Attached files

file filename
EX-99.1 - EX-99.1 - Liberty Media Corpa16-18039_1ex99d1.htm
8-K - 8-K - Liberty Media Corpa16-18039_18k.htm

Exhibit 99.2

Introducing Formula One Group Liberty Media Group Acquisition of Formula One September 7, 2016

GRAPHIC

 


Forward-Looking Statements This presentation includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about the proposed acquisition by Liberty Media Corporation (“Liberty Media”) of Delta Topco Limited and its Formula One business (“F1”) (the “proposed acquisition”), the realization of expected synergies and benefits from the proposed acquisition, market potential, future financial prospects, business strategies relating to Delta Topco and F1, new opportunities for commercial partnerships (including sponsorships), increases in promotion and marketing, improvement of content distribution and expansion into new medias, expansion of F1 races, changes to the share ownership, capitalization and debt of the Liberty Media Group in connection with the proposed acquisition, the renaming of the Liberty Media Group and the corresponding change in ticker symbols and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, the satisfaction of the conditions to the proposed acquisition, our ability to realize the expected benefits of this transaction, market conditions and continued access to capital on terms acceptable to Liberty Media. These forward-looking statements speak only as of the date of this presentation, and Liberty Media expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Media’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Liberty Media, including the most recent Forms 10-Q and 10-K, for additional information about Liberty Media and about the risks and uncertainties related to Liberty Media’s business which may affect the statements made in this presentation.

GRAPHIC

 


Additional Disclaimers Additional Information Nothing in this presentation shall constitute a solicitation to buy or an offer to sell shares of Liberty Media’s Series C Liberty Media common stock or any other series of its common stock. In addition, certain financial information with respect to F1 has been included in this presentation for illustrative purposes only and not for the purpose of soliciting proxies in respect of any proposals relating to the proposed acquisition. Liberty Media stockholders and other investors are urged to read the proxy statement to be filed with the SEC relating to the proposed acquisition because it will contain important information about the proposed acquisition. Copies of Liberty Media's SEC filings are available free of charge at the SEC's website (http://www.sec.gov). Copies of the filings together with the materials incorporated by reference therein will also be available, without charge, by directing a request to Investor Relations, (720) 875-5420. Participants in a Solicitation The directors and executive officers of Liberty Media and other persons may be deemed to be participants in the solicitation of proxies in respect of any proposals relating to the proposed acquisition. Information regarding the directors and executive officers of Liberty Media and other participants in the proxy solicitation and a description of their respective direct and indirect interests, by security holdings or otherwise, will be available in the proxy materials regarding the foregoing to be filed with the SEC. Important Note Regarding Formula One Financial Information This presentation includes certain financial information regarding F1, which is a privately-held foreign company. Accordingly, F1 does not provide periodic financial reporting materials similar to those filed by a publicly traded, U.S. company (such as reports filed with the U.S. Securities and Exchange Commission). In addition, and as noted herein, F1 financial information is presented, or obtained from financial information presented, in accordance with International Financial Reporting Standards as adopted by the EU (“IFRS”). This financial information is based solely on information that has been provided to Liberty Media in the course of its evaluation of the proposed acquisition and was not independently compiled by Liberty Media. Liberty Media is providing this information for illustrative purposes only and not for the purpose of soliciting proxies in respect of any proposals relating to the proposed acquisition or offers to buy or sell shares of any series of Liberty Media’s common stock. Liberty Media stockholders and other investors are urged to read the proxy statement to be filed with the SEC relating to the proposed acquisition.

GRAPHIC

 


Chase Carey Chairman Formula One Today’s Speakers Greg Maffei President and CEO Liberty Media Corporation

GRAPHIC

 


Unique sports entertainment franchise Iconic global brand built on 67-year history Massive international fan base and media coverage Over 400 million unique TV viewers globally Highly attractive financial profile with contracted revenue streams Liberty Media Announces Agreement to Acquire Formula One “pull from PR quote?” A Strategic, Long-Term Owner An Iconic Sports Business Opportunity to develop Formula One (“F1”) for long-term benefit of sport, its fans and our shareholders Extensive experience in media, entertainment, live events and digital Liberty Media Group expected to be renamed Formula One Group Exciting Road Ahead Chase Carey appointed Chairman Former President of 21st Century Fox Bernie Ecclestone to remain CEO Liberty Media will work alongside F1 management to drive next phase of growth

