Attached files

file filename
EX-32 - EX-32 - Georgetown Bancorp, Inc.gtwn-20160630xex32.htm
EX-31.2 - EX-31.2 - Georgetown Bancorp, Inc.gtwn-20160630ex3121e05ee.htm
EX-31.1 - EX-31.1 - Georgetown Bancorp, Inc.gtwn-20160630ex3118c91ee.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2016

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to          

 

Commission File Number: 001-35595

 

GEORGETOWN BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

80-0817763

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

2 East Main Street, Georgetown, MA

 

01833

(Address of principal executive office)

 

(Zip Code)

 

(978) 352-8600

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date:  Common Stock, $0.01 par value, 1,840,920 shares outstanding as of August 8, 2016.

 

 

 

 


 

Form 10-Q

GEORGETOWN BANCORP, INC.

Table of Contents

 

 

 

    

Page

 

 

 

 

Part I. Financial Information 

 

 

 

 

 

 

Item 1: 

Financial Statements

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition at June 30, 2016 (unaudited) and December 31, 2015

 

 

 

 

 

 

Consolidated Statements of Income for the Three and Six Months Ended June 30, 2016 and 2015 (unaudited)

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015 (unaudited)

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2016 and 2015 (unaudited)

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 (unaudited)

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

 

 

 

 

Item 2: 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26 

 

 

 

 

Item 3:  

Quantitative and Qualitative Disclosures About Market Risk

 

40 

 

 

 

 

Item 4:  

Controls and Procedures

 

40 

 

 

 

 

Part II. Other Information 

 

 

 

 

 

 

Item 1: 

Legal Proceedings

 

41 

Item 1A:  

Risk Factors

 

41 

Item 2: 

Unregistered Sales of Equity Securities and Use of Proceeds

 

41 

Item 3: 

Defaults upon Senior Securities

 

41 

Item 4: 

Mine Safety Disclosures

 

41 

Item 5: 

Other Information

 

42 

Item 6: 

Exhibits

 

42 

 

 

 

 

SIGNATURES 

 

43 

 

 

 

 

 


 

PART I—FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

 

June 30,

 

December 31,

 

 

    

2016

    

2015

    

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,794

 

$

1,927

 

Short-term investments

 

 

3,858

 

 

5,831

 

Total cash and cash equivalents

 

 

5,652

 

 

7,758

 

 

 

 

 

 

 

 

 

Securities available for sale, at fair value

 

 

19,947

 

 

19,028

 

Securities held to maturity, at amortized cost (fair value of $3,121 at June 30, 2016 and $3,128 at December 31, 2015)

 

 

3,011

 

 

3,112

 

Federal Home Loan Bank stock, at cost

 

 

2,011

 

 

2,933

 

Bankers Bank Northeast stock, at cost

 

 

60

 

 

60

 

Loans held for sale

 

 

184

 

 

 —

 

Loans, net of allowance for loan losses of $2,483 at June 30, 2016 and $2,408 at December 31, 2015

 

 

259,221

 

 

253,983

 

Premises and equipment, net

 

 

4,243

 

 

3,837

 

Accrued interest receivable

 

 

783

 

 

799

 

Bank-owned life insurance

 

 

3,153

 

 

3,101

 

Other assets

 

 

1,630

 

 

1,891

 

 

 

 

 

 

 

 

 

Total assets

 

$

299,895

 

$

296,502

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

232,878

 

$

207,726

 

Short-term Federal Home Loan Bank advances

 

 

5,500

 

 

23,500

 

Long-term Federal Home Loan Bank advances

 

 

25,600

 

 

27,100

 

Mortgagors’ escrow accounts

 

 

1,601

 

 

1,386

 

Due to broker for investment purchase

 

 

 —

 

 

2,505

 

Accrued expenses and other liabilities

 

 

1,924

 

 

2,377

 

Total liabilities

 

 

267,503

 

 

264,594

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value per share: 50,000,000 shares authorized at June 30, 2016 and December 31, 2015; none outstanding

 

 

 —

 

 

 —

 

Common stock, $0.01 par value per share: 100,000,000 shares authorized, 1,840,920 shares issued at June 30, 2016 and 1,828,238 shares issued at December 31, 2015

 

 

18

 

 

18

 

Additional paid-in capital

 

 

19,738

 

 

19,402

 

Retained earnings

 

 

13,850

 

 

13,788

 

Accumulated other comprehensive income

 

 

286

 

 

46

 

Unearned compensation - ESOP (76,026 shares unallocated at June 30, 2016 and 79,645 shares unallocated at December 31, 2015)

 

 

(794)

 

 

(835)

 

Unearned compensation - Restricted stock (46,449 shares non-vested at June 30, 2016 and 44,866 shares non-vested at December 31, 2015)

 

 

(706)

 

 

(511)

 

Total stockholders’ equity

 

 

32,392

 

 

31,908

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

299,895

 

$

296,502

 

 

See accompanying notes to consolidated financial statements.

 

1


 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

    

2016

    

2015

  

  

2016

    

2015

  

 

 

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

3,035

 

$

2,733

 

 

$

6,038

 

$

5,448

 

Securities

 

 

154

 

 

146

 

 

 

308

 

 

286

 

Short-term investments

 

 

5

 

 

2

 

 

 

11

 

 

4

 

Total interest and dividend income

 

 

3,194

 

 

2,881

 

 

 

6,357

 

 

5,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

456

 

 

249

 

 

 

867

 

 

485

 

Short-term Federal Home Loan Bank advances

 

 

8

 

 

7

 

 

 

28

 

 

21

 

Long-term Federal Home Loan Bank advances

 

 

140

 

 

152

 

 

 

283

 

 

301

 

Total interest expense

 

 

604

 

 

408

 

 

 

1,178

 

 

807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest and dividend income

 

 

2,590

 

 

2,473

 

 

 

5,179

 

 

4,931

 

Provision for loan losses

 

 

 —

 

 

 —

 

 

 

74

 

 

27

 

Net interest and dividend income, after provision for loan losses

 

 

2,590

 

 

2,473

 

 

 

5,105

 

 

4,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

171

 

 

181

 

 

 

355

 

 

350

 

Mortgage banking income, net

 

 

46

 

 

29

 

 

 

55

 

 

51

 

Gain on sale of SBA loans

 

 

 —

 

 

 —

 

 

 

15

 

 

 —

 

Income from bank-owned life insurance

 

 

26

 

 

25

 

 

 

52

 

 

50

 

Other

 

 

12

 

 

8

 

 

 

20

 

 

14

 

Total non-interest income

 

 

255

 

 

243

 

 

 

497

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,464

 

 

1,210

 

 

 

2,875

 

 

2,438

 

Occupancy and equipment expenses

 

 

264

 

 

253

 

 

 

529

 

 

531

 

Data processing expenses

 

 

167

 

 

165

 

 

 

381

 

 

325

 

Professional fees

 

 

268

 

 

120

 

 

 

559

 

 

242

 

Advertising expenses

 

 

88

 

 

88

 

 

 

175

 

 

176

 

FDIC insurance

 

 

47

 

 

42

 

 

 

91

 

 

84

 

Other general and administrative expenses

 

 

303

 

 

264

 

 

 

628

 

 

600

 

Total non-interest expenses

 

 

2,601

 

 

2,142

 

 

 

5,238

 

 

4,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

244

 

 

574

 

 

 

364

 

 

973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

92

 

 

211

 

 

 

132

 

 

360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

152

 

$

363

 

 

$

232

 

$

613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

1,763,721

 

 

1,751,698

 

 

 

1,759,123

 

 

1,749,765

 

Diluted

 

 

1,773,852

 

 

1,758,442

 

 

 

1,766,325

 

 

1,758,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

$

0.21

 

 

$

0.13

 

$

0.35

 

Diluted

 

$

0.09

 

$

0.21

 

 

$

0.13

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per share

 

$

0.05

 

$

0.0475

 

 

$

0.0975

 

$

0.09

 

 

See accompanying notes to consolidated financial statements.

2


 

 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2016

    

2015

    

2016

    

2015

  

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

152

 

$

363

 

$

232

 

$

613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on securities available for sale

 

 

134

 

 

(251)

 

 

372

 

 

(180)

 

Income tax (provision) benefit

 

 

(48)

 

 

89

 

 

(132)

 

 

63

 

Other comprehensive income (loss), net of tax

 

 

86

 

 

(162)

 

 

240

 

 

(117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

238

 

$

201

 

$

472

 

$

496

 

 

See accompanying notes to consolidated financial statements.

 

3


 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Accumulated

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Unearned

 

Unearned

 

 

 

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Compensation-

 

Compensation-

 

 

 

 

 

 

Stock

 

Capital

 

Earnings

 

Income

 

ESOP

 

Restricted Stock

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

 

$

18

 

$

19,245

 

$

12,593

 

$

143

 

$

(918)

 

$

(369)

 

$

30,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

613

 

 

 

 

 

 

 

 

613

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(117)

 

 

 

 

 

 

(117)

 

Cash dividends paid ($0.09 per share)

 

 

 

 

 

 

(157)

 

 

 

 

 

 

 

 

(157)

 

Repurchased stock related to buyback program (17,000 shares)

 

 

 —

 

 

(315)

 

 

 

 

 

 

 

 

 

 

(315)

 

Common stock held by ESOP allocated or committed to be allocated (3,620 shares)

 

 

 

 

24

 

 

 

 

 

 

41

 

 

 

 

65

 

Restricted stock granted in connection with equity incentive plan (20,000 shares)

 

 

 

 

351

 

 

 

 

 

 

 

 

(351)

 

 

 —

 

Purchased stock related to vested restricted stock (3,091 shares)

 

 

 

 

(54)

 

 

 

 

 

 

 

 

 

 

(54)

 

Exercise of stock options (884 shares)

 

 

 —

 

 

8

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8

 

Share based compensation - options

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

42

 

Share based compensation - restricted stock

 

 

 

 

 

 

 

 

 

 

 

 

100

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2015

 

$

18

 

$

19,301

 

$

13,049

 

$

26

 

$

(877)

 

$

(620)

 

$

30,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

18

 

$

19,402

 

$

13,788

 

$

46

 

$

(835)

 

$

(511)

 

$

31,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

232

 

 

 —

 

 

 —

 

 

 —

 

 

232

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

240

 

 

 —

 

 

 —

 

 

240

 

Cash dividends paid ($0.0975 per share)

 

 

 —

 

 

 —

 

 

(170)

 

 

 —

 

 

 —

 

 

 —

 

 

(170)

 

Common stock held by ESOP allocated or committed to be allocated (3,620 shares)

 

 

 —

 

 

31

 

 

 —

 

 

 —

 

 

41

 

 

 —

 

 

72

 

Restricted stock granted in connection with equity incentive plan (16,500 shares)

 

 

 —

 

 

320

 

 

 —

 

 

 —

 

 

 —

 

 

(320)

 

 

 —

 

Purchased stock related to vested restricted stock (3,818 shares)

 

 

 —

 

 

(74)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(74)

 

Share based compensation - options

 

 

 —

 

 

59

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

59

 

Share based compensation - restricted stock

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

125

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2016

 

$

18

 

$

19,738

 

$

13,850

 

$

286

 

$

(794)

 

$

(706)

 

$

32,392

 

 

See accompanying notes to consolidated financial statements.

