Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - TCF FINANCIAL CORPex-3226301610q.htm
EX-32.1 - EXHIBIT 32.1 - TCF FINANCIAL CORPex-3216301610q.htm
EX-31.2 - EXHIBIT 31.2 - TCF FINANCIAL CORPex-3126301610q.htm
EX-31.1 - EXHIBIT 31.1 - TCF FINANCIAL CORPex-3116301610q.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended
June 30, 2016
or
[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 Commission File No. 001-10253
 
TCF Financial Corporation
(Exact name of registrant as specified in its charter)
 
Delaware
41-1591444
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
200 Lake Street East
Wayzata, Minnesota 55391-1693
(Address and Zip Code of principal executive offices)
(952) 745-2760
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]                                                   No [  ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X]                                                   No [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
[X]
Accelerated filer
[ ]
Non-accelerated filer
[ ] (Do not check if smaller reporting company)
Smaller reporting company
[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [   ]                                                  No [X]
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 
Outstanding at
Class
July 28, 2016
Common Stock, $.01 par value
171,044,445 shares





TCF FINANCIAL CORPORATION AND SUBSIDIARIES
 
INDEX
 
Pages
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Part I - Financial Information
Item 1. Financial Statements
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(Dollars in thousands, except per-share data)
At June 30, 2016
 
At December 31, 2015
 
(Unaudited)
 
 
Assets:
 

 
 

Cash and due from banks
$
667,994

 
$
889,337

Investments
61,644

 
70,537

Securities held to maturity
192,662

 
201,920

Securities available for sale
1,338,638

 
888,885

Loans and leases held for sale
358,806

 
157,625

Loans and leases:
 

 
 

Consumer real estate:
 

 
 

First mortgage lien
2,409,320

 
2,624,956

Junior lien
2,677,522

 
2,839,316

Total consumer real estate
5,086,842

 
5,464,272

Commercial
3,096,046

 
3,145,832

Leasing and equipment finance
4,120,359

 
4,012,248

Inventory finance
2,334,893

 
2,146,754

Auto finance
2,812,807

 
2,647,596

Other
20,890

 
19,297

Total loans and leases
17,471,837

 
17,435,999

Allowance for loan and lease losses
(158,572
)
 
(156,054
)
Net loans and leases
17,313,265

 
17,279,945

Premises and equipment, net
428,490

 
445,934

Goodwill
225,640

 
225,640

Other assets
482,371

 
529,786

Total assets
$
21,069,510

 
$
20,689,609

Liabilities and Equity:
 

 
 

Deposits:
 

 
 

Checking
$
5,644,518

 
$
5,690,559

Savings
4,676,715

 
4,717,457

Money market
2,534,034

 
2,408,180

Certificates of deposit
4,337,094

 
3,903,793

Total deposits
17,192,361

 
16,719,989

Short-term borrowings
4,695

 
5,381

Long-term borrowings
743,733

 
1,034,557

Total borrowings
748,428

 
1,039,938

Accrued expenses and other liabilities
708,963

 
622,765

Total liabilities
18,649,752

 
18,382,692

Equity:
 

 
 

Preferred stock, par value $0.01 per share, 30,000,000 shares authorized;
 
 
 
4,006,900 shares issued
263,240

 
263,240

Common stock, par value $0.01 per share, 280,000,000 shares authorized;
 
 
 
171,048,518 and 169,887,030 shares issued, respectively
1,710

 
1,699

Additional paid-in capital
862,226

 
851,836

Retained earnings, subject to certain restrictions
1,311,325

 
1,240,347

Accumulated other comprehensive income (loss)
11,763

 
(15,346
)
Treasury stock at cost, 42,566 shares, and other
(52,166
)
 
(50,860
)
Total TCF Financial Corporation stockholders' equity
2,398,098

 
2,290,916

Non-controlling interest in subsidiaries
21,660

 
16,001

Total equity
2,419,758

 
2,306,917

Total liabilities and equity
$
21,069,510

 
$
20,689,609

 
See accompanying notes to consolidated financial statements.


1



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(In thousands, except per-share data)
2016
 
2015
 
2016
 
2015
Interest income:
 

 
 

 
 
 
 
Loans and leases
$
214,128

 
$
207,164

 
$
428,933

 
$
413,140

Securities available for sale
6,396

 
3,543

 
11,894

 
6,623

Securities held to maturity
1,116

 
1,384

 
2,435

 
2,789

Investments and other
12,364

 
10,990

 
23,084

 
20,323

Total interest income
234,004

 
223,081

 
466,346

 
442,875

Interest expense:
 

 
 

 
 
 
 
Deposits
15,893

 
11,080

 
30,884

 
22,152

Borrowings
5,127

 
5,972

 
10,820

 
11,274

Total interest expense
21,020

 
17,052

 
41,704

 
33,426

Net interest income
212,984

 
206,029

 
424,642

 
409,449

Provision for credit losses
13,250

 
12,528

 
32,092

 
25,319

Net interest income after provision for credit losses
199,734

 
193,501

 
392,550

 
384,130

Non-interest income:
 

 
 

 
 
 
 
Fees and service charges
34,622

 
36,295

 
67,439

 
70,267

Card revenue
14,083

 
13,902

 
27,446

 
26,803

ATM revenue
5,288

 
5,540

 
10,309

 
10,662

Subtotal
53,993

 
55,737

 
105,194

 
107,732

Gains on sales of auto loans, net
10,143

 
10,756

 
22,063

 
17,021

Gains on sales of consumer real estate loans, net
10,839

 
11,954

 
20,223

 
20,717

Servicing fee income
9,502

 
7,216

 
18,385

 
14,558

Subtotal
30,484

 
29,926

 
60,671

 
52,296

Leasing and equipment finance
31,074

 
26,385

 
59,561

 
48,609

Other
2,405

 
1,460

 
5,248

 
5,587

Fees and other revenue
117,956

 
113,508

 
230,674

 
214,224

Gains (losses) on securities, net

 
(59
)
 
(116
)
 
(137
)
Total non-interest income
117,956

 
113,449

 
230,558

 
214,087

Non-interest expense:
 

 
 

 
 
 
 
Compensation and employee benefits
118,093

 
116,159

 
242,566

 
231,974

Occupancy and equipment
36,884

 
36,152

 
73,892

 
72,979

FDIC insurance
3,751

 
4,864

 
7,864

 
10,257

Advertising and marketing
5,678

 
5,150

 
11,565

 
11,673

Other
49,987

 
45,887

 
93,335

 
94,020

Subtotal
214,393

 
208,212

 
429,222

 
420,903

Operating lease depreciation
9,842

 
8,582

 
19,415

 
16,316

Foreclosed real estate and repossessed assets, net
3,135

 
6,377

 
7,055

 
12,573

Other credit costs, net
(54
)
 
(62
)
 
(42
)
 
84

Total non-interest expense
227,316

 
223,109

 
455,650

 
449,876

Income before income tax expense
90,374

 
83,841

 
167,458

 
148,341

Income tax expense
29,706

 
28,902

 
56,509

 
51,730

Income after income tax expense
60,668

 
54,939

 
110,949

 
96,611

Income attributable to non-controlling interest
2,974

 
2,684

 
5,209

 
4,555

Net income attributable to TCF Financial Corporation
57,694

 
52,255

 
105,740

 
92,056

Preferred stock dividends
4,847

 
4,847

 
9,694

 
9,694

Net income available to common stockholders
$
52,847

 
$
47,408

 
$
96,046

 
$
82,362

Net income per common share:
 

 
 

 
 
 
 
Basic
$
0.32

 
$
0.29

 
$
0.57

 
$
0.50

Diluted
$
0.31

 
$
0.29

 
$
0.57

 
$
0.50

 
See accompanying notes to consolidated financial statements.

2



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Net income attributable to TCF Financial Corporation
$
57,694

 
$
52,255

 
$
105,740

 
$
92,056

Other comprehensive income (loss):
 

 
 

 
 

 
 

Securities available for sale:
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
21,128

 
(11,140
)
 
40,263

 
(7,001
)
Reclassification of net (gains) losses to net income
749

 
286

 
1,023

 
590

Net investment hedges:
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
(338
)
 
(674
)
 
(3,595
)
 
2,914

Foreign currency translation adjustment:
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
339

 
617

 
3,748

 
(3,269
)
Recognized postretirement prior service cost:
 

 
 

 
 

 
 

Reclassification of net (gains) losses to net income
(11
)
 
(11
)
 
(23
)
 
(23
)
Income tax (expense) benefit
(8,177
)
 
4,358

 
(14,307
)
 
1,329

Total other comprehensive income (loss)
13,690

 
(6,564
)
 
27,109

 
(5,460
)
Comprehensive income
$
71,384

 
$
45,691

 
$
132,849

 
$
86,596

 
See accompanying notes to consolidated financial statements.

3



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Equity
(Unaudited)
 
TCF Financial Corporation
 
 
 
Number of
Shares Issued
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
and Other
Total
Non-
controlling
Interests
Total
Equity
(Dollars in thousands)
Preferred
Common
Balance, December 31, 2014
4,006,900

167,503,568

$
263,240

$
1,675

$
817,130

$
1,099,914

$
(10,910
)
$
(49,400
)
$
2,121,649

$
13,715

$
2,135,364

Net income





92,056



92,056

4,555

96,611

Other comprehensive income (loss)






(5,460
)

(5,460
)

(5,460
)
Net investment by (distribution to) non-controlling interest









1,241

1,241

Dividends on preferred stock





(9,694
)


(9,694
)

(9,694
)
Dividends on common stock





(16,523
)


(16,523
)

(16,523
)
Grants of restricted stock

722,304


7

(7
)






Common shares purchased by TCF employee benefit plans

915,632


9

14,430




14,439


14,439

Cancellation of shares of restricted stock

(132,937
)

(1
)
(532
)



(533
)

(533
)
Cancellation of common shares for tax withholding

(64,306
)

(1
)
(1,022
)



(1,023
)

(1,023
)
Net amortization of stock compensation




4,743




4,743


4,743

Exercise of stock options

200,000


2

2,568




2,570


2,570

Stock compensation tax (expense) benefit




287




287


287

Change in shares held in trust for deferred compensation plans, at cost




1,158



(1,158
)



Balance, June 30, 2015
4,006,900

169,144,261

$
263,240

$
1,691

$
838,755

$
1,165,753

$
(16,370
)
$
(50,558
)
$
2,202,511

$
19,511

$
2,222,022

 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
4,006,900

169,887,030

$
263,240

$
1,699

$
851,836

$
1,240,347

$
(15,346
)
$
(50,860
)
$
2,290,916

$
16,001

$
2,306,917

Net income





105,740



105,740

5,209

110,949

Other comprehensive income (loss)






27,109


27,109


27,109

Net investment by (distribution to) non-controlling interest









450

450

Dividends on preferred stock





(9,694
)


(9,694
)

(9,694
)
Dividends on common stock





(25,068
)


(25,068
)

(25,068
)
Grants of restricted stock

838,776


8

(8
)






Common shares purchased by TCF employee benefit plans

511,420


5

5,833




5,838


5,838

Cancellation of shares of restricted stock

(69,150
)

(1
)
(375
)



(376
)

(376
)
Cancellation of common shares for tax withholding

(119,558
)

(1
)
(1,505
)



(1,506
)

(1,506
)
Net amortization of stock compensation




5,526




5,526


5,526

Stock compensation tax (expense) benefit




(387
)



(387
)

(387
)
Change in shares held in trust for deferred compensation plans, at cost




1,306



(1,306
)



Balance, June 30, 2016
4,006,900

171,048,518

$
263,240

$
1,710

$
862,226

$
1,311,325

$
11,763

$
(52,166
)
$
2,398,098

$
21,660

$
2,419,758

See accompanying notes to consolidated financial statements.

4



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
 
Six Months Ended June 30,
(In thousands)
2016
 
2015
Cash flows from operating activities:
 

 
 

Net income attributable to TCF Financial Corporation
$
105,740

 
$
92,056

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

Provision for credit losses
32,092

 
25,319

Depreciation and amortization
91,851

 
74,816

Proceeds from sales of loans and leases held for sale
579,590

 
412,752

Gains on sales of assets, net
(49,438
)
 
(42,573
)
Net income attributable to non-controlling interest
5,209

 
4,555

Originations of loans held for sale, net of repayments
(598,127
)
 
(451,836
)
Net change in other assets and accrued expenses and other liabilities
125,435

 
52,928

Other, net
(16,317
)
 
(12,087
)
Net cash provided by (used in) operating activities
276,035

 
155,930

Cash flows from investing activities:
 

 
 

Loan originations and purchases, net of principal collected on loans and leases
(875,878
)
 
(1,064,822
)
Purchases of equipment for lease financing
(556,489
)
 
(451,625
)
Proceeds from sales of loans
1,108,589

 
915,865

Proceeds from sales of lease receivables
9,903

 
15,893

Proceeds from sales of lease equipment
7,396

 
3,312

Purchases of securities
(414,157
)
 
(204,007
)
Proceeds from maturities of and principal collected on securities
57,712

 
43,500

Purchases of Federal Home Loan Bank stock
(62,040
)
 
(75,000
)
Redemption of Federal Home Loan Bank stock
70,966

 
82,004

Proceeds from sales of real estate owned
40,514

 
35,998

Purchases of premises and equipment
(13,888
)
 
(20,646
)
Other, net
11,913

 
12,222

Net cash provided by (used in) investing activities
(615,459
)
 
(707,306
)
Cash flows from financing activities:
 

 
 

Net change in deposits
448,111

 
371,216

Net change in short-term borrowings
(909
)
 
2,969

Proceeds from long-term borrowings
2,204,207

 
2,653,143

Payments on long-term borrowings
(2,504,467
)
 
(2,671,061
)
Net investment by (distribution to) non-controlling interest
450

 
1,241

Dividends paid on preferred stock
(9,694
)
 
(9,694
)
Dividends paid on common stock
(25,068
)
 
(16,523
)
Stock compensation tax (expense) benefit
(387
)
 
287

Common shares sold to TCF employee benefit plans
5,838

 
14,439

Exercise of stock options

 
2,570

Net cash provided by (used in) financing activities
118,081

 
348,587

Net change in cash and due from banks
(221,343
)
 
(202,789
)
Cash and due from banks at beginning of period
889,337

 
1,115,250

Cash and due from banks at end of period
$
667,994

 
$
912,461

Supplemental disclosures of cash flow information:
 

 
 

Cash paid (received) for:
 

 
 

Interest on deposits and borrowings
$
40,224

 
$
28,440

Income taxes, net
(21,732
)
 
(2,181
)
Transfer of loans to other assets
49,096

 
51,638

See accompanying notes to consolidated financial statements.

5



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)

Note 1. Basis of Presentation
 
TCF Financial Corporation (together with its direct and indirect subsidiaries, "we," "us," "our," "TCF" or the "Company"), a Delaware corporation, is a national bank holding company based in Wayzata, Minnesota. References herein to "TCF Financial" or the "Holding Company" refer to TCF Financial Corporation on an unconsolidated basis. TCF's principal subsidiary, TCF National Bank ("TCF Bank"), is headquartered in Sioux Falls, South Dakota.
 
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore do not include all of the information and notes necessary for complete financial statements in conformity with U.S. generally accepted accounting principles ("GAAP"). The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the Company's most recent Annual Report on Form 10-K, which contains the latest audited financial statements and notes thereto, together with Management's Discussion and Analysis of Financial Condition and Results of Operations at December 31, 2015, and for the year then ended. All significant intercompany accounts and transactions have been eliminated in consolidation. Accounting policies in effect at December 31, 2015 remain significantly unchanged and have been followed similarly as in previous periods.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. In the opinion of management, the accompanying unaudited consolidated financial statements contain all the significant adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year.

Effective January 1, 2016, the Company retrospectively adopted Accounting Standards Update ("ASU") No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which required that debt issuance costs be presented as a direct deduction from debt. Accordingly, the Company reclassified unamortized debt issuance costs of $2.1 million from Other assets to a reduction in Long-term borrowings on the Consolidated Statement of Financial Condition as of December 31, 2015. The adoption of this ASU did not impact results of operations, retained earnings or cash flows.

Effective January 1, 2016, the Company changed its reportable segments to align with the way the Company is now managed. The revised presentation of previously reported segment data has been applied retroactively to all periods presented in these financial statements. The new reportable segments are Consumer Banking, Wholesale Banking and Enterprise Services. Previously, the Company's reportable segments were Lending, Funding and Support Services. The reportable segments follow GAAP as described in Note 1, Summary of Significant Accounting Policies, in Item 8 of TCF's 2015 Annual Report on Form 10-K, except for the accounting for intercompany interest income and interest expense, which are eliminated in consolidation, and presenting net interest income on a fully tax-equivalent basis. See Note 15, Business Segments for a description of the new segments.


6



Note 2Cash and Due from Banks
 
At June 30, 2016 and December 31, 2015, TCF Bank was required by Federal Reserve regulations to maintain reserves of $101.9 million and $101.6 million, respectively, in cash on hand or at the Federal Reserve Bank.
 
TCF maintains cash balances that are restricted as to their use in accordance with certain contractual agreements primarily related to the sale and servicing of auto loans. Cash payments received on loans serviced for third parties are generally held in separate accounts until remitted. TCF may also retain cash balances for collateral on certain borrowings, forward foreign exchange contracts, interest rate contracts and other contracts. TCF maintained restricted cash totaling $58.0 million and $58.3 million at June 30, 2016 and December 31, 2015, respectively.

TCF had cash held in interest-bearing accounts of $412.2 million and $609.5 million at June 30, 2016 and December 31, 2015, respectively.

Note 3.  Securities Available for Sale and Securities Held to Maturity
 
Securities consisted of the following.
 
At June 30, 2016
 
At December 31, 2015
(In thousands)
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
749,858

 
$
15,246

 
$
3

 
$
765,101

 
$
627,521

 
$
655

 
$
6,246

 
$
621,930

Other
25

 

 

 
25

 
34

 

 

 
34

Obligations of states and political subdivisions
549,351

 
24,161

 

 
573,512

 
262,189

 
4,732

 

 
266,921

Total securities available for sale
$
1,299,234

 
$
39,407

 
$
3

 
$
1,338,638

 
$
889,744

 
$
5,387

 
$
6,246

 
$
888,885

Securities held to maturity:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
188,342

 
$
12,387

 
$
115

 
$
200,614

 
$
197,410

 
$
5,247

 
$
214

 
$
202,443

Other
920

 

 

 
920

 
1,110

 

 

 
1,110

Other securities
3,400

 

 

 
3,400

 
3,400

 

 

 
3,400

Total securities held to maturity
$
192,662

 
$
12,387

 
$
115

 
$
204,934

 
$
201,920

 
$
5,247

 
$
214

 
$
206,953

 
There were no sales of securities available for sale for the second quarter and first six months of 2016 and 2015. At June 30, 2016 and December 31, 2015, mortgage-backed securities with a carrying value of $9.7 million and $17.1 million, respectively, were pledged as collateral to secure certain deposits and borrowings. There were no impairment charges recognized on securities available for sale for the second quarter and first six months of 2016 and 2015. Unrealized losses on securities available for sale are due to changes in interest rates. TCF has the ability and intent to hold these investments until a recovery of fair value occurs.
 
Other securities held to maturity consist of bonds which qualify for investment credit under the Community Reinvestment Act. TCF recorded no and $0.1 million of impairment charges for both the second quarter and first six months of 2016 and 2015, respectively, on held to maturity other mortgage-backed securities. The held to maturity other mortgage-backed securities had a carrying value of $0.9 million and $1.3 million at June 30, 2016 and 2015, respectively.


7



The following tables show the gross unrealized losses and fair value of securities available for sale and securities held to maturity at June 30, 2016 and December 31, 2015, aggregated by investment category and the length of time the securities were in a continuous loss position.
 
 
At June 30, 2016
 
Less than 12 months
 
12 months or more
 
Total
(In thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
6,323

 
$
3

 
$

 
$

 
$
6,323

 
$
3

Total securities available for sale
$
6,323

 
$
3

 
$

 
$

 
$
6,323

 
$
3

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
1,404

 
$
21

 
$
1,628

 
$
94

 
$
3,032

 
$
115

Total securities held to maturity
$
1,404

 
$
21

 
$
1,628

 
$
94

 
$
3,032

 
$
115

 
At December 31, 2015
 
Less than 12 months
 
12 months or more
 
Total
(In thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
552,127

 
$
6,246

 
$

 
$

 
$
552,127

 
$
6,246

Total securities available for sale
$
552,127

 
$
6,246

 
$

 
$

 
$
552,127

 
$
6,246

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government sponsored enterprises and federal agencies
$
12,333

 
$
100

 
$
1,732

 
$
114

 
$
14,065

 
$
214

Total securities held to maturity
$
12,333

 
$
100

 
$
1,732

 
$
114

 
$
14,065

 
$
214



8



The amortized cost and fair value of securities available for sale and securities held to maturity by final contractual maturity at June 30, 2016 and December 31, 2015 are shown below. The remaining contractual principal maturities do not consider possible prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay.

 
At June 30, 2016
 
At December 31, 2015
(In thousands)
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Securities available for sale:
 

 
 

 
 

 
 

Due in one year or less
$
2

 
$
2

 
$
1

 
$
1

Due in 1-5 years
25

 
25

 
38

 
38

Due in 5-10 years
301,413

 
315,465

 
268,638

 
272,511

Due after 10 years
997,794

 
1,023,146

 
621,067

 
616,335

Total securities available for sale
$
1,299,234

 
$
1,338,638

 
$
889,744

 
$
888,885

 
 
 
 
 
 
 
 
Securities held to maturity:
 

 
 

 
 

 
 

Due in one year or less
$
100

 
$
100

 
$
100

 
$
100

Due in 1-5 years
1,900

 
1,900

 
1,900

 
1,900

Due in 5-10 years
1,400

 
1,400

 
1,400

 
1,400

Due after 10 years
189,262

 
201,534

 
198,520

 
203,553

Total securities held to maturity
$
192,662

 
$
204,934

 
$
201,920

 
$
206,953


Note 4Loans and Leases

Loans and leases consisted of the following.
(Dollars in thousands)
At June 30, 2016
 
At December 31, 2015
 
Percent Change
Consumer real estate:
 

 
 

 
 

First mortgage lien
$
2,409,320

 
$
2,624,956

 
(8.2
)%
Junior lien
2,677,522

 
2,839,316

 
(5.7
)
Total consumer real estate
5,086,842

 
5,464,272

 
(6.9
)
Commercial:
 

 
 

 
 

Commercial real estate:
 

 
 

 
 

Permanent
2,163,521

 
2,267,218

 
(4.6
)
Construction and development
317,341

 
326,211

 
(2.7
)
Total commercial real estate
2,480,862

 
2,593,429

 
(4.3
)
Commercial business
615,184

 
552,403

 
11.4

Total commercial
3,096,046

 
3,145,832

 
(1.6
)
Leasing and equipment finance
4,120,359

 
4,012,248

 
2.7

Inventory finance
2,334,893

 
2,146,754

 
8.8

Auto finance
2,812,807

 
2,647,596

 
6.2

Other
20,890

 
19,297

 
8.3

Total loans and leases(1)
$
17,471,837

 
$
17,435,999

 
0.2

(1)
Loans and leases are reported at historical cost including net direct fees and costs associated with originating and acquiring loans and leases, lease residuals, unearned income and unamortized purchase premiums and discounts. The aggregate amount of these loan and lease adjustments was $67.0 million and $73.7 million at June 30, 2016 and December 31, 2015, respectively.
 
