
$
104,945

 
22%
 
$
123,687

 
3%
Net revenues
$
133,726

 
$
106,994

 
25%
 
$
126,584

 
6%
Bank loan loss provision
$
1,176

 
$
13,277

 
(91)%
 
$
3,452

 
(66)%
Pre-tax income
$
97,367

 
$
65,093

 
50%
 
$
88,930

 
9%
Net charge-offs
$
488

 
$
995

 
(51)%
 
$
682

 
(28)%
Net interest margin (% earning assets)
3.04
%
 
3.03
%
 
 
3.10
%
 
(2)%
 
Twelve months ended
 
September 30,
2016
 
September 30,
2015
 
% Change
 
($ in thousands)
Net interest income
$
478,690

 
$
403,578

 
19%
Net revenues
$
493,966

 
$
414,295

 
19%
Bank loan loss provision
$
28,167

 
$
23,570

 
20%
Pre-tax income
$
337,296

 
$
278,721

 
21%
Net charge-offs (recoveries)
$
3,009

 
$
(2,757
)
 
NM
Net interest margin (% earning assets)
3.04
%
 
3.07
%
 
(1)%
RJ Bank Balance Sheet data:
 
 
 
 
 
 
As of
 
September 30,
2016
 
September 30,
2015
 
June 30,
2016
 
($ in thousands)
Total assets (1)
$
17,012,686

 
$
14,665,433

 
$
16,610,235

Total equity
$
1,658,663

 
$
1,519,263

 
$
1,615,005

Total loans, net
$
15,210,735

 
$
12,988,021

 
$
14,799,516

Total deposits (1)
$
14,615,342

 
$
12,377,599

 
$
14,240,934

Available for Sale (AFS) securities, at fair value
$
734,233

 
$
374,966

 
$
418,745

Net unrealized loss on AFS securities, before tax
$
(1,110
)
 
$
(3,288
)
 
$
(1,592
)
Common equity tier 1 capital ratio
12.7
%
(2) 
13.0
%
 
12.7
%
Tier 1 capital ratio
12.7
%
(2) 
13.0
%
 
12.7
%
Total capital ratio
14.0
%
(2) 
14.3
%
 
14.0
%
Tier 1 leverage ratio
9.9
%
(2) 
10.9
%
 
10.1
%
Commercial and industrial loans (3)
$
7,470,373

 
$
6,928,018

 
$
7,319,194

Commercial Real Estate (CRE) and CRE construction loans (3)
$
2,676,789

 
$
2,216,510

 
$
2,631,160

Residential mortgage loans (3)
$
2,441,569

 
$
1,962,654

 
$
2,351,431

Securities based loans (3)
$
1,904,827

 
$
1,481,464

 
$
1,827,446

Tax-exempt loans (3)
$
740,944

 
$
484,537

 
$
701,339

Loans held for sale (3) (4)
$
202,967

 
$
108,872

 
$
190,402

Continued on next page
 
(the text of the footnotes in the above tables are on the following page)

14




Raymond James Bank
Selected financial highlights
(Unaudited)
(continued from previous page)


Credit metrics:
 
 
 
 
 
 
As of
 
September 30,
2016
 
September 30,
2015
 
June 30,
2016
 
($ in thousands)
Allowance for loan losses
$
197,378

 
$
172,257

 
$
196,882

Allowance for loan losses (as % of loans)
1.30
%
 
1.32
%
 
1.33
%
Nonperforming loans (5)
$
81,207

 
$
52,619

 
$
81,340

Other real estate owned
$
4,497

 
$
4,631

 
$
4,760

Total nonperforming assets
$
85,704

 
$
57,250

 
$
86,100

Nonperforming assets (as % of total assets)
0.50
%
 
0.39
%
 
0.52
%
Total criticized loans (6)
$
299,480

 
$
282,499

 
$
275,345

1-4 family residential mortgage loans over 30 days past due (as a % 1-4 family residential loans)
1.21
%
 
1.69
%
 
1.23
%


The text of the footnotes to the above table and the tables on the previous page are as follows:

(1)
Includes affiliate deposits.

(2)
Estimated.

(3)
Outstanding loan balances are shown gross of unearned income and deferred expenses.

(4)
Primarily comprised of the guaranteed portions of Small Business Administration section 7(a) loans purchased from other financial institutions.

(5)
Nonperforming loans includes 90+ days past due plus nonaccrual loans.

(6)
Represents the loan balance for all loans in the Special Mention, Substandard, Doubtful and Loss classifications as utilized by the banking regulators. In accordance with its accounting policy, RJ Bank does not have any loan balances within the Loss classification as loans or any portion thereof, which are considered to be uncollectible, are charged-off prior to assignment to this classification.


15