 

 

4


 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

    

2016

    

2015

  

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

232

 

$

613

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

 

74

 

 

27

 

Amortization of securities, net

 

 

67

 

 

61

 

Net change in deferred loan fees and costs

 

 

(38)

 

 

94

 

Depreciation and amortization expense

 

 

205

 

 

191

 

Decrease (increase) in accrued interest receivable

 

 

16

 

 

(5)

 

Income from bank-owned life insurance

 

 

(52)

 

 

(50)

 

Stock-based compensation expense

 

 

256

 

 

207

 

Gain on sale of loans

 

 

(17)

 

 

(36)

 

Loans originated for sale

 

 

(436)

 

 

(1,334)

 

Proceeds from sales of loans

 

 

269

 

 

2,360

 

Net change in other assets and liabilities

 

 

(324)

 

 

1,202

 

Net cash provided by operating activities

 

 

252

 

 

3,330

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Activity in securities available for sale:

 

 

 

 

 

 

 

Maturities, prepayments and calls

 

 

1,427

 

 

1,258

 

Purchases

 

 

(2,038)

 

 

(2,544)

 

Activity in securities held to maturity:

 

 

 

 

 

 

 

Maturities, prepayments and calls

 

 

87

 

 

116

 

Purchases

 

 

(2,494)

 

 

 —

 

Redemption of Federal Home Loan Bank stock

 

 

922

 

 

 —

 

Purchase of Bankers Bank Northeast stock

 

 

 —

 

 

(60)

 

Loan originations, net

 

 

(946)

 

 

1,184

 

Principal balance of loans purchased

 

 

(4,328)

 

 

(2,443)

 

Purchase of premises and equipment

 

 

(611)

 

 

(65)

 

Proceeds from sale of premises and equipment

 

 

 —

 

 

77

 

Net cash used by investing activities

 

 

(7,981)

 

 

(2,477)

 

 

(continued)

 

See accompanying notes to consolidated financial statements.

5


 

GEORGETOWN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(unaudited)

(concluded)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

    

2016

    

2015

  

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net change in deposits

 

 

25,152

 

 

12,905

 

Net change in Federal Home Loan Bank advances with maturities of three months or less

 

 

(18,500)

 

 

(15,750)

 

Proceeds from Federal Home Loan Bank advances with maturities greater than three months

 

 

3,500

 

 

5,000

 

Repayments of Federal Home Loan Bank advances with maturities greater than three months

 

 

(4,500)

 

 

(1,500)

 

Net change in mortgagors’ escrow accounts

 

 

215

 

 

(25)

 

Repurchase of common stock

 

 

(74)

 

 

(369)

 

Exercise of stock options

 

 

 —

 

 

8

 

Cash dividends paid on common stock

 

 

(170)

 

 

(157)

 

Net cash provided by financing activities

 

 

5,623

 

 

112

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(2,106)

 

 

965

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

7,758

 

 

4,918

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

5,652

 

$

5,883

 

 

 

 

 

 

 

 

 

Supplementary information:

 

 

 

 

 

 

 

Interest paid on deposit accounts

 

$

866

 

$

483

 

Interest paid on advances

 

 

324

 

 

323

 

Income taxes paid

 

 

431

 

 

604

 

Change in due to broker for investment purchases

 

 

(2,505)

 

 

 —

 

 

See accompanying notes to consolidated financial statements.

6


 

GEORGETOWN BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(1)Basis of Presentation

 

The accompanying unaudited financial statements of Georgetown Bancorp, Inc., a Maryland corporation, (the “Company”) were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for Form 10-Q and with Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the six-month period ended June 30, 2016 are not necessarily indicative of the results that may be expected for future periods, including the entire fiscal year. These financial statements should be read in conjunction with the financial statements and notes thereto included in the December 31, 2015 Consolidated Financial Statements presented in the Annual Report on Form 10-K of the Company filed with the Securities and Exchange Commission on March 29, 2016. The consolidated financial statements include the accounts of Georgetown Bank (the “Bank”) and its wholly owned subsidiary, Georgetown Securities Corporation, which engages in the buying, selling and holding of securities. All significant inter-company balances and transactions have been eliminated in consolidation. These consolidated financial statements consider events that occurred through the date the consolidated financial statements were issued.

 

Use of Estimates in the Preparation of Financial Statements

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes.  Actual results may differ from those estimates and such differences could be material to the financial statements.

 

(2)Corporate Structure

 

The Company completed a “second step” conversion to a fully public stock holding company on July 11, 2012. The Bank is a wholly owned subsidiary of the Company. Georgetown Securities Corporation, established in 1995 as a Massachusetts securities corporation for the purpose of buying, selling and holding securities on its own behalf, is a wholly owned subsidiary of the Bank.

 

7


 

(3)Earnings Per Common Share

 

The Company has adopted the Earnings Per Share (“EPS”) guidance included in Accounting Standards Codification (“ASC”) 260-10. As presented below, basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For purposes of computing diluted EPS, the treasury stock method is used.

 

Unallocated ESOP shares are not deemed outstanding for earnings per share calculations.

 

Earnings per common share have been computed based on the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2016

    

2015

    

2016

    

2015

    

 

 

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

152

 

$

363

 

$

232

 

$

613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

1,794,469

 

 

1,791,270

 

 

1,791,237

 

 

1,792,537

 

Less: Weighted average unallocated ESOP shares

 

 

(77,199)

 

 

(84,440)

 

 

(78,104)

 

 

(85,345)

 

Add: Weighted average unvested restricted stock shares with non-forfeitable dividend rights

 

 

46,451

 

 

44,868

 

 

45,990

 

 

42,573

 

Basic weighted average common shares outstanding

 

 

1,763,721

 

 

1,751,698

 

 

1,759,123

 

 

1,749,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

10,131

 

 

6,744

 

 

7,202

 

 

8,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

1,773,852

 

 

1,758,442

 

 

1,766,325

 

 

1,758,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.09

 

$

0.21

 

$

0.13

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.09

 

$

0.21

 

$

0.13

 

$

0.35

 

 

Options to purchase 122,775 shares, representing all outstanding options, were included in the computation of diluted earnings per share for the three months and six months ended June 30, 2016. Options to purchase 90,797 shares, representing all outstanding options, were included in the computation of diluted earnings per share for the three and six months ended June 30, 2015. 

 

(4)Recent Accounting Pronouncements

 

In May 2014 and August 2015, respectively, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 and 2015-14, “Revenue from Contracts with Customers (Topic 606).” The objective of ASU 2014-09 is to clarify principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards. The guidance in ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 to annual reporting periods beginning after December 15, 2017, and interim periods within that period. Earlier application is permitted only as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period.

8


 

The Company is currently reviewing ASUs 2014-09 and 2015-14 to determine if they will have an impact on its consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in this ASU address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and makes targeted improvements to GAAP as follows:

 

1.Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

2.Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value.

3.Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. 

4.Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.

5.Require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.

6.Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.

7.Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.

 

The amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption of item 5 above is permitted as of the fiscal years or interim periods for which financial statements have not yet been issued.  Early adoption of all other amendments in this ASU is not permitted.  The Company anticipates that the adoption of this ASU will not have a material impact on its consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).”  This ASU was issued to increase transparency and comparability among organizations by requiring reporting entities to recognize all leases, including operating, as lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements.  The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The Company anticipates that the adoption of this ASU will not have a material impact on its consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting. This ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (APIC). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability

9


 

classification for shares used to satisfy the employers statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted, but all of the guidance must be adopted in the same period. The Company is currently evaluating the provisions of ASU 2016-09 to determine the potential impact the new standard will have on its consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.”  This ASU includes provisions intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by the entity.  In order to achieve this objective, the amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires a broader range of reasonable and supportable information to inform credit loss estimates.  ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019.  Early adoption is permitted in interim and annual reporting periods beginning after December 15, 2018.  Any increase in the allowance for loan losses or expenses incurred to determine the appropriate level of allowance for loan losses may have a material adverse effect on the Company’s financial condition and results of operations. The Company is currently evaluating the provisions of ASU 2016-13 to determine the potential impact the new standard will have on its consolidated financial statements.

 

10


 

(5)Securities

 

A summary of securities is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

2,386

 

$

94

 

$

 —

 

$

2,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

17,114

 

 

353

 

 

 —

 

 

17,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

19,500

 

$

447

 

$

 —

 

$

19,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

571

 

$

43

 

$

 —

 

$

614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

2,440

 

 

67

 

 

 —

 

 

2,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held to maturity

 

$

3,011

 

$

110

 

$

 —

 

$

3,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

2,410

 

$

62

 

$

(2)

 

$

2,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

16,543

 

 

104

 

 

(89)

 

 

16,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

18,953

 

$

166

 

$

(91)

 

$

19,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

573

 

$

12

 

$

 —

 

$

585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

2,539

 

 

4

 

 

 —

 

 

2,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held to maturity

 

$

3,112

 

$

16

 

$

 —

 

$

3,128

 

 

All residential mortgage-backed securities have been issued by government-sponsored enterprises.

 

11


 

The amortized cost and estimated fair value of debt securities by contractual maturity at June 30, 2016 is shown in the table below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

Held to Maturity

 

 

    

Amortized

    

Fair

    

Amortized

    

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After five years through ten years

 

$

533

 

$

552

 

$

 —

 

$

 —

 

Over ten years

 

 

1,853

 

 

1,928

 

 

571

 

 

614

 

 

 

 

2,386

 

 

2,480

 

 

571

 

 

614

 

Residential mortgage-backed securities

 

 

17,114

 

 

17,467

 

 

2,440

 

 

2,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,500

 

$

19,947

 

$

3,011

 

$

3,121

 

 

There were no sales of securities for the six months ended June 30, 2016 and 2015.

 

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that the individual securities have been in a continuous loss position, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than Twelve Months

 

Twelve Months Or Longer

 

 

    

Gross

    

 

 

    

Gross

    

 

 

 

 

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

 

 

Losses

 

Value

 

Losses

 

Value

 

 

 

(In thousands)

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

 

$

 

$

(2)

 

$

244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

(20)

 

 

3,946

 

 

(69)

 

 

3,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

(20)

 

$

3,946

 

$

(71)

 

$

3,473

 

 

Each reporting period, the Company evaluates all securities classified as available-for-sale or held-to-maturity with a decline in fair value below the amortized cost of the investment to determine whether or not the impairment is deemed to be other-than-temporary (“OTTI”).

 

There were no securities with gross unrealized losses at June 30, 2016. 

 

The unrealized losses in the above table on the Company’s investments in state and municipal bonds and residential mortgage backed securities were primarily caused by changes in interest rates and not by credit quality.  Many of these investments are issued by government sponsored enterprises and as management has not decided to sell these securities, nor is it likely that the Company will be required to sell these securities, no declines are deemed to be OTTI.