The consumer real estate junior lien portfolio was comprised of $2.4 billion of home equity lines of credit ("HELOCs") and $311.4 million of amortizing consumer real estate junior lien mortgage loans at June 30, 2016, compared with $2.5 billion and $345.3 million at December 31, 2015, respectively. At both June 30, 2016 and December 31, 2015, $1.8 billion of the consumer real estate junior lien HELOCs had a 10-year interest-only draw period and a 20-year amortization repayment period and all were within the 10-year interest-only draw period and will not convert to amortizing loans until 2021 or later. At June 30, 2016 and December 31, 2015, $595.2 million and $664.5 million, respectively, of the consumer real estate junior lien HELOCs were interest-only revolving draw loans with no defined amortization period and original draw periods of 5 to 40 years. As of June 30, 2016, 18.2% of these loans mature prior to 2021.


9



The following tables summarize the carrying value of consumer real estate loans and consumer auto loans sold with servicing retained, the cash received, interest-only strips received and the recognized net gains for the three and six months ended June 30, 2016 and 2015. No servicing assets or liabilities related to consumer real estate or consumer auto loans were recorded within TCF's Consolidated Statements of Financial Condition, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
 
Consumer Real Estate Loans
 
Consumer Auto Loans
 
Consumer Real Estate Loans
 
Consumer Auto Loans
 
Consumer Real Estate Loans
 
Consumer Auto Loans
 
Consumer Real Estate Loans
 
Consumer Auto Loans
Sales proceeds, net(1)
$
351,624

 
$
547,575

 
$
376,615

 
$
450,600

 
$
678,585

 
$
1,001,322

 
$
647,392

 
$
660,787

Recorded investment in loans sold, including accrued interest
(345,926
)
 
(537,724
)
 
(366,402
)
 
(439,365
)
 
(668,427
)
 
(984,089
)
 
(631,675
)
 
(642,871
)
Interest-only strips, initial value
5,252

 
854

 
1,578

 

 
10,913

 
5,695

 
4,237

 

Net gains(2)
$
10,950

 
$
10,705

 
$
11,791

 
$
11,235

 
$
21,071

 
$
22,928

 
$
19,954

 
$
17,916

(1)
Includes transaction fees and other sales related costs.
(2)
Excludes subsequent adjustments and valuation adjustments while held for sale.

TCF has two consumer real estate loan sale programs; one that sells nationally originated consumer real estate junior lien loans and the other that originates first mortgage lien loans in our primary banking markets and sells the loans through a correspondent relationship. Included in the consumer real estate recognized net gains for the second quarter and first six months of 2016 were $1.8 million and $3.6 million, respectively, on the recorded investments of $82.5 million and $161.6 million, respectively, in first mortgage lien loans sold related to the correspondent lending program, including accrued interest. Included in the consumer real estate recognized net gains for the second quarter and first six months of 2015 were $1.6 million and $3.0 million, respectively, on the recorded investments of $74.5 million and $136.3 million, respectively, in first mortgage lien loans sold related to the correspondent lending program, including accrued interest.

Included in the consumer auto loans sold in the table above are amounts related to the completion of securitizations. During the second quarter of 2016 and 2015, TCF transferred the recorded investment of $414.3 million and $439.4 million, respectively, in consumer auto loans, including accrued interest, with servicing retained, to trusts in securitization transactions, received net sales proceeds of $418.9 million and $450.6 million, respectively, and recognized net gains of $4.5 million and $11.2 million, respectively, which qualified for sale accounting. These trusts are considered variable interest entities due to their limited capitalization and special purpose nature, however TCF does not have a variable interest in the trusts. Therefore, TCF is not the primary beneficiary of the trusts and they are not consolidated. There were no securitizations during the first quarter of 2016 and 2015.

Total interest-only strips and the contractual liabilities related to loan sales are shown below.
(In thousands)
At June 30, 2016
At December 31, 2015
Interest-only strips attributable to:
 
 
Consumer real estate loan sales
$
25,005

$
19,182

Consumer auto loan sales
23,406

25,150

Contractual liabilities attributable to:
 
 
Consumer real estate loan sales
$
665

$
702

Consumer auto loan sales
170

185


TCF recorded $0.6 million of impairment charges on consumer real estate loan interest-only strips for both the second quarter and first six months of 2016, compared with none for the same periods in 2015. TCF recorded $0.0 million of impairment charges on the consumer auto loan interest-only strips for both the second quarter and first six months of 2016, compared with $0.0 million and $0.5 million for the same periods in 2015.
 

10



TCF's agreements to sell auto and consumer real estate loans typically contain certain representations and warranties regarding the loans sold. These representations and warranties generally relate to, among other things, the ownership of the loan, the validity, priority and perfection of the lien securing the loan, accuracy of information supplied to the buyer, the loan's compliance with the criteria set forth in the agreement, payment delinquency and compliance with applicable laws and regulations. TCF may be required to repurchase loans in the event of an unremedied breach of these representations or warranties. During the six months ended June 30, 2016 and 2015, losses related to repurchases pursuant to such representations and warranties were immaterial. The majority of such repurchases were of consumer auto loans where TCF typically has contractual agreements with the automobile dealerships that originated the loans requiring the dealers to repurchase such contracts from TCF.

Note 5Allowance for Loan and Lease Losses and Credit Quality Information
 
The following tables provide the allowance for loan and lease losses and other related information. TCF's key credit quality indicator is the receivable's payment performance status, defined as accruing or non-accruing.

(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
At or For the Three Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
66,728

 
$
31,547

 
$
19,454

 
$
13,306

 
$
28,535

 
$
504

 
$
160,074

Charge-offs
(4,431
)
 
(636
)
 
(1,640
)
 
(746
)
 
(5,597
)
 
(1,673
)
 
(14,723
)
Recoveries
1,966

 
31

 
482

 
182

 
861

 
1,070

 
4,592

Net (charge-offs) recoveries
(2,465
)
 
(605
)
 
(1,158
)
 
(564
)
 
(4,736
)
 
(603
)
 
(10,131
)
Provision for credit losses
2,536

 
219

 
1,828

 
(673
)
 
8,575

 
765

 
13,250

Other
(2,034
)
 

 

 
15

 
(2,602
)
 

 
(4,621
)
Balance, end of period
$
64,765

 
$
31,161

 
$
20,124

 
$
12,084

 
$
29,772

 
$
666

 
$
158,572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Three Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
80,292

 
$
32,121

 
$
17,921

 
$
12,409

 
$
20,426

 
$
630

 
$
163,799

Charge-offs
(11,558
)
 
(2,581
)
 
(1,988
)
 
(821
)
 
(4,388
)
 
(1,648
)
 
(22,984
)
Recoveries
1,869

 
967

 
518

 
198

 
728

 
1,226

 
5,506

Net (charge-offs) recoveries
(9,689
)
 
(1,614
)
 
(1,470
)
 
(623
)
 
(3,660
)
 
(422
)
 
(17,478
)
Provision for credit losses
5,061

 
(302
)
 
1,218

 
(951
)
 
7,096

 
406

 
12,528

Other
(977
)
 

 

 
44

 
(1,801
)
 

 
(2,734
)
Balance, end of period
$
74,687

 
$
30,205

 
$
17,669

 
$
10,879

 
$
22,061

 
$
614

 
$
156,115



11



(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
At or For the Six Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
67,992

 
$
30,185

 
$
19,018

 
$
11,128

 
$
26,486

 
$
1,245

 
$
156,054

Charge-offs
(10,492
)
 
(664
)
 
(3,612
)
 
(1,387
)
 
(11,927
)
 
(3,308
)
 
(31,390
)
Recoveries
3,256

 
250

 
1,163

 
567

 
1,744

 
2,373

 
9,353

Net (charge-offs) recoveries
(7,236
)
 
(414
)
 
(2,449
)
 
(820
)
 
(10,183
)
 
(935
)
 
(22,037
)
Provision for credit losses
7,561

 
1,390

 
3,555

 
1,590

 
17,640

 
356

 
32,092

Other
(3,552
)
 

 

 
186

 
(4,171
)
 

 
(7,537
)
Balance, end of period
$
64,765

 
$
31,161

 
$
20,124

 
$
12,084

 
$
29,772

 
$
666

 
$
158,572

 
 
 
 
 
 
 
 
 
 
 
 
 
 
At or For the Six Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
85,361

 
$
31,367

 
$
18,446

 
$
10,020

 
$
18,230

 
$
745

 
$
164,169

Charge-offs
(20,764
)
 
(3,457
)
 
(3,864
)
 
(1,349
)
 
(8,349
)
 
(3,325
)
 
(41,108
)
Recoveries
3,794

 
2,364

 
1,503

 
307

 
1,338

 
2,787

 
12,093

Net (charge-offs) recoveries
(16,970
)
 
(1,093
)
 
(2,361
)
 
(1,042
)
 
(7,011
)
 
(538
)
 
(29,015
)
Provision for credit losses
7,880

 
(69
)
 
1,584

 
2,081

 
13,436

 
407

 
25,319

Other
(1,584
)
 

 

 
(180
)
 
(2,594
)
 

 
(4,358
)
Balance, end of period
$
74,687

 
$
30,205

 
$
17,669

 
$
10,879

 
$
22,061

 
$
614

 
$
156,115


The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
 
At June 30, 2016
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
Finance
 
Inventory
Finance
 
Auto
Finance
 
Other
 
Total
Allowance for loan and lease losses:
 

 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
37,400

 
$
31,024

 
$
17,493

 
$
12,025

 
$
27,989

 
$
664

 
$
126,595

Individually evaluated for impairment
27,365

 
137

 
2,631

 
59

 
1,783

 
2

 
31,977

Total
$
64,765

 
$
31,161

 
$
20,124

 
$
12,084

 
$
29,772

 
$
666

 
$
158,572

Loans and leases outstanding:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment
$
4,874,881

 
$
3,044,714

 
$
4,103,416

 
$
2,334,248

 
$
2,803,147

 
$
20,882

 
$
17,181,288

Individually evaluated for impairment
211,961

 
51,332

 
16,919

 
645

 
9,659

 
8

 
290,524

Loans acquired with deteriorated credit quality

 

 
24

 

 
1

 

 
25

Total
$
5,086,842

 
$
3,096,046

 
$
4,120,359

 
$
2,334,893

 
$
2,812,807

 
$
20,890

 
$
17,471,837


 
At December 31, 2015
(In thousands)
Consumer
Real Estate
 
Commercial
 
Leasing and
Equipment
 Finance
 
Inventory
 Finance
 
Auto
 Finance
 
Other
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
38,819

 
$
30,170

 
$
16,994

 
$
10,929

 
$
23,471

 
$
1,243

 
$
121,626

Individually evaluated for impairment
29,173

 
15

 
2,024

 
199

 
3,015

 
2

 
34,428

Total
$
67,992

 
$
30,185

 
$
19,018

 
$
11,128

 
$
26,486

 
$
1,245

 
$
156,054

Loans and leases outstanding:
 

 
 

 
 

 
 

 
 

 
 
 
 
Collectively evaluated for impairment
$
5,248,829

 
$
3,092,398

 
$
3,997,544

 
$
2,145,605

 
$
2,637,269

 
$
19,286

 
$
17,140,931

Individually evaluated for impairment
215,443

 
53,434

 
14,669

 
1,149

 
10,308

 
11

 
295,014

Loans acquired with deteriorated credit quality

 

 
35

 

 
19

 

 
54

Total
$
5,464,272

 
$
3,145,832

 
$
4,012,248

 
$
2,146,754

 
$
2,647,596

 
$
19,297

 
$
17,435,999



12



Accruing and Non-accrual Loans and Leases  The following tables set forth information regarding TCF's accruing and non-accrual loans and leases. Non-accrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease.
 
At June 30, 2016
(In thousands)
Current-59 Days
Delinquent and
Accruing
 
60-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent and
Accruing
 
Total
 Accruing
 
Non-accrual
 
Total
Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
2,283,211

 
$
6,769

 
$
1,399

 
$
2,291,379

 
$
117,941

 
$
2,409,320

Junior lien
2,630,956

 
918

 

 
2,631,874

 
45,648

 
2,677,522

Total consumer real estate
4,914,167

 
7,687

 
1,399

 
4,923,253

 
163,589

 
5,086,842

Commercial:
 

 
 

 
 

 
 
 
 

 
 
Commercial real estate
2,471,951

 
3,237

 

 
2,475,188

 
5,674

 
2,480,862

Commercial business
610,791

 

 
245

 
611,036

 
4,148

 
615,184

Total commercial
3,082,742

 
3,237

 
245

 
3,086,224

 
9,822

 
3,096,046

Leasing and equipment finance
4,101,866

 
4,972

 
207

 
4,107,045

 
13,156

 
4,120,201

Inventory finance
2,334,162

 
59

 
27

 
2,334,248

 
645

 
2,334,893

Auto finance
2,800,840

 
2,661

 
978

 
2,804,479

 
8,327

 
2,812,806

Other
20,819

 
34

 
34

 
20,887

 
3

 
20,890

Subtotal
17,254,596

 
18,650

 
2,890

 
17,276,136

 
195,542

 
17,471,678

Portfolios acquired with deteriorated credit quality
159

 

 

 
159

 

 
159

Total
$
17,254,755

 
$
18,650

 
$
2,890

 
$
17,276,295

 
$
195,542

 
$
17,471,837


 
At December 31, 2015
(In thousands)
Current-59 Days
Delinquent and
Accruing
 
60-89 Days
 Delinquent
 and Accruing
 
90 Days or More
Delinquent and
Accruing
 
Total
 Accruing
 
Non-accrual
 
Total
Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
2,489,235

 
$
8,649

 
$
2,916

 
$
2,500,800

 
$
124,156

 
$
2,624,956

Junior lien
2,793,684

 
1,481

 
38

 
2,795,203

 
44,113

 
2,839,316

Total consumer real estate
5,282,919

 
10,130

 
2,954

 
5,296,003

 
168,269

 
5,464,272

Commercial:
 

 
 

 
 

 
 
 
 

 
 
Commercial real estate
2,586,692

 

 

 
2,586,692

 
6,737

 
2,593,429

Commercial business
548,814

 
1

 

 
548,815

 
3,588

 
552,403

Total commercial
3,135,506

 
1

 

 
3,135,507

 
10,325

 
3,145,832

Leasing and equipment finance
3,998,469

 
1,728

 
564

 
4,000,761

 
11,262

 
4,012,023

Inventory finance
2,145,538

 
87

 
31

 
2,145,656

 
1,098

 
2,146,754

Auto finance
2,634,496

 
2,343

 
1,230

 
2,638,069

 
9,509

 
2,647,578

Other
19,274

 
13

 
7

 
19,294

 
3

 
19,297

Subtotal
17,216,202

 
14,302

 
4,786

 
17,235,290

 
200,466

 
17,435,756

Portfolios acquired with deteriorated credit quality
242

 
1

 

 
243

 

 
243

Total
$
17,216,444

 
$
14,303

 
$
4,786

 
$
17,235,533

 
$
200,466

 
$
17,435,999

 
The following table provides interest income recognized on loans and leases in non-accrual status and contractual interest that would have been recorded had the loans and leases performed in accordance with their original contractual terms.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Contractual interest due on non-accrual loans and leases
$
5,210

 
$
5,341

 
$
10,477

 
$
10,564

Interest income recognized on non-accrual loans and leases
1,083

 
986

 
2,049

 
2,298

Unrecognized interest income
$
4,127

 
$
4,355

 
$
8,428

 
$
8,266



13



The following table provides information regarding consumer real estate loans to customers currently involved in ongoing Chapter 7 or Chapter 13 bankruptcy proceedings which have not yet been discharged or completed. 
(In thousands)
At June 30, 2016
 
At December 31, 2015
Consumer real estate loans to customers in bankruptcy:
 

 
 

0-59 days delinquent and accruing
$
18,434

 
$
26,020

Non-accrual
24,210

 
20,264

Total consumer real estate loans to customers in bankruptcy
$
42,644

 
$
46,284

 
Loan Modifications for Borrowers with Financial Difficulties  Included within loans and leases in the previous tables are certain loans that have been modified in order to maximize collection of loan balances. If, for economic or legal reasons related to the customer's financial difficulties, TCF grants a concession, the modified loan is classified as a troubled debt restructuring ("TDR") loan. All loans classified as TDR loans are considered to be impaired. TDR loans consist primarily of consumer real estate and commercial loans.
 
Total TDR loans at June 30, 2016 and December 31, 2015 were $220.6 million and $230.6 million, respectively, of which $130.5 million and $135.3 million, respectively, were accruing. TCF held consumer real estate TDR loans of $180.2 million and $185.8 million at June 30, 2016 and December 31, 2015, respectively, of which $102.5 million and $106.8 million, respectively, were accruing. TCF also held $28.0 million and $31.7 million of commercial TDR loans at June 30, 2016 and December 31, 2015, respectively, of which $23.3 million and $24.7 million, respectively, were accruing. TDR loans for the remaining classes of finance receivables were not material at June 30, 2016 or December 31, 2015.
 
Unfunded commitments to consumer real estate and commercial loans classified as TDRs were $0.4 million at both June 30, 2016 and December 31, 2015. At June 30, 2016 and December 31, 2015, no additional funds were committed to leasing and equipment finance, inventory finance or auto finance loans classified as TDRs.
 
When a loan is modified as a TDR, principal balances are generally not forgiven. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow TCF's impaired loan reserve policies. During the six months ended June 30, 2016 and 2015, $0.1 million and $9.0 million, respectively, of commercial loans were removed from TDR status as they were restructured at market terms and were performing.

Unrecognized interest represents the difference between interest income recognized on accruing TDR loans and the contractual interest that would have been recorded under the original contractual terms. For the three months ended June 30, 2016, unrecognized interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $0.5 million and $0.2 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 4.2%, which compares to the original contractual average rate of 6.7%. For the three months ended June 30, 2015, unrecognized interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $0.6 million and $0.2 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 4.1%, which compares to the original contractual average rate of 6.7%. The unrecognized interest income for the remaining classes of finance receivables was not material for the three months ended June 30, 2016 and 2015.

For the six months ended June 30, 2016, unrecognized interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $1.0 million and $0.4 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 4.1%, which compares to the original contractual average rate of 6.7%. For the six months ended June 30, 2015, unrecognized interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $1.1 million and $0.4 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 4.0%, which compares to the original contractual average rate of 6.6%. The unrecognized interest income for the remaining classes of finance receivables was not material for the six months ended June 30, 2016 and 2015.
 

14



The table below summarizes TDR loans that defaulted during the three and six months ended June 30, 2016 and 2015, which were modified during the respective reporting period or within one year of the beginning of the respective reporting period. TCF considers a loan to have defaulted when under the modified terms it becomes 90 or more days delinquent, has been transferred to non-accrual status, has been charged down or has been transferred to other real estate owned or repossessed and returned assets.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollars in thousands)
2016
 
2015
 
2016
 
2015
Loan balance:(1)
 
 
 
 
 
 
 
Consumer real estate:
 

 
 

 
 

 
 

First mortgage lien
$
2,755

 
$
1,054

 
$
4,482

 
$
1,297

Junior lien
237

 
197

 
497

 
486

Total consumer real estate
2,992

 
1,251

 
4,979

 
1,783

Auto finance
370

 
202

 
835

 
383

Defaulted TDR loans modified during the applicable period
$
3,362

 
$
1,453

 
$
5,814

 
$
2,166

 
(1)
The loan balances presented are not materially different than the pre-modification loan balances as TCF's loan modifications generally do not forgive principal amounts.

Consumer real estate TDR loans are evaluated separately in TCF's allowance methodology. Impairment is generally based upon the present value of the expected future cash flows discounted at the loan's initial effective interest rate, unless the loans are collateral dependent, in which case loan impairment is based upon the fair value of the collateral less selling expenses. The allowance on accruing consumer real estate TDR loans was $20.8 million, or 20.3% of the outstanding balance, at June 30, 2016, and $22.4 million, or 21.0% of the outstanding balance, at December 31, 2015. In determining impairment for consumer real estate accruing TDR loans, TCF utilized assumed remaining re-default rates ranging from 9% to 33% in 2016 and 10% to 33% in 2015, depending on modification type and actual experience. At June 30, 2016, 1.0% of accruing consumer real estate TDR loans were more than 60 days delinquent, compared with 2.0% at December 31, 2015.

Consumer real estate TDR loans generally remain on accruing status following modification if they are less than 90 days past due and payment in full under the modified terms of the loan is expected based on a current credit evaluation and historical payment performance. Of the non-accrual TDR balance at June 30, 2016, $51.5 million, or 66.3%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed by the borrower, of which 74.0% were current. Of the non-accrual TDR balance at December 31, 2015, $51.5 million, or 65.1%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed, of which 77.2% were current. All eligible loans are re-aged to current delinquency status upon modification.

Commercial TDR loans are individually evaluated for impairment based upon the present value of the expected future cash flows discounted at the loan's initial effective interest rate, unless the loans are collateral dependent, in which case impairment is based upon the fair value of collateral less estimated selling costs; however if payment or satisfaction of the loan is dependent on the operation, rather than the sale of the collateral, the impairment does not include selling costs. The allowance on accruing commercial TDR loans was less than $0.1 million, or 0.1% of the outstanding balance, at both June 30, 2016 and December 31, 2015. No accruing commercial TDR loans were 60 days or more delinquent at June 30, 2016 and December 31, 2015.
 

15



Impaired Loans  TCF considers impaired loans to include non-accrual commercial loans, non-accrual equipment finance loans and non-accrual inventory finance loans, as well as all TDR loans. Non-accrual impaired loans, including non-accrual TDR loans, are included in non-accrual loans and leases within the previous tables. Accruing TDR loans have been disclosed by delinquency status within the previous tables of accruing and non-accrual loans and leases. In the following tables, the loan balance of impaired loans represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.

The following table summarizes impaired loans.
 