GRAPHIC

 


Liberty Media Corporation (“Liberty Media”) announces definitive agreement to acquire F1 F1 assets and liabilities to be attributed to Liberty Media Group Liberty Media Group expected to be renamed Formula One Group upon second closing (as described below) Formula One Group will remain a tracking stock of Liberty Media Ticker symbol expected to become FWON (A/B/K) at second closing Offer equates to enterprise value of ~$8.0b(1) and equity value of ~$4.4b(2) Sellers(3) to receive mix of cash, subordinated exchangeable note(4) issued by F1 and newly issued shares of Liberty Media Group Series C stock (“LMCK”)(5) $1.1b cash sourced from Liberty Media Group 138m LMCK shares equating to $2.9b in equity as of transaction announcement based on Reference Price(6) of $21.26 Equity issuance will represent approximately 65%(7) of Formula One Group’s pro forma equity value Existing F1 debt(8) and cash of $4.1b and $0.7b, respectively, to be attributed to Formula One Group Two transactions: First closing September 7th: Liberty Media closed acquisition of 18.7% interest for $746m in cash(9) Second closing (Anticipated by Q1-17): Liberty Media to increase ownership to 100%(10) subject to necessary approvals(11) Chase Carey to serve as Chairman and Bernie Ecclestone to remain CEO of F1 The Formula One Group – Transaction Overview Calculated at time of transaction announcement. Represents $8.045b enterprise value less $3.4b net debt and $0.2b in deal-related adjustments; excludes up to $51m in contingent receivable assets. Consideration paid to selling shareholders to be increased if contingent assets are recovered by F1. Selling shareholders of Delta Topco, parent company of F1. Exchangeable into LMCK stock; conversion price at 105% of LMCK Reference Price (as defined on slide 17) . Ticker symbol expected to become FWONK at second closing. As defined on slide 17; calculated based on 5-day VWAP ending on second trading day pre-signing date. Based on undiluted share count as of 7/31/2016 and pro forma for dilutive impact of the $351m LMCK exchangeable security. Non-recourse to Liberty Media. 18.7% of consideration = $821m, less $75m discount to Liberty Media to be repaid at second closing. Other than nominal number of shares held by certain teams. Including shareholder vote as described on slide 17.

GRAPHIC

 


Introducing Chase Carey, Chairman of Formula One Professional Biography President and COO of News Corp and 21st Century Fox (2009 – 2015) Advisor and Executive Vice-Chairman to 21st Century Fox effective July 2015 to June 2016, Vice-Chairman effective July 2016 CEO of DIRECTV (2003 – 2009) following News Corps’ purchase of a controlling stake Board member of DIRECTV at the time Continued in role as CEO in 2006 when Liberty Media took control of DIRECTV Joined Fox in 1988, served in numerous roles, including CEO and Chairman of Fox Television Group Chase Carey Vice-Chairman 21st Century Fox Education Colgate University – Bachelor’s Degree (1976) Trustee Emeritus Harvard Business School – MBA (1981) Sports Key role in building global sports businesses at Fox and affiliates Director of Sky Plc, a leading sports broadcaster in UK, Italy and Germany

GRAPHIC

 


The FIA F1 World Championship World Championship Pinnacle of world motor sport competition 9-month long championship series, held annually, in which teams compete for Constructors’ Championship and drivers compete for Drivers’ Championship 2016 schedule includes 21 races, across 21 countries and 5 continents, with potential for additional races Annual Constructors’ Championship Team performance, among other factors, influences distribution of team payments for following season Accumulate points over season through teams’ combined race placings (2 drivers per team) Annual Drivers’ Championship Accumulate points over season through race placing 22 Drivers 21 Races 11 Teams Note: Reflects 2016 race schedule.