 

12


 

(6)Loans and Servicing

 

Loans

 

A summary of loans is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

 

June 30,

 

December 31,

 

 

 

2016

 

2015

 

 

   

Amount

   

Percent

   

Amount

   

Percent

    

 

 

(In thousands)

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

83,721

 

32.04

%  

$

86,472

 

33.78

%

Home equity loans and lines of credit

 

 

17,238

 

6.60

 

 

18,263

 

7.13

 

Total residential mortgage loans

 

 

100,959

 

38.64

 

 

104,735

 

40.91

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

12,386

 

4.74

 

 

15,255

 

5.96

 

Multi-family real estate

 

 

28,988

 

11.09

 

 

30,709

 

12.00

 

Commercial real estate

 

 

76,583

 

29.31

 

 

67,152

 

26.23

 

Commercial business

 

 

19,555

 

7.48

 

 

17,548

 

6.85

 

Total commercial loans

 

 

137,512

 

52.62

 

 

130,664

 

51.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

13,266

 

5.08

 

 

12,967

 

5.07

 

Multi-family

 

 

2,328

 

0.89

 

 

1,486

 

0.58

 

Non-residential

 

 

6,997

 

2.68

 

 

5,925

 

2.31

 

Total construction loans

 

 

22,591

 

8.65

 

 

20,378

 

7.96

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

227

 

0.09

 

 

237

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

261,289

 

100.00

%

 

256,014

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan costs

 

 

415

 

 

 

 

377

 

 

 

Allowance for loan losses

 

 

(2,483)

 

 

 

 

(2,408)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

259,221

 

 

 

$

253,983

 

 

 

 

 

 

 

13


 

An analysis of the allowance for loan losses for the six months ended June 30, 2016 and 2015 and at June 30, 2016 and December 31, 2015 is below. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One‑ to four

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One‑ to four

 

loans and

 

investment

 

Multi‑family

 

Commercial

 

Commercial

 

One‑ to four

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

    

family

    

lines of credit

    

property

    

real estate

    

real estate

    

business

    

family

    

Multi‑family

    

residential

    

Consumer

    

Unallocated

    

Total

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

197

 

$

276

 

$

90

 

$

233

 

$

1,021

 

$

305

 

$

113

 

$

12

 

$

91

 

$

2

 

$

68

 

$

2,408

 

Charge-offs

 

 

 

 

 —

 

 

 

 

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

(2)

 

 

 

 

(2)

 

Recoveries

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

3

 

(Benefit) provision

 

 

(30)

 

 

(18)

 

 

(15)

 

 

(13)

 

 

128

 

 

38

 

 

 —

 

 

7

 

 

16

 

 

 —

 

 

(39)

 

 

74

 

Ending Balance

 

$

167

 

$

259

 

$

75

 

$

220

 

$

1,149

 

$

343

 

$

113

 

$

19

 

$

107

 

$

2

 

$

29

 

$

2,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

273

 

$

249

 

$

46

 

$

113

 

$

943

 

$

311

 

$

117

 

$

97

 

$

77

 

$

3

 

$

 —

 

$

2,229

 

Charge-offs

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

(22)

 

 

 

 

 

 

 

 

(3)

 

 

 

 

(25)

 

Recoveries

 

 

 —

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

3

 

(Benefit) provision

 

 

(78)

 

 

7

 

 

7

 

 

44

 

 

(25)

 

 

18

 

 

13

 

 

(26)

 

 

17

 

 

1

 

 

49

 

 

27

 

Ending Balance

 

$

195

 

$

257

 

$

53

 

$

157

 

$

918

 

$

307

 

$

130

 

$

71

 

$

94

 

$

3

 

$

49

 

$

2,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

7

 

Collectively evaluated for impairment

 

 

167

 

 

259

 

 

68

 

 

220

 

 

1,149

 

 

343

 

 

113

 

 

19

 

 

107

 

 

2

 

 

29

 

 

2,476

 

 

 

$

167

 

$

259

 

$

75

 

$

220

 

$

1,149

 

$

343

 

$

113

 

$

19

 

$

107

 

$

2

 

$

29

 

$

2,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,564

 

$

103

 

$

87

 

$

 

$

284

 

$

 

$

 

$

 

$

 

$

 

$

 

$

2,038

 

Collectively evaluated for impairment

 

 

82,157

 

 

17,135

 

 

12,299

 

 

28,988

 

 

76,299

 

 

19,555

 

 

13,266

 

 

2,328

 

 

6,997

 

 

227

 

 

 

 

259,251

 

 

 

$

83,721

 

$

17,238

 

$

12,386

 

$

28,988

 

$

76,583

 

$

19,555

 

$

13,266

 

$

2,328

 

$

6,997

 

$

227

 

$

 

$

261,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

7

 

$

 —

 

$

7

 

$

 

$

 —

 

$

 

$

 

$

 

$

 

$

 

$

 

$

14

 

Collectively evaluated for impairment

 

 

190

 

 

276

 

 

83

 

 

233

 

 

1,021

 

 

305

 

 

113

 

 

12

 

 

91

 

 

2

 

 

68

 

 

2,394

 

 

 

$

197

 

$

276

 

$

90

 

$

233

 

$

1,021

 

$

305

 

$

113

 

$

12

 

$

91

 

$

2

 

$

68

 

$

2,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,567

 

$

104

 

$

88

 

$

 

$

287

 

$

 

$

 

$

 

$

 

$

 

$

 

$

2,046

 

Collectively evaluated for impairment

 

 

84,905

 

 

18,159

 

 

15,167

 

 

30,709

 

 

66,865

 

 

17,548

 

 

12,967

 

 

1,486

 

 

5,925

 

 

237

 

 

 

 

253,968

 

 

 

$

86,472

 

$

18,263

 

$

15,255

 

$

30,709

 

$

67,152

 

$

17,548

 

$

12,967

 

$

1,486

 

$

5,925

 

$

237

 

$

 

$

256,014

 

 

 

14


 

The following is a summary of past-due and non-accrual loans at June 30, 2016 and December 31, 2015. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent for:

 

 

 

 

 

 

 

 

 

 

90 days

 

 

 

 

 

    

    

 

    

    

 

    

90 days

    

Total

    

Total

    

Total

    

or more

    

Non-accrual

 

 

 

30 - 59 Days

 

60 - 89 Days

 

or more

 

Past Due

 

Current

 

Loans

 

and accruing

 

Loans

 

 

 

(In thousands)

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 —

 

$

 —

 

$

775

 

$

775

 

$

82,946

 

$

83,721

 

$

 —

 

$

775

 

Home equity loans and lines of credit

 

 

 —

 

 

31

 

 

 —

 

 

31

 

 

17,207

 

 

17,238

 

 

 —

 

 

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,386

 

 

12,386

 

 

 —

 

 

 —

 

Multi-family real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

28,988

 

 

28,988

 

 

 —

 

 

 —

 

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

76,583

 

 

76,583

 

 

 —

 

 

 —

 

Commercial business

 

 

6

 

 

 —

 

 

 —

 

 

6

 

 

19,549

 

 

19,555

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

13,266

 

 

13,266

 

 

 —

 

 

 —

 

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,328

 

 

2,328

 

 

 —

 

 

 —

 

Non-residential

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

6,997

 

 

6,997

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

227

 

 

227

 

 

 —

 

 

 —

 

Total

 

$

6

 

$

31

 

$

775

 

$

812

 

$

260,477

 

$

261,289

 

$

 —

 

$

932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent for:

 

 

 

 

 

 

 

 

 

 

90 days

 

 

 

 

 

    

    

 

    

    

 

    

90 days

    

Total

    

Total

    

Total

    

or more

    

Non-accrual

 

 

 

30 - 59 Days

 

60 - 89 Days

 

or more

 

Past Due

 

Current

 

Loans

 

and accruing

 

Loans

 

 

 

(In thousands)

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 

$

 —

 

$

649

 

$

649

 

$

85,823

 

$

86,472

 

$

 

$

776

 

Home equity loans and lines of credit

 

 

273

 

 

 —

 

 

 —

 

 

273

 

 

17,990

 

 

18,263

 

 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

 

 

 

 

15,255

 

 

15,255

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

 

 

 

 

30,709

 

 

30,709

 

 

 

 

 

Commercial real estate

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

67,152

 

 

67,152

 

 

 

 

 —

 

Commercial business

 

 

12

 

 

 

 

 

 

12

 

 

17,536

 

 

17,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

 

 

 

12,967

 

 

12,967

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

1,486

 

 

1,486

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

5,925

 

 

5,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 —

 

 

4

 

 

 —

 

 

4

 

 

233

 

 

237

 

 

 

 

 —

 

Total

 

$

285

 

$

4

 

$

649

 

$

938

 

$

255,076

 

$

256,014

 

$

 —

 

$

776

 

 

15


 

The following is a summary of impaired loans at June 30, 2016 and December 31, 2015, and average and interest amounts for the six months and year then ended, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

    

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

(In thousands)

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

1,564

 

$

1,564

 

$

 —

 

$

1,566

 

$

24

 

Home equity loans and lines of credit

 

 

103

 

 

103

 

 

 —

 

 

104

 

 

2

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Multi-family real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial real estate

 

 

284

 

 

284

 

 

 —

 

 

286

 

 

9

 

Commercial business

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Non-residential

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with no related allowance

 

$

1,951

 

$

1,951

 

$

 —

 

$

1,956

 

$

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Home equity loans and lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

87

 

 

87

 

 

7

 

 

87

 

 

2

 

Multi-family real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial business

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Non-residential

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total with an allowance recorded

 

$

87

 

$

87

 

$

7

 

$

87

 

$

2

 

 

 

16


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

    

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

(In thousands)

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

1,255

 

$

1,255

 

$

 

$

236

 

$

12

 

Home equity loans and lines of credit

 

 

104

 

 

104

 

 

 

 

51

 

 

2

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

 

 

 

 

 

 

 

 

 

Multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

287

 

 

287

 

 

 

 

292

 

 

17

 

Commercial business

 

 

 

 

 

 

 

 

74

 

 

9

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired with no related allowance

 

$

1,646

 

$

1,646

 

$

 —

 

$

653

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

312

 

$

312

 

$

7

 

$

314

 

$

16

 

Home equity loans and lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

88

 

 

88

 

 

7

 

 

55

 

 

4

 

Multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

Non-residential

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total with an allowance recorded

 

$

400

 

$

400

 

$

14

 

$

369

 

$

20

 

 

The Company made no loan modifications that resulted in a troubled debt restructuring (“TDR”) during the six months ended June 30, 2016. The Company had two commercial business loans totaling $235,000 guaranteed by two individuals. During the six months ended June 30, 2015, the business was sold and net proceeds of $100,000 were applied to the outstanding balances leaving a combined deficiency or pre-modification balance of $135,000. The $135,000 balance was modified into two loans held individually by the personal guarantors of the original loans on a pro-rated basis based on their respective ownership percentages. The first loan had a $45,000 balance and the borrower made a $22,500 cash payment and the remaining $22,500 balance was charged off to the allowance for loan losses resulting in a post-modification balance of zero.  The remaining balance was modified into a one- to four-family investment property loan with a post modification balance of $90,000.  The troubled debt restructure (“TDR”) did not result in a material impact to the allowance for loan losses.

 

At June 30, 2016 and December 31, 2015, there were no TDR loans in default of their modified terms.

 

The Company has one residential loan in the process of foreclosure with a recorded balance of $649,000 at June 30, 2016.

