Attached files

file filename
8-K - 8-K - AMERISAFE INCd233574d8k.htm

Exhibit 99.1

 

LOGO  

 

NEWS RELEASE

 

        Contact:         Neal A Fuller, EVP & CFO

        AMERISAFE, Inc.

        337-463-9052

 
 
 

AMERISAFE ANNOUNCES 2016 THIRD QUARTER RESULTS

Declares an Extraordinary Dividend of $3.25 per share

DeRidder, LA – October 26, 2016 - AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the third quarter ended September 30, 2016.

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2016     2015     % Change     2016     2015     % Change  
     (in thousands, except per
share data)
          (in thousands, except per
share data)
       

Net premiums earned

   $ 89,918      $ 90,504        -0.6   $ 276,607      $ 280,860        -1.5

Net investment income

     8,006        6,923        15.6     20,251        20,646        -1.9

Net realized gains (losses) on investments (pre-tax)

     181        40        NM        974        (2,518     NM   

Net income

     17,896        17,940        -0.2     58,792        47,389        24.1

Diluted earnings per share

   $ 0.93      $ 0.94        -1.1   $ 3.06      $ 2.48        23.4

Operating net income

     17,778        17,914        -0.8     58,159        49,026        18.6

Operating earnings per share

   $ 0.93      $ 0.94        -1.1   $ 3.03      $ 2.57        17.9

Book value per share

   $ 26.51      $ 25.69        3.2   $ 26.51      $ 25.69        3.2

Net combined ratio

     80.3     79.1       77.0     82.6  

Return on average equity

     14.2     14.9       16.3     13.5  

G. Janelle Frost, President and Chief Executive Officer noted, “AMERISAFE continued to report favorable underwriting results this quarter, a testament to our discipline. This long- standing focus has positioned the Company appropriately as the workers’ compensation market faces declining loss costs and industry wide reserve deficiencies.”


Insurance Results

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2016     2015     % Change     2016     2015     % Change  
     (in thousands)           (in thousands)        

Gross premiums written

   $ 88,837      $ 91,061        -2.4   $ 292,443      $ 297,872        -1.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Net premiums earned

     89,918        90,504        -0.6     276,607        280,860        -1.5

Loss and loss adjustment expenses incurred

     50,526        48,942        3.2     146,413        166,252        -11.9

Underwriting and certain other operating costs, commissions, salaries and benefits

     20,764        22,267        -6.7     63,459        64,719        -1.9

Policyholder dividends

     889        371        NM        3,195        1,024        NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Underwriting profit (pre-tax)

   $ 17,739      $ 18,924        -6.3   $ 63,540      $ 48,865        30.0
  

 

 

   

 

 

     

 

 

   

 

 

   

Insurance Ratios:

            

Current accident year loss ratio

     67.9     69.8       67.9     69.8  

Prior accident year loss ratio

     -11.7     -15.7       -15.0     -10.6  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     56.2     54.1       52.9     59.2  

Net underwriting expense ratio

     23.1     24.6       22.9     23.0  

Net dividend ratio

     1.0     0.4       1.2     0.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     80.3     79.1       77.0     82.6  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

    Gross premiums written in the quarter decreased by $2.2 million, or 2.4%. Payroll audits and related premium adjustments decreased premiums written by $1.2 million in the third quarter of 2016, compared with no impact in the third quarter of 2015.

 

    Voluntary premium for policies written during the quarter ended September 30, 2016 decreased $0.8 million, or 0.9%, compared with the third quarter of 2015.

 

    Net premiums earned during the quarter ended September 30, 2016 decreased 0.6% compared with the third quarter of 2015.

 

    The current accident year loss ratio for the third quarter was 67.9%, a decrease of 1.9 percentage points from 69.8% in the third quarter of 2015. During the quarter, the Company experienced favorable loss development for prior accident years which reduced loss and loss adjustment expenses by $10.5 million, mostly attributable to accident years 2014, 2013, and 2008. These results reflect improved trends for both closing claims and claims severity and were driven by favorable case reserve development on claims that were closed during the third quarter.


    For the quarter ended September 30, 2016, the underwriting expense ratio was 23.1% compared to 24.6% in the same quarter in 2015. The decrease in the quarter was primarily due to decreases in assessments and commissions compared with the third quarter of last year.

 

    The effective tax rate for the quarter ended September 30, 2016 was 31.2% compared with 30.7% for the third quarter of 2015. The increase in the tax rate resulted from a higher proportion of underwriting income to tax-exempt income relative to the third quarter of 2015.

Investment Results

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2016     2015     % Change     2016     2015     % Change  
     (in thousands)           (in thousands)        

Net investment income

   $ 8,006      $ 6,923        15.6   $ 20,251      $ 20,646        -1.9

Net realized gains (losses) on investments (pre-tax)

     181        40        NM        974        (2,518     NM   

Pre-tax investment yield

     2.7     2.4       2.4     2.4  

Tax-equivalent yield (1)

     3.2     3.3       3.2     3.3  

 

(1) The tax equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.

 

    Net investment income for the quarter ending September 30, 2016, increased 15.6% to $8.0 million from $6.9 million in the third quarter of 2015, largely due to the increase in value of an investment in a limited partnership hedge fund where the change in value is recorded in investment income each quarter.