At June 30, 2016
 
At December 31, 2015
(In thousands)
Unpaid
Contractual
Balance
 
Loan
Balance
 
Related
Allowance
Recorded
 
Unpaid
Contractual
Balance
 
Loan
Balance
 
Related
Allowance
Recorded
Impaired loans with an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
141,976

 
$
121,029

 
$
20,074

 
$
145,749

 
$
123,728

 
$
20,880

Junior lien
67,964

 
56,021

 
6,265

 
70,122

 
58,366

 
6,837

Total consumer real estate
209,940

 
177,050

 
26,339

 
215,871

 
182,094

 
27,717

Commercial:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
13,091

 
13,091

 
134

 
298

 
298

 
12

Commercial business
15

 
15

 
3

 
16

 
16

 
3

Total commercial
13,106

 
13,106

 
137

 
314

 
314

 
15

Leasing and equipment finance
11,020

 
11,020

 
1,673

 
7,259

 
7,259

 
822

Inventory finance
361

 
367

 
59

 
867

 
873

 
199

Auto finance
6,361

 
6,037

 
1,722

 
8,275

 
8,062

 
2,942

Other
8

 
8

 
2

 
21

 
11

 
2

Total impaired loans with an allowance recorded
240,796

 
207,588

 
29,932

 
232,607

 
198,613

 
31,697

Impaired loans without an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
6,987

 
2,715

 

 
7,100

 
3,228

 

Junior lien
25,590

 
479

 

 
26,031

 
520

 

Total consumer real estate
32,577

 
3,194

 

 
33,131

 
3,748

 

Commercial:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
21,625

 
15,899

 

 
37,598

 
31,157

 

Commercial business
4,490

 
4,149

 

 
3,738

 
3,585

 

Total commercial
26,115

 
20,048

 

 
41,336

 
34,742

 

Inventory finance
277

 
278

 

 
274

 
276

 

Auto finance
3,484

 
2,146

 

 
2,003

 
1,177

 

Other
35

 

 

 
2

 

 

Total impaired loans without an allowance recorded
62,488

 
25,666

 

 
76,746

 
39,943

 

Total impaired loans
$
303,284

 
$
233,254

 
$
29,932

 
$
309,353

 
$
238,556

 
$
31,697




16



The average loan balance of impaired loans and interest income recognized on impaired loans during the three and six months ended June 30, 2016 and 2015 are included within the table below.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
(In thousands)
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
 
Average Loan Balance
 
Interest Income Recognized
Impaired loans with an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
$
121,766

 
$
983

 
$
115,432

 
$
1,340

 
$
122,379

 
$
1,818

 
$
114,729

 
$
2,458

Junior lien
56,863

 
688

 
58,827

 
788

 
57,193

 
1,318

 
58,315

 
1,540

Total consumer real estate
178,629

 
1,671

 
174,259

 
2,128

 
179,572

 
3,136

 
173,044

 
3,998

Commercial:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
12,041

 
97

 
28,140

 
212

 
6,695

 
130

 
37,452

 
603

Commercial business
15

 

 
18

 

 
15

 

 
19

 

Total commercial
12,056

 
97

 
28,158

 
212

 
6,710

 
130

 
37,471

 
603

Leasing and equipment finance
9,674

 
5

 
7,066

 
2

 
9,139

 
18

 
7,218

 
8

Inventory finance
1,326

 
15

 
5,516

 
42

 
620

 
31

 
2,099

 
49

Auto finance
6,448

 
21

 
3,980

 

 
7,049

 
39

 
3,680

 

Other
9

 

 
19

 
1

 
10

 

 
53

 
1

Total impaired loans with an allowance recorded
208,142

 
1,809

 
218,998

 
2,385

 
203,100

 
3,354

 
223,565

 
4,659

Impaired loans without an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Consumer real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

First mortgage lien
2,789

 
56

 
19,115

 
322

 
2,972

 
108

 
20,358

 
781

Junior lien
489

 
167

 
3,266

 
541

 
499

 
315

 
3,709

 
995

Total consumer real estate
3,278

 
223

 
22,381

 
863

 
3,471

 
423

 
24,067

 
1,776

Commercial:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
16,192

 
185

 
42,003

 
372

 
23,527

 
436

 
45,622

 
1,167

Commercial business
4,162

 

 
404

 
5

 
3,867

 

 
417

 
5

Total commercial
20,354

 
185

 
42,407

 
377

 
27,394

 
436

 
46,039

 
1,172

Inventory finance
221

 
23

 
662

 
43

 
278

 
34

 
655

 
55

Auto finance
2,086

 

 
1,077

 

 
1,661

 

 
973

 

Total impaired loans without an allowance recorded
25,939

 
431

 
66,527

 
1,283

 
32,804

 
893

 
71,734

 
3,003

Total impaired loans
$
234,081

 
$
2,240

 
$
285,525

 
$
3,668

 
$
235,904

 
$
4,247

 
$
295,299

 
$
7,662


Note 6Deposits

Deposits consisted of the following.
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
Weighted-Average Rate
 
Amount
 
% of
Total
 
Weighted-Average Rate
 
Amount
 
% of
Total
Checking:
 

 
 

 
 

 
 

 
 

 
 

Non-interest bearing
%
 
$
3,228,467

 
18.8
%
 
%
 
$
3,187,581

 
19.1
%
Interest bearing
0.01

 
2,416,051

 
14.0

 
0.02

 
2,502,978

 
14.9

Total checking
0.01

 
5,644,518

 
32.8

 
0.01

 
5,690,559

 
34.0

Savings
0.03

 
4,676,715

 
27.2

 
0.06

 
4,717,457

 
28.2

Money market
0.63

 
2,534,034

 
14.8

 
0.63

 
2,408,180

 
14.5

Certificates of deposit
1.06

 
4,337,094

 
25.2

 
0.91

 
3,903,793

 
23.3

 Total deposits
0.36

 
$
17,192,361

 
100.0
%
 
0.30

 
$
16,719,989

 
100.0
%


17



Certificates of deposit had the following remaining maturities at June 30, 2016.
(In thousands)
Denominations
 $100 Thousand or
Greater
 
Denominations
Less Than
 $100 Thousand
 
Total
Maturity:
 

 
 

 
 

Three months or less
$
409,809

 
$
417,211

 
$
827,020

Over three through six months
344,140

 
338,993

 
683,133

Over six through 12 months
673,168

 
684,499

 
1,357,667

Over 12 months
731,711

 
737,563

 
1,469,274

 Total
$
2,158,828

 
$
2,178,266

 
$
4,337,094


The aggregate amount of certificates of deposit with balances equal to or greater than the Federal Deposit Insurance Corporation insurance limit of $250,000 were $571.4 million and $484.2 million at June 30, 2016 and December 31, 2015, respectively.

Note 7Short-term Borrowings
 
Selected information for short-term borrowings (borrowings with an original maturity of one year or less) consisted of the following.
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
Amount
 
Rate
 
Amount
 
Rate
Period end balance:
 

 
 

 
 

 
 

Securities sold under repurchase agreements
$
3,148

 
0.10
%
 
$
5,381

 
0.03
%
Line of Credit - TCF Commercial Finance Canada, Inc.
1,547

 
1.75

 

 

Total
$
4,695

 
0.64

 
$
5,381

 
0.03

Average daily balances for the period ended:
 

 
 

 
 

 
 

Federal funds purchased
$
170

 
0.75
%
 
$
225

 
0.45
%
Securities sold under repurchase agreements
5,603

 
0.32

 
16,431

 
0.06

Line of Credit - TCF Commercial Finance Canada, Inc.
1,558

 
1.76

 
2,166

 
1.96

Total
$
7,331

 
0.64

 
$
18,822

 
0.28

Maximum month-end balances for the period ended:
 

 
 

 
 

 
 

Securities sold under repurchase agreements
$
3,391

 
N.A.

 
$
62,995

 
N.A. 

Line of Credit - TCF Commercial Finance Canada, Inc.
5,907

 
N.A.

 
5,519

 
N.A. 

N.A. Not Applicable.
 

 
 

 
 

 
 

 
At June 30, 2016, the securities sold under short-term repurchase agreements were related to TCF Bank's Repurchase Investment Sweep Agreement product and were collateralized by mortgage-backed securities having a period end fair value of $8.2 million.


18



Note 8Long-term Borrowings
 
Long-term borrowings consisted of the following.
 
 
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
Stated
Maturity
 
Amount
 
Stated Rate
 
Amount
 
Stated Rate
Federal Home Loan Bank advances
2016
 
$
249,000

 
0.62
%
-
1.17
%
 
$
447,000

 
0.54
%
-
1.17
%
 
2017
 

 
 
 

 
125,000

 
0.49

-
0.51

 
2018
 
100,000

 
0.55

-
0.57

 

 
 
 

Subtotal
 
 
349,000

 
 
 
 
 
572,000

 
 
 
 
Subordinated bank notes
2016
 

 
 
 

 
74,992

 
 
 
5.50

 
2022
 
108,553

 
 
 
6.25

 
108,454

 
 
 
6.25

 
2025
 
147,955

 
 
 
4.60

 
147,861

 
 
 
4.60

Hedge-related basis adjustment(1)
 
 
8,992

 
 
 
 
 
(209
)
 
 
 
 
Subtotal
 
 
265,500

 
 
 
 
 
331,098

 
 
 
 
Discounted lease rentals
2016
 
26,740

 
2.39

-
6.88

 
48,120

 
2.39

-
7.95

 
2017
 
48,906

 
2.45

-
7.88

 
41,969

 
2.45

-
7.88

 
2018
 
32,157

 
2.55

-
7.95

 
24,496

 
2.55

-
7.95

 
2019
 
14,662

 
2.53

-
6.00

 
9,329

 
2.53

-
6.00

 
2020
 
3,840

 
2.64

-
5.15

 
2,035

 
2.95

-
5.15

 
2021
 
182

 
3.07

-
4.57

 
83

 
 
 
4.57

Subtotal
 
 
126,487

 
 
 
 
 
126,032

 
 
 
 
Other long-term borrowings
2016
 

 
 
 

 
2,685

 
 
 
1.36

 
2017
 
2,746

 
 
 
1.36

 
2,742

 
 
 
1.36

Subtotal
 
 
2,746

 
 
 
 
 
5,427

 
 
 
 
Total long-term borrowings
 
 
$
743,733

 
 
 
 
 
$
1,034,557

 
 
 
 
(1)
Related to subordinated bank notes with a stated maturity of 2025.

At June 30, 2016, TCF Bank had pledged loans secured by residential and commercial real estate and Federal Home Loan Bank ("FHLB") stock with an aggregate carrying value of $3.8 billion as collateral for FHLB advances. At June 30, 2016, $100.0 million of FHLB advances outstanding were prepayable monthly at TCF's option.


19



Note 9Regulatory Capital Requirements

TCF and TCF Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the federal banking agencies that could have a material adverse effect on TCF. In general, TCF Bank may not declare or pay a dividend to TCF Financial in excess of 100% of its net retained earnings for the current year combined with its net retained earnings for the preceding two calendar years, which was $404.0 million at June 30, 2016, without prior approval of the Office of the Comptroller of the Currency ("OCC"). The OCC also has the authority to prohibit the payment of dividends by a national bank when it determines such payments would constitute an unsafe and unsound banking practice. TCF Bank's ability to make capital distributions in the future may require regulatory approval and may be restricted by its regulatory authorities. TCF Bank's ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods. These capital adequacy standards may be higher in the future than existing minimum regulatory capital requirements.

The following table presents regulatory capital information for TCF and TCF Bank.
 
TCF
 
TCF Bank
 
 
 
 
 
At June 30,
 
At December 31,
 
At June 30,
 
At December 31,
 
Well-capitalized Standard
 
Minimum Capital Requirement(1)
(Dollars in thousands)
2016
 
2015
 
2016
 
2015
 
 
Regulatory Capital:
 
 
 
 
 
 
 
 
 
 
 
Common equity Tier 1 capital
$
1,895,936

 
$
1,814,442

 
$
2,069,642

 
$
1,992,584

 
 
 
 
Tier 1 capital
2,177,700

 
2,092,195

 
2,091,302

 
2,008,585

 
 
 
 
Total capital
2,563,277

 
2,487,060

 
2,510,823

 
2,425,682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Capital Ratios:
 
 
 
 
 
 
 
 
 
 
 
Common equity Tier 1 capital ratio
10.16
%
 
10.00
%
 
11.09
%
 
10.99
%
 
6.50
%
 
4.50
%
Tier 1 risk-based capital ratio
11.67

 
11.54

 
11.20

 
11.07

 
8.00

 
6.00

Total risk-based capital ratio
13.73

 
13.71

 
13.45

 
13.37

 
10.00

 
8.00

Tier 1 leverage ratio
10.38

 
10.46

 
9.97

 
10.04

 
5.00

 
4.00

(1)
Excludes capital conservation buffer of 0.625% as of June 30, 2016.

Note 10Stock Compensation

The following table reflects TCF's restricted stock and stock option transactions under the TCF Financial 2015 Omnibus Incentive Plan ("Omnibus Incentive Plan") and the TCF Financial Incentive Stock Program ("Incentive Stock Program") during the six months ended June 30, 2016.

 
Restricted Stock
 
Stock Options
 
Shares
 
Price Range
 
Weighted-
Average
Grant Date
Fair Value
 
Shares
 
Price Range
 
Weighted-
Average
Remaining
Contractual
Life in Years
 
Weighted-
Average
Exercise
Price
Outstanding at December 31, 2015
3,273,086

 
$
6.16

 
-
 
$
16.28

 
$
13.09

 
1,379,000

 
$
12.85

 
-
 
$
15.75

 
2.17

 
$
14.07

Granted
792,759

 
9.48

 
-
 
13.05

 
12.07

 

 

 
-
 

 

 

Forfeited/canceled
(69,150
)
 
6.16

 
-
 
15.96

 
13.83

 
(118,000
)
 
15.75

 
-
 
15.75

 

 
15.75

Vested
(371,958
)
 
9.65

 
-
 
15.96

 
13.11

 

 

 
-
 

 

 

Outstanding at June 30, 2016
3,624,737

 
7.73

 
-
 
16.28

 
12.85

 
1,261,000

 
12.85

 
-
 
15.75

 
1.90

 
13.91

Exercisable at June 30, 2016
N.A.

 
 
 
 
 
 
 
N.A.

 
1,261,000

 
12.85

 
-
 
15.75

 
 

 
13.91

N.A. Not Applicable.


20



Unrecognized stock compensation expense for restricted stock awards and options was $30.3 million, excluding estimated forfeitures, with a weighted-average remaining amortization period of 2.2 years at June 30, 2016.

At June 30, 2016, there were 50,000 and 1,050,000 shares of performance-based restricted stock outstanding under the Omnibus Incentive Plan and Incentive Stock Program, respectively, that will vest only if certain performance goals and service conditions are achieved. Failure to achieve the performance and service conditions will result in all or a portion of the shares being forfeited.

The number of restricted stock units granted under the Omnibus Incentive Plan was 228,867 at target and the actual restricted stock units granted will depend on actual performance with a maximum total payout of 150% of target. The weighted-average remaining amortization period of the restricted stock units was 2.2 years at June 30, 2016.

Valuation and related assumption information for TCF's stock option plans related to options issued in 2008 have not changed from December 31, 2015 and no stock options were subsequently issued under the Incentive Stock Program. As of June 30, 2016, no stock options were issued under the Omnibus Incentive Plan.

Note 11Employee Benefit Plans
 
The following tables set forth the net periodic benefit plan (income) cost included in compensation and employee benefits expense for the TCF Cash Balance Pension Plan (the "Pension Plan") and health care benefits for eligible retired employees (the "Postretirement Plan") for the three and six months ended June 30, 2016 and 2015.
 
Pension Plan
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Interest cost
$
320

 
$
304

 
$
640

 
$
608

Return on plan assets
(147
)
 
(160
)
 
(293
)
 
(320
)
Net periodic benefit plan (income) cost
$
173

 
$
144

 
$
347

 
$
288

 
Postretirement Plan
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Interest cost
$
38

 
$
38

 
$
76

 
$
76

Amortization of prior service cost
(11
)
 
(11
)
 
(23
)
 
(23
)
Net periodic benefit plan (income) cost
$
27

 
$
27

 
$
53

 
$
53


TCF made no cash contributions to the Pension Plan in either of the six months ended June 30, 2016 or 2015. During the three and six months ended June 30, 2016 and 2015, TCF contributed $0.1 million and $0.2 million, respectively, to the Postretirement Plan.

Note 12Derivative Instruments
 
All derivative instruments are recognized within other assets or other liabilities at fair value within the Consolidated Statements of Financial Condition. The value of derivative instruments will vary over their contractual terms as the related underlying rates fluctuate. The accounting for changes in the fair value of a derivative instrument depends on whether or not the contract has been designated and qualifies as a hedge. To qualify as a hedge, a contract must be highly effective at reducing the risk associated with the exposure being hedged. In addition, for a contract to be designated as a hedge, the risk management objective and strategy must be documented at inception. Hedge documentation must also identify the hedging instrument, the asset or liability and type of risk to be hedged and how the effectiveness of the contract is assessed prospectively and retrospectively. To assess effectiveness, TCF uses statistical methods such as regression analysis. A contract that has been, and is expected to continue to be, effective at offsetting changes in fair values or the net investment must be assessed and documented at least quarterly. If it is determined that a contract is not highly effective at hedging the designated exposure, hedge accounting is discontinued.

Upon origination of a derivative instrument, the contract is designated either as a hedge of the exposure to changes in the fair value of an asset or liability due to changes in market risk ("fair value hedge"), a hedge of the volatility of an investment in foreign operations driven by changes in foreign currency exchange rates ("net investment hedge"), or is not designated as a hedge.

21




Fair Value Hedges During the first quarter of 2015, TCF Bank entered into an interest rate swap agreement related to its contemporaneously issued subordinated debt, which settles through a central clearing house. The swap was designated as a fair value hedge and effectively converts the fixed interest rate to a floating rate based on the three-month London InterBank Offered Rate plus a fixed number of basis points on the $150.0 million notional amount through February 27, 2025, the maturity date of the subordinated debt. In exchange, TCF Bank will receive 4.60% fixed-rate interest on the $150.0 million notional amount from the swap counterparty.

The interest rate swap substantially offsets the change in fair value of the hedged underlying debt that is attributable to the changes in market risk. The gains and losses related to changes in the fair value of the interest rate swap as well as the offsetting changes in fair value of the hedged debt are reflected in non-interest income.

Net Investment Hedges  Forward foreign exchange contracts, that generally settle within 34 days, are used to manage the foreign exchange risk associated with the Company's net investment in TCF Commercial Finance Canada, Inc., a wholly-owned indirect Canadian subsidiary of TCF Bank. Changes in net investment hedges recorded within other comprehensive income (loss) are subsequently reclassified to non-interest expense during the period in which the foreign investment is substantially liquidated or when other elements of the currency translation adjustment are reclassified to income.

Derivatives Not Designated as Hedges  Certain of TCF's forward foreign exchange contracts are not designated as hedges and are generally settled within 34 days. Changes in the fair value of these forward foreign exchange contracts are reflected in non-interest expense.

TCF executes interest rate swap agreements with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged with offsetting interest rate swaps that TCF executes with a third party and settles through a central clearing house, minimizing TCF's net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are reflected in non-interest income. These contracts have original fixed maturity dates ranging from three to seven years.

TCF enters into interest rate lock commitments in conjunction with consumer real estate loans included in the correspondent lending program. These interest rate lock commitments are agreements to extend credit under certain specified terms and conditions at fixed rates and have original lock expirations of up to 60 days. They are not designated as hedges and accordingly, changes in the valuation of these commitments are reflected in non-interest income.

During the second quarter of 2012, TCF sold its Visa® Class B stock. In conjunction with the sale, TCF and the purchaser entered into a derivative transaction whereby TCF may receive or be required to make cash payments whenever the conversion ratio of the Visa Class B stock into Visa Class A stock is adjusted. The fair value of this derivative has been determined using estimated future cash flows using probability weighted scenarios for multiple estimates of Visa's aggregate exposure to covered litigation matters, which include consideration of amounts funded by Visa into its escrow account for the covered litigation matters. Changes, if any, in the valuation of this swap agreement, which has no determinable maturity date, are reflected in non-interest expense.


22



The following tables summarize TCF's outstanding derivative instruments as of June 30, 2016 and December 31, 2015. See Note 13, Fair Value Disclosures, for additional information.
 
At June 30, 2016
(In thousands)
Notional
Amount
 
Gross Amounts
Recognized
 
Gross Amounts
Offset
 
Net Amount
Presented(1)
Derivative Assets:
 
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
 
Interest rate contracts
$
150,000

 
$
10,397

 
$
(6,924
)
 
$
3,473

Forward foreign exchange contracts
57,254

 
945

 

 
945

Derivatives not designated as hedges:
 
 
 
 
 
 
 
Forward foreign exchange contracts
259,190

 
2,554

 
(1,476
)
 
1,078

Interest rate contracts
111,444

 
4,443

 

 
4,443

Interest rate lock commitments
53,399

 
957

 

 
957

Total derivative assets
 

 
$
19,296

 
$
(8,400
)
 
$
10,896

Derivative Liabilities:
 
 
 
 
 
 
 
Derivatives not designated as hedges:
 
 
 
 
 
 
 
Forward foreign exchange contracts
132,225

 
1,043

 
(500
)
 
543

Interest rate contracts
111,444

 
4,644

 
(4,644
)
 

Other contracts
13,804

 
466

 
(466
)
 

Interest rate lock commitments
633

 
4

 

 
4

Total derivative liabilities
 

 
$
6,157

 
$
(5,610
)
 
$
547

 
 
 
 
 
 
 
 
 
At December 31, 2015
(In thousands)
Notional
Amount
 
Gross Amounts
Recognized
 
Gross Amounts
Offset
 
Net Amount
Presented(1)
Derivative Assets:
 
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
 
Forward foreign exchange contracts
$
47,409

 
$
858

 
$

 
$
858

Derivatives not designated as hedges:
 
 
 
 
 
 
 
Forward foreign exchange contracts
260,678

 
5,057

 
(2,081
)
 
2,976

Interest rate contracts
111,347

 
2,093

 

 
2,093

Interest rate lock commitments
50,667

 
729

 

 
729

Total derivative assets
 

 
$
8,737

 
$
(2,081
)
 
$
6,656

Derivative Liabilities:
 
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
 
Interest rate contracts
$
150,000

 
$
142

 
$
(142
)
 
$

Derivatives not designated as hedges:
 
 
 
 
 
 
 
Forward foreign exchange contracts
187,902

 
1,192

 
(1,081
)
 
111

Interest rate contracts
111,347

 
2,175

 
(2,175
)
 

Other contracts
13,804

 
305

 
(305
)
 

Interest rate lock commitments
3,218

 
13

 

 
13

Total derivative liabilities
 

 
$
3,827

 
$
(3,703
)
 
$
124

 
(1)
 All amounts were offset in the Consolidated Statements of Financial Condition.