 

 

17


 

The following table represents the Company’s loans by risk rating at June 30, 2016 and December 31, 2015. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

One to four

    

loans and lines

    

investment

    

Multifamily

    

Commercial

    

Commercial

    

One to four

    

    

 

    

Non-

    

    

 

    

    

 

 

 

 

family

 

of credit

 

property

 

real estate

 

real estate

 

business

 

family

 

Multifamily

 

residential

 

Consumer

 

Total

 

 

 

(In thousands)

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not formally rated

 

$

82,031

 

$

17,001

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

227

 

$

99,259

 

Pass

 

 

 —

 

 

 —

 

 

12,299

 

 

28,988

 

 

75,862

 

 

19,406

 

 

13,266

 

 

2,328

 

 

6,997

 

 

 —

 

 

159,146

 

Special mention

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Substandard

 

 

1,690

 

 

237

 

 

87

 

 

 —

 

 

721

 

 

149

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,884

 

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total loans

 

$

83,721

 

$

17,238

 

$

12,386

 

$

28,988

 

$

76,583

 

$

19,555

 

$

13,266

 

$

2,328

 

$

6,997

 

$

227

 

$

261,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not formally rated

 

$

84,778

 

$

18,183

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

237

 

$

103,198

 

Pass

 

 

 —

 

 

 —

 

 

15,167

 

 

30,709

 

 

66,420

 

 

17,454

 

 

12,967

 

 

1,486

 

 

5,925

 

 

 —

 

 

150,128

 

Special mention

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

732

 

 

94

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

826

 

Substandard

 

 

1,694

 

 

80

 

 

88

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,862

 

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total loans

 

$

86,472

 

$

18,263

 

$

15,255

 

$

30,709

 

$

67,152

 

$

17,548

 

$

12,967

 

$

1,486

 

$

5,925

 

$

237

 

$

256,014

 

 

 

 

 

18


 

Credit Quality Information

 

The Bank utilizes a nine grade internal loan rating system for all commercial and construction loans as follows:

 

Loans rated 1 - 5:  Loans in these categories are considered “pass” rated loans with low to average risk.

 

Loans rated 6:  Loans in this category are considered “special mention.” These loans have risk profiles that are starting to show signs of potential weakness and are being closely monitored by management.

 

Loans rated 7:  Loans in this category are considered “substandard.” These loans have a well defined weakness that jeopardizes the liquidation of the debt and is inadequately protected by the current sound worth and paying capacity of the borrower or pledged collateral. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Loans rated 8:  Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

Loans rated 9:  Loans in this category are considered a “loss.” The loan has been determined to be uncollectible and the chance of loss is inevitable. Loans in this category will be charged-off.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on all commercial and construction loans.  For residential real estate and consumer loans, the Bank initially assesses credit quality based on the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity; however, these loans are not formally risk-rated.

 

Loans serviced for others and mortgage servicing rights

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $93.2 million and $100.5 million at June 30, 2016 and December 31, 2015, respectively.

 

The risks inherent in the mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The fair value of servicing rights was $712,000 and $1.1 million at June 30, 2016 and December 31, 2015, respectively, and was determined using the moving average 10-year, U.S. Treasury rate plus 5.0%, adjusted to reflect the current credit spreads and conditions in the market as a discount rate. Prepayment assumptions, which are impacted by loan rates and terms, are calculated using a moving average of prepayment data published by the Securities Industry and Financial Markets Association and an independent third party proprietary analysis of prepayment rates embedded in liquid mortgage securities markets and modeled against the serviced loan portfolio by the independent third party valuation specialist.

 

19


 

The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity related to valuation allowances.

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

    

2016

    

2015

  

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Mortgage servicing rights:

 

 

 

 

 

 

 

Balance at beginning of period

 

$

523

 

$

840

 

Additions

 

 

 —

 

 

10

 

Amortization

 

 

(140)

 

 

(175)

 

Balance at end of period

 

 

383

 

 

675

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

Balance at beginning of period

 

 

4

 

 

6

 

Additions

 

 

13

 

 

13

 

Reductions

 

 

 —

 

 

(13)

 

Balance at end of period

 

 

17

 

 

6

 

 

 

 

 

 

 

 

 

Mortgage servicing rights, net

 

$

366

 

$

669

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights

 

$

712

 

$

1,157

 

 

 

 

(7)Secured Borrowings and Collateral

 

Federal Home Loan Bank advances

 

At June 30, 2016 all Federal Home Loan Bank of Boston (“FHLB”) advances were secured by a blanket security agreement on qualified collateral, principally first mortgage loans on owner-occupied residential property in the amount of $70.8 million, $24.5 million commercial real estate loans and mortgage-backed securities with a fair value of $20.0 million.

 

(8)Fair Value Measurements

 

The Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

 

Level l - Valuation is based on quoted prices in active markets for identical assets or liabilities. Level l assets and liabilities generally include debt and equity securities that are traded in an active exchange market. At June 30, 2016, the Company had no assets or liabilities valued using Level 1 measurements.

 

Level 2 - Valuation is based on observable inputs other than Level l prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

20


 

All of the Company’s securities that are measured at fair value are included in Level 2 and are based on pricing models from independent, third party pricing services that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data. There are no liabilities measured at fair value. All of the Company’s impaired loans that are measured at fair value are included in Level 3 and are based on the appraised value of the underlying collateral considering discounting factors, if deemed appropriate, and adjusted for selling costs. These appraised values may be discounted based on management’s historical knowledge, expertise or changes in market conditions from time of valuation. The Company did not have any significant transfers of assets or liabilities to or from Levels 1 and 2 of the fair value hierarchy during the six month period ended June 30, 2016.

 

Assets and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015 are summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

 

 

(In thousands)

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

 —

 

$

2,480

 

$

 —

 

$

2,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 —

 

 

17,467

 

 

 —

 

 

17,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

 —

 

$

19,947

 

$

 —

 

$

19,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

 —

 

$

2,470

 

$

 —

 

$

2,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 —

 

 

16,558

 

 

 —

 

 

16,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

 —

 

$

19,028

 

$

 —

 

$

19,028

 

 

21


 

The Company may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. Assets measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015 are summarized below. The fair value adjustments relate to the amount of write-down recorded or related allowance recorded as of June 30, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Assets

    

Adjustments

 

 

 

Level 1

 

Level 2

 

Level 3

 

at Fair Value

 

to Fair Value

 

 

 

(In thousands)

 

At June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 —

 

$

 —

 

$

80

 

$

80

 

$

(7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Assets

    

Adjustments

 

 

    

Level 1

    

Level 2

    

Level 3

    

At Fair Value

    

to Fair Value

 

 

 

(In thousands)

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

386

 

$

386

 

$

(14)

 

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.

 

Cash and cash equivalents: The carrying amounts of cash and short-term investments approximate fair values.

 

Securities: Fair values for the Company’s debt securities are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

 

FHLB and Bankers Bank Northeast (BBN) stock: Fair value is based on redemption provisions of the FHLB and BBN. The FHLB and BBN stock have no quoted market value.

 

Loans held for sale: Fair value is based on committed secondary market prices.

 

Loans: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

 

Capitalized mortgage servicing rights: Fair value is based on a quarterly, independent third-party valuation model that calculates the present value of estimated future net servicing income. The model utilizes a variety of assumptions, the most significant of which are loan prepayment assumptions and the discount rate used to discount future cash flows. Prepayment assumptions, which are impacted by loan rates and terms, are calculated using a moving average of prepayment data published by the Securities Industry and Financial Markets Association and a third party proprietary analysis of prepayment rates embedded in liquid mortgage securities markets and modeled against the serviced loan portfolio by the independent third party valuation specialist. The discount rate is the moving average 10-year, U.S. Treasury rate plus 5.0% adjusted to reflect the current credit spreads and conditions in the market. Other assumptions include delinquency rates, foreclosure rates, servicing cost inflation, and annual unit loan cost. All assumptions are adjusted periodically to reflect current circumstances and all are obtained from independent market sources.

 

Deposits: The fair values for non-certificate accounts are, by definition, equal to the amount payable on demand at the reporting date which is the carrying amount. Fair values for certificates of deposit are estimated using a discounted

22


 

cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Short-term FHLB advances: The fair value of short-term FHLB advances approximates carrying value, as they generally mature within 90 days.

 

Long-term FHLB advances: The fair value for long-term FHLB advances is estimated using discounted cash flow analyses based on current market borrowing rates for similar types of borrowing arrangements.

 

Mortgagors’ escrow accounts: The fair value of mortgagors’ escrow accounts approximates carrying value.

 

Accrued interest:  The carrying amounts of accrued interest approximate fair value.

 

Off-balance-sheet instruments:  The fair value of commitments to originate loans is estimated using the fees currently charged to enter similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments and the unadvanced portion of loans, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.  At June 30, 2016 and December 31, 2015, the fair value of commitments outstanding is not significant since fees charged are not material.

 

The estimated fair values and related carrying amounts of the Company’s financial instruments at June 30, 2016 and December 31, 2015 are as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

 

Carrying

 

Fair Value

 

 

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,652

 

$

5,652

 

$

 —

 

$

 —

 

$

5,652

 

Securities available for sale

 

 

19,947

 

 

 —

 

 

19,947

 

 

 —

 

 

19,947

 

Securities held to maturity

 

 

3,011

 

 

 —

 

 

3,121

 

 

 —

 

 

3,121

 

FHLB stock

 

 

2,011

 

 

2,011

 

 

 —

 

 

 —

 

 

2,011

 

BBN stock

 

 

60

 

 

60

 

 

 —

 

 

 —

 

 

60

 

Loans held for sale

 

 

184

 

 

187

 

 

 —

 

 

 —

 

 

187

 

Loans, net

 

 

259,221

 

 

 —

 

 

 —

 

 

260,382

 

 

260,382

 

Accrued interest receivable

 

 

783

 

 

783

 

 

 —

 

 

 —

 

 

783

 

Capitalized mortgage servicing rights

 

 

366

 

 

 —

 

 

712

 

 

 —

 

 

712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

232,878

 

$

 —

 

$

233,544

 

$

 —

 

$

233,544

 

Short-term FHLB advances

 

 

5,500

 

 

5,500

 

 

 —

 

 

 —

 

 

5,500

 

Long-term FHLB advances

 

 

25,600

 

 

 —

 

 

25,774

 

 

 —

 

 

25,774

 

Mortgagors’ escrow accounts

 

 

1,601

 

 

1,601

 

 

 —

 

 

 —

 

 

1,601

 

Accrued interest payable

 

 

47

 

 

47

 

 

 —

 

 

 —

 

 

47

 

 

 

23


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Carrying

 

Fair Value

 

 

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,758

 

$

7,758

 

$

 —

 

$

 —

 

$

7,758

 

Securities available for sale

 

 

19,028

 

 

 —

 

 

19,028

 

 

 —

 

 

19,028

 

Securities held to maturity

 

 

3,112

 

 

 —

 

 

3,128

 

 

 —

 

 

3,128

 

FHLB stock

 

 

2,933

 

 

2,933

 

 

 —

 

 

 —

 

 

2,933

 

BBN stock

 

 

60

 

 

60

 

 

 —

 

 

 —

 

 

60

 

Loans, net

 

 

253,983

 

 

 —

 

 

 —

 

 

254,095

 

 

254,095

 

Accrued interest receivable

 

 

799

 

 

799

 

 

 —

 

 

 —

 

 

799

 

Capitalized mortgage servicing rights

 

 

519

 

 

 —

 

 

1,100

 

 

 —

 

 

1,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

207,726

 

$

 —

 

$

207,894

 

$

 —

 

$

207,894

 

Short-term FHLB advances

 

 

23,500

 

 

23,500

 

 

 —

 

 

 —

 

 

23,500

 

Long-term FHLB advances

 

 

27,100

 

 

 —

 

 

27,255

 

 

 —

 

 

27,255

 

Mortgagors’ escrow accounts

 

 

1,386

 

 

1,386

 

 

 —

 

 

 —

 

 

1,386

 

Accrued interest payable

 

 

59

 

 

59

 

 

 —

 

 

 —

 

 

59

 

 

 

(9)Equity Incentive Plans

 

At June 30, 2016 the Company had two equity incentive plans, the 2009 Equity Plan and the 2014 Equity Plan. Both plans were described more fully in Note 12 of the consolidated financial statements and notes thereto for the year ended December 31, 2015.