 

    As of September 30, 2016, the carrying and fair value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $1.2 billion.

Capital Management and Extraordinary Dividend

The company paid a regular quarterly cash dividend of $0.18 per share on September 23, 2016. On October 25, 2016 the Company’s Board of Directors declared a quarterly cash dividend of $0.18 per share, payable on December 29, 2016 to shareholders of record as of December 15, 2016.


In addition, on October 25, 2016 the Company’s Board of Directors declared an extraordinary dividend of $3.25 per share, payable on December 29, 2016 to shareholders of record as of December 15, 2016.

During the quarter, no shares were repurchased under the Company’s share repurchase plan.

Supplemental Information

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2016     2015     2016     2015  
     (in thousands, except share and per share data)  

Net income

   $ 17,896      $ 17,940      $ 58,792      $ 47,389   

Less: Net realized gains (losses) on investments

     181        40        974        (2,518

Tax effect (1)

     (63     (14     (341     881   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

   $ 17,778      $ 17,914      $ 58,159      $ 49,026   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 502,845      $ 481,687      $ 481,862      $ 468,772   

Less: Average accumulated other comprehensive income

     7,453        2,706        4,592        3,085   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average adjusted shareholders’ equity

   $ 495,392      $ 478,981      $ 477,270      $ 465,687   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     19,190,191        19,096,259        19,186,398        19,088,140   

Return on average equity (4)

     14.2     14.9     16.3     13.5

Operating return on average adjusted equity (2)

     14.4     15.0     16.2     14.0

Diluted earnings per share

   $ 0.93      $ 0.94      $ 3.06      $ 2.48   

Operating earnings per share (2)

   $ 0.93      $ 0.94      $ 3.03      $ 2.57   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35%.
(2) Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures. Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


Conference Call Information

AMERISAFE has scheduled a conference call for Thursday October 27, 2016, at 10:30 a.m. Eastern Time to discuss the results for the quarter, as well as the outlook for future periods. To participate in the conference call dial 877-225-7695 (Domestic) or 720-545-0027 (International) at least ten minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through November 3, 2016. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 85111412#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, manufacturing, agriculture and oil and gas. AMERISAFE actively markets workers’ compensation insurance in 27 states.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended December 31, 2015. AMERISAFE cautions you not to place undue reliance on the forward-


looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2016     2015     2016     2015  
     (unaudited)     (unaudited)  

Revenues:

        

Gross premiums written

   $ 88,837      $ 91,061      $ 292,443      $ 297,872   

Ceded premiums written

     (2,945     (4,232     (8,046     (9,317
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 85,892      $ 86,829      $ 284,397      $ 288,555   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 89,918      $ 90,504      $ 276,607      $ 280,860   

Net investment income

     8,006        6,923        20,251        20,646   

Net realized gains (losses) on investments

     181        40        974        (2,518

Fee and other income

     101        3        272        206   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     98,206        97,470        298,104        299,194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     50,526        48,942        146,413        166,252   

Underwriting and other operating costs

     20,764        22,267        63,459        64,719   

Policyholder dividends

     889        371        3,195        1,024   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     72,179        71,580        213,067        231,995   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     26,027        25,890        85,037        67,199   

Income tax expense

     8,131        7,950        26,245        19,810   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 17,896      $ 17,940      $ 58,792      $ 47,389   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except per share amounts)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2016      2015      2016      2015  
     (unaudited)      (unaudited)  

Basic EPS:

           

Net income

   $ 17,896       $ 17,940       $ 58,792       $ 47,389   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     19,121,947         18,968,718         19,092,298         18,911,675   

Basic earnings per share

   $ 0.94       $ 0.95       $ 3.08       $ 2.51   

Diluted EPS:

           

Net income

   $ 17,896       $ 17,940       $ 58,792       $ 47,389   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     19,121,947         18,968,718         19,092,298         18,911,675   

Stock options and performance shares

     68,244         127,541         94,100         176,465   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     19,190,191         19,096,259         19,186,398         19,088,140   

Diluted earnings per share

   $ 0.93       $ 0.94       $ 3.06       $ 2.48   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     September 30,      December 31,  
     2016      2015  
     (unaudited)         

Assets

     

Investments

   $ 1,095,634       $ 1,045,152   

Cash and cash equivalents

     86,612         69,481   

Amounts recoverable from reinsurers

     102,815         91,077   

Premiums receivable, net

     200,987         185,364   

Deferred income taxes

     28,278         29,905   

Deferred policy acquisition costs

     20,363         20,412   

Other assets

     65,489         60,654   
  

 

 

    

 

 

 
   $ 1,600,178       $ 1,502,045   
  

 

 

    

 

 

 
Liabilities and Shareholders’ Equity      
Liabilities:      

Reserves for loss and loss adjustment expenses

   $ 736,276       $ 718,033   

Unearned premiums

     175,773         167,983   

Insurance-related assessments

     35,875         32,329   

Other liabilities

     142,511         129,719   

Shareholders’ equity

     509,743         453,981   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,600,178       $ 1,502,045   
  

 

 

    

 

 

 

# # #