GRAPHIC

 


Growth Market for Premium Sports Rights Increase in Sports Media Rights Contracts Average Annual Value (AAV)(1) vs. Prior Deal Broadcaster CBS / FOX/ NBC/ ESPN Sky / BT ESPN / Fox / TBS NBC ESPN / Turner Current Term 2014–2022 (9 Years) 2016–2019 (3 years) 2014–2021 (8 years) 2011–2020 (10 years) 2016–2024 (9 years) Source: Publicly available information. Excludes values of international media rights contracts. Excludes value of Thursday Night Football, Monday Night Football, and Sunday Ticket. (2) F1 is a key player in growing market for live premium sports rights, driven by increasing demand from broadcasters, advertisers and sponsors for access to mass live audiences 2.8x 2.6x 2.2x 1.7x 1.6x

GRAPHIC

 


Who’s Who in Formula One Regulatory body of F1 Fédération Internationale de l’Automobile (FIA) Exclusive commercial rights holder for F1 Formula One Race Promoters Host championship races Race Teams Compete in championship Broadcast & Sponsorship Partners Commercial partners

GRAPHIC

 


Diverse Revenue Drivers % of Total Revenues(2) Typical Contract Length Race Promotion Fees paid to host, stage and promote events Contracts typically have automatic escalators Broadcasting Contracts with ~100 broadcasters(1) Average broadcast contract typically includes annual escalator F1 has historically produced live feed for all races (excl. Monaco) Advertising & Sponsorship Global partners and official suppliers Race specific title sponsorship Track-side advertising Other Includes hospitality (i.e. Paddock Club), freight, TV production and post production, feeder racing series GP2 & GP3, licensing and other sources ~30-35% ~30-35% ~15% ~20% 5-10+ yrs 3-6 yrs 3+ yrs ~$9.3b revenues under long term contracts Core Revenue 1 2 3 4 Note: Please see “Important Note Regarding Formula One Financial Information” at the beginning of this slide presentation. Company information. Average of 2013 – LTM 7/31/2016 revenue; 2013 – 2015 figures obtained from audited financial statements and presented in accordance with IFRS as adopted by EU; LTM 7/31/2016 represent unaudited results based on monthly management reporting.

GRAPHIC

 


Low Risk Business Model with Long-Term Contracts Multiple revenue streams High-quality and government counterparties Staggered revenue renewals with long-term contracts Approximately $9.3b of revenue under long-term contracts(1) extending through 2026 Represents 5.1x LTM 7/31/2016 revenue Limited obligations for F1 under contracts Largest cost item (team payments) is primarily variable Not hit-driven business ~$9.3b $1.8b 5.1x Note: Please see “Important Note Regarding Formula One Financial Information” at the beginning of this slide presentation. Represents core revenues currently under contract (including 2016 portion). Includes hospitality (i.e. Paddock Club), TV production and post production, feeder racing series GP2 & GP3, licensing and other sources. (2) (1) Broadcast Partners Sponsorship Partners Global Partners Title Sponsors LTM 7/31/2016 Revenue Long-Term Contracted Revenue Race Promotion Broadcasting Advertising & Sponsorship Other

GRAPHIC

 


Significant Profitability and Cash Flow Conversion Note: Please see “Important Note Regarding Formula One Financial Information” at the beginning of this slide presentation. Defined as Revenue less operating costs, SG&A expense, FX and other adjustments; excludes team payments and certain one-time exceptional costs as defined by management. Defined as PTS EBITDA less Team Payments plus amortization of commercial agreements between FIA and F1. Defined as EBITDA less cash taxes paid and capital expenditures; average levered free cash conversion from 2012 – 2015 approximated 50%. Represents % of Revenue 79.0% 27.3% 26.9% (2) (3) ($ in millions) 2015 Cash Flow Bridge Attractive margins and very low capital intensity generate best-in-class profitability and cash flow conversion Pre-Team Share (“PTS”) EBITDA(1) margins of 79% and EBITDA(2) margins of 27% in 2015 Unlevered free cash flow(3) margin of 27% in 2015 representing unlevered cash flow conversion from EBITDA of 98% 98% Unlevered Cash Flow Conversion (1) $1,697 $1,340 $464 $457 Revenue BLANK PTS EBITDA BLANK EBITDA BLANK Unlevered FCF

GRAPHIC

 


Big Opportunity at Formula One Adding to the strong foundation built by current management, teams and FIA F1 is world’s leading commercial sport entertainment franchise Opportunity to develop the sport for benefit of all stakeholders (fans, teams, partners, shareholders) Select opportunities include: Increase promotion and marketing of F1 as a sport and brand Enhance distribution of content, especially in digital Establish broader range of commercial partners, including sponsorship Evolve race calendar Leverage Liberty’s expertise in live events and digital monetization