23



The following table summarizes the pre-tax impact of derivative activity within the Consolidated Statements of Income and the Consolidated Statements of Comprehensive Income.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
Income Statement Location
2016
 
2015
 
2016
 
2015
Consolidated Statements of Income
 
 

 
 

 
 

 
 

Fair value hedges:
 
 
 
 
 
 
 
 
Interest rate contracts
Non-interest income
$
3,286

 
$
(5,540
)
 
$
10,539

 
$
(4,266
)
Non-derivative hedged items
Non-interest income
(2,830
)
 
4,690

 
(9,201
)
 
3,563

Not designated as hedges:
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
Non-interest expense
(2,866
)
 
(8,168
)
 
(29,438
)
 
29,292

Interest rate lock commitments
Non-interest income
413

 
(135
)
 
237

 
170

Interest rate contracts
Non-interest income
(28
)
 
41

 
(119
)
 
20

Other contracts
Non-interest expense
(234
)
 

 
(319
)
 

Net gain (loss) recognized
 
$
(2,259
)
 
$
(9,112
)
 
$
(28,301
)
 
$
28,779

Consolidated Statements of Comprehensive Income
 
 

 
 

 
 

 
 

Net investment hedges:
 
 

 
 

 
 

 
 

Forward foreign exchange contracts
 Other comprehensive income (loss)
$
(338
)
 
$
(674
)
 
$
(3,595
)
 
$
2,914

Net unrealized gain (loss)
 
$
(338
)
 
$
(674
)
 
$
(3,595
)
 
$
2,914


TCF executes all of its forward foreign exchange contracts in the over-the-counter market with large financial institutions pursuant to International Swaps and Derivatives Association, Inc. agreements. These agreements include credit risk-related features that enhance the creditworthiness of these instruments as compared with other obligations of the respective counterparty with whom TCF has transacted by requiring that additional collateral be posted under certain circumstances. The amount of collateral required depends on the contract and is determined daily based on market and currency exchange rate conditions.

At June 30, 2016, credit risk-related contingent features existed on forward foreign exchange contracts with a notional value of $135.4 million. In the event TCF is rated less than BB- by Standard and Poor's, the contracts could be terminated or TCF may be required to provide approximately $2.7 million in additional collateral. There were $0.5 million forward foreign exchange contracts containing credit risk-related features in a net liability position at June 30, 2016.

At June 30, 2016, TCF had posted $1.4 million of cash collateral related to its other contracts, and had received $2.6 million and $0.2 million of cash collateral related to its forward foreign exchange contracts and interest rate contracts, respectively.

Note 13Fair Value Disclosures

TCF uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company's fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Securities available for sale, certain loans and leases held for sale, forward foreign exchange contracts, interest rate contracts, interest rate lock commitments, forward loan sales commitments, assets and liabilities held in trust for deferred compensation plans and other contracts are recorded at fair value on a recurring basis. From time to time we may be required to record at fair value other assets on a non-recurring basis, such as certain securities held to maturity, loans, interest-only strips, other real estate owned, repossessed and returned assets and the securitization receivable. These non-recurring fair value adjustments typically involve application of lower of cost or fair value accounting or write-downs of individual assets.

The following is a discussion of the fair value hierarchy and the valuation methodologies used for assets and liabilities recorded at fair value on a recurring or non-recurring basis and for estimating fair value of financial instruments not recorded at fair value.


24



TCF groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the degree and reliability of estimates and assumptions used to determine fair value as follows: Level 1, which includes valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets; Level 2, which includes valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets; and Level 3, for which valuations are generated from Company model-based techniques that use significant unobservable inputs. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Investments The carrying value of investments in FHLB stock and Federal Reserve Bank stock, categorized as Level 2, approximates fair value based on redemption at par value.

Securities Held to Maturity Securities held to maturity consist primarily of securities of U.S. Government sponsored enterprises and federal agencies. The fair value of securities of U.S. Government sponsored enterprises and federal agencies, categorized as Level 2, is estimated using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity. The fair value of other mortgage-backed securities and other securities, categorized as Level 3, is estimated based on discounted cash flows using consideration of credit exposure and other internal pricing methods. There is no observable secondary market for these securities.

Securities Available for Sale Securities available for sale consist primarily of securities of U.S. Government sponsored enterprises and federal agencies, and obligations of states and political subdivisions. The fair value of these securities, categorized as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity.

Loans and Leases Held for Sale Loans and leases held for sale are generally carried at the lower of cost or fair value. Estimated fair values are based upon recent loan sale transactions and any available price quotes on loans with similar coupons, maturities and credit quality. Certain other loans and leases held for sale are recorded at fair value under the elected fair value option. TCF relies on internal valuation models which utilize quoted investor prices to estimate the fair value of these loans. Loans and leases held for sale are categorized as Level 3.

Loans The fair value of loans, categorized as Level 3, is estimated based on discounted expected cash flows and recent sales of similar loans. The discounted cash flows include assumptions for prepayment estimates over each loan's remaining life, consideration of the current interest rate environment compared with the weighted average rate of each portfolio, a credit risk component based on the historical and expected performance of each portfolio and a liquidity adjustment related to the current market environment. TCF also uses pricing data from recent sales of loans with similar risk characteristics as data points to validate the assumptions used in estimating the fair value of certain loans.

Loans for which repayment is expected to be provided solely by the value of the underlying collateral, categorized as Level 3 and recorded at fair value on a non-recurring basis, are valued based on the fair value of that collateral less estimated selling costs. Such loans include non-accrual impaired loans as well as certain delinquent non-accrual consumer real estate and auto finance loans. The fair value of the collateral is determined based on internal estimates and assessments provided by third-party appraisers.

Forward Foreign Exchange Contracts TCF's forward foreign exchange contracts are currency contracts executed in over-the-counter markets and are recorded at fair value using a cash flow model that includes key inputs such as foreign exchange rates and, in accordance with GAAP, an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The fair value of these contracts, categorized as Level 2, is based on observable transactions, but not quoted markets.


25



Interest Rate Contracts TCF executes interest rate swap agreements with commercial banking customers to facilitate the customer's risk management strategy. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps TCF executes with a third party, minimizing TCF's net risk exposure resulting from such transactions. TCF also entered into an interest rate swap agreement to convert its $150.0 million of fixed-rate subordinated notes to floating rate debt. These derivative instruments are recorded at fair value. The fair value of these swap agreements, categorized as Level 2, is determined using a cash flow model which considers the forward curve, the discount curve and credit valuation adjustments related to counterparty and/or borrower non-performance risk.

Interest Rate Lock Commitments and Forward Loan Sales Commitments TCF's interest rate lock commitments are derivative instruments which are carried at fair value. The related forward loan sales commitments to sell the resulting loans held for sale are also recorded at fair value under the elected fair value option. TCF relies on internal valuation models to estimate the fair value of these instruments. The valuation models utilize estimated rates of successful loan closings and quoted investor prices. While these models use both Level 2 and 3 inputs, TCF has determined that the majority of the inputs significant in the valuation of these commitments fall within Level 3 and therefore they are categorized as Level 3.

Interest-only Strips The fair value of interest-only strips, categorized as Level 3, represents the present value of future cash flows expected to be received by TCF on certain assets. TCF uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the estimated fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that TCF believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the estimated fair value of the interest-only strips may fluctuate significantly from period to period.

Other Real Estate Owned and Repossessed and Returned Assets The fair value of other real estate owned, categorized as Level 3, is based on independent appraisals, real estate brokers' price opinions or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value. The fair value of repossessed and returned assets is based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through foreclosure, repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned or repossessed and returned assets. Other real estate owned at June 30, 2016 and December 31, 2015, was $36.8 million and $50.0 million, respectively. Repossessed and returned assets at June 30, 2016 and December 31, 2015, was $7.0 million and $8.0 million, respectively. Other real estate owned and repossessed and returned assets were written down $2.1 million and $5.0 million, which was included in foreclosed real estate and repossessed assets, net expense for the three and six months ended June 30, 2016, respectively, compared with $4.0 million and $7.5 million for the same periods in 2015.

Securitization Receivable TCF executed a consumer auto loan securitization during the second quarter of 2016 with a related receivable representing a cash reserve account posted at the inception of the securitization. The fair value of the securitization receivable, categorized as Level 3, is estimated based on discounted cash flows using interest rates for borrowings of similar remaining maturities plus a spread based on management's judgment.

Assets and Liabilities Held in Trust for Deferred Compensation Plans Assets held in trust for deferred compensation plans include investments in publicly traded securities, excluding TCF common stock reported in treasury and other equity, and U.S. Treasury notes. The fair value of these assets, categorized as Level 1, is based upon prices obtained from independent asset pricing services based on active markets. The fair value of the liabilities equals the fair value of the assets.

Other Contracts TCF entered into a swap agreement related to the sale of TCF's Visa Class B stock, categorized as Level 3. The fair value of the Visa agreement is based upon TCF's estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts.
 
Deposits The fair value of checking, savings and money market deposits, categorized as Level 1, is deemed equal to the amount payable on demand. The fair value of certificates of deposit, categorized as Level 2, is estimated based on discounted cash flows using currently offered market rates. The intangible value of long-term relationships with depositors is not taken into account in the fair values disclosed.


26



Long-term Borrowings The fair value of TCF's long-term borrowings, categorized as Level 2, is estimated based on observable market prices and discounted cash flows using interest rates for borrowings of similar remaining maturities and characteristics. The fair value of other long-term borrowings, categorized as Level 3, is based on unobservable inputs determined at the time of origination.

Financial Instruments with Off-Balance Sheet Risk The fair value of TCF's commitments to extend credit and standby letters of credit, categorized as Level 2, is estimated using fees currently charged to enter into similar agreements. Substantially all commitments to extend credit and standby letters of credit have floating interest rates and do not expose TCF to interest rate risk; therefore fair value is approximately equal to carrying value.

The following tables present the balances of assets and liabilities measured at fair value on a recurring and non-recurring basis.
 
Fair Value Measurements at June 30, 2016
(In thousands)
Level 1
 
Level 2 
 
Level 3 
 
Total
Recurring Fair Value Measurements:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises and federal agencies
$

 
$
765,101

 
$

 
$
765,101

Other

 

 
25

 
25

Obligations of states and political subdivisions

 
573,512

 

 
573,512

Loans and leases held for sale

 

 
7,565

 
7,565

Forward foreign exchange contracts(1)

 
3,499

 

 
3,499

Interest rate contracts(1)

 
14,840

 

 
14,840

Interest rate lock commitments(1)

 

 
957

 
957

Forward loan sales commitments

 

 
4

 
4

Assets held in trust for deferred compensation plans
20,628

 

 

 
20,628

Total assets
$
20,628

 
$
1,356,952

 
$
8,551

 
$
1,386,131

Forward foreign exchange contracts(1)
$

 
$
1,043

 
$

 
$
1,043

Interest rate contracts(1)

 
4,644

 

 
4,644

Interest rate lock commitments(1)

 

 
4

 
4

Forward loan sales commitments

 

 
321

 
321

Liabilities held in trust for deferred compensation plans
20,628

 

 

 
20,628

Other contracts(1)

 

 
466

 
466

Total liabilities
$
20,628

 
$
5,687

 
$
791

 
$
27,106

Non-recurring Fair Value Measurements:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$

 
$
920

 
$
920

Loans

 

 
126,610

 
126,610

Interest-only strips

 

 
2,529

 
2,529

Other real estate owned:
 

 
 

 
 

 
 
Consumer

 

 
24,500

 
24,500

Commercial

 

 
4,549

 
4,549

Repossessed and returned assets

 
1,646

 
1,712

 
3,358

Total non-recurring fair value measurements
$

 
$
1,646

 
$
160,820

 
$
162,466

(1)
As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative receivable and derivative payable balances are presented gross of this netting adjustment.

27



 
Fair Value Measurements at December 31, 2015
(In thousands)
Level 1 
 
Level 2 
 
Level 3 
 
Total
Recurring Fair Value Measurements:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises and federal agencies
$

 
$
621,930

 
$

 
$
621,930

Other

 

 
34

 
34

Obligations of states and political subdivisions

 
266,921

 

 
266,921

Loans and leases held for sale

 

 
10,568

 
10,568

Forward foreign exchange contracts(1)

 
5,915

 

 
5,915

Interest rate contracts(1)

 
2,093

 

 
2,093

Interest rate lock commitments(1)

 

 
729

 
729

Forward loan sales commitments

 

 
284

 
284

Assets held in trust for deferred compensation plans
19,731

 

 

 
19,731

Total assets
$
19,731

 
$
896,859

 
$
11,615

 
$
928,205

Forward foreign exchange contracts(1)
$

 
$
1,192

 
$

 
$
1,192

Interest rate contracts(1)

 
2,317

 

 
2,317

Interest rate lock commitments(1)

 

 
13

 
13

Forward loan sales commitments

 

 
19

 
19

Liabilities held in trust for deferred compensation plans
19,731

 

 

 
19,731

Other contracts(1)

 

 
305

 
305

Total liabilities
$
19,731

 
$
3,509

 
$
337

 
$
23,577

Non-recurring Fair Value Measurements:
 

 
 

 
 

 
 

Securities held to maturity
$

 
$

 
$
1,110

 
$
1,110

Loans

 

 
130,797

 
130,797

Interest-only strips

 

 
7,122

 
7,122

Other real estate owned:
 

 
 

 
 

 
 

Consumer

 

 
37,619

 
37,619

Commercial

 

 
5,249

 
5,249

Repossessed and returned assets

 
2,673

 
2,197

 
4,870

Total non-recurring fair value measurements
$

 
$
2,673

 
$
184,094

 
$
186,767

(1)
As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative receivable and derivative payable balances are presented gross of this netting adjustment.

Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of availability of observable market information. Changes in markets or economic conditions, as well as changes to Company valuation models may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, are recorded at the fair values as of the beginning of the quarter in which the transfer occurred. TCF had no transfers in the six months ended June 30, 2016 and 2015.


28



The following table presents changes in Level 3 assets and liabilities measured at fair value on a recurring basis.
(In thousands)
Securities
Available
for Sale
 
Loans and
Leases
Held for Sale
 
Interest
Rate Lock
Commitments
 
Forward
Loan Sales
Commitments
 
Other Contracts
At or For the Three Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Asset (liability) balance, beginning of period
$
28

 
$
5,567

 
$
540

 
$
31

 
$
(311
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income

 
60

 
413

 
(348
)
 
(233
)
Sales

 
(82,509
)
 

 

 

Originations

 
84,447

 

 

 

Principal paydowns / settlements
(3
)
 

 

 

 
78

Asset (liability) balance, end of period
$
25

 
$
7,565

 
$
953

 
$
(317
)
 
$
(466
)
At or For the Three Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Asset (liability) balance, beginning of period
$
50

 
$
6,248

 
$
589

 
$
(113
)
 
$
(544
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income

 
(58
)
 
(134
)
 
108

 

Sales

 
(74,489
)
 

 

 

Originations

 
73,261

 

 

 

Principal paydowns / settlements
(5
)
 

 

 

 
79

Asset (liability) balance, end of period
$
45

 
$
4,962

 
$
455

 
$
(5
)
 
$
(465
)
 
 
 
 
 
 
 
 
 
 
(In thousands)
Securities
Available
for Sale
 
Loans and
Leases
Held for Sale
 
Interest
Rate Lock
Commitments
 
Forward
Loan Sales
Commitments
 
Other Contracts
At or For the Six Months Ended June 30, 2016:
 
 
 
 
 
 
 
 
 
Asset (liability) balance, beginning of period
$
34

 
$
10,568

 
$
716

 
$
265

 
$
(305
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income

 
198

 
237

 
(582
)
 
(318
)
Sales

 
(161,740
)
 

 

 

Originations

 
158,539

 

 

 

Principal paydowns / settlements
(9
)
 

 

 

 
157

Asset (liability) balance, end of period
$
25

 
$
7,565

 
$
953

 
$
(317
)
 
$
(466
)
At or For the Six Months Ended June 30, 2015:
 
 
 
 
 
 
 
 
 
Asset (liability) balance, beginning of period
$
55

 
$
3,308

 
$
285

 
$
(23
)
 
$
(621
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income

 
32

 
170

 
18

 

Sales

 
(136,264
)
 

 

 

Originations

 
137,886

 

 

 

Principal paydowns / settlements
(10
)
 

 

 

 
156

Asset (liability) balance, end of period
$
45

 
$
4,962

 
$
455

 
$
(5
)
 
$
(465
)
 

29



Fair Value Option

TCF Bank originates first mortgage lien loans in its primary banking markets and sells the loans through a correspondent relationship. TCF elected the fair value option for these loans. This election facilitates the offsetting of changes in fair values of the loans held for sale and the derivative financial instruments used to economically hedge them. The following table presents the difference between the aggregate fair value and aggregate unpaid principal balance of these loans held for sale.
(In thousands)
At June 30, 2016
 
At December 31, 2015
Fair value carrying amount
$
7,565

 
$
10,568

Aggregate unpaid principal amount
7,311

 
10,547

Fair value carrying amount less aggregate unpaid principal
$
254

 
$
21


Differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding and gains and losses on the related loan commitment prior to funding. No loans recorded under the fair value option were delinquent or on non-accrual status at June 30, 2016 or December 31, 2015. The net gain from initial measurement of the correspondent lending loans held for sale, any subsequent changes in fair value while the loans are outstanding and any actual adjustment to the gains realized upon sales of the loans totaled $1.9 million and $3.8 million for the second quarter and first six months of 2016, respectively, compared with $1.6 million and $3.0 million for the same periods in 2015, and is included in gains on sales of consumer real estate loans, net. This amount excludes the impact from the interest rate lock commitments and forward loan sales commitments which are also included in gains on sales of consumer real estate loans, net.

Disclosures About Fair Value of Financial Instruments

Management discloses the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates were made at June 30, 2016 and December 31, 2015, based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of the Company's financial instruments, the estimates of fair values are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.


30



The following tables present the carrying amounts and estimated fair values of the Company's financial instruments, excluding short-term financial assets and liabilities as their carrying amounts approximate fair value and excluding financial instruments recorded at fair value on a recurring basis. This information represents only a portion of TCF's balance sheet and not the estimated value of the Company as a whole. Non-financial instruments such as the intangible value of TCF's branches and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from TCF's customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of TCF.

 
Carrying
Amount
 
Estimated Fair Value at June 30, 2016
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial instrument assets:
 

 
 

 
 

 
 

 
 

Investments
$
61,644

 
$

 
$
61,644

 
$

 
$
61,644

Securities held to maturity
192,662

 

 
200,614

 
4,320

 
204,934

Loans and leases held for sale
358,806

 

 

 
370,984

 
370,984

Loans:
 

 
 

 
 

 
 

 
 
Consumer real estate
5,086,842

 

 

 
5,206,244

 
5,206,244

Commercial real estate
2,480,862

 

 

 
2,449,241

 
2,449,241

Commercial business
615,184

 

 

 
595,818

 
595,818

Equipment finance
1,919,722

 

 

 
1,917,400

 
1,917,400

Inventory finance
2,334,893

 

 

 
2,319,559

 
2,319,559

Auto finance
2,812,807

 

 

 
2,816,504

 
2,816,504

Other
20,890

 

 

 
19,394

 
19,394

Allowance for loan losses(1)
(158,572
)
 

 

 

 

Interest-only strips(2)
48,411

 

 

 
50,847

 
50,847

Securitization receivable(2)
18,650

 

 

 
18,650

 
18,650

Total financial instrument assets
$
15,792,801

 
$

 
$
262,258

 
$
15,768,961

 
$
16,031,219

Financial instrument liabilities:
 

 
 

 
 

 
 

 
 
Deposits
$
17,192,361

 
$
12,855,267

 
$
4,363,615

 
$

 
$
17,218,882

Long-term borrowings
743,733

 

 
743,107

 
2,746

 
745,853

Total financial instrument liabilities
$
17,936,094

 
$
12,855,267

 
$
5,106,722

 
$
2,746

 
$
17,964,735

Financial instruments with off-balance sheet risk:(3)
 

 
 

 
 

 
 

 
 

Commitments to extend credit
$
22,429

 
$

 
$
22,429

 
$

 
$
22,429

Standby letters of credit
(52
)
 

 
(52
)
 

 
(52
)
Total financial instruments with off-balance sheet risk
$
22,377

 
$

 
$
22,377

 
$

 
$
22,377

(1)
Expected credit losses are included in the estimated fair values.
(2)
Carrying amounts are included in other assets.
(3)
Positive amounts represent assets, negative amounts represent liabilities.


31



 
Carrying
Amount
 
Estimated Fair Value at December 31, 2015
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial instrument assets:
 

 
 

 
 

 
 

 
 

Investments
$
70,537

 
$

 
$
70,537

 
$

 
$
70,537

Securities held to maturity
201,920

 

 
202,443

 
4,510

 
206,953

Loans and leases held for sale
157,625

 

 

 
165,387

 
165,387

Loans:
 

 
 

 
 

 
 

 
 
Consumer real estate
5,464,272

 

 

 
5,543,273

 
5,543,273

Commercial real estate
2,593,429

 

 

 
2,556,018

 
2,556,018

Commercial business
552,403

 

 

 
531,274

 
531,274

Equipment finance
1,909,672

 

 

 
1,888,664

 
1,888,664

Inventory finance
2,146,754

 

 

 
2,132,435

 
2,132,435

Auto finance
2,647,596

 

 

 
2,650,429

 
2,650,429

Other
19,297

 

 

 
14,699

 
14,699

Allowance for loan losses(1)
(156,054
)
 

 

 

 

Interest-only strips(2)
44,332

 

 

 
48,817

 
48,817

Total financial instrument assets
$
15,651,783

 
$

 
$
272,980

 
$
15,535,506

 
$
15,808,486

Financial instrument liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
16,719,989

 
$
12,816,196

 
$
3,927,434

 
$

 
$
16,743,630

Long-term borrowings
1,034,557

 

 
1,035,846

 
5,427

 
1,041,273

Total financial instrument liabilities
$
17,754,546

 
$
12,816,196

 
$
4,963,280

 
$
5,427

 
$
17,784,903

Financial instruments with off-balance sheet risk:(3)
 

 
 

 
 

 
 

 
 

Commitments to extend credit
$
23,937

 
$

 
$
23,937

 
$

 
$
23,937

Standby letters of credit
(35
)
 

 
(35
)
 

 
(35
)
Total financial instruments with off-balance sheet risk
$
23,902

 
$

 
$
23,902

 
$

 
$
23,902

(1)
Expected credit losses are included in the estimated fair values.
(2)
Carrying amounts are included in other assets.
(3)
Positive amounts represent assets, negative amounts represent liabilities.