 

The following table presents the activity for the 2009 and 2014 Equity Plans for the six months ended June 30, 2016.

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

 

2016

 

 

    

 

 

    

Weighted 

 

 

 

 

 

 

Average 

 

 

 

Number of 

 

Exercise

 

 

 

Shares

 

Price

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

 

89,275

 

$

14.02

 

Granted

 

 

33,500

 

$

19.40

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

 

122,775

 

$

15.49

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

51,740

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the period

 

$

6.07

 

 

 

 

 

 

24


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

Number

    

Weighted-Average

 

    

Weighted

    

Number

    

Weighted

 

Outstanding

 

Remaining

 

 

Average

 

Exercisable

 

Average

 

as of 6/30/2016

 

Contractual Life

 

 

Exercise Price

 

as of 6/30/2016

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,712

 

3.65

Years

 

$

9.33

 

8,712

 

$

9.33

 

9,683

 

4.65

Years

 

$

9.55

 

9,683

 

$

9.55

 

8,570

 

5.65

Years

 

$

9.58

 

7,359

 

$

9.58

 

15,200

 

6.65

Years

 

$

14.00

 

10,500

 

$

14.00

 

17,110

 

7.65

Years

 

$

14.98

 

8,286

 

$

14.98

 

30,000

 

8.65

Years

 

$

17.55

 

7,200

 

$

17.55

 

33,500

 

9.65

Years

 

$

19.40

 

 —

 

$

 —

 

122,775

 

7.66

Years

 

$

15.49

 

51,740

 

$

12.40

 

 

 

 

 

 

 

 

 

 

 

Non-vested

 

    

Restricted Stock

 

 

2016

 

    

 

    

Weighted 

 

 

 

 

Average 

 

 

Number of 

 

Grant Date 

 

 

Shares

 

Value

 

 

 

 

 

 

Outstanding at beginning of year

 

44,866

 

$

15.21

Granted

 

16,500

 

$

19.40

Vested

 

(14,917)

 

$

14.27

 

 

 

 

 

 

Outstanding at end of period

 

46,449

 

$

17.00

 

 

As of June 30, 2016, unrecognized share-based compensation expense related to non-vested options amounted to $374,000 and the unrecognized share-based compensation expense related to non-vested restricted stock amounted to $706,000. The unrecognized expense related to the non-vested options and non-vested restricted stock will be recognized over a weighted average period of 3.4 years.

 

For the six months ended June 30, 2016, the Company recognized compensation expense for stock options of $59,000 with a related tax benefit of $8,000. The related tax benefit applies only to non-qualified stock options.  For the six months ended June 30, 2016, the Company recognized compensation expense for restricted stock awards of $125,000 with a related tax benefit of $50,000.

 

25


 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This document may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as “expects,” “subject,” and “believe,” “will,” “intends,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements, which reflect management’s analysis of factors only as of the date of which they are given. These factors include general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, the ability of the Company or the Bank to effectively manage its growth, and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents the Company files from time to time with the Securities and Exchange Commission, including Current Reports on Form 8-K.

 

Except as required by applicable law and regulation, the Company does not undertake — and specifically disclaims any obligation — to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Overview

 

The Company’s results of operations depend primarily on net interest and dividend income, which is the difference between the interest and dividend income earned on its interest-earning assets, such as loans and securities, and the interest expense on its interest-bearing liabilities, such as deposits and FHLB advances. The Company also generates non-interest income, primarily from fees and service charges and mortgage banking income. The Company’s non-interest expense primarily consists of employee compensation and benefits, occupancy and equipment expense, advertising, data processing, professional fees and other operating expenses.

 

Net income for the six months ended June 30, 2016 decreased $381,000 compared to the same period in 2015. The decrease in net income was primarily due to an increase in non-interest expense and an increase in the provision for loan losses partially offset by an increase in net interest and dividend income and an increase in non-interest income. Net interest and dividend income increased primarily due to an increase in average loans outstanding. The provision for loan losses totaled $74,000 for the six months ended June 30, 2016, compared to a $27,000 provision for loan losses during the same period in 2015 and the increase was primarily due to loan growth.  Non-interest expenses increased $842,000, or 19.2%, to $5.2 million for the six months ended June 30, 2016, compared to $4.4 million for the six months ended June 30, 2015, primarily due to the cost associated with an increase in commercial lending support and regulatory compliance staff.  Non-interest income increased $32,000, or 6.9%, primarily due to an increase in gain on sale of Small Business Administration (“SBA”) loans. We continued to maintain strong asset quality, as non-performing assets to total assets was 0.31% at June 30, 2016. We converted our Loan Production Office (“LPO”) in southern New Hampshire to a full service office in June 2016.

 

Critical Accounting Policies

 

Critical accounting policies are those that involve significant judgments and assumptions by management and that have, or could have, a material impact on our income or the carrying value of our assets. Our critical accounting policies are those related to our allowance for loan losses and the valuation of our deferred tax assets.

 

Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a monthly basis by management and is based upon management’s monthly review of the collectability of the loans in light of known and inherent risks in the nature and volume of the loan

26


 

portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Additionally, as part of the evaluation of the level of the allowance for loan losses, on a quarterly basis management analyzes several qualitative loan portfolio risk factors including, but not limited to, charge-off history, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance for loan losses consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For such loans that are classified as impaired, an allowance for loan losses is established when the discounted cash flows or the fair value of the existing collateral (less costs to sell) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses.

 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

 

We periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring. All troubled debt restructurings are initially classified as impaired.

 

Adjustable-rate mortgage loans decrease the risk associated with changes in market interest rates by periodically repricing, but involve other risks because, as interest rates increase, the underlying payments by the borrower increase, thus increasing the potential for default by the borrower. At the same time, the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustment of the contractual interest rate is also limited by the maximum periodic and lifetime interest rate adjustments permitted by our loan documents and, therefore, the effectiveness of adjustable-rate mortgage loans may be limited during periods of rapidly rising interest rates.

 

Loans secured by commercial real estate, multi-family and one- to four-family investment properties generally involve larger principal amounts and a greater degree of risk than one- to four-family residential mortgage loans. Because payments on loans secured by commercial real estate, including multi-family and one- to four-family investment properties, are often dependent on successful operation or management of the properties, repayment of such loans may be affected by adverse conditions in the real estate market or the economy.

 

Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial business loans generally are made on the basis of the borrower’s ability to repay the loan from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may depend substantially on the success of the business itself. Further, any collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

 

Construction and development financing is generally considered to involve a higher degree of credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance funds beyond the amount originally committed in order to protect the value of the property. Additionally, if the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value that is insufficient to assure full repayment.

 

27


 

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. A valuation allowance is established against deferred tax assets when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Comparison of Financial Condition at June 30, 2016 and December 31, 2015

 

Total assets increased $3.4 million, or 1.14%, to $299.9 million at June 30, 2016 from $296.5 million at December 31, 2015. The increase was primarily due to an increase in loans, offset by a decrease in cash and cash equivalents.

 

Cash and cash equivalents decreased $2.1 million, or 27.1%, to $5.7 million at June 30, 2016 from $7.8 million at December 31, 2015. This decrease resulted from the timing of normal cash flows.

 

Loans, net of allowance for loan losses, increased $5.2 million, or 2.1%, to $259.2 million at June 30, 2016 from $254.0 million at December 31, 2015, due primarily to an increase in commercial loans and construction loans, partially offset by a decrease in residential mortgage loans. Despite the current competitive market, we have decided to maintain our historically high underwriting standards instead of relaxing these standards, and we have not reduced loan rates below levels at which we could not operate profitably.  Commercial loans increased $6.8 million, or 5.2%, to $137.5 million at June 30, 2016 from $130.7 million at December 31, 2015, primarily due to a $9.4 million, or 14.0%, increase in commercial real estate loans. Construction loans increased by $2.2 million, or 10.9%, to $22.6 million at June 30, 2016 from $20.4 million at December 31, 2015, primarily due to a $1.1 million, or 18.1%, increase in non-residential construction loans and an $842,000, or 56.7%, increase in multi-family construction loans. The majority of our construction loans remain collateralized by residential real estate (69.0% at June 30, 2016 and 70.9% at December 31, 2015).  One- to four-family residential mortgage loans decreased $2.8 million, or 3.2%, to $83.7 million at June 30, 2016 from $86.5 million at December 31, 2015, as a decrease in mortgage rates resulted in an increase in loan prepayments due to loan refinances out of the Bank. Home equity loans and lines of credit decreased $1.0 million, or 5.6%, to $17.2 million at June 30, 2016 from $18.3 million at December 31, 2015, primarily due to one loan payoff.

 

Our total securities portfolio increased $818,000, or 3.7%, to $23.0 million at June 30, 2016 from $22.1 million at December 31, 2015, due to the purchase of securities offset by principal payments received on mortgage-backed securities.

 

Deposits increased $25.2 million, or 12.1%, to $232.9 million at June 30, 2016 from $207.7 million at December 31, 2015. The increase in deposits was primarily due to an increase of $19.7 million, or 27.3%, in certificates of deposit, as promotional rates on 18 month and 30 month certificates were offered during most of the first quarter. Demand deposits increased $2.8 million, or 10.2%, and NOW accounts increased $2.4 million, or 7.9%. Management continues to focus on the generation of core checking accounts through use of the Haberfeld checking account acquisition program.

 

Total FHLB advances decreased $19.5 million, or 38.5%, to $31.1 million at June 30, 2016 compared to $50.6 million at December 31, 2015, primarily due to the inflow of deposits which were used to pay off maturing advances. Short-term advances decreased $18.0 million and long-term advances decreased $1.5 million during the six months ended June 30, 2016. 

 

Stockholders’ equity increased $484,000, or 1.5%, to $32.4 million at June 30, 2016 from $31.9 million at December 31, 2015. The increase resulted primarily from net income of $232,000 for the six months ended June 30, 2016 and other comprehensive income, partially offset by dividend payments and stock repurchases. Other comprehensive income, net of taxes, of $240,000 reflects the change in net unrealized gains/losses, net of taxes, on securities available for sale from a net unrealized gain of $46,000 at December 31, 2015 to a net unrealized gain of $286,000 at June 30, 2016.  Dividend payments totaled $170,000 for the six months ended June 30, 2016. We repurchased 3,818 shares at an average cost of $19.40 totaling $74,000 during the six months ended June 30, 2016.