GRAPHIC

 


Liberty Media is excited for the journey ahead

GRAPHIC

 


Appendix

GRAPHIC

 


Transaction Summary Terms Overview Liberty Media Corporation (“Liberty Media”) has agreed to acquire all outstanding shares(1) of Delta Topco, the holding company for the Formula One business (“F1”) Delta Topco to be subsidiary of Liberty Media and will be attributed to Liberty Media Group tracking stock (expected to be renamed Formula One Group at second closing) Terms Total enterprise value ~$8.0b(2) and equity value of ~$4.4b(3) Transaction execution in two separate phases: First closing: On 9/7/16, Liberty Media closed on acquisition of 18.7% interest in F1 for $746m in cash (inclusive of $75m discount to be repaid at second closing) Second closing: Liberty Media to increase ownership to 100% of F1(1) Selling shareholders (the “Sellers”) to receive mix of cash, subordinated exchangeable note issued by Delta Topco and LMCK(4) shares Sellers to execute Lock-up and Coordination Agreements at time of second closing Financing $4.1b of existing F1 debt will remain outstanding (non-recourse to Liberty Media) $1.1b in cash $746m for first closing funded with cash on-hand at Liberty Media Group Remaining cash proceeds to be funded with cash on hand and potential liquidity/financing from Liberty Media Group’s portfolio of public securities (e.g. LYV, VIAB etc.) 138m LMCK shares Represents $2.9b equity value at transaction announcement based on share price of $21.26 (the “Reference Price”)(5) Represents ~65%(6) of PF outstanding shares of Liberty Media Group Liberty Media will seek to raise funds from outside investors on best efforts basis between first and second closing to reduce equity to Sellers $351m Subordinated Exchangeable Notes issued by Delta Topco 30 month maturity, 2% PIK interest, exchangeable for LMCK at 105% of Reference Price Leadership Chase Carey to assume role of Chairman of F1 at first closing and Bernie Ecclestone to remain CEO For up to 30 months following second closing, F1 Board to consist of: 3 directors nominated by Liberty Media, 3 directors nominated by holders of Subordinated Exchangeable Notes, 3 directors nominated by F1 racing teams, 3 representatives of Executive Management, 2 independent directors and Chase Carey Timing Second closing will require (i) anti-trust approval, (ii) Liberty Media Corporation shareholder vote and (iii) certain third party consents, including approval of FIA (F1 governing body) Expected second closing Q1-17 Other than nominal number of shares held by certain teams. Calculated at time of transaction announcement. Represents $8.045b enterprise value less $3.4b net debt and $0.2b in deal-related adjustments; excludes up to $51m in contingent receivable assets. Consideration paid to selling shareholders to be increased if contingent assets are recovered by F1. Ticker symbol expected to become FWONK at second closing Reference Price of $21.26 calculated based on 5-day VWAP ending second trading day pre-signing date. Based on undiluted share count as of 7/31/2016 and pro forma for dilutive impact of the $351m LMCK exchangeable security..

GRAPHIC

 


Transaction Sources and Uses First closing occurred simultaneous with transaction signing on September 7th Liberty Media paid cash consideration of $746m to Sellers in exchange for 18.7% interest in F1 ($821m less $75m discount to be repaid at second closing) Remainder of consideration (including $75m discount) will be paid at second closing following satisfaction of conditions, including receipt of necessary regulatory approvals and shareholder vote Liberty Media Group had attributed cash balance of $554m as of 6/30. Illustrative sources and uses table above assumes $450m of historical cash balance used as transaction financing plus $438m (net proceeds) from TWX Exchangeable issued subsequent to 6/30 Liberty Media will issue 138m LMCK shares for $2,932m as of transaction announcement based on Reference Price of $21.26/share (5-day VWAP ending second trading day pre-signing date) Delta Topco will issue $351m Subordinated Exchangeable Notes exchangeable into LMCK shares at 105% of Reference Price A total of $746m paid to Sellers at first closing. Remaining consideration paid upon second closing. Equity purchase price excludes up to $51m in contingent receivable assets. Consideration paid to selling shareholders to be increased if contingent assets are recovered by F1. Sources and Uses (Second Closing) 1 2 3 5 1 2 3 4 ($ in millions) 4 5 Sources Uses Cash to Finance Transaction 1,164 Equity Purchase Price 4,383 Cash from Liberty Media Group Balance Sheet 888 Cash Consideration to Sellers 1,100 Cash Proceeds from Liberty Media Group Public Portfolio Financing 212 LMCK Equity Issued to Sellers 2,932 Cash from F1 Balance Sheet 64 Subordinated LMCK Exchangable Notes 351 Newly Issued LMCK Equity 2,932 Deal Fees 64 Subordinated LMCK Exchangeable Notes 351 Total Sources 4,447 Total Uses 4,447