Note 14Earnings Per Common Share

TCF's restricted stock awards that pay non-forfeitable common stock dividends meet the criteria of a participating security. Accordingly, earnings per share is calculated using the two-class method, under which earnings are allocated to both common shares and participating securities.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollars in thousands, except per-share data)
2016
 
2015
 
2016
 
2015
Basic Earnings Per Common Share:
 

 
 

 
 

 
 

Net income available to common stockholders
$
52,847

 
$
47,408

 
$
96,046

 
$
82,362

Earnings allocated to participating securities
14

 
11

 
25

 
22

Earnings allocated to common stock
$
52,833

 
$
47,397

 
$
96,021

 
$
82,340

Weighted-average common shares outstanding for basic earnings per common share
167,334,476

 
165,588,846

 
167,110,884

 
165,219,090

Basic earnings per common share
$
0.32

 
$
0.29

 
$
0.57

 
$
0.50

 
 
 
 
 
 
 
 
Diluted Earnings Per Common Share:
 

 
 

 
 

 
 

Earnings allocated to common stock
$
52,833

 
$
47,397

 
$
96,021

 
$
82,340

Weighted-average common shares outstanding used in basic earnings per common share calculation
167,334,476

 
165,588,846

 
167,110,884

 
165,219,090

Net dilutive effect of:
 

 
 

 
 

 
 

Non-participating restricted stock
427,782

 
302,079

 
459,716

 
297,035

Stock options
86,929

 
226,952

 
67,780

 
227,594

Weighted-average common shares outstanding for diluted earnings per common share
167,849,187

 
166,117,877

 
167,638,380

 
165,743,719

Diluted earnings per common share
$
0.31

 
$
0.29

 
$
0.57

 
$
0.50

 

32



All shares of restricted stock are deducted from weighted-average shares outstanding for the computation of basic earnings per common share. Shares of performance-based restricted stock and restricted stock units are included in the calculation of diluted earnings per common share, using the treasury stock method, at the beginning of the quarter in which the performance goals have been achieved. All other shares of restricted stock, which vest over specified time periods, stock options and warrants are included in the calculation of diluted earnings per common share, using the treasury stock method.
 
For the three and six months ended June 30, 2016, there were 5.1 million and 5.2 million, respectively of outstanding shares related to non-participating restricted stock, stock options and warrants that were not included in the computation of diluted earnings per share because they were anti-dilutive. For the three and six months ended June 30, 2015, there were 4.6 million of outstanding shares related to non-participating restricted stock, stock options and warrants that were not included in the computation of diluted earnings per share because they were anti-dilutive. 

Note 15. Business Segments
 
Effective January 1, 2016, the Company changed its reportable segments to align with the way the Company is now managed. The revised presentation of previously reported segment data has been applied retroactively to all periods presented in these financial statements. The new reportable segments are Consumer Banking, Wholesale Banking and Enterprise Services. Consumer Banking is comprised of all of the Company's consumer-facing businesses and includes retail banking, consumer real estate and auto finance. Wholesale Banking is comprised of commercial real estate and business lending, leasing and equipment finance and inventory finance. Enterprise Services is comprised of corporate treasury, which includes TCF's investment and borrowing portfolios and management of capital, debt and market risks; corporate functions that provide data processing, bank operations and other professional services to the operating segments; the Holding Company; and eliminations.
 
TCF evaluates performance and allocates resources based on each reportable segment's net income or loss. The reportable segments follow GAAP as described in Note 1, Summary of Significant Accounting Policies, in Item 8 of TCF's 2015 Annual Report on Form 10-K, except for the accounting for intercompany interest income and interest expense, which are eliminated in consolidation, and presenting net interest income on a fully tax-equivalent basis. TCF generally accounts for inter-segment sales and transfers at cost.


33



The following tables set forth certain information for each of TCF's reportable segments, including a reconciliation of TCF's consolidated totals.

(In thousands)
Consumer Banking
 
Wholesale Banking
 
Enterprise Services
 
Consolidated
At or For the Three Months Ended June 30, 2016:
 

 
 

 
 

 
 

Net interest income
$
140,656

 
$
86,527

 
$
(14,199
)
 
$
212,984

Provision for credit losses
11,883

 
1,367

 

 
13,250

Non-interest income
83,696

 
33,788

 
472

 
117,956

Non-interest expense
165,444

 
60,730

 
1,142

 
227,316

Income tax expense (benefit)
16,626

 
19,105

 
(6,025
)
 
29,706

Income (loss) after income tax expense (benefit)
30,399

 
39,113

 
(8,844
)
 
60,668

Income attributable to non-controlling interest

 
2,974

 

 
2,974

Preferred stock dividends

 

 
4,847

 
4,847

Net income (loss) available to common stockholders
$
30,399

 
$
36,139

 
$
(13,691
)
 
$
52,847

Total assets
$
8,919,354

 
$
9,787,325

 
$
2,362,831

 
$
21,069,510

Revenues from external customers:
 

 
 

 
 

 
 
Interest income
$
112,119

 
$
113,733

 
$
8,152

 
$
234,004

Non-interest income
83,696

 
33,788

 
472

 
117,956

Total
$
195,815

 
$
147,521

 
$
8,624

 
$
351,960

At or For the Three Months Ended June 30, 2015:
 

 
 

 
 

 
 

Net interest income
$
134,373

 
$
86,257

 
$
(14,601
)
 
$
206,029

Provision for credit losses
12,769

 
(241
)
 

 
12,528

Non-interest income
84,734

 
29,526

 
(811
)
 
113,449

Non-interest expense
160,979

 
60,161

 
1,969

 
223,109

Income tax expense (benefit)
16,821

 
19,602

 
(7,521
)
 
28,902

Income (loss) after income tax expense (benefit)
28,538

 
36,261

 
(9,860
)
 
54,939

Income attributable to non-controlling interest

 
2,684

 

 
2,684

Preferred stock dividends

 

 
4,847

 
4,847

Net income (loss) available to common stockholders
$
28,538

 
$
33,577

 
$
(14,707
)
 
$
47,408

Total assets
$
8,752,606

 
$
9,224,329

 
$
1,847,184

 
$
19,824,119

Revenues from external customers:
 

 
 

 
 

 
 
Interest income
$
108,014

 
$
109,031

 
$
6,036

 
$
223,081

Non-interest income
84,734

 
29,526

 
(811
)
 
113,449

Total
$
192,748

 
$
138,557

 
$
5,225

 
$
336,530



34



(In thousands)
Consumer Banking
 
Wholesale Banking
 
Enterprise Services
 
Consolidated
At or For the Six Months Ended June 30, 2016:
 

 
 

 
 

 
 

Net interest income
$
279,999

 
$
172,196

 
$
(27,553
)
 
$
424,642

Provision for credit losses
25,558

 
6,534

 

 
32,092

Non-interest income
164,757

 
64,401

 
1,400

 
230,558

Non-interest expense
325,964

 
122,835

 
6,851

 
455,650

Income tax expense (benefit)
33,457

 
35,511

 
(12,459
)
 
56,509

Income (loss) after income tax expense (benefit)
59,777

 
71,717

 
(20,545
)
 
110,949

Income attributable to non-controlling interest

 
5,209

 

 
5,209

Preferred stock dividends

 

 
9,694

 
9,694

Net income (loss) available to common stockholders
$
59,777

 
$
66,508

 
$
(30,239
)
 
$
96,046

Total assets
$
8,919,354

 
$
9,787,325

 
$
2,362,831

 
$
21,069,510

Revenues from external customers:
 

 
 

 
 

 
 
Interest income
$
225,069

 
$
225,627

 
$
15,650

 
$
466,346

Non-interest income
164,757

 
64,401

 
1,400

 
230,558

Total
$
389,826

 
$
290,028

 
$
17,050

 
$
696,904

At or For the Six Months Ended June 30, 2015:
 

 
 

 
 

 
 

Net interest income
$
265,967

 
$
170,530

 
$
(27,048
)
 
$
409,449

Provision for credit losses
21,900

 
3,419

 

 
25,319

Non-interest income
158,264

 
54,607

 
1,216

 
214,087

Non-interest expense
322,276

 
120,795

 
6,805

 
449,876

Income tax expense (benefit)
29,539

 
35,421

 
(13,230
)
 
51,730

Income (loss) after income tax expense (benefit)
50,516

 
65,502

 
(19,407
)
 
96,611

Income attributable to non-controlling interest

 
4,555

 

 
4,555

Preferred stock dividends

 

 
9,694

 
9,694

Net income (loss) available to common stockholders
$
50,516

 
$
60,947

 
$
(29,101
)
 
$
82,362

Total assets
$
8,752,606

 
$
9,224,329

 
$
1,847,184

 
$
19,824,119

Revenues from external customers:
 

 
 

 
 

 
 
Interest income
$
215,406

 
$
215,718

 
$
11,751

 
$
442,875

Non-interest income
158,264

 
54,607

 
1,216

 
214,087

Total
$
373,670

 
$
270,325

 
$
12,967

 
$
656,962


 
Note 16Litigation Contingencies

From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the OCC and the Consumer Financial Protection Bureau ("CFPB"), and TCF's regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Except as discussed below, based on our current understanding of TCF's pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF.


35



On October 29, 2015, TCF received a Notice and Opportunity to Respond and Advise letter ("NORA Letter") from the CFPB notifying TCF that the CFPB's Office of Enforcement is considering recommending that the CFPB take legal action against TCF related to compliance with laws relating to unfair, deceptive and abusive acts and practices and Regulation E, §1005.17, in connection with TCF's practices in administering checking account overdraft program "opt-in" requirements. The purpose of a NORA Letter is to ensure that potential subjects of enforcement actions have the opportunity to present their positions to the CFPB before an enforcement action is recommended or commenced and TCF has provided the CFPB with a written statement setting forth the reasons of law and policy why it believes that the CFPB should not take action. TCF is in discussions with the CFPB and is seeking to reach an appropriate resolution of the matter. We are currently unable to predict the ultimate timing or outcome of this matter. There can be no assurance that the CFPB will not utilize its enforcement authority through settlement, administrative proceedings or litigation and seek remediation, disgorgement, penalties, other monetary relief, injunctive relief or changes to TCF's business practices or operations, which could have a material adverse effect on TCF.

Note 17Accumulated Other Comprehensive Income (Loss)
 
The components of other comprehensive income (loss) and the related tax effects are presented in the table below.
 
Three Months Ended June 30,
 
2016
 
2015
(In thousands)
Before Tax
 
Tax Effect
 
Net of Tax
 
Before Tax
 
Tax Effect
 
Net of Tax
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
$
21,128

 
$
(8,024
)
 
$
13,104

 
$
(11,140
)
 
$
4,207

 
$
(6,933
)
Reclassification of net (gains) losses to net income
749

 
(285
)
 
464

 
286

 
(108
)
 
178

Net unrealized gains (losses)
21,877

 
(8,309
)
 
13,568

 
(10,854
)
 
4,099

 
(6,755
)
Net investment hedges:
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
(338
)
 
128

 
(210
)
 
(674
)
 
254

 
(420
)
Foreign currency translation adjustment:(1)
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
339

 

 
339

 
617

 

 
617

Recognized postretirement prior service cost:
 

 
 

 
 

 
 

 
 

 
 

Reclassification of net (gains) losses to net income
(11
)
 
4

 
(7
)
 
(11
)
 
5

 
(6
)
Total other comprehensive income (loss)
$
21,867

 
$
(8,177
)
 
$
13,690

 
$
(10,922
)
 
$
4,358

 
$
(6,564
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
2016
 
2015
(In thousands)
Before Tax
 
Tax Effect
 
Net of Tax
 
Before Tax
 
Tax Effect
 
Net of Tax
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
$
40,263

 
$
(15,292
)
 
$
24,971

 
$
(7,001
)
 
$
2,644

 
$
(4,357
)
Reclassification of net (gains) losses to net income
1,023

 
(389
)
 
634

 
590

 
(223
)
 
367

Net unrealized gains (losses)
41,286

 
(15,681
)
 
25,605

 
(6,411
)
 
2,421

 
(3,990
)
Net investment hedges:
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
(3,595
)
 
1,365

 
(2,230
)
 
2,914

 
(1,101
)
 
1,813

Foreign currency translation adjustment:(1)
 

 
 

 
 

 
 

 
 

 
 

Unrealized gains (losses) arising during the period
3,748

 

 
3,748

 
(3,269
)
 

 
(3,269
)
Recognized postretirement prior service cost:
 

 
 

 
 

 
 

 
 

 
 

Reclassification of net (gains) losses to net income
(23
)
 
9

 
(14
)
 
(23
)
 
9

 
(14
)
Total other comprehensive income (loss)
$
41,416

 
$
(14,307
)
 
$
27,109

 
$
(6,789
)
 
$
1,329

 
$
(5,460
)
 
(1) 
Foreign investments are deemed to be permanent in nature and therefore TCF does not provide for taxes on foreign currency translation adjustments.

Reclassifications of net (gains) losses to net income for securities available for sale were recorded in the Consolidated Statements of Income in gains (losses) on securities, net for sales of securities and in interest income for those securities that were previously transferred to held to maturity. During 2014, TCF transferred $191.7 million of available for sale mortgage-backed securities to held to maturity. At June 30, 2016 and 2015, the unrealized holding loss on the transferred securities retained in accumulated other comprehensive income (loss) totaled $13.8 million and $15.4 million, respectively. These amounts are amortized over the remaining lives of the transferred securities. The tax effect of these reclassifications was recorded in income tax expense in the Consolidated Statements of Income. See Note 11, Employee Benefit Plans, for additional information regarding TCF's recognized postretirement prior service cost.
 

36



Accumulated other comprehensive income (loss) balances are presented in the table below.
(In thousands)
Securities
Available
for Sale
 
Net
Investment
Hedges
 
Foreign
Currency
Translation
Adjustment
 
Recognized
Postretirement Prior
Service Cost
 
Total
At or For the Three Months Ended June 30, 2016:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
2,330

 
$
5,229

 
$
(9,655
)
 
$
169

 
$
(1,927
)
Other comprehensive income (loss)
13,104

 
(210
)
 
339

 

 
13,233

Amounts reclassified from accumulated other comprehensive income (loss)
464

 

 

 
(7
)
 
457

Net other comprehensive income (loss)
13,568

 
(210
)
 
339

 
(7
)
 
13,690

Balance, end of period
$
15,898

 
$
5,019

 
$
(9,316
)
 
$
162

 
$
11,763

At or For the Three Months Ended June 30, 2015:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
(6,126
)
 
$
4,769

 
$
(8,646
)
 
$
197

 
$
(9,806
)
Other comprehensive income (loss)
(6,933
)
 
(420
)
 
617

 

 
(6,736
)
Amounts reclassified from accumulated other comprehensive income (loss)
178

 

 

 
(6
)
 
172

Net other comprehensive income (loss)
(6,755
)
 
(420
)
 
617

 
(6
)
 
(6,564
)
Balance, end of period
$
(12,881
)
 
$
4,349

 
$
(8,029
)
 
$
191

 
$
(16,370
)
 
 
 
 
 
 
 
 
 
 
(In thousands)
Securities
Available
for Sale
 
Net
Investment
Hedges
 
Foreign
Currency
Translation
Adjustment
 
Recognized
Postretirement Prior
Service Cost
 
Total
At or For the Six Months Ended June 30, 2016:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
(9,707
)
 
$
7,249

 
$
(13,064
)
 
$
176

 
$
(15,346
)
Other comprehensive income (loss)
24,971

 
(2,230
)
 
3,748

 

 
26,489

Amounts reclassified from accumulated other comprehensive income (loss)
634

 

 

 
(14
)
 
620

Net other comprehensive income (loss)
25,605

 
(2,230
)
 
3,748

 
(14
)
 
27,109

Balance, end of period
$
15,898

 
$
5,019

 
$
(9,316
)
 
$
162

 
$
11,763

At or For the Six Months Ended June 30, 2015:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
(8,891
)
 
$
2,536

 
$
(4,760
)
 
$
205

 
$
(10,910
)
Other comprehensive income (loss)
(4,357
)
 
1,813

 
(3,269
)
 

 
(5,813
)
Amounts reclassified from accumulated other comprehensive income (loss)
367

 

 

 
(14
)
 
353

Net other comprehensive income (loss)
(3,990
)
 
1,813

 
(3,269
)
 
(14
)
 
(5,460
)
Balance, end of period
$
(12,881
)
 
$
4,349

 
$
(8,029
)
 
$
191

 
$
(16,370
)


37



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

TCF Financial Corporation (together with its direct and indirect subsidiaries, "we," "us," "our," "TCF" or the "Company"), a Delaware corporation, is a national bank holding company based in Wayzata, Minnesota. References herein to "TCF Financial" or the "Holding Company" refer to TCF Financial Corporation on an unconsolidated basis. Its principal subsidiary, TCF National Bank ("TCF Bank"), is headquartered in Sioux Falls, South Dakota. At June 30, 2016, TCF had 342 branches in Illinois, Minnesota, Michigan, Colorado, Wisconsin, Arizona and South Dakota (TCF's primary banking markets). At December 31, 2015, TCF's primary banking markets also included Indiana.

TCF provides convenient financial services through multiple channels in its primary banking markets. TCF has developed products and services designed to meet the specific needs of the largest consumer segments in the market. The Company focuses on attracting and retaining customers through service and convenience, including select locations open seven days a week with extended hours and on most holidays, full-service supermarket branches, access to automated teller machine ("ATM") networks and internet, mobile and telephone banking. TCF's philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low interest cost deposits. TCF's growth strategies include organic growth in existing businesses, development of new products and services, new customer acquisition and acquisitions of portfolios or businesses. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives. Funded generally through retail deposit generation, TCF continues to focus on profitable asset growth in its inventory finance, auto finance and leasing and equipment finance lending businesses.

Net interest income, the difference between interest income earned on loans and leases, securities, investments and other interest-earning assets (interest income) and interest paid on deposits and borrowings (interest expense), represented 64.4% and 64.8% of TCF's total revenue for the second quarter and first six months of 2016, respectively, compared with 64.5% and 65.7% for the same periods in 2015. Net interest income can change significantly from period to period based on interest rates, customer prepayment patterns, the volume and mix of interest-earning assets and the volume and mix of interest-bearing and non-interest bearing deposits and borrowings. TCF manages the risk of changes in interest rates on its net interest income through a management Asset & Liability Committee and through related interest rate risk monitoring and management policies. See "Part I, Item 3. Quantitative and Qualitative Disclosures about Market Risk" and "Part II, Item 1A. Risk Factors" for further discussion.

Non-interest income is a significant source of revenue for TCF and an important component of TCF's results of operations. Providing a wide range of retail banking services is an integral component of TCF's business philosophy and a major strategy for generating non-interest income. Key drivers of bank fees and service charges are the number of deposit accounts and related transaction activity. In addition, as an effort to diversify TCF's non-interest income sources and manage credit concentration risk, TCF continues to sell or securitize loans, primarily in auto finance and consumer real estate, which result in gains on sales as well as increased servicing fee income through the growth of the portfolio of loans sold with servicing retained by TCF.

The following portions of this Management's Discussion and Analysis of Financial Condition and Results of Operations ("Management's Discussion and Analysis") focus in more detail on the results of operations for the second quarter and first six months of 2016 and 2015, and on information about TCF's balance sheet, loan and lease portfolio, liquidity, funding resources, capital and other matters.

Results of Operations

Performance Summary TCF reported diluted earnings per common share of 31 cents and 57 cents for the second quarter and first six months of 2016, respectively, compared with 29 cents and 50 cents for the same periods in 2015. TCF reported net income of $57.7 million and $105.7 million for the second quarter and first six months of 2016, respectively, compared with $52.3 million and $92.1 million for the same periods in 2015.

Return on average assets was 1.14% and 1.05% for the second quarter and first six months of 2016, respectively, compared with 1.11% and 0.98% for the same periods in 2015. Return on average common equity was 10.09% and 9.28% for the second quarter and first six months of 2016, respectively, compared with 9.93% and 8.71% for the same periods in 2015.

38



Reportable Segment Results

Effective January 1, 2016, the Company changed its reportable segments to align with the way the Company is now managed. The revised presentation of previously reported segment data has been applied retroactively to all periods presented. The new reportable segments are Consumer Banking, Wholesale Banking and Enterprise Services. Previously, the Company's reportable segments were Lending, Funding and Support Services.
Consumer Banking
Consumer Banking is comprised of all of the Company's consumer-facing businesses and includes retail banking, consumer real estate and auto finance. TCF's consumer banking strategy is primarily to generate deposits to use for funding high credit quality secured loans and leases. Deposits are generated from consumers and small businesses to provide a source of low cost funds and fee income, with a focus on building and maintaining quality customer relationships. The Consumer Banking segment generates a significant portion of the Company's net interest income and non-interest income from fees and service charges, card revenue, ATM revenue, gains on sales of loans and servicing fee income and incurs a significant portion of the Company's provision for credit losses and non-interest expense.
Consumer Banking generated net income available to common stockholders of $30.4 million and $59.8 million for the second quarter and first six months of 2016, respectively, compared with $28.5 million and $50.5 million for the same periods in 2015.
Consumer Banking net interest income totaled $140.7 million and $280.0 million for the second quarter and first six months of 2016, respectively, compared with $134.4 million and $266.0 million for the same periods in 2015. The increases from both periods were primarily driven by higher average balances of auto finance loans and loans held for sale, partially offset by the run-off of consumer real estate first mortgage lien loan balances, overall net margin compression and higher promotional rates paid on certificates of deposit.
Consumer Banking provision for credit losses totaled $11.9 million and $25.6 million for the second quarter and first six months of 2016, respectively, compared with $12.8 million and $21.9 million for the same periods in 2015. The decrease from the second quarter of 2015 was primarily due to decreased net charge-offs and improved credit quality in the consumer real estate portfolio, partially offset by increased reserve requirements related to growth in the auto finance portfolio and changes in economic outlook. The increase from the first six months of 2015 was primarily due to increased reserve requirements related to changes in economic outlook, growth in the auto finance portfolio and increased net charge-offs in the auto finance portfolio due primarily to maturation of the portfolio.
Consumer Banking non-interest income totaled $83.7 million and $164.8 million for the second quarter and first six months of 2016, respectively, compared with $84.7 million and $158.3 million for the same periods in 2015. The decrease from the second quarter of 2015 was primarily due to decreases in fees and service charges and net gains on sales of consumer real estate and auto loans, partially offset by increases in servicing fee income due to the cumulative effect of the increase in the portfolio of auto and consumer real estate loans sold with servicing retained by TCF. The increase from the first six months of 2015 was primarily due to increases in net gains on sales of auto loans and servicing fee income due to the cumulative effect of the increase in the portfolio of auto and consumer real estate loans sold with servicing retained by TCF, partially offset by a decrease in fees and service charges. Servicing fee income attributable to the Consumer Banking segment totaled $9.0 million and $17.4 million for the second quarter and first six months of 2016, respectively, compared with $6.7 million and $13.5 million for the same periods in 2015. Average consumer real estate and auto loans serviced for others was $4.4 billion and $4.3 billion for the second quarter and first six months of 2016, respectively, compared with $3.4 billion for both the second quarter and first six months of 2015. Fees and service charges attributable to the Consumer Banking segment totaled $32.7 million and $64.0 million for the second quarter and first six months of 2016, respectively, compared with $34.7 million and $67.4 million for the same periods in 2015. The decreases were primarily attributable to ongoing consumer behavior changes, as well as higher average checking account balances per customer.