28


 

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan as of the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At

 

At

 

 

 

 

June 30,

 

December 31,

 

 

 

 

2016

 

2015

 

 

 

    

Amount

    

Percent

    

Amount

    

Percent

 

    

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

83,721

 

32.04

%  

$

86,472

 

33.78

%  

 

Home equity loans and lines of credit

 

 

17,238

 

6.60

 

 

18,263

 

7.13

 

 

Total residential mortgage loans

 

 

100,959

 

38.64

 

 

104,735

 

40.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family investment property

 

 

12,386

 

4.74

 

 

15,255

 

5.96

 

 

Multi-family real estate

 

 

28,988

 

11.09

 

 

30,709

 

12.00

 

 

Commercial real estate

 

 

76,583

 

29.31

 

 

67,152

 

26.23

 

 

Commercial business

 

 

19,555

 

7.48

 

 

17,548

 

6.85

 

 

Total commercial loans

 

 

137,512

 

52.62

 

 

130,664

 

51.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

13,266

 

5.08

 

 

12,967

 

5.07

 

 

Multi-family

 

 

2,328

 

0.89

 

 

1,486

 

0.58

 

 

Non-residential

 

 

6,997

 

2.68

 

 

5,925

 

2.31

 

 

Total construction loans

 

 

22,591

 

8.65

 

 

20,378

 

7.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

227

 

0.09

 

 

237

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

261,289

 

100.00

%  

 

256,014

 

100.00

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan costs

 

 

415

 

 

 

 

377

 

 

 

 

Allowance for loan losses

 

 

(2,483)

 

 

 

 

(2,408)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

259,221

 

 

 

$

253,983

 

 

 

 

 

29


 

Asset Quality. The table below sets forth the amounts and categories of our non-performing assets at the dates indicated. Delinquent loans that are 90 days or more past due and/or on non-accrual status are generally considered non-performing assets.

 

 

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

 

    

2016

    

2015

 

 

 

 

(Dollars in thousands)

 

 

 

    

 

 

    

 

    

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

932

 

$

776

 

 

Commercial loans

 

 

 —

 

 

 

 

Construction loans

 

 

 —

 

 

 

 

Consumer

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

 

932

 

 

776

 

 

 

 

 

 

 

 

 

 

 

Non-performing restructured loans

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

 

932

 

 

776

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

932

 

$

776

 

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.36

%  

 

0.30

%  

 

Non-performing assets to total assets

 

 

0.31

%  

 

0.26

%  

 

Allowance for loan losses to non-performing loans

 

 

266.42

%  

 

310.31

%  

 

 

Total delinquent loans decreased $126,000, from $938,000 at December 31, 2015 to $812,000 at June 30, 2016, primarily in home equity loans and lines of credit.

 

Non-performing assets totaled $932,000 and $776,000 at June 30, 2016 and December 31, 2015, respectively. One of the non-performing assets totaling $157,000 at June 30, 2016 was a loan that was current in payments; however, it has been classified as non-performing until a consistent loan payment is established. Total non-performing assets represented 0.31% and 0.26% of total assets at June 30, 2016 and December 31, 2015, respectively.

 

Loans classified as substandard increased $1.0 million, to $2.9 million at June 30, 2016 from $1.9 million at December 31, 2015, primarily due to two loans, a commercial real estate loan and a commercial business loan, being downgraded from the special mention classification to substandard.

 

The allowance for loan losses increased $75,000 to $2.5 million at June 30, 2016 primarily due to the growth in the commercial loan portfolio. Loan charge-offs were $2,000 and recoveries were $3,000 for the six months ended June 30, 2016, as compared to loan charge-offs of $25,000 and recoveries of $3,000 for the same period in 2015. The allowance represented 0.95% of total loans at June 30, 2016 and 0.94% of total loans at December 31, 2015. At these levels, the allowance for loan losses as a percentage of non-performing loans was 266.42% at June 30, 2016 and 310.31% at December 31, 2015.

 

Comparison of Operating Results for the Three Months Ended June 30, 2016 and 2015

 

General.  Net income decreased $211,000, or 58.1%, to $152,000 for the three months ended June 30, 2016, from $363,000 for the three months ended June 30, 2015. The decrease in net income was caused by an increase in non-interest expense, partially offset by increases in net interest and dividend income and in non-interest income.

 

30


 

Interest and Dividend Income. Interest and dividend income increased $313,000, or 10.9%, to $3.2 million for the three months ended June 30, 2016, primarily due to an increase in interest income on loans. Interest income on loans increased $302,000, or 11.1%, to $3.0 million for the three months ended June 30, 2016, due to a $28.2 million, or 12.2%, increase in the average balance of loans, partially offset by a five basis point decrease in yield to 4.67% for the three months ended June 30, 2016 from 4.72% for the three months ended June 30, 2015.

 

Interest and dividend income on investment securities increased $8,000, or 5.5%, to $154,000 for the three months ended June 30, 2016 from $146,000 for the three months ended June 30, 2015, due to a $368,000, or 1.5%, increase in the average balance of investment securities and by a nine basis point increase in yield to 2.43% for the three months ended June 30, 2016 from 2.34% for the three months ended June 30, 2015.

 

Interest Expense. Interest expense increased $196,000, or 48.0%, to $604,000 for the three months ended June 30, 2016 from $408,000 for the three months ended June 30, 2015. Interest expense on deposits increased $207,000, or 83.1%, to $456,000 for the three months ended June 30, 2016 from $249,000 for the three months ended June 30, 2015, due to an increase in the average balance of interest-bearing deposits of $36.7 million, or 22.2%, to $201.7 million for the three months ended June 30, 2016 from $165.0 million for the three months ended June 30, 2015 and an increase in the average rate we paid on interest-bearing deposits to 0.90% for the three months ended June 30, 2016 compared to 0.60% for the three months ended June 30, 2015.  The increase in interest expense on deposits was primarily due to certificates of deposit, as promotional rates were offered during most of the first quarter of 2016. Interest expense on certificates of deposit increased $180,000, or 108.4%, to $346,000 for the three months ended June 30, 2016 from $166,000 for the three months ended June 30, 2015 due to an increase in the average balance in certificates of deposit of $30.9 million, or 51.2%, to $91.2 million for the three months ended June 30, 2016 from $60.3 million for the same period in 2015 and by an increase in the average rate we paid on certificates of deposit to 1.52% for the three months ended June 30, 2016 compared to 1.10% for the same period in 2015. Interest expense on money market deposits increased $24,000, or 39.3%, to $85,000 for the three months ended June 30, 2016 from $61,000 for the three months ended June 30, 2015 due to an increase in the average balance in money market deposits of $3.5 million, or 6.0%, to $61.7 million for the three months ended June 30, 2016 from $58.2 million for the same period in 2015 and by an increase in the average rate we paid on money market deposits to 0.55% for the three months ended June 30, 2016 compared to 0.42% for the same period in 2015.

 

Interest expense on FHLB advances decreased $11,000, or 6.9%, to $148,000 for the three months ended June 30, 2016 from $159,000 for the three months ended June 30, 2015. The decrease was primarily due to a $9.1 million, or 21.6%, decrease in the average outstanding balance of advances to $33.1 million for the three months ended June 30, 2016 from $42.2 million for the three months ended June 30, 2015, partially offset by the average rate we paid, which increased 28 basis points to 1.79% for the three months ended June 30, 2016 compared to 1.51% for the three months ended June 30, 2015. The average outstanding balance of long-term advances decreased $3.3 million, or 11.3%, to $26.1 million for the three months ended June 30, 2016 from $29.4 million for the three months ended June 30, 2015 and the average outstanding balance of short-term advances decreased $5.8 million, or 45.1%, to $7.0 million for the three months ended June 30, 2016 from $12.8 million for the same period in 2015, as we paid off advances with deposit increases. We expect the average balance of short-term FHLB advances to increase in the near term, as we fund current loan demand.

 

Net Interest and Dividend Income. Net interest and dividend income increased $117,000, or 4.7%, to $2.6 million for the three months ended June 30, 2016 compared to $2.5 million for the three months ended June 30, 2015. The increase in net interest and dividend income was primarily the result of a $1.9 million, or 3.6%, increase in net average interest-earning assets to $55.2 million for the three months ended June 30, 2016, from $53.3 million for the same period in 2015. Our net interest margin may compress in the future due to competitive pricing in our market area and due to a rising interest rate environment.

 

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses quarterly, management analyzes several quantitative and qualitative loan portfolio risk factors including but not limited to, charge-off history over a relevant period, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic

31


 

and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. After an evaluation of these factors, we did not record a provision for loan losses for the three months ended June 30, 2016 and 2015. There were $2,000 in loan charge-offs and $2,000 in recoveries for the three months ended June 30, 2016, as compared to $24,000 in charge-offs and $2,000 in recoveries for the same period in 2015. The allowance for loan losses was $2.5 million, or 0.95%, of total loans and 266.42% of non-performing loans at June 30, 2016, compared to an allowance for loan losses of $2.4 million, or 0.94%, of total loans and 310.31% of non-performing loans at December 31, 2015. For additional information please refer to Note 6, Loans and Servicing.

 

Non-interest Income.  Non-interest income increased $12,000, or 4.9%, to $255,000 for the three months ended June 30, 2016 from $243,000 for the three months ended June 30, 2015, primarily due to an increase in mortgage banking income, net, offset by a decrease in customer service fees. Mortgage banking income, net, increased $17,000, or 58.6%, to $46,000 for the three months ended June 30, 2016 from $29,000 for the three months ended June 30, 2015.  The increase was primarily due to a higher level of residential loan origination volume.  Income from customer service fees decreased $10,000, or 5.5%, to $171,000 for the three months ended June 30, 2016 from $181,000 for the three months ended June 30, 2015. The decrease was primarily from the Company’s commercial customer base.

 

Non-interest Expenses. Non-interest expense increased $459,000, or 21.4%, to $2.6 million for the three months ended June 30, 2016, from $2.1 million for the three months ended June 30, 2015. Salaries and benefits expense increased $254,000, or 21.0%, primarily due to the costs associated with an increase in commercial lending support and regulatory compliance staff. Professional fees increased $148,000, or 123.3%, primarily due to the costs associated with enhancements to our regulatory compliance staff and compliance programs.  Other general and administrative expenses increased $39,000, or 14.8%, due to recruitment fees associated with the commercial lending staff.

 

Income Tax Expense. The income before income taxes of $244,000 resulted in income tax expense of $92,000 for the three months ended June 30, 2016, compared to income before income taxes of $574,000 resulting in an income tax expense of $211,000 for the three months ended June 30, 2015. The effective income tax rate was 37.7% for the three months ended June 30, 2016 compared to 36.8% for the three months ended June 30, 2015. The increase in the effective tax rate was primarily due to a tax credit program the Company participated in during the three months ended June 30, 2015.