GRAPHIC

 


Summary Financial Performance Historically average 95%+ free cash conversion ($ in millions) Note: Please see “Important Note Regarding Formula One Financial Information” at the beginning of this slide presentation. Defined as Revenue less operating costs, SG&A expense, FX and other adjustments; excludes team payments and certain one-time exceptional costs as defined by management. Defined as PTS EBITDA less Team Payments plus amortization of commercial agreements between FIA and F1. Defined as EBITDA less cash taxes paid and capital expenditures; average levered free cash conversion from 2013 – 2015 approximated 50%. 2013 – 2015 figures obtained from audited financial statements presented in accordance with IFRS as adopted by EU. Unaudited results for the twelve months ending 7/31/2016 obtained from monthly management reporting; LTM figures include a team payment contingency that gets trued up for presentation of year-end financials. 2013 (4) 2014 (4) 2015 (4) LTM 7/31/2016 (5) Number of Races 19 20 19 19 19 21 Revenue $1,522 $1,641 $1,639 $1,702 $1,697 $1,829 Pre-Team Share ("PTS") EBITDA (1) $1,173 $1,296 $1,248 $1,317 $1,340 $1,446 EBITDA (2) $490 $560 $478 $482 $464 $479 Unlevered Free Cash Flow (3) $475 $536 $459 $466 $457 $470 % of EBITDA 96.9% 95.7% 96.0% 96.8% 98.6% 98.1%

GRAPHIC

 


Transaction Valuation Summary Deconstructing the Purchase Price at Second Close Note: Please see “Important Note Regarding Formula One Financial Information” at the beginning of this slide presentation. Excludes existing debt attributed to Liberty Media Group. 138m LMCK shares based on Reference Price of $21.26 (5-day VWAP ending second trading day pre-signing date). Ticker symbol expected to become FWONK at second closing. Includes adjustments for credit swaps, dividends from MEP held in escrow, expected national insurance payment on CIC, benefits from FX, deferred tax asset benefit, July accrued interest expense, and adjustment for working capital; excludes up to $51m in contingent receivable assets. Consideration paid to selling shareholders to be increased if contingent assets are recovered by F1. Unaudited results for the twelve months ending 7/31/2016 obtained from monthly management reporting; LTM figures include a team payment contingency that gets trued up for presentation of year-end financials. Defined as PTS EBITDA less Team Payments plus amortization of commercial agreements between FIA and F1. Defined as EBITDA less cash taxes less capital expenditures. ($ in millions) LTM 7/31/2016 (4) EBITDA Unlevered FCF (as of 7/31/2016) Mult. (5) Mult. (6) Statistic: $479 $470 F1 First Lien Debt (L/E + 3.75% (1.0% floor)) $3,145 F1 Second Lien Debt (L + 6.75% (1.0% floor)) 1,000 Total Debt (1) 4,145 8.7x 8.8x Acquired Net Cash (691) Net Debt 3,454 7.2x 7.3x Value of Newly Issued LMCK Shares (2) 2,932 Cash Consideration 1,100 Subordinated LMCK Exchangeable 351 Other Adjustments (3) 208 Enterprise Value $8,045 16.8x 17.1x

GRAPHIC

 


