Attached files
| file | filename |
|---|---|
| EX-31.4 - EX-31.4 - Service Properties Trust | hpt-20160630ex314dd01f3.htm |
| 10-Q - 10-Q - Service Properties Trust | hpt-20160630x10q.htm |
| EX-32.1 - EX-32.1 - Service Properties Trust | hpt-20160630ex321138359.htm |
| EX-31.3 - EX-31.3 - Service Properties Trust | hpt-20160630ex313a24ea7.htm |
| EX-31.2 - EX-31.2 - Service Properties Trust | hpt-20160630ex312c23bcf.htm |
| EX-31.1 - EX-31.1 - Service Properties Trust | hpt-20160630ex31192b814.htm |
| EX-12.1 - EX-12.1 - Service Properties Trust | hpt-20160630ex121843802.htm |
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)
|
|
|
Six Months |
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee |
|
$ |
110,553 |
|
$ |
167,963 |
|
$ |
199,036 |
|
$ |
127,750 |
|
$ |
153,219 |
|
$ |
191,803 |
|
|
Fixed Charges |
|
83,284 |
|
144,898 |
|
139,486 |
|
145,954 |
|
136,111 |
|
134,110 |
|
||||||
|
Adjusted Earnings |
|
$ |
193,837 |
|
$ |
312,861 |
|
$ |
338,522 |
|
$ |
273,704 |
|
$ |
289,330 |
|
$ |
325,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest on indebtedness and amortization of debt issuance costs and debt discounts |
|
$ |
83,284 |
|
$ |
144,898 |
|
$ |
139,486 |
|
$ |
145,954 |
|
$ |
136,111 |
|
$ |
134,110 |
|
|
Preferred distributions |
|
10,332 |
|
20,664 |
|
20,664 |
|
26,559 |
|
40,145 |
|
29,880 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Combined Fixed Charges and Preferred distributions |
|
$ |
93,616 |
|
$ |
165,562 |
|
$ |
160,150 |
|
$ |
172,513 |
|
$ |
176,256 |
|
$ |
163,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ratio of Earnings to Fixed Charges and Preferred distributions |
|
2.07x |
|
1.89x |
|
2.11x |
|
1.59x |
|
1.64x |
|
1.99x |
|
||||||