 

32


 

Average Balance Sheet. The following table sets forth certain information regarding the Company’s average balance sheet for the periods indicated, including the average annualized yields on its interest-earning assets and the average annualized costs of its interest-bearing liabilities. Average yields are calculated by dividing the annualized interest and dividend income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the annualized interest expense produced by the average balance of interest-bearing liabilities. The average balances for the period are derived from average balances that are calculated daily. The average annualized yields and costs include fees that are considered adjustments to such average yields and costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

2016

 

2015

 

 

    

Average

    

    

 

    

    

    

Average

    

    

 

    

    

    

 

 

Outstanding

 

 

 

 

Yield/

 

Outstanding

 

 

 

 

Yield/

 

 

    

Balance

    

Interest (1)

    

Rate (1)

    

Balance

    

Interest (1)

    

Rate (1)

 

 

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

259,696

 

$

3,035

 

4.67

%  

$

231,517

 

$

2,733

 

4.72

%  

Investment securities (1)

 

 

25,348

 

 

164

 

2.58

%  

 

24,980

 

 

153

 

2.45

%  

Short-term investments

 

 

4,971

 

 

5

 

0.40

%  

 

4,106

 

 

2

 

0.19

%  

Total interest-earning assets

 

 

290,015

 

 

3,204

 

4.42

%  

 

260,603

 

 

2,888

 

4.43

%  

Non-interest-earning assets

 

 

8,777

 

 

 

 

 

 

8,332

 

 

 —

 

 

 

Total assets

 

$

298,792

 

 

3,204

 

 

 

$

268,935

 

 

2,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

16,179

 

 

1

 

0.02

%  

$

15,187

 

 

1

 

0.03

%  

NOW accounts

 

 

32,516

 

 

24

 

0.30

%  

 

31,309

 

 

21

 

0.27

%  

Money market accounts

 

 

61,751

 

 

85

 

0.55

%  

 

58,231

 

 

61

 

0.42

%  

Certificates of deposit

 

 

91,225

 

 

346

 

1.52

%  

 

60,316

 

 

166

 

1.10

%  

Total interest-bearing deposits

 

 

201,671

 

 

456

 

0.90

%  

 

165,043

 

 

249

 

0.60

%  

FHLB advances

 

 

33,135

 

 

148

 

1.79

%  

 

42,254

 

 

159

 

1.51

%  

Total interest-bearing liabilities

 

 

234,806

 

 

604

 

1.03

%  

 

207,297

 

 

408

 

0.79

%  

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

29,562

 

 

 

 

 

 

 

27,323

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

3,340

 

 

 

 

 

 

 

4,108

 

 

 

 

 

 

Total liabilities

 

 

267,708

 

 

 

 

 

 

 

238,728

 

 

 

 

 

 

Stockholders’ equity

 

 

31,084

 

 

 

 

 

 

 

30,207

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

298,792

 

 

 

 

 

 

$

268,935

 

 

 

 

 

 

Net interest-earning assets (3)

 

$

55,209

 

 

 

 

 

 

$

53,306

 

 

 

 

 

 

Fully tax-equivalent net interest income

 

 

 

 

 

2,600

 

 

 

 

 

 

 

2,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: tax-equivalent adjustments

 

 

 

 

 

(10)

 

 

 

 

 

 

 

(7)

 

 

 

Net interest income

 

 

 

 

$

2,590

 

 

 

 

 

 

$

2,473

 

 

 

Net interest rate spread (1)(4)

 

 

 

 

 

 

 

3.39

%  

 

 

 

 

 

 

3.64

%  

Net interest margin (1)(5)

 

 

 

 

 

 

 

3.59

%  

 

 

 

 

 

 

3.81

%  

Average of interest-earning assets to interest-bearing liabilities

 

 

 

 

 

 

 

123.51

%  

 

 

 

 

 

 

125.71

%  


(1)

Interest and yield on investment securities, interest rate spread and net interest margin, are presented on a tax-equivalent basis. Tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of income.  For the three months ended June 30, 2016 and 2015 the yield on investment securities before tax-equivalent adjustments was 2.43% and 2.34%, respectively, and the yield on total interest-earning assets was 4.41% and 4.42%, respectively. Net interest rate spread before tax-equivalent adjustments for the three months ended June 30, 2016 and 2015 was 3.38% and 3.63%, respectively, while net interest margin before tax-equivalent adjustments was 3.57% and 3.80%, respectively.

(2)

Includes loans held for sale.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest rate spread represents the difference between the tax-equivalent yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(5)

Net interest margin represents net interest income (tax-equivalent basis) divided by average total interest-earning assets.

 

33


 

Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2016

 

 

 

Compared to the Three Months Ended

 

 

 

June 30, 2015

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

    

Volume

    

Rate

    

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

333

 

$

(31)

 

$

302

 

Investment securities (1)

 

 

2

 

 

9

 

 

11

 

Short-term investments

 

 

 —

 

 

3

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

335

 

 

(19)

 

 

316

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

 —

 

 

 —

 

 

 —

 

NOW accounts

 

 

1

 

 

2

 

 

3

 

Money market accounts

 

 

4

 

 

20

 

 

24

 

Certificates of deposit

 

 

85

 

 

95

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

90

 

 

117

 

 

207

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

 

(34)

 

 

23

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

56

 

 

140

 

 

196

 

 

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

279

 

$

(159)

 

$

120

 

 


(1)

Municipal securities income and net interest income are presented on a tax-equivalent basis using a tax rate of 34% resulting in an adjustment of $10,000 and $7,000 for the three months ended June 30, 2016 and 2015, respectively.

 

Comparison of Operating Results for the Six Months Ended June 30, 2016 and 2015

 

General.  Net income decreased $381,000, or 62.2%, to $232,000 for the six months ended June 30, 2016, from $613,000 for the six months ended June 30, 2015. The decrease in net income was caused by increases in the provision for loan losses and non-interest expense, partially offset by increases in net interest and dividend income and in non-interest income.

 

Interest and Dividend Income. Interest and dividend income increased $619,000, or 10.8%, to $6.4 million for the six months ended June 30, 2016, primarily due to an increase in interest income on loans. Interest income on loans increased $590,000, or 10.8%, to $6.0 million for the six months ended June 30, 2016, due to a $27.8 million, or 12.0%, increase in the average balance of loans, partially offset by a five basis point decrease in yield to 4.64% for the six months ended June 30, 2016 from 4.69% for the six months ended June 30, 2015.

 

Interest and dividend income on investment securities increased $22,000, or 7.7%, to $308,000 for the six months ended June 30, 2016 from $286,000 for the six months ended June 30, 2015, due to a $980,000, or 4.1% increase

34


 

in the average balance of investment securities and by an eight basis point increase in yield to 2.46% for the six months ended June 30, 2016 from 2.38% for the six months ended June 30, 2015.

 

Interest Expense. Interest expense increased $371,000, or 46.0%, to $1.2 million for the six months ended June 30, 2016 from $807,000 for the six months ended June 30, 2015. Interest expense on deposits increased $382,000, or 78.8%, to $867,000 for the six months ended June 30, 2016 from $485,000 for the six months ended June 30, 2015, due to an increase in the average balance of interest-bearing deposits of $35.9 million, or 22.2%, to $197.8 million for the six months ended June 30, 2016 from $161.9 million for the six months ended June 30, 2015 and an increase in the average rate we paid on interest-bearing deposits to 0.88% for the six months ended June 30, 2016 compared to 0.60% for the six months ended June 30, 2015.  The increase in interest expense on deposits was primarily due to certificates of deposit, as promotional rates were offered during most of the first quarter of 2016. Interest expense on certificates of deposit increased $317,000, or 94.6%, to $652,000 for the six months ended June 30, 2016 from $335,000 for the six months ended June 30, 2015 due to an increase in the average balance in certificates of deposit of $27.2 million, or 45.3%, to $87.3 million for the six months ended June 30, 2016 from $60.1 million for the same period in 2015 and by an increase in the average rate we paid on certificates of deposit to 1.49% for the six months ended June 30, 2016 compared to 1.12% for the same period in 2015. Interest expense on money market deposits increased $57,000, or 52.3%, to $166,000 for the six months ended June 30, 2016 from $109,000 for the six months ended June 30, 2015 due to an increase in the average balance in money market deposits of $5.5 million, or 9.9%, to $61.5 million for the six months ended June 30, 2016 from $56.0 million for the same period in 2015 and by an increase in the average rate we paid on money market deposits to 0.54% for the six months ended June 30, 2016 compared to 0.39% for the same period in 2015.

 

Interest expense on FHLB advances decreased $11,000, or 3.4%, to $311,000 for the six months ended June 30, 2016 from $322,000 for the six months ended June 30, 2015. The decrease was primarily due an $8.6 million, or 18.3%, decrease in the average outstanding balance of advances to $38.4 million for the six months ended June 30, 2016 from $47.0 million for the six months ended June 30, 2015, partially offset by the average rate we paid, which increased 25 basis points to 1.62% for the six months ended June 30, 2016 compared to 1.37% for the six months ended June 30, 2015. The average outstanding balance of long-term advances decreased $2.5 million, or 8.6%, to $26.6 million for the six months ended June 30, 2016 from $29.1 million for the six months ended June 30, 2015 and the average outstanding balance of short-term advances decreased $6.1 million, or 34.1%, to $11.8 million for the six months ended June 30, 2016 from $17.9 million for the same period in 2015, as we paid off advances with deposit increases. We expect the average balance of short-term FHLB advances to increase in the near term, as we fund current loan demand.

 

Net Interest and Dividend Income. Net interest and dividend income increased $248,000, or 5.0%, to $5.2 million for the six months ended June 30, 2016 compared to $4.9 million for the six months ended June 30, 2015. The increase in net interest and dividend income was primarily the result of a $2.2 million, or 4.3%, increase in net average interest-earning assets to $54.5 million for the six months ended June 30, 2016, from $52.3 million for the same period in 2015. Our net interest margin may compress in the future due to competitive pricing in our market area and due to a rising interest rate environment.

 

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses quarterly, management analyzes several quantitative and qualitative loan portfolio risk factors including but not limited to, charge-off history over a relevant period, changes in management or underwriting policies, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower and results of internal and external loan reviews. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. After an evaluation of these factors, we recorded a provision for loan losses of $74,000 for the six months ended June 30, 2016, compared to a provision for loan losses of $27,000 for the six months ended June 30, 2015. There were $2,000 in charge-offs and $3,000 in recoveries for the six months ended June 30, 2016, as compared to $25,000 in charge-offs and $3,000 in recoveries for the same period in 2015. The allowance for loan losses was $2.5 million, or 0.95%, of total loans and 266.42% of non-performing loans at June 30, 2016, compared to an allowance for loan losses of $2.4 million, or 0.94%, of total loans and 310.31% of non-performing loans at December 31, 2015. For additional information please refer to Note 6, Loans and Servicing.

 

35


 

Non-interest Income.  Non-interest income increased $32,000, or 6.9%, to $497,000 for the six months ended June 30, 2016 from $465,000 for the six months ended June 30, 2015, primarily due to an increase in gain on sale of SBA loans and customer service fees. The gain on sale of SBA loans was $15,000 for the six months ended June 30, 2016, compared to no gains during the same period in 2015. Income from customer service fees increased $5,000, or 1.4%, to $355,000 for the six months ended June 30, 2016 from $350,000 for the six months ended June 30, 2015. The increase was primarily from the Company’s commercial customer base. Mortgage banking income, net increased $4,000, or 7.8%, to $55,000 for the six months ended June 30, 2016 from $51,000 for the six months ended June 30, 2015.  The increase was primarily due to an increased level of residential loan volume.

 

Non-interest Expenses. Non-interest expense increased $842,000, or 19.2%, to $5.2 million for the six months ended June 30, 2016, from $4.4 million for the six months ended June 30, 2015. Salaries and benefits expense increased $437,000, or 17.9%, primarily due to the costs associated with an increase in commercial lending support and regulatory compliance staff. Data processing expenses increased $56,000, or 17.2%, primarily due to one-time implementation fees of $66,000 expensed during the six months ended June 30, 2016. Professional fees increased $317,000, or 131.0%, primarily due to the costs associated with enhancements to our regulatory compliance staff and compliance programs.

 

Income Tax Expense. The income before income taxes of $364,000 resulted in income tax expense of $132,000 for the six months ended June 30, 2016, compared to income before income taxes of $973,000 resulting in an income tax expense of $360,000 for the six months ended June 30, 2015. The effective income tax rate was 36.2% for the six months ended June 30, 2016 compared to 37.0% for the six months ended June 30, 2015. The decrease in the effective tax rate was primarily due to a decrease in taxable income as a percentage of total income.

 

36


 

Average Balance Sheet. The following table sets forth certain information regarding the Company’s average balance sheet for the periods indicated, including the average yields on its interest-earning assets and the average costs of its interest-bearing liabilities. Average yields are calculated by dividing the interest and dividend income produced by the average balance of interest-bearing assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the period are derived from average balances that are calculated daily. The average yields and costs include fees that are considered adjustments to such average yields and costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

2015

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

Yield/

 

Outstanding

 

 

 

 

Yield/

 

 

    

Balance

    

Interest (1)

    

Rate (1)

    

Balance

    

Interest (1)

    

Rate (1)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

260,200

 

$

6,038

 

4.64

%  

$

232,362

 

$

5,448

 

4.69

%  

Investment securities (1)

 

 

25,003

 

 

327

 

2.62

%  

 

24,023

 

 

301

 

2.51

%  

Short-term investments

 

 

5,503

 

 

11

 

0.40

%  

 

4,805

 

 

4

 

0.17

%  

Total interest-earning assets

 

 

290,706

 

 

6,376

 

4.39

%  

 

261,190

 

 

5,753

 

4.41

%  

Non-interest-earning assets

 

 

9,000

 

 

 

 

 

 

8,390

 

 

 

 

 

Total assets

 

$

299,706

 

 

6,376

 

 

 

$

269,580

 

 

5,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

15,950

 

 

2

 

0.03

%  

$

14,899

 

 

2

 

0.03

%  

NOW accounts

 

 

33,119

 

 

47

 

0.28

%  

 

30,988

 

 

39

 

0.25

%  

Money market accounts

 

 

61,512

 

 

166

 

0.54

%  

 

55,992

 

 

109

 

0.39

%  

Certificates of deposit

 

 

87,253

 

 

652

 

1.49

%  

 

60,050

 

 

335

 

1.12

%  

Total interest-bearing deposits

 

 

197,834

 

 

867

 

0.88

%  

 

161,929

 

 

485

 

0.60

%  

FHLB advances

 

 

38,373

 

 

311

 

1.62

%  

 

46,992

 

 

322

 

1.37

%  

Total interest-bearing liabilities

 

 

236,207

 

 

1,178

 

1.00

%  

 

208,921

 

 

807

 

0.77

%  

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

28,736

 

 

 

 

 

 

 

26,907

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

3,699

 

 

 

 

 

 

 

3,583

 

 

 

 

 

 

Total liabilities

 

 

268,642

 

 

 

 

 

 

 

239,411

 

 

 

 

 

 

Stockholders’ equity

 

 

31,064

 

 

 

 

 

 

 

30,169

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

299,706

 

 

 

 

 

 

$

269,580

 

 

 

 

 

 

Net interest-earning assets (3)

 

$

54,499

 

 

 

 

 

 

$

52,269

 

 

 

 

 

 

Fully tax-equivalent net interest income

 

 

 

 

 

5,198

 

 

 

 

 

 

 

4,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: tax-equivalent adjustments

 

 

 

 

 

(19)

 

 

 

 

 

 

 

(15)

 

 

 

Net interest income

 

 

 

 

$

5,179

 

 

 

 

 

 

$

4,931

 

 

 

Net interest rate spread (1)(4)

 

 

 

 

 

 

 

3.39

%  

 

 

 

 

 

 

3.64

%  

Net interest margin (1)(5)

 

 

 

 

 

 

 

3.58

%  

 

 

 

 

 

 

3.79

%  

Average of interest-earning assets to interest-bearing liabilities

 

 

 

 

 

 

 

123.07

%  

 

 

 

 

 

 

125.02

%  

 


(1)

Interest and yield on investment securities, interest rate spread and net interest margin, are presented on a tax-equivalent basis. Tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of income.  For the six months ended June 30, 2016 and 2015 the yield on investment securities before tax-equivalent adjustments was 2.46% and 2.38%, respectively, and the yield on total interest-earning assets was 4.37% and 4.39%, respectively. Net interest rate spread before tax-equivalent adjustments for the six months ended June 30, 2016 and 2015 was 3.37% and 3.62%, respectively, while net interest margin before tax-equivalent adjustments was 3.56% and 3.78%, respectively.

(2)

Includes loans held for sale.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest rate spread represents the difference between the tax-equivalent yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(5)

Net interest margin represents net interest income (tax-equivalent basis) divided by average total interest-earning assets.

37


 

 

Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2016

 

 

 

Compared to the Six Months Ended

 

 

 

June 30, 2015

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

    

Volume

    

Rate

    

Net

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

653

 

$

(63)

 

$

590

 

Investment securities (1)

 

 

12

 

 

14

 

 

26

 

Short-term investments

 

 

1

 

 

6

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

666

 

 

(43)

 

 

623

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

 —

 

 

 —

 

 

 —

 

NOW accounts

 

 

3

 

 

5

 

 

8

 

Money market accounts

 

 

11

 

 

46

 

 

57

 

Certificates of deposit

 

 

152

 

 

165

 

 

317

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

166

 

 

216

 

 

382

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

 

(59)

 

 

48

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

107

 

 

264

 

 

371

 

 

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

559

 

$

(307)

 

$

252

 

 


(1)

Municipal securities income and net interest income are presented on a tax-equivalent basis using a tax rate of 34% resulting in an adjustment of $19,000 and $15,000 for the six months ended June 30, 2016 and 2015, respectively.

 

Liquidity Management.  Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities. The excess cash and cash equivalent balances are expected to be used to fund increases in loans and securities.

 

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At June 30, 2016, cash and cash equivalents totaled $5.7 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $19.9

38


 

million at June 30, 2016. Our policies also allow for access to the wholesale funds market for up to 40.0% of total assets, or $120.0 million. At June 30, 2016, we had $31.1 million in FHLB advances outstanding, $30.2 million in certificates of deposit obtained through a listing service and $3.3 million in brokered certificates of deposit, allowing the Company access to an additional $55.3 million in wholesale funds based on policy guidelines.

 

At June 30, 2016 we had $11.3 million in loan commitments outstanding. In addition to commitments to originate loans, we had $44.2 million in unadvanced funds to borrowers.

 

At June 30, 2016 we had $2.0 million in outstanding irrevocable stand-by letters of credit.  These letters of credit, which have terms of twelve months, collateralize specific municipal deposits.  The fair value of these letters of credit approximate contract values based on the nature of the fee arrangements with the FHLB.

 

Certificates of deposit due within one year of June 30, 2016 totaled $33.0 million, or 14.2% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit or other wholesale funding options. Depending on market conditions, we may be required to pay higher rates on such deposits than we currently pay on the certificates of deposit due on or before June 30, 2017. We believe, however, based on past experience that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

We have no material commitments or demands that are likely to affect our liquidity other than set forth below. In the event loan demand were to increase at a pace greater than expected, or any unforeseen demand or commitment were to occur, we would access our borrowing capacity with the FHLB and other wholesale market sources.

 

Our primary investing activities are the origination and purchase of loans and the purchase of securities. During the six months ended June 30, 2016, we originated $42.5 million in loans, purchased $4.3 million of residential loans and purchased $4.5 million of investment securities. We expect to purchase additional residential mortgages to replace recent residential loan prepayments.

 

Financing activities consist primarily of activity in deposit accounts and FHLB advances.  We experienced a net increase in total deposits of $25.2 million for the six months ended June 30, 2016. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive. FHLB advances decreased $19.5 million during the six months ended June 30, 2016 due to deposit growth. FHLB advances have primarily been used to fund loan demand and deposit outflows. We sold $210,000 of SBA loans and $247,000 of residential mortgages during the six months ended June 30, 2016.

 

Capital Management.

 

Effective January 1, 2015 (with a phase-in period of two to five years for certain components), the Bank became subject to new capital regulations adopted by the OCC and other federal bank regulatory agencies that implement the Basel III regulatory capital reforms and the changes required by the Dodd-Frank Act.  Among other things, the regulations established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The regulations also require unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised.  The regulations limit a banking organization’s capital distributions and certain discretionary bonus payments to executive officers if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The regulations also implement the Dodd-Frank Act’s directive to apply to savings and loan holding companies consolidated capital requirements that are not less stringent than those applicable to their subsidiary institutions. The “capital conservation buffer” will be phased in from January 1, 2016 to January 1, 2019, when the full capital conservation buffer will be effective.

39


 

 

At June 30, 2016, Georgetown Bank met each of its capital requirements and was considered “well-capitalized”, and also met each of its capital requirements on a fully phased-in basis.

 

Off-Balance Sheet Arrangements. For the six months ended June 30, 2016, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4.Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure (1) that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms; and (2)  that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

40


 

PART II. OTHER INFORMATION

 

Item 1.Legal Proceedings

 

Neither the Company nor the Bank is engaged in pending legal proceedings material to the Company’s consolidated financial condition or results of operations.

 

Item 1A.Risk Factors

 

 

In addition to the other information contained in this Quarterly Report on Form 10-Q, the following risk factor represents material updates and additions to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 as filed with the Securities and Exchange Commission on March 29, 2016. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.

 

A new accounting standard will likely require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations.

 

The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for the Company and Bank for our first fiscal year after December 15, 2019.  This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses.  This will change the current method of providing allowances for loan losses that are probable, which may require us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan losses.  Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.

 

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

a)

Not applicable.

 

b)

Not applicable.

 

c) There were no share repurchases during the quarter ended June 30, 2016.  On July 23, 2013 the Company announced that its Board of Directors had authorized a second stock repurchase program pursuant to which the Company intends to purchase up to approximately 5.0% of its then issued and outstanding shares, or up to 93,765 shares. The repurchase program has no expiration date.  As of June 30, 2016, 15,973 shares remain available for repurchase under the repurchase program.

 

 

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

 

41


 

Item 5.Other Information

 

a) Not applicable.

 

b) There were no material changes to the procedures by which security holders may recommend nominees to the Company’s board of directors during the period covered by this Form 10-Q.

 

Item 6.Exhibits

 

31.1Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

 

101The following financial statements from Georgetown Bancorp Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, filed on August 12, 2016, formatted in XBRL: (1) Consolidated Statements of Financial Condition, (2) Consolidated Statements of Income, (3) Consolidated Statements of Comprehensive Income, (4) Consolidated Statements of Changes in Stockholders’ Equity, (5) Consolidated Statements of Cash Flows, and (6) Notes to Consolidated Financial Statements.

 

101.INS

    

Interactive datafile

    

XBRL Instance Document

101.SCH

 

Interactive datafile

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

Interactive datafile

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Interactive datafile

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Interactive datafile

 

XBRL Taxonomy Extension Label Linkbase

101.PRE

 

Interactive datafile

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

42


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

    

GEORGETOWN BANCORP, INC.

 

 

(Registrant)

 

 

 

 

 

 

Date: August 11, 2016

 

/s/ Robert E. Balletto

 

 

Robert E. Balletto

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

 

Date: August 11, 2016

 

/s/ Joseph W. Kennedy

 

 

Joseph W. Kennedy

 

 

Senior Vice President, Chief Financial Officer and Treasurer

 

 

(Principal Accounting and Financial Officer)

 

 

43