Formula One Group Ownership Structure and Capitalization Formula One Group Ownership Formula One Group Economic Ownership (1) Liberty Media Group Existing Shareholders F1 Existing Shareholders Note: Shares issued to Sellers are non-voting Series C Liberty Media Group shares. Based on undiluted share count as of 7/31/2016. Pro forma for dilutive impact of the $351m LMCK exchangeable security. Formula One Group Capitalization 35.3% 64.7% Pro Forma for Pre-Transaction (1) Second Closing (2) Share Count 83.7 237.4 % Economic F1 Standalone (Pre-Transaction) Pro Forma for Second Closing (1)(2) Malone -- 3.1% Maffei -- 1.0% Other -- 31.2% Liberty Media Group -- 35.3% CVC 38.1% 24.7% Waddell & Reed 20.5% 13.3% LBI 12.1% 7.8% Bambino Holdings 8.4% 5.4% Norges 4.1% 2.7% Bernie Ecclestone 3.3% 2.1% Management 2.8% 1.8% Other 10.6% 6.9% F1 100.0% 64.7% Total 100.0% 100.0%

GRAPHIC

 


Pro Forma Formula One Group Capitalization Note: Share prices as of 9/2/16. Based on Reference Price of LMCK shares of $21.26 and F1 cash balance as of 7/31/16 of $691m. Represents 9.1m BATRK shares at $16.94 per share. Includes holdings in Time, Inc., Ideiasnet and Viacom as of 9/2/16 and other debt securities as of 6/30/16. Based on analyst estimates. Includes $691m F1 cash balance as of 7/31/16 less deal fees. Liberty Media Group cash balance as of 6/30/16 (pro forma for TWX Exchangeable and other Liberty Media Group Equity Portfolio Financing) less cash paid to sellers. Capitalization Summary Total Debt Summary(7) ($ in millions) Pro Forma for exchange of $351m exchangeable security for LMCK shares. Capacity of $75m. Principal amount of Notes with no fair value adjustment. Represents other corporate level debt attributed to Liberty Media Group as of 6/30/16. % of Amount Amount Asset Value F1 Enterprise Value (1) 8,045 Revolving Credit Facility (8) -- -- Live Nation (69.6m shares, $27.07 / share) 1,885 First Lien Term Loan due 2021 3,145 27.5% Time Warner (4.3m shares, $78.53 / share) 334 Second Lien Term Loan due 2022 1,000 8.8% Liberty Braves Inter-Group Interest (15.6%) (2) 154 Operating Company Debt (F1) 4,145 36.3% Other Public Holdings (3) 110 1.375% Convertible Notes due 2023 (9) 1,000 8.8% Private Assets (4) 159 2.25% TWX Exchangeable Notes due 2046 (9) 445 3.9% F1 Cash (5) 627 Liberty Media Group Equity Portfolio Financing 212 1.9% Cash Attributable to Formula One Group (6) 104 Other Debt (10) 37 0.3% Total Cash 731 Non-F1 Debt Attributed to Formula One Group 1,694 14.8% Total Formula One Group Asset Value 11,419 Total Formula One Group Debt 5,839 51.1% F1 Total Debt 4,145 Memo: Debt Attributable to Formula One Group 1,694 F1 Net Debt (5) 3,518 30.8% Total Debt (7) 5,839 Net Debt Attributable to Formula One Group 1,590 13.9% Total Formula One Group Net Asset Value 5,580 Total Formula One Group Net Debt 5,108 44.7%

GRAPHIC

 


Transaction Structure Overview Post First Closing Post Second Closing Liberty Media Group(1) F1 18.7% Ownership Liberty Media Group is one of three tracking stocks of Liberty Media Corporation. Liberty Media Corporation is legal entity with ownership interest in Delta Topco; assets and liabilities of Delta Topco attributed to Liberty Media Group (expected to become Formula One Group post Second Closing). Delta Topco is parent company of F1. Based on undiluted share count as of 7/31/2016 and pro forma for dilutive impact of the $351m LMCK exchangeable security. Other than a nominal number of shares held by certain teams. Current Delta Topco(2) Shareholders 81.3% Ownership Delta Topco(2) Current Liberty Media Group Shareholders F1 ~35% Ownership Current Delta Topco(2) Shareholders ~65%(3) Ownership Delta Topco(2) 100% Ownership 100% Ownership Liberty Media Group(1) (to be renamed Formula One Group) 100% Ownership(4)

GRAPHIC

 


2016 World Championship Race Schedule 18 – 20 Mar 2016 Formula 1 Rolex Australian Grand Prix 01 – 03 Apr 2016 Formula 1 Gulf Air Bahrain Grand Prix 29 Apr – 01 May 2016 Formula 1 Russian Grand Prix 26 – 29 May Formula 1 Grand Prix De Monaco 2016 (1) 15 – 17 Apr 2016 Formula 1 Pirelli Chinese Grand Prix 13 – 15 May Formula 1 Gran Premio De España Pirelli 2016 10 – 12 Jun Formula 1 Grand Prix du Canada 2016 NICO ROSBERG NICO ROSBERG NICO ROSBERG NICO ROSBERG MAX VERSTAPPEN LEWIS HAMILTON LEWIS HAMILTON Melbourne Sakhir Shanghai Sochi Catalunya Monte Carlo Montréal 17 – 19 Jun 2016 Formula 1 Grand Prix of Europe 01 – 03 Jul Formula 1 Grosser Preis Von Österreich 2016 22 – 24 Jul Formula 1 Magyar Nagydíj 2016 26 – 28 Aug 2016 Formula 1 Belgian Grand Prix 08 – 10 Jul 2016 Formula 1 British Grand Prix 29 – 31 Jul Formula 1 Deutschland 2016 02 – 04 Sep Formula 1 Gran Premio Heineken D'italia 2016 NICO ROSBERG LEWIS HAMILTON LEWIS HAMILTON LEWIS HAMILTON LEWIS HAMILTON Baku Spielberg Silverstone Budapest Hockenheim Spa-Francorchamps Monza 16 – 18 Sep 2016 Formula 1 Singapore Airlines Singapore Grand Prix 30 Sep – 02 Oct 2016 Formula 1 Petronas Malaysia Grand Prix 21 – 23 Oct 2016 Formula 1 United States Grand Prix (1) 11 – 13 Nov Formula 1 Grande Prêmio Do Brasil 2016 (1) 07 – 09 Oct 2016 Formula 1 Emirates Japanese Grand Prix 28 – 30 Oct Formula 1 Gran Premio De México 2016 25 – 27 Nov 2016 Formula 1 Etihad Airways Abu Dhabi Grand Prix Singapore Kuala Lumpur Suzuka Austin Mexico City Yas Marina São Paulo Events that have an title sponsors NICO ROSBERG NICO ROSBERG Source: F1 Company Website.

GRAPHIC

 


Historical success in expanding the World Championship race calendar to 21 events in 2016 32 countries have historically hosted a race Potential future race opportunities in attractive new markets Race expansion creates new race fans and increases commercial opportunities Track Record of Successful Global Calendar Development China Bahrain Turkey Spain (Valencia) Abu Dhabi Korea India USA (Austin) Austria Russia Mexico Azerbaijan Singapore 2004 2005 2008 2009 2010 2011 2012 2014 2015 2016

GRAPHIC

 


Summary of 2016 F1 Teams Drivers: Daniil Kyvat Carlos Sainz Podium Finishes: 1 Championship Titles: NA Drivers: Fernando Alonso Jenson Button Podium Finishes: 391 Championship Titles: 8 Drivers: Romain Grosjean Esteban Gutierrez Podium Finishes: NA Championship Titles: NA Drivers: Kevin Magnussen Jolyon Palmer Podium Finishes: 52 Championship Titles: 2 Drivers: Pascal Wehrlein Esteban Ocon Podium Finishes: NA Championship Titles: NA Toro Rosso McLaren Haas F1 Team Renault Manor Racing Drivers: Marcus Ericsson Felipe Nasr Podium Finishes: 26 Championship Titles: NA Sauber Drivers: Lewis Hamilton Nico Rosberg Podium Finishes: 64 Championship Titles: 2 Drivers: Daniel Ricciardo Max Verstappen Podium Finishes: 93 Championship Titles: 4 Drivers: Sebastian Vettel Kimi Raikkonen Podium Finishes: 530 Championship Titles: 16 Drivers: Felipe Massa Valtteri Bottas Podium Finishes: 241 Championship Titles: 9 Mercedes Red Bull Ferrari Williams Drivers: Sergio Perez Nico Hulkenberg Podium Finishes: 5 Championship Titles: NA Force India Top 10 2016 Driver Standings(1): Lewis Hamilton Nico Rosberg Daniel Ricciardo Sebastian Vettel Kimi Raikkonen Max Verstappen Valtteri Bottas Sergio Perez Nico Hulkenberg Felipe Massa Note: Number of teams and participants vary over time. As of 9/4/2016. Source: F1 Company Website.

GRAPHIC