39



Consumer Banking non-interest expense totaled $165.4 million and $326.0 million for the second quarter and first six months of 2016, respectively, compared with $161.0 million and $322.3 million for the same periods in 2015. The increases from both periods were primarily due to branch realignment expense of $2.9 million and $3.4 million for the second quarter and first six months of 2016, respectively, related to the pending closure of two traditional branches and the closure of 33 in-store branches. There was no branch realignment expense during 2015. The increases were partially offset by lower foreclosed real estate and repossessed assets, net expense, due to lower operating costs associated with maintaining fewer properties, partially offset by higher repossessed asset expense.
Wholesale Banking
Wholesale Banking is comprised of commercial real estate and business lending, leasing and equipment finance and inventory finance. TCF's wholesale banking strategy is primarily to originate high credit quality secured loans and leases for investment.
Wholesale Banking generated net income available to common stockholders of $36.1 million and $66.5 million for the second quarter and first six months of 2016, respectively, compared with $33.6 million and $60.9 million for the same periods in 2015.
Wholesale Banking net interest income totaled $86.5 million and $172.2 million for the second quarter and first six months of 2016, respectively, compared with $86.3 million and $170.5 million for the same periods in 2015. The increase from the first six months of 2015 was primarily driven by higher average loan and lease balances in the inventory finance and the leasing and equipment finance portfolios, partially offset by overall net margin compression.
Wholesale Banking provision for credit losses totaled $1.4 million and $6.5 million for the second quarter and first six months of 2016, respectively, compared with $(0.2) million and $3.4 million for the same periods in 2015. The increases from both periods were primarily due to increased reserve requirements related to growth in the leasing and equipment finance portfolio as well as increased reserve requirements related to changes in economic outlook, partially offset by decreased net charge-offs and improved credit quality in the commercial portfolio. The increase from the second quarter of 2015 was also driven by increased reserve requirements related to growth in the inventory finance portfolio.
Wholesale Banking non-interest income totaled $33.8 million and $64.4 million for the second quarter and first six months of 2016, respectively, compared with $29.5 million and $54.6 million for the same periods in 2015. The increases from both periods were primarily related to an increase in leasing and equipment finance income due to higher sales-type and operating lease revenue.
Wholesale Banking non-interest expense totaled $60.7 million and $122.8 million for the second quarter and first six months of 2016, respectively, compared with $60.2 million and $120.8 million for the same periods in 2015. The increases from both periods were primarily due to an increase in operating lease depreciation, partially offset by a decrease in foreclosed real estate and repossessed assets, net expense, primarily due to lower write-downs on existing foreclosed commercial properties and lower operating costs associated with maintaining fewer commercial properties.
Enterprise Services
Enterprise Services is comprised of corporate treasury, which includes (i) the Company's investment and borrowing portfolios and management of capital, debt and market risks, (ii) corporate functions that provide data processing, bank operations and other professional services to the operating segments, (iii) the Holding Company and (iv) eliminations. The Company's investment portfolio accounts for the earning assets within this segment. Borrowings may be used to offset reductions in deposits or to support lending activities. This segment also includes residual revenues and expenses representing the difference between actual amounts incurred by Enterprise Services and amounts allocated to the operating segments, including interest rate risk residuals, such as funds transfer pricing mismatches.
Enterprise Services generated a net loss available to common stockholders of $13.7 million and $30.2 million for the second quarter and first six months of 2016, respectively, compared with a net loss of $14.7 million and $29.1 million for the same periods in 2015.

40



Enterprise Services net interest expense totaled $14.2 million and $27.6 million for the second quarter and first six months of 2016, respectively, compared with $14.6 million and $27.0 million for the same periods in 2015. The decrease from the second quarter of 2015 was primarily driven by an increase in interest income attributable to higher average balances of securities available for sale, partially offset by an increase in funds transfer pricing mismatches. The increase from the first six months of 2015 was primarily driven by an increase in funds transfer pricing mismatches, partially offset by an increase in interest income attributable to higher average balances of securities available for sale.
Enterprise Services non-interest income totaled $0.5 million and $1.4 million for the second quarter and first six months of 2016, respectively, compared with $(0.8) million and $1.2 million for the same periods in 2015. The increases from both periods were primarily due to net gains recognized on the change in the value of an interest rate swap agreement and the change in value of the related subordinated debt. Included in non-interest income for the first six months of 2015 was a gain of $1.7 million related to appreciation of an investment that was donated to the TCF Foundation in the first quarter of 2015.
Enterprise Services non-interest expense totaled $1.1 million and $6.9 million for the second quarter and first six months of 2016, respectively, compared with $2.0 million and $6.8 million for the same periods in 2015.
Consolidated Income Statement Analysis

Net Interest Income  Net interest income represented 64.4% and 64.8% of TCF's total revenue for the second quarter and first six months of 2016, compared with 64.5% and 65.7% for the same periods in 2015. Net interest income divided by average interest-earning assets is referred to as the net interest margin, expressed as a percentage. Net interest income and net interest margin are affected by (i) changes in prevailing short- and long-term interest rates, (ii) loan and deposit pricing strategies and competitive conditions, (iii) the volume and mix of interest-earning assets, non-interest bearing deposits and interest-bearing liabilities, (iv) the level of non-accrual loans and leases and other real estate owned and (v) the impact of modified loans and leases.

Net interest income was $213.0 million and $424.6 million for the second quarter and first six months of 2016, respectively, compared with $206.0 million and $409.4 million for the same periods in 2015. The increases from both periods were primarily due to higher average loan and lease balances in the auto finance and inventory finance portfolios and higher average balances of securities available for sale and loans and leases held for sale. The increases were partially offset by the run-off of consumer real estate first mortgage lien loan balances, overall net margin compression and higher promotional rates paid on certificates of deposit.

Net interest margin was 4.35% for the second quarter of 2016, compared with 4.44% for the same period in 2015. Net interest margin was 4.36% for the first six months of 2016, compared with 4.47% for the same period in 2015. The decreases from both periods were primarily due to increased average interest rates resulting from promotions for certificates of deposit and margin compression resulting from the impact of the ongoing low interest rate environment.
 

41



The following tables summarize TCF's average balances, interest, dividends and yields and rates on major categories
of TCF's interest-earning assets and interest-bearing liabilities on a fully tax-equivalent basis.
 
Three Months Ended June 30,
 
2016
 
2015
(Dollars in thousands)
Average
Balance
 
Interest(1)
 
Yields and
Rates
(1)(2)
 
Average
Balance
 
Interest(1)
 
Yields and
Rates
(1)(2)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Investments and other
$
322,477

 
$
2,396

 
2.99
%
 
$
551,630

 
$
3,216

 
2.34
%
Securities held to maturity
194,693

 
1,116

 
2.29

 
209,834

 
1,384

 
2.64

Securities available for sale(3)
 
 
 
 
 
 
 
 
 
 
 
Taxable
697,902

 
3,853

 
2.21

 
566,499

 
3,501

 
2.47

Tax-exempt(4)
481,246

 
3,912

 
3.25

 
7,420

 
65

 
3.50

Loans and leases held for sale
497,797

 
9,968

 
8.05

 
340,912

 
7,774

 
9.15

Loans and leases:(5)
 
 
 
 
 
 
 
 
 
 
 
Consumer real estate:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate
2,327,409

 
33,143

 
5.73

 
2,776,177

 
39,696

 
5.73

Variable-rate
2,931,318

 
38,773

 
5.32

 
2,811,510

 
35,973

 
5.13

Total consumer real estate
5,258,727

 
71,916

 
5.50

 
5,587,687

 
75,669

 
5.43

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate
982,914

 
12,129

 
4.96

 
1,193,011

 
14,954

 
5.03

Variable- and adjustable-rate
2,127,032

 
21,143

 
4.00

 
1,955,261

 
18,765

 
3.85

Total commercial
3,109,946

 
33,272

 
4.30

 
3,148,272

 
33,719

 
4.30

Leasing and equipment finance
4,032,112

 
44,824

 
4.45

 
3,751,776

 
43,738

 
4.66

Inventory finance
2,564,648

 
36,598

 
5.74

 
2,292,481

 
32,064

 
5.61

Auto finance
2,751,679

 
28,660

 
4.19

 
2,211,014

 
22,633

 
4.11

Other
9,585

 
135

 
5.77

 
10,734

 
185

 
6.92

Total loans and leases
17,726,697

 
215,405

 
4.88

 
17,001,964

 
208,008

 
4.90

Total interest-earning assets
19,920,812

 
236,650

 
4.77

 
18,678,259

 
223,948

 
4.81

Other assets(6)
1,286,506

 
 
 
 
 
1,209,514

 
 
 
 
Total assets
$
21,207,318

 
 
 
 
 
$
19,887,773

 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Retail
$
1,817,734

 
 
 
 
 
$
1,699,668

 
 
 
 
Small business
861,394

 
 
 
 
 
822,683

 
 
 
 
Commercial and custodial
582,041

 
 
 
 
 
497,883

 
 
 
 
Total non-interest bearing deposits
3,261,169

 
 
 
 
 
3,020,234

 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Checking
2,478,673

 
92

 
0.02

 
2,422,909

 
137

 
0.02

Savings
4,677,681

 
336

 
0.03

 
5,033,329

 
800

 
0.06

Money market
2,557,897

 
4,033

 
0.63

 
2,261,567

 
3,450

 
0.61

Certificates of deposit
4,308,367

 
11,432

 
1.07

 
3,116,718

 
6,693

 
0.86

Total interest-bearing deposits
14,022,618

 
15,893

 
0.46

 
12,834,523

 
11,080

 
0.35

Total deposits
17,283,787

 
15,893

 
0.37

 
15,854,757

 
11,080

 
0.28

Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
9,100

 
16

 
0.71

 
8,246

 
12

 
0.63

Long-term borrowings
840,739

 
5,111

 
2.43

 
1,234,205

 
5,960

 
1.93

Total borrowings
849,839

 
5,127

 
2.42

 
1,242,451

 
5,972

 
1.92

Total interest-bearing liabilities
14,872,457

 
21,020

 
0.57

 
14,076,974

 
17,052

 
0.49

Total deposits and borrowings
18,133,626

 
21,020

 
0.47

 
17,097,208

 
17,052

 
0.40

Other liabilities
690,363

 
 
 
 
 
594,352

 
 
 
 
Total liabilities
18,823,989

 
 
 
 
 
17,691,560

 
 
 
 
Total TCF Financial Corp. stockholders' equity
2,357,509

 
 
 
 
 
2,173,699

 
 
 
 
Non-controlling interest in subsidiaries
25,820

 
 
 
 
 
22,514

 
 
 
 
Total equity
2,383,329

 
 
 
 
 
2,196,213

 
 
 
 
Total liabilities and equity
$
21,207,318

 
 
 
 
 
$
19,887,773

 
 
 
 
Net interest income and margin
 
 
$
215,630

 
4.35

 
 
 
$
206,896

 
4.44

(1)
Interest and yields are presented on a fully tax-equivalent basis.
(2)
Annualized.
(3)
Average balances and yields of securities available for sale are based upon historical amortized cost and exclude equity securities.
(4)
The yield on tax-exempt securities available for sale is computed on a tax-equivalent basis using a statutory federal income tax rate of 35% for all periods presented.
(5)
Average balances of loans and leases include non-accrual loans and leases and are presented net of unearned income.
(6)
Includes leased equipment and related initial direct costs under operating leases of $131.9 million and $96.0 million for the second quarter of 2016 and 2015, respectively.

42



 
Six Months Ended June 30,
 
2016
 
2015
(Dollars in thousands)
Average
Balance
 
Interest(1)
 
Yields and Rates(1)(2)
 
Average
Balance
 
Interest(1)
 
Yields and Rates(1)(2)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Investments and other
$
335,778

 
$
4,612

 
2.76
%
 
$
608,303

 
$
6,713

 
2.22
%
Securities held to maturity
196,998

 
2,435

 
2.47

 
210,735

 
2,789

 
2.65

Securities available for sale:(3)
 
 
 
 
 
 
 
 
 
 
 
Taxable
669,349

 
7,671

 
2.29

 
520,851

 
6,581

 
2.53

Tax-exempt(4)
400,337

 
6,496

 
3.25

 
3,731

 
65

 
3.48

Loans and leases held for sale
432,741

 
18,472

 
8.58

 
308,709

 
13,610

 
8.89

Loans and leases:(5)
 
 
 
 
 
 
 
 
 
 
 
Consumer real estate:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate
2,379,091

 
68,345

 
5.78

 
2,843,979

 
83,056

 
5.89

Variable-rate
2,979,660

 
78,829

 
5.32

 
2,795,248

 
71,189

 
5.14

Total consumer real estate
5,358,751

 
147,174

 
5.52

 
5,639,227

 
154,245

 
5.51

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate
997,892

 
24,558

 
4.95

 
1,233,186

 
30,684

 
5.02

Variable- and adjustable-rate
2,136,131

 
42,480

 
4.00

 
1,917,938

 
37,014

 
3.89

Total commercial
3,134,023

 
67,038

 
4.30

 
3,151,124

 
67,698

 
4.33

Leasing and equipment finance
4,012,395

 
89,478

 
4.46

 
3,740,691

 
87,223

 
4.66

Inventory finance
2,499,091

 
70,968

 
5.71

 
2,201,183

 
61,756

 
5.66

Auto finance
2,727,779

 
56,497

 
4.17

 
2,116,604

 
43,484

 
4.14

Other
9,802

 
277

 
5.70

 
11,173

 
398

 
7.19

Total loans and leases
17,741,841

 
431,432

 
4.88

 
16,860,002

 
414,804

 
4.95

Total interest-earning assets
19,777,044

 
471,118

 
4.78

 
18,512,331

 
444,562

 
4.83

Other assets(6)
1,291,993

 
 
 
 
 
1,221,633

 
 
 
 
Total assets
$
21,069,037

 
 
 
 
 
$
19,733,964

 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Retail
$
1,784,722

 
 
 
 
 
$
1,673,364

 
 
 
 
Small business
857,519

 
 
 
 
 
813,554

 
 
 
 
Commercial and custodial
571,513

 
 
 
 
 
493,590

 
 
 
 
Total non-interest bearing deposits
3,213,754

 
 
 
 
 
2,980,508

 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Checking
2,459,618

 
173

 
0.01

 
2,400,957

 
288

 
0.02

Savings
4,688,923

 
682

 
0.03

 
5,088,007

 
1,901

 
0.08

Money market
2,515,324

 
7,840

 
0.63

 
2,205,764

 
7,017

 
0.64

Certificates of deposit
4,206,659

 
22,189

 
1.06

 
3,079,461

 
12,946

 
0.85

Total interest-bearing deposits
13,870,524

 
30,884

 
0.45

 
12,774,189

 
22,152

 
0.35

Total deposits
17,084,278

 
30,884

 
0.36

 
15,754,697

 
22,152

 
0.28

Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
7,331

 
23

 
0.64

 
8,124

 
30

 
0.75

Long-term borrowings
951,626

 
10,797

 
2.27

 
1,206,019

 
11,244

 
1.87

Total borrowings
958,957

 
10,820

 
2.26

 
1,214,143

 
11,274

 
1.86

Total interest-bearing liabilities
14,829,481

 
41,704

 
0.56

 
13,988,332

 
33,426

 
0.48

Total deposits and borrowings
18,043,235

 
41,704

 
0.46

 
16,968,840

 
33,426

 
0.40

Other liabilities
670,635

 
 
 
 
 
591,463

 
 
 
 
Total liabilities
18,713,870

 
 
 
 
 
17,560,303

 
 
 
 
Total TCF Financial Corp. stockholders' equity
2,332,645

 
 
 
 
 
2,153,851

 
 
 
 
Non-controlling interest in subsidiaries
22,522

 
 
 
 
 
19,810

 
 
 
 
Total equity
2,355,167

 
 
 
 
 
2,173,661

 
 
 
 
Total liabilities and equity
$
21,069,037

 
 
 
 
 
$
19,733,964

 
 
 
 
Net interest income and margin
 
 
$
429,414

 
4.36

 
 
 
$
411,136

 
4.47

(1)
Interest and yields are presented on a fully tax-equivalent basis.
(2)
Annualized.
(3)
Average balances and yields of securities available for sale are based upon historical amortized cost and exclude equity securities.
(4)
The yield on tax-exempt securities available for sale is computed on a tax-equivalent basis using a statutory federal income tax rate of 35% for all periods presented.
(5)
Average balances of loans and leases include non-accrual loans and leases and are presented net of unearned income.
(6)
Includes leased equipment and related initial direct costs under operating leases of $132.7 million and $92.4 million for the six months ended June 30, 2016 and 2015, respectively.


43



Provision for Credit Losses  The provision for credit losses is calculated as part of the determination of the allowance for loan and lease losses, which is a critical accounting estimate. TCF's evaluation of incurred losses is based upon historical loss rates multiplied by the respective portfolio's loss emergence period. Factors utilized in the determination and allocation of the allowance for loan and lease losses and the related provision for credit losses include historical trends in loss rates, a portfolio's overall risk characteristics, changes in its character or size, risk rating migration, delinquencies, collateral values, economic outlook and prevailing economic conditions.

The following tables summarize the composition of TCF's provision for credit losses for the second quarter and first six months of 2016 and 2015.
 
Three Months Ended June 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Consumer real estate
$
2,536

 
19.1
 %
 
$
5,061

 
40.4
 %
 
$
(2,525
)
 
(49.9
)%
Commercial
219

 
1.7

 
(302
)
 
(2.4
)
 
521

 
N.M.

Leasing and equipment finance
1,828

 
13.8

 
1,218

 
9.7

 
610

 
50.1

Inventory finance
(673
)
 
(5.1
)
 
(951
)
 
(7.6
)
 
278

 
29.2

Auto finance
8,575

 
64.7

 
7,096

 
56.6

 
1,479

 
20.8

Other
765

 
5.8

 
406

 
3.3

 
359

 
88.4

Total
$
13,250

 
100.0
 %
 
$
12,528

 
100.0
 %
 
$
722

 
5.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Consumer real estate
$
7,561

 
23.5
 %
 
$
7,880

 
31.1
 %
 
$
(319
)
 
(4.0
)%
Commercial
1,390

 
4.3

 
(69
)
 
(0.3
)
 
1,459

 
N.M.

Leasing and equipment finance
3,555

 
11.1

 
1,584

 
6.3

 
1,971

 
124.4

Inventory finance
1,590

 
5.0

 
2,081

 
8.2

 
(491
)
 
(23.6
)
Auto finance
17,640

 
55.0

 
13,436

 
53.1

 
4,204

 
31.3

Other
356

 
1.1

 
407

 
1.6

 
(51
)
 
(12.5
)
Total
$
32,092

 
100.0
 %
 
$
25,319

 
100.0
 %
 
$
6,773

 
26.8

N.M. Not Meaningful.

TCF provided $13.3 million and $32.1 million for credit losses during the second quarter and first six months of 2016, respectively, compared with $12.5 million and $25.3 million for the same periods in 2015. The increase from the second quarter of 2015 was primarily due to increased reserve requirements related to growth in the auto finance, leasing and equipment finance and inventory finance portfolios as well as increased reserve requirements related to changes in economic outlook, partially offset by decreased net charge-offs and improved credit quality in the consumer real estate and commercial portfolios. The increase from the first six months of 2015 was primarily due to increased reserve requirements related to changes in economic outlook, growth in the auto finance and leasing and equipment portfolios and increased net charge-offs in the auto finance portfolio due primarily to maturation of the portfolio.

Net loan and lease charge-offs for the second quarter and first six months of 2016 were $10.1 million, or 0.23% (annualized) of average loans and leases, and $22.0 million, or 0.25% (annualized) of average loans and leases, respectively, compared with $17.5 million, or 0.41% (annualized), and $29.0 million, or 0.34% (annualized) for the same periods in 2015. The decreases from both periods in the net charge-off rate was primarily due to improved credit quality in the consumer real estate portfolio, partially offset by increased net charge-offs in the auto finance portfolio due primarily to maturation of the portfolio.

For additional information, see "Consolidated Financial Condition Analysis — Credit Quality" in this Management's Discussion and Analysis and Note 5, Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements.


44



Non-interest Income  Non-interest income is a significant source of revenue for TCF, representing 35.6% and 35.2% of total revenue for the second quarter and first six months of 2016, respectively, compared with 35.5% and 34.3% for the same periods in 2015, and is an important factor in TCF's results of operations. Total fees and other revenue were $118.0 million and $230.7 million for the second quarter and first six months of 2016, respectively, compared with $113.5 million and $214.2 million for the same periods in 2015.

Fees and Service Charges  Fees and service charges totaled $34.6 million and $67.4 million for the second quarter and first six months of 2016, respectively, compared with $36.3 million and $70.3 million for the same periods in 2015. Fees and service charges represented 64.1% of banking fee revenue for both the second quarter and first six months of 2016, compared with 65.1% and 65.2% for the same periods in 2015. The decreases from both periods were primarily due to ongoing consumer behavior changes, as well as higher average checking account balances per customer.
 
Gains on Sales of Auto Loans, Net  In the second quarter and first six months of 2016, TCF recognized net gains of $10.7 million and $22.9 million, respectively, excluding subsequent adjustments, on the recorded investment of $537.7 million and $984.1 million in auto loans sold, including accrued interest. In the second quarter and first six months of 2015, TCF recognized net gains of $11.2 million and $17.9 million, respectively, excluding subsequent adjustments, on the recorded investment of $439.4 million and $642.9 million in auto loans sold, including accrued interest. Included in the net gains on sales of auto loans are amounts related to the completion of securitizations. During both the second quarter and first six months of 2016, TCF transferred the recorded investment of $414.3 million in consumer auto loans, including accrued interest, with servicing retained, to a trust in a securitization transaction, and recognized gains of $4.5 million, excluding subsequent adjustments. During the second quarter of 2015, the auto loans sold related to the completion of a securitization transaction. See Note 4, Loans and Leases of Notes to Consolidated Financial Statements for additional information.

Gains on Sales of Consumer Real Estate Loans, Net  In the second quarter and first six months of 2016, TCF recognized net gains of $11.0 million and $21.1 million, respectively, excluding subsequent adjustments and valuation adjustments while held for sale, on the recorded investment of $345.9 million and $668.4 million in consumer real estate loans sold, including accrued interest. In the second quarter and first six months of 2015, TCF recognized net gains of $11.8 million and $20.0 million, respectively, excluding subsequent adjustments and valuation adjustments while held for sale, on the recorded investment of $366.4 million and $631.7 million in consumer real estate loans sold, including accrued interest. TCF has two consumer real estate loan sale programs; one that sells nationally originated consumer real estate junior lien loans and the other that originates first mortgage lien loans in our primary banking markets and sells the loans through a correspondent relationship. Included in the consumer real estate recognized net gains in the second quarter and first six months of 2016 were $1.8 million and $3.6 million, respectively, excluding subsequent adjustments and valuation adjustments while held for sale, on the recorded investments of $82.5 million and $161.6 million in first mortgage lien loans sold related to the correspondent lending program, including accrued interest. Included in the consumer real estate recognized net gains in the second quarter and first six months of 2015 were $1.6 million and $3.0 million, respectively, excluding subsequent adjustments and valuation adjustments while held for sale, on the recorded investments of $74.5 million and $136.3 million in first mortgage lien loans sold related to the correspondent lending program, including accrued interest. See Note 4, Loans and Leases of Notes to Consolidated Financial Statements for additional information.

Servicing Fee Income  Servicing fee income totaled $9.5 million and $18.4 million for the second quarter and first six months of 2016, respectively, compared with $7.2 million and $14.6 million for the same periods in 2015. The increases from both periods were primarily due to the cumulative effect of the increase in the portfolio of auto and consumer real estate loans sold with servicing retained by TCF. Average loans and leases serviced for others were $4.7 billion and $4.5 billion for the second quarter and first six months of 2016, respectively, compared with $3.7 billion and $3.6 billion for the same periods in 2015.

Leasing and Equipment Finance Leasing and equipment finance income totaled $31.1 million and $59.6 million for the second quarter and first six months of 2016, respectively, compared with $26.4 million and $48.6 million for the same periods in 2015. The increases from both periods were primarily due to higher sales-type and operating lease revenue.


45



Non-interest Expense  Non-interest expense totaled $227.3 million and $455.7 million for the second quarter and first six months of 2016, respectively, compared with $223.1 million and $449.9 million for the same periods in 2015.

Compensation and Employee Benefits Compensation and employee benefits expense totaled $118.1 million and $242.6 million for the second quarter and first six months of 2016, respectively, compared with $116.2 million and $232.0 million for the same periods in 2015. The increase from the second quarter of 2015 was primarily due to higher incentives based on production results. The increase from the first six months of 2015 was primarily due to increased staff levels to support the growth of auto finance and higher incentives based on production results.

Other Non-Interest Expense Other non-interest expense totaled $50.0 million and $93.3 million for the second quarter and first six months of 2016, respectively, compared with $45.9 million and $94.0 million for the same periods in 2015. Included within other non-interest expense is branch realignment expense of $2.9 million and $3.4 million for the second quarter and first six months of 2016, respectively, related to the pending closure of two traditional branches and the closure of 33 in-store branches. There was no branch realignment expense during 2015.

Foreclosed Real Estate and Repossessed Assets, Net Foreclosed real estate and repossessed assets expense, net totaled $3.1 million and $7.1 million for the second quarter and first six months of 2016, respectively, compared with $6.4 million and $12.6 million for the same periods in 2015. The decreases from both periods were primarily due to lower write-downs on existing foreclosed commercial properties and lower operating costs associated with maintaining fewer consumer and commercial properties, partially offset by higher repossessed asset expense.

Income Taxes  Income tax expense was 32.9% and 33.7% of income before income tax expense for the second quarter and first six months of 2016, respectively, compared with 34.5% and 34.9% for the same periods in 2015. The lower effective income tax rates from both periods were primarily due to increased investments in tax-exempt securities.

Consolidated Financial Condition Analysis

Securities Available for Sale and Securities Held to Maturity Total securities available for sale were $1.3 billion at June 30, 2016, an increase of 50.6% from $0.9 billion at December 31, 2015. TCF's securities available for sale portfolio consists primarily of fixed-rate mortgage-backed securities issued by the Federal National Mortgage Association ("Fannie Mae") and obligations of states and political subdivisions. Total securities held to maturity were $192.7 million at June 30, 2016, a decrease of 4.6% from $201.9 million at December 31, 2015. TCF's securities held to maturity portfolio consists primarily of fixed-rate mortgage-backed securities issued by Fannie Mae. TCF may, from time to time, sell securities and utilize the proceeds to reduce borrowings, fund growth in loans and leases or for other corporate purposes.
 

46



The amortized cost, fair value and fully tax-equivalent yield of securities available for sale and securities held to maturity by final contractual maturity at June 30, 2016 and December 31, 2015 are shown below. The remaining contractual principal maturities do not consider possible prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay.
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
Amortized Cost
 
Fair Value
 
Tax-equivalent Yield
 
Amortized Cost
 
Fair Value
 
Tax-equivalent Yield
Securities available for sale:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
$
2

 
$
2

 
8.23
%
 
$
1

 
$
1

 
9.00
%
Due in 1-5 years
25

 
25

 
2.13

 
38

 
38

 
2.65

Due in 5-10 years
62,284

 
63,530

 
1.93

 
70,338

 
70,350

 
1.93

Due after 10 years
687,572

 
701,569

 
2.32

 
557,178

 
551,575

 
2.46

Obligations of states and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
Due in 5-10 years
239,129

 
251,935

 
3.14

 
198,300

 
202,161

 
3.19

Due after 10 years
310,222

 
321,577

 
3.25

 
63,889

 
64,760

 
3.40

Total securities available for sale
$
1,299,234

 
$
1,338,638

 
2.67

 
$
889,744

 
$
888,885

 
2.65

 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity:
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Due after 10 years
$
189,262

 
$
201,534

 
2.61
%
 
$
198,520

 
$
203,553

 
2.64
%
Other securities:
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
100

 
100

 
2.00

 
100

 
100

 
2.00

Due in 1-5 years
1,900

 
1,900

 
2.63

 
1,900

 
1,900

 
2.63

Due in 5-10 years
1,400

 
1,400

 
3.36

 
1,400

 
1,400

 
3.36

Total securities held to maturity
$
192,662

 
$
204,934

 
2.62

 
$
201,920


$
206,953

 
2.64


Loans and Leases  Total loans and leases were $17.5 billion at June 30, 2016, an increase of 0.2% from $17.4 billion at December 31, 2015.

Consumer Real Estate TCF's consumer real estate portfolio represented 29.1% of TCF's total loan and lease portfolio at June 30, 2016, compared with 31.3% at December 31, 2015. TCF's first mortgage lien loans represented 13.8% and 15.0% of TCF's total loan and lease portfolio at June 30, 2016 and December 31, 2015, respectively. TCF's junior lien loans represented 15.3% and 16.3% of TCF's total loan and lease portfolio at June 30, 2016 and December 31, 2015, respectively. The consumer real estate portfolio consisted of $2.4 billion of first mortgage lien loans and $2.7 billion of junior lien loans at June 30, 2016, a decrease of 8.2% and 5.7% from $2.6 billion and $2.8 billion, respectively, at December 31, 2015. The consumer real estate junior lien portfolio was comprised of $2.4 billion of home equity lines of credit and $311.4 million of amortizing consumer real estate junior lien mortgage loans at June 30, 2016, compared with $2.5 billion and $345.3 million at December 31, 2015, respectively. The decrease in first mortgage lien loans was primarily due to run-off. At June 30, 2016, 55.3% of the consumer real estate portfolio carried a variable interest rate tied to the prime rate, compared with 54.6% at December 31, 2015.

At June 30, 2016 and December 31, 2015, 72.0% and 74.0%, respectively, of TCF's consumer real estate loans were in TCF's primary banking markets. The average Fair Isaac Corporation ("FICO®") credit score at loan origination for the consumer real estate lending portfolio was 734 at both June 30, 2016 and December 31, 2015. As part of TCF's credit risk monitoring, TCF obtains updated FICO score information quarterly. The average updated FICO score for the consumer real estate lending portfolio was 732 at June 30, 2016 and 731 at December 31, 2015. At June 30, 2016, 58.2% of the consumer real estate loan portfolio had been originated since January 1, 2009 with annualized net charge-offs of less than 0.01%.


47



Commercial Real Estate and Business Lending TCF's commercial portfolio represented 17.7% of TCF's total loan and lease portfolio at June 30, 2016, compared with 18.0% at December 31, 2015. The commercial real estate and business lending portfolio consisted of $2.5 billion of commercial real estate loans and $615.2 million of commercial business loans at June 30, 2016, a decrease of 4.3% and an increase of 11.4%, respectively, from $2.6 billion and $552.4 million, respectively, at December 31, 2015. At June 30, 2016, 82.6% of TCF's commercial real estate loans outstanding were secured by properties located in its primary banking markets, compared with 84.1% at December 31, 2015. While commercial real estate collateral is generally located in TCF's primary banking markets, commercial real estate lending follows its strong, proven sponsors into other markets. With an emphasis on secured lending, 99.9% of TCF's total commercial loans were secured either by properties or other business assets at both June 30, 2016 and December 31, 2015. Variable and adjustable-rate loans represented 69.2% of total commercial loans outstanding at June 30, 2016, compared with 67.2% at December 31, 2015. The increase in variable and adjustable-rate loans as a percentage of total commercial loans was primarily due to customers shifting from higher yielding fixed-rate loans to lower yielding variable-rate loans.

Leasing and Equipment Finance TCF's leasing and equipment finance portfolio represented 23.6% of TCF's total loan and lease portfolio at June 30, 2016, compared with 23.0% at December 31, 2015. The leasing and equipment finance portfolio consisted of $2.2 billion of leases and $1.9 billion of loans at June 30, 2016, increases of 4.7% and 0.5%, respectively, from $2.1 billion of leases and $1.9 billion of loans at December 31, 2015. The uninstalled backlog of approved transactions was $509.1 million at June 30, 2016, compared with $446.3 million at December 31, 2015.

Inventory Finance TCF's inventory finance loan portfolio represented 13.4% of TCF's total loan and lease portfolio at June 30, 2016, compared with 12.3% at December 31, 2015. The inventory finance portfolio totaled $2.3 billion at June 30, 2016, an increase of 8.8% from $2.1 billion at December 31, 2015. The increase was primarily due to the expansion of the lawn and garden business segment. The inventory finance network included more than 10,800 active dealers at June 30, 2016, compared with more than 10,500 active dealers at December 31, 2015.

Auto Finance TCF's auto finance loan portfolio represented 16.1% of TCF's total loan and lease portfolio at June 30, 2016, compared with 15.2% at December 31, 2015. The auto finance portfolio totaled $2.8 billion at June 30, 2016, an increase of 6.2% from $2.6 billion at December 31, 2015. The increase was due to continued growth as TCF expands the number of active dealers in its network. The auto finance network included dealers in all 50 states and more than 12,400 active dealers at June 30, 2016, compared with more than 11,800 active dealers at December 31, 2015. The auto finance portfolio consisted of 22.9% new auto loans and 77.1% used auto loans at June 30, 2016, compared with 24.4% and 75.6%, respectively, at December 31, 2015. The average original FICO score for the auto finance held for investment portfolio was 726 and 725 at June 30, 2016 and December 31, 2015, respectively.


48



Credit Quality  The following summarizes TCF's loan and lease portfolio based on the credit quality factors that TCF believes are the most important and should be considered to understand the overall condition of the portfolio.

Past Due Loans and Leases  The following table summarizes TCF's over 60-day delinquent loan and lease portfolio by type, excluding non-accrual loans and leases. Delinquent balances are determined based on the contractual terms of the loan or lease. See Note 5, Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements for additional information.
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
60 Days or More Delinquent and Accruing
 
Percentage of Portfolio
 
60 Days or More Delinquent and Accruing
 
Percentage of Portfolio
Consumer real estate:
 

 
 

 
 

 
 

First mortgage lien
$
6,978

 
0.34
%
 
$
10,248

 
0.46
%
Junior lien
918

 
0.03

 
1,519

 
0.05

Total consumer real estate
7,896

 
0.17

 
11,767

 
0.23

Commercial
3,482

 
0.11

 
1

 

Leasing and equipment finance
5,179

 
0.13

 
2,292

 
0.06

Inventory finance
86

 

 
118

 
0.01

Auto finance
3,639

 
0.13

 
3,573

 
0.14

Other
68

 
0.40

 
20

 
0.13

Subtotal
20,350

 
0.12

 
17,771

 
0.11

Delinquencies in acquired portfolios
1,190

 
0.41

 
1,318

 
0.41

Total
$
21,540

 
0.12

 
$
19,089

 
0.11


Loan Modifications  The following table provides a summary of accruing troubled debt restructuring ("TDR") loans.
(Dollars in thousands)
At June 30, 2016
 
December 31, 2015
Consumer real estate
$
102,502

 
$
106,787

Commercial
23,331

 
24,731

Leasing and equipment finance
3,322

 
2,904

Inventory finance

 
51

Auto finance
1,333

 
799

Other
8

 
11

Total
$
130,496

 
$
135,283

Over 60-day delinquency as a percentage of total accruing TDR loans
0.81
%
 
1.54
%

Accruing TDR loans at June 30, 2016 decreased $4.8 million, or 3.5%, from December 31, 2015, primarily due to the improved credit quality and continued strong customer payment performance in the consumer real estate portfolio.

TCF modifies loans through reductions in interest rates, extension of payment dates, term extensions or term extensions with a reduction of contractual payments, but generally not through reductions of principal.
 
Loan modifications to borrowers who have not been granted concessions are not included in the table above. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow TCF's impaired loan reserve policies.
 
TCF typically reduces a consumer real estate customer's contractual payments by reducing the interest rate by an amount appropriate for the borrower's financial condition. Loans discharged in Chapter 7 bankruptcy where the borrower did not reaffirm the debt are reported as non-accrual TDR loans upon discharge as a result of the removal of the borrower's personal liability on the loan. These loans may return to accrual status when TCF expects full repayment of the remaining pre-discharged contractual principal and interest. Although loans classified as TDR loans are considered impaired, TCF received more than 62.0% and 61.0% of the original contractual interest due on accruing consumer real estate TDR loans during the second quarter and first six months of 2016, respectively, yielding 4.2% and 4.1%, by modifying the loans to qualified customers instead of foreclosing on the property.

49




Commercial loans modified when on non-accrual status continue to be reported as non-accrual loans until there is sustained repayment performance for a reasonable period of at least six consecutive months. At June 30, 2016, 83.4% of total commercial TDR loans were accruing and TCF recognized more than 92.0% and 91.0% of the original contractual interest due on accruing commercial TDR loans during the second quarter and first six months of 2016, respectively. At June 30, 2016, collection of principal and interest under the modified terms was reasonably assured on all accruing commercial TDR loans.
 
TCF previously utilized a multiple note structure as a workout alternative for certain commercial loans, which restructured a troubled loan into two notes. When utilizing this multiple note structure, the first note was always classified as a TDR loan. Under TCF policy, the first note was established at an amount and with market terms that provide reasonable assurance of payment and performance. If the loan was modified at an interest rate equal to the yield of a new loan originated with comparable risk at the time of restructuring and the loan is performing based on the terms of the restructuring agreement, this note may be removed from TDR loan classification in the calendar year after modification. This note is reported on accrual status if the loan has been formally restructured so as to be reasonably assured of payment and performance according to its modified terms. This evaluation includes consideration of the customer's payment performance for a reasonable period of at least six consecutive months, which may include time prior to the restructuring, before the loan is returned to accrual status. The second note is charged-off. This second note is a separate and distinct legal contract and is still outstanding. Should the borrower's financial position improve, the loan may become recoverable. At June 30, 2016, two TDR loans restructured as multiple notes with a combined total contractual balance of $10.5 million and a remaining book balance of $9.9 million are included in the preceding table.
 
See Note 5, Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements for additional information regarding TCF's loan modifications.

Non-accrual Loans and Leases and Other Real Estate Owned  The following table summarizes TCF's non-accrual loans and leases and other real estate owned.
(Dollars in thousands)
At June 30, 2016
 
At December 31, 2015
Consumer real estate:
 

 
 

First mortgage lien
$
117,941

 
$
124,156

Junior lien
45,648

 
44,113

Total consumer real estate
163,589

 
168,269

Commercial:
 
 
 
Commercial real estate
5,674

 
6,737

Commercial business
4,148

 
3,588

Total commercial
9,822

 
10,325

Leasing and equipment finance
13,156

 
11,262

Inventory finance
645

 
1,098

Auto finance
8,327

 
9,509

Other
3

 
3

Total non-accrual loans and leases
195,542

 
200,466

Other real estate owned
36,792

 
49,982

Total non-accrual loans and leases and other real estate owned
$
232,334

 
$
250,448

 
 
 
 
Non-accrual loans and leases as a percentage of total loans and leases
1.12
%
 
1.15
%
 
 
 
 
Non-accrual loans and leases and other real estate owned as a percentage of total loans and leases and other real estate owned
1.33

 
1.43

 
 
 
 
Allowance for loan and lease losses as a percentage of non-accrual loans and leases
81.09

 
77.85


Non-accrual loans and leases at June 30, 2016 decreased $4.9 million, or 2.5%, from December 31, 2015, primarily due to improving credit quality trends in the consumer real estate portfolio.


50



The following table summarizes TCF's non-accrual TDR loans included in the table above.
(In thousands)
At June 30, 2016
 
At December 31, 2015
Consumer real estate
$
77,742

 
$
79,055

Commercial
4,639

 
7,016

Leasing and equipment finance
738

 
641

Inventory finance
123

 
172

Auto finance
6,850

 
8,440

Total
$
90,092

 
$
95,324

 
Consumer real estate loans are generally placed on non-accrual status once they become 90 days past due and are charged-off to the estimated fair value of underlying collateral, less estimated selling costs, no later than 150 days past due. Delinquent consumer real estate junior lien loans are also placed on non-accrual status when there is evidence that the related third-party first lien mortgage may be 90 or more days past due, or foreclosure, charge-off or collection action has been initiated. Commercial loans are generally placed on non-accrual status once they become 90 days past due unless they are well secured and in the process of collection. Regardless of whether contractual principal and interest payments are well secured, equipment finance loans that are 90 or more days past due are generally placed on non-accrual status. Auto loans will be charged-off in full no later than 120 days past due, unless repossession is reasonably assured and in process, in which case the loan would be charged-off to the fair value of the collateral, less estimated selling costs. Auto loans in bankruptcy status may be placed on non-accrual status or partially charged-off to the fair value of the collateral prior to 120 days past due based on specific criteria. TDR loans are placed on non-accrual status prior to the past due thresholds outlined above if repayment under the modified terms is not likely after performing a well-documented credit analysis. Any necessary additional reserves are established for commercial loans, leasing and equipment finance loans and leases, and inventory finance loans when reported as non-accrual. Loans on non-accrual status are generally reported as non-accrual loans until there is sustained repayment performance for six consecutive months, with the exception of loans not reaffirmed upon discharge under Chapter 7 bankruptcy which remain on non-accrual status until a well-documented credit analysis indicates full repayment of the remaining pre-discharged contractual principal and interest is likely. Most of TCF's non-accrual loans and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.

Changes in the amount of non-accrual loans and leases for the three and six months ended June 30, 2016 are summarized in the following tables.

 
At or For the Three Months Ended June 30, 2016
(In thousands)
Consumer Real Estate
 
Commercial
 
Leasing and Equipment Finance
 
Inventory Finance
 
Auto Finance
 
Other
 
Total
Balance, beginning of period
$
167,146

 
$
7,957

 
$
11,947

 
$
2,448

 
$
9,143

 
$
8

 
$
198,649

Additions
22,170

 
5,310

 
6,023

 
704

 
1,022

 
51

 
35,280

(Charge-offs) recoveries
(2,587
)
 
(634
)
 
(1,300
)
 
(426
)
 
(488
)
 
(40
)
 
(5,475
)
Transfers to other assets
(9,298
)
 

 
(739
)
 

 
(273
)
 

 
(10,310
)
Return to accrual status
(5,665
)
 

 
(720
)
 
(302
)
 

 

 
(6,687
)
Payments received
(8,050
)
 
(4,852
)
 
(2,055
)
 
(1,783
)
 
(1,018
)
 
(16
)
 
(17,774
)
Sales

 
(900
)
 

 

 

 

 
(900
)
Other, net
(127
)
 
2,941

 

 
4

 
(59
)
 

 
2,759

Balance, end of period
$
163,589

 
$
9,822

 
$
13,156

 
$
645

 
$
8,327

 
$
3

 
$
195,542



51



 
At or For the Six Months Ended June 30, 2016
(In thousands)
Consumer Real Estate
 
Commercial
 
Leasing and Equipment Finance
 
Inventory Finance
 
Auto Finance
 
Other
 
Total
Balance, beginning of period
$
168,269

 
$
10,325

 
$
11,262

 
$
1,098

 
$
9,509

 
$
3

 
$
200,466

Additions
50,127

 
5,325

 
11,863

 
3,122

 
2,815

 
57

 
73,309

(Charge-offs) recoveries
(7,761
)
 
(648
)
 
(2,330
)
 
(876
)
 
(1,268
)
 
(28
)
 
(12,911
)
Transfers to other assets
(19,778
)
 

 
(1,975
)
 
(166
)
 
(733
)
 

 
(22,652
)
Return to accrual status
(12,857
)
 

 
(953
)
 
(575
)
 

 

 
(14,385
)
Payments received
(14,340
)
 
(10,240
)
 
(4,711
)
 
(2,068
)
 
(1,937
)
 
(29
)
 
(33,325
)
Sales

 
(900
)
 

 

 

 

 
(900
)
Other, net
(71
)
 
5,960

 

 
110

 
(59
)
 

 
5,940

Balance, end of period
$
163,589

 
$
9,822

 
$
13,156

 
$
645

 
$
8,327

 
$
3

 
$
195,542


Loan Credit Classifications TCF assesses the risk of its loan and lease portfolio utilizing numerous risk characteristics as outlined in the previous sections. Loan credit classifications are an additional characteristic that is closely monitored in the overall credit risk process. Loan credit classifications are derived from standard regulatory rating definitions, which include: accruing non-classified (pass and special mention) and accruing classified (substandard and doubtful). Accruing classified loans and leases have well-defined weaknesses, but may never become non-accrual or result in a loss.

The following tables summarize accruing loans and leases by portfolio and regulatory classification and non-accrual loans and leases by portfolio.
 
At June 30, 2016
 
Accruing Non-classified
 
Accruing Classified
 
Total Accruing
 
Total Non-accrual
 
Total Loans and Leases
(Dollars in thousands)
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
 
 
Consumer real estate
$
4,845,141

 
$
61,338

 
$
16,774

 
$

 
$
4,923,253

 
$
163,589

 
$
5,086,842

Commercial
3,012,073

 
39,500

 
34,651

 

 
3,086,224

 
9,822

 
3,096,046

Leasing and equipment finance
4,075,191

 
15,959

 
16,053

 

 
4,107,203

 
13,156

 
4,120,359

Inventory finance
2,051,724

 
147,443

 
135,081

 

 
2,334,248

 
645

 
2,334,893

Auto finance
2,797,604

 

 
6,876

 

 
2,804,480

 
8,327

 
2,812,807

Other
20,819

 

 
68

 

 
20,887

 
3

 
20,890

Total loans and leases
$
16,802,552

 
$
264,240

 
$
209,503

 
$

 
$
17,276,295

 
$
195,542

 
$
17,471,837

Percent of total loans and leases
96.2
%
 
1.5
%
 
1.2
%
 
%
 
98.9
%
 
1.1
%
 
100.0
%
 
At December 31, 2015
 
Accruing Non-classified
 
Accruing Classified
 
Total Accruing
 
Total Non-accrual
 
Total Loans and Leases
(Dollars in thousands)
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
 
 
Consumer real estate
$
5,210,975

 
$
62,722

 
$
22,306

 
$

 
$
5,296,003

 
$
168,269

 
$
5,464,272

Commercial
3,035,320

 
65,382

 
34,805

 

 
3,135,507

 
10,325

 
3,145,832

Leasing and equipment finance
3,969,191

 
19,806

 
11,989

 

 
4,000,986

 
11,262

 
4,012,248

Inventory finance
1,887,505

 
138,945

 
119,206

 

 
2,145,656

 
1,098

 
2,146,754

Auto finance
2,632,589

 

 
5,498

 

 
2,638,087

 
9,509

 
2,647,596

Other
19,274

 

 
20

 

 
19,294

 
3

 
19,297

Total loans and leases
$
16,754,854

 
$
286,855

 
$
193,824

 
$

 
$
17,235,533

 
$
200,466

 
$
17,435,999

Percent of total loans and leases
96.1
%
 
1.7
%
 
1.1
%
 
%
 
98.9
%
 
1.1
%
 
100.0
%

The combined balance of accruing classified loans and leases and non-accrual loans and leases was $405.0 million at June 30, 2016, an increase of $10.8 million from December 31, 2015, primarily due to an increase in inventory finance and leasing and equipment finance classified loans, partially offset by a decrease in consumer real estate classified loans. Non-accrual loans and leases at June 30, 2016 decreased $4.9 million from December 31, 2015, primarily due to improving credit quality trends in the consumer real estate portfolio.


52



Allowance for Loan and Lease Losses  The determination of the allowance for loan and lease losses is a critical accounting estimate. TCF's evaluation of incurred losses is based upon historical loss rates multiplied by the respective portfolio's loss emergence period. Factors utilized in the determination of the amount of the allowance include historical trends in loss rates, a portfolio's overall risk characteristics, changes in its character or size, risk rating migration, delinquencies, collateral values, economic outlook and prevailing economic conditions. The various factors used in the methodologies are reviewed on a periodic basis.
 
The Company considers the allowance for loan and lease losses of $158.6 million appropriate to cover losses incurred in the loan and lease portfolios at June 30, 2016. However, no assurance can be given that TCF will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved or will not require significant changes in the balance of the allowance for loan and lease losses due to subsequent evaluations of the loan and lease portfolios, in light of factors then prevailing, including economic conditions, information obtained during TCF's ongoing credit review process or regulatory requirements. Among other factors, an economic slowdown, increasing levels of unemployment and/or a decline in collateral values may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.

The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of TCF's allowance for loan and lease losses disclosed in the following table is subject to change based on changes in the criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.

In conjunction with Note 5, Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements, the following table includes detailed information regarding TCF's allowance for loan and lease losses.
 
At June 30, 2016
 
At December 31, 2015
(Dollars in thousands)
Credit Loss Reserves
 
Percentage of Portfolio
 
Credit Loss Reserves
 
Percentage of Portfolio
Consumer real estate:
 

 
 
 
 
 
 
First mortgage lien
$
36,458

 
1.51
%
 
$
36,888

 
1.41
%
Junior lien
28,307

 
1.06

 
31,104

 
1.10

Consumer real estate
64,765

 
1.27

 
67,992

 
1.24

Commercial:
 
 
 
 
 
 
 
Commercial real estate
22,495

 
0.91

 
22,215

 
0.86

Commercial business
8,666

 
1.41

 
7,970

 
1.44

Total commercial
31,161

 
1.01

 
30,185

 
0.96

Leasing and equipment finance
20,124

 
0.49

 
19,018

 
0.47

Inventory finance
12,084

 
0.52

 
11,128

 
0.52

Auto finance
29,772

 
1.06

 
26,486

 
1.00

Other
666

 
3.19

 
1,245

 
6.45

Total allowance for loan and lease losses
158,572

 
0.91

 
156,054

 
0.90

Other credit loss reserves:
 

 
 
 
 

 
 

Reserves for unfunded commitments
948

 
N.A.

 
1,044

 
N.A.

Total credit loss reserves
$
159,520

 
0.91

 
$
157,098

 
0.90

N.A. Not Applicable.

Other Real Estate Owned and Repossessed and Returned Assets  Other real estate owned and repossessed and returned assets are summarized in the following table.
(In thousands)
At June 30, 2016
 
At December 31, 2015
Other real estate owned:(1)
 

 
 

Consumer real estate
$
29,190

 
$
42,912

Commercial real estate
7,602

 
7,070

Total other real estate owned
36,792

 
49,982

Repossessed and returned assets
6,983

 
7,969

Total other real estate owned and repossessed and returned assets
$
43,775

 
$
57,951

(1) 
Includes properties owned and foreclosed properties subject to redemption.


53



Total consumer real estate properties reported in other real estate owned included 206 owned properties and 65 foreclosed properties subject to redemption at June 30, 2016, compared with 297 and 113, respectively, at December 31, 2015. The decrease in owned properties resulted from the sales of 329 properties, partially offset by the addition of 238 properties. The average length of time to sell consumer real estate properties during the second quarter of 2016 and 2015 was approximately 6.4 months and 4.9 months, respectively, from the date the properties were transferred to other real estate owned. Consumer real estate loans in process of foreclosure were valued at $40.2 million and $44.5 million at June 30, 2016 and December 31, 2015, respectively.

The changes in the amount of other real estate owned for the second quarter and first six months of 2016 are summarized in the following tables.
 
At or For the Three Months Ended June 30, 2016
(In thousands)
Consumer
 
Commercial
 
Total
Balance, beginning of period
$
36,039

 
$
6,402

 
$
42,441

Transferred in, net of charge-offs
9,661

 

 
9,661

Sales
(15,729
)
 
(329
)
 
(16,058
)
Write-downs
(1,727
)
 
(300
)
 
(2,027
)
Other, net
946

 
1,829

 
2,775

Balance, end of period
$
29,190

 
$
7,602

 
$
36,792

 
 
 
 
 
 
 
At or For the Six Months Ended June 30, 2016
(In thousands)
Consumer
 
Commercial
 
Total
Balance, beginning of period
$
42,912

 
$
7,070

 
$
49,982

Transferred in, net of charge-offs
20,236

 

 
20,236

Sales
(31,495
)
 
(3,448
)
 
(34,943
)
Write-downs
(4,072
)
 
(699
)
 
(4,771
)
Other, net
1,609

 
4,679

 
6,288

Balance, end of period
$
29,190

 
$
7,602

 
$
36,792


Liquidity Management TCF manages its liquidity to ensure that the funding needs of depositors and borrowers are met both promptly and in a cost-effective manner. Asset liquidity arises from the ability to convert assets to cash as well as from the maturity of assets. Liability liquidity results from the ability of TCF to maintain a diverse set of funding sources to promptly meet funding requirements.

TCF Bank had $336.9 million and $538.7 million of net liquidity qualifying interest-bearing deposits at the Federal Reserve Bank at June 30, 2016 and December 31, 2015, respectively. Interest-bearing deposits held at the Federal Reserve Bank and unencumbered securities were $1.2 billion and $1.3 billion at June 30, 2016 and December 31, 2015, respectively.

Deposits are the primary source of TCF's funds for use in lending and for other general business purposes. In addition to deposits, TCF derives funds from loan and lease repayments, loan sales and securitizations, and borrowings. Lending activities, such as loan originations and purchases and equipment purchases for lease financing, are the primary uses of TCF's funds.

The primary source of funding for TCF Commercial Finance Canada, Inc. ("TCFCFC") is a line of credit with TCF Bank. TCFCFC also maintains a $20.0 million Canadian dollar-denominated line of credit facility with a counterparty, which is guaranteed by TCF Bank. At June 30, 2016, TCFCFC had $1.5 million (USD) outstanding under the line of credit with the counterparty and it was unused at December 31, 2015.


54



Deposits  Deposits totaled $17.2 billion at June 30, 2016, an increase of 2.8% from December 31, 2015, primarily due to special campaigns for certificates of deposit.

Checking, savings and certain money market deposits are an important source of low or no interest cost funds for TCF. The average balance of these types of deposits was $10.7 billion and $10.6 billion for the second quarter and first six months of 2016, respectively, compared with $10.1 billion and $10.0 billion for the same periods in 2015. These deposits comprised 61.9% and 62.3% of total average deposits for the second quarter and first six months of 2016, respectively, compared with 63.6% and 63.7% of total average deposits for the same periods in 2015.

Certificates of deposit totaled $4.3 billion at June 30, 2016, compared with $3.9 billion at December 31, 2015.

Non-interest bearing checking accounts represented 18.8% of total deposits at June 30, 2016, compared with 19.1% at December 31, 2015. TCF's weighted-average rate for deposits, including non-interest bearing deposits, was 0.36% at June 30, 2016, compared with 0.30% at December 31, 2015. The increase was primarily due to increased average rates resulting from promotions for certificates of deposit.

Borrowings  Borrowings totaled $0.7 billion and $1.0 billion at June 30, 2016 and December 31, 2015, respectively. Historically, TCF has borrowed primarily from the Federal Home Loan Bank ("FHLB") of Des Moines, institutional sources under repurchase agreements and other sources. TCF had $2.1 billion of additional borrowing capacity at the FHLB of Des Moines at June 30, 2016, as well as access to the Federal Reserve Discount Window.

See Note 7, Short-term Borrowings and Note 8, Long-term Borrowings of Notes to Consolidated Financial Statements for additional information regarding TCF's borrowings.

Capital Management  TCF is committed to managing capital to maintain protection for depositors and creditors. TCF employs a variety of capital management tools to achieve its capital goals, including, but not limited to, dividends, public offerings of preferred and common stock, common stock repurchases and the issuance or redemption of subordinated debt and other capital instruments. TCF maintains a Capital Planning and Dividend Policy which applies to TCF Financial and incorporates TCF Bank's Capital Planning and Dividend Policy. These policies ensure that capital strategy actions, including the addition of new capital, if needed, common stock repurchases, or the declaration of preferred stock, common stock or bank dividends are prudent, efficient and provide value to TCF's stockholders, while ensuring that past and prospective earnings retention is consistent with TCF's capital needs, asset quality and overall financial condition. TCF and TCF Bank manage their capital levels to exceed all regulatory capital requirements, which were exceeded at June 30, 2016 and December 31, 2015. See Note 9, Regulatory Capital Requirements of Notes to Consolidated Financial Statements.
 
Preferred Stock  At June 30, 2016, there were 6,900,000 depositary shares outstanding, each representing a 1/1,000th interest in a share of the Series A Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25,000 per share (equivalent to $25 per depositary share) (the "Series A Preferred Stock"). Dividends are payable on the Series A Preferred Stock if, as and when declared by TCF's Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 7.5%. The Series A Preferred Stock may be redeemed at TCF's option in whole or in part on or after June 25, 2017. At June 30, 2016, there were 4,000,000 shares outstanding of 6.45% Series B Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25 per share (the "Series B Preferred Stock"). Dividends are payable on the Series B Preferred Stock if, as and when declared by TCF's Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 6.45%. The Series B Preferred Stock may be redeemed at TCF's option in whole or in part on or after December 19, 2017.

Equity  Total equity at June 30, 2016 was $2.4 billion, or 11.5% of total assets, compared with $2.3 billion, or 11.2% of total assets, at December 31, 2015. Dividends to common stockholders on a per share basis totaled 7.5 cents for the quarter ended June 30, 2016, an increase of 50% from a per share basis of 5 cents for the second quarter of 2015. TCF's common dividend payout ratio for the quarters ended June 30, 2016 and 2015 was 24.2% and 17.2%, respectively. TCF Financial's primary funding sources for dividends are earnings and dividends received from TCF Bank.

At June 30, 2016, TCF had 5.4 million shares remaining in its stock repurchase program authorized by its Board of Directors, which has no expiration. Prior consultation with the Federal Reserve is required before TCF could repurchase any shares of its common stock.

55



 
Common equity at June 30, 2016 was $2.1 billion, or 10.13% of total assets, compared with $2.0 billion, or 9.80% of total assets, at December 31, 2015. Tangible common equity at June 30, 2016 was $1.9 billion, or 9.15% of total tangible assets, compared with $1.8 billion, or 8.79% of total tangible assets, at December 31, 2015. Tangible common equity is not a financial measure recognized under generally accepted accounting principles in the United States ("GAAP") (i.e., non-GAAP). Tangible common equity represents total equity less preferred stock, goodwill, other intangible assets and non-controlling interest in subsidiaries. Tangible assets represent total assets less goodwill and other intangible assets. When evaluating capital adequacy and utilization, management considers financial measures such as tangible common equity to tangible assets. This non-GAAP financial measure is viewed by management as a useful indicator of capital levels available to withstand unexpected market or economic conditions and also provide investors, regulators and other users with information to be viewed in relation to other banking institutions.

The following table includes reconciliations of the non-GAAP financial measures of tangible common equity and tangible assets to the GAAP measures of total equity and total assets, respectively.
(Dollars in thousands)
 
At June 30, 2016
 
At December 31, 2015
Computation of tangible common equity to tangible assets:
 
 

 
 

Total equity
 
$
2,419,758

 
$
2,306,917

Less: Non-controlling interest in subsidiaries
 
21,660

 
16,001

Total TCF Financial Corporation stockholders' equity
 
2,398,098

 
2,290,916

Less: Preferred stock
 
263,240

 
263,240

Total common stockholders' equity
(a)
2,134,858

 
2,027,676

Less:
 
 
 
 
Goodwill
 
225,640

 
225,640

Other intangibles(1)
 
2,394

 
3,126

Tangible common equity
(b)
$
1,906,824

 
$
1,798,910

Total assets
(c)
$
21,069,510

 
$
20,689,609

Less:
 
 

 
 

Goodwill
 
225,640

 
225,640

Other intangibles(1)
 
2,394

 
3,126

Tangible assets
(d)
$
20,841,476

 
$
20,460,843

 
 
 
 
 
Common equity to assets
(a) / (c)
10.13
%
 
9.80
%
Tangible common equity to tangible assets
(b) / (d)
9.15
%
 
8.79
%
(1)
Includes non-mortgage servicing assets.

Recent Accounting Developments

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets, including trade and other receivables, held to maturity debt securities, loans and purchased financial assets with credit deterioration. The adoption of this ASU will be required on a modified-retrospective basis with a cumulative-effective adjustment required beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2020. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The most significant change made will be the recognition of all excess tax benefits and deficiencies as income tax expense or benefit in the statement of income. Certain amendments in the ASU will be required to be applied on a prospective basis and others will be required to be applied on a retrospective basis. This ASU is effective beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2017. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.


56



In March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting, which eliminates the requirement to retrospectively apply the equity method in previous periods when an investor initially obtains significant influence over the investee. The adoption of this ASU will be required on a prospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2017. Early adoption is allowed. The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments, which clarifies the requirements for assessing whether contingent call and put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. The adoption of this ASU will be required on a modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2017. Early adoption is allowed. The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-05, Derivatives and Hedging (Topic 815): Effects of Derivative Contract Novations on Existing Hedge Accounting Relationships, which clarifies that the novation of a derivative contract in a hedge accounting relationship does not, in and of itself, require dedesignation of that hedge accounting relationship. The adoption of this ASU will be required on a prospective or modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2017. Early adoption is allowed. The adoption of this ASU will not have a material impact on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-04, Liabilities - Extinguishment of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products, which requires issuers of prepaid stored-value products redeemable for goods, services or cash at third-party merchants to derecognize liabilities related to those products for breakage. The adoption of this ASU will be required on a retrospective or modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2018. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which, among other amendments, requires lessees to recognize most leases on their balance sheet. Lessor accounting is largely unchanged. The ASU requires both quantitative and qualitative disclosure regarding key information about leasing arrangements from both lessees and lessors. The adoption of this ASU will be required on a modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2019. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which amends the classification and measurement of investments in equity securities, simplifies the impairment analysis of equity investments without readily determinable fair values, requires separate presentation of certain fair value changes for financial liabilities measured at fair value and eliminates certain disclosure requirements associated with the fair value of financial instruments. The adoption of this ASU will be required on a prospective basis with a cumulative-effect adjustment required beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2018. With limited exceptions, early adoption is prohibited. The adoption of this ASU will not have a material impact on our consolidated financial statements.


57



In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which delays the effective date of the new revenue recognition requirements in ASU No. 2014-09 by one-year. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies how an entity should identify the unit of accounting for the principal versus agent evaluation, and how it should apply the control principle to certain types of arrangements by explaining what a principal controls before the specified good or service is transferred to the customer. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which amends the guidance for identifying performance obligations and accounting for a license which grants the right to use intellectual property. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements, which provides narrow-scope improvements to transition, collectability, noncash consideration and the presentation of sales and other similar taxes. The adoption of this ASU will be required using one of two retrospective application methods beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2018. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.
Legislative and Regulatory Developments

Federal and state legislation impose numerous legal and regulatory requirements on financial institutions. Future legislative or regulatory change, or changes in enforcement practices or court rulings, may have a dramatic and potentially adverse impact on TCF.

Cautionary Statements for Purposes of the Safe Harbor Provisions of the Securities Litigation Reform Act
 
Any statements contained in this Quarterly Report on Form 10-Q regarding the outlook for the Company's businesses and their respective markets, such as projections of future performance, guidance, statements of the Company's plans and objectives, forecasts of market trends and other matters, are forward-looking statements based on the Company's assumptions and beliefs. Such statements may be identified by such words or phrases as "will likely result," "are expected to," "will continue," "outlook," "will benefit," "is anticipated," "estimate," "project," "management believes" or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, TCF claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.
 
Certain factors could cause the Company's future results to differ materially from those expressed or implied in any forward-looking statements contained herein. These factors include the factors discussed in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2015 under the heading "Risk Factors", the factors discussed below and any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statements. Since it is not possible to foresee all such factors, these factors should not be considered as complete or exhaustive.


58



Adverse Economic or Business Conditions; Competitive Conditions; Credit and Other Risks.  Deterioration in general economic and banking industry conditions, including those arising from government shutdowns, defaults, anticipated defaults or rating agency downgrades of sovereign debt (including debt of the U.S.), or increases in unemployment; adverse economic, business and competitive developments such as shrinking interest margins, reduced demand for financial services and loan and lease products, deposit outflows, increased deposit costs due to competition for deposit growth and evolving payment system developments, deposit account attrition or an inability to increase the number of deposit accounts; customers completing financial transactions without using a bank; adverse changes in credit quality and other risks posed by TCF's loan, lease, investment, securities held to maturity and securities available for sale portfolios, including declines in commercial or residential real estate values, changes in the allowance for loan and lease losses dictated by new market conditions or regulatory requirements, or the inability of home equity line borrowers to make increased payments caused by increased interest rates or amortization of principal; deviations from estimates of prepayment rates and fluctuations in interest rates that result in decreases in the value of assets such as interest-only strips that arise in connection with TCF's loan sales activity; interest rate risks resulting from fluctuations in prevailing interest rates or other factors that result in a mismatch between yields earned on TCF's interest-earning assets and the rates paid on its deposits and borrowings; foreign currency exchange risks; counterparty risk, including the risk of defaults by our counterparties or diminished availability of counterparties who satisfy our credit quality requirements; decreases in demand for the types of equipment that TCF leases or finances; the effect of any negative publicity.

Legislative and Regulatory Requirements.  New consumer protection and supervisory requirements and regulations, including those resulting from action by the Consumer Financial Protection Bureau and changes in the scope of Federal preemption of state laws that could be applied to national banks and their subsidiaries; the imposition of requirements that adversely impact TCF's deposit, lending, loan collection and other business activities such as mortgage foreclosure moratorium laws, further regulation of financial institution campus banking programs, use by municipalities of eminent domain on property securing troubled residential mortgage loans, or imposition of underwriting or other limitations that impact the ability to offer certain variable-rate products; changes affecting customer account charges and fee income, including changes to interchange rates; regulatory actions or changes in customer opt-in preferences with respect to overdrafts, which may have an adverse impact on TCF; changes to bankruptcy laws which would result in the loss of all or part of TCF's security interest due to collateral value declines; deficiencies in TCF's compliance under the Bank Secrecy Act in past or future periods, which may result in regulatory enforcement action including monetary penalties; increased health care costs resulting from Federal health care reform; regulatory criticism and resulting enforcement actions or other adverse consequences such as increased capital requirements, higher deposit insurance assessments or monetary damages or penalties; heightened regulatory practices, requirements or expectations, including, but not limited to, requirements related to enterprise risk management, the Bank Secrecy Act and anti-money laundering compliance activity.

Earnings/Capital Risks and Constraints, Liquidity Risks.  Limitations on TCF's ability to pay dividends or to increase dividends because of financial performance deterioration, regulatory restrictions or limitations; increased deposit insurance premiums, special assessments or other costs related to adverse conditions in the banking industry; the impact on banks of regulatory reform, including additional capital, leverage, liquidity and risk management requirements or changes in the composition of qualifying regulatory capital; adverse changes in securities markets directly or indirectly affecting TCF's ability to sell assets or to fund its operations; diminished unsecured borrowing capacity resulting from TCF credit rating downgrades or unfavorable conditions in the credit markets that restrict or limit various funding sources; costs associated with new regulatory requirements or interpretive guidance relating to liquidity; uncertainties relating to future retail deposit account changes, including limitations on TCF's ability to predict customer behavior and the impact on TCF's fee revenues.

Branching Risk; Growth Risks.  Adverse developments affecting TCF's supermarket banking relationships or any of the supermarket chains in which TCF maintains supermarket branches; costs related to closing underperforming branches; inability to timely close underperforming branches due to long-term lease obligations; slower than anticipated growth in existing or acquired businesses; inability to successfully execute on TCF's growth strategy through acquisitions or cross-selling opportunities; failure to expand or diversify TCF's balance sheet through new or expanded programs or opportunities; failure to successfully attract and retain new customers, including the failure to attract and retain manufacturers and dealers to expand the inventory finance business; failure to effectuate, and risks of claims related to, sales and securitizations of loans; risks related to new product additions and addition of distribution channels (or entry into new markets) for existing products.


59



Technological and Operational Matters.  Technological or operational difficulties, loss or theft of information, cyber-attacks and other security breaches, counterparty failures and the possibility that deposit account losses (fraudulent checks, etc.) may increase; failure to keep pace with technological change, including the failure to develop and maintain technology necessary to satisfy customer demands; ability to attract and retain employees given competitive conditions.

Litigation Risks.  Results of litigation or government enforcement actions, including class action litigation or enforcement actions concerning TCF's lending or deposit activities, including account opening/origination, servicing practices, fees or charges, employment practices, or checking account overdraft program "opt in" requirements; and possible increases in indemnification obligations for certain litigation against Visa U.S.A.

Accounting, Audit, Tax and Insurance Matters.  Changes in accounting standards or interpretations of existing standards; federal or state monetary, fiscal or tax policies, including adoption of state legislation that would increase state taxes; ineffective internal controls; adverse federal, state or foreign tax assessments or findings in tax audits; lack of or inadequate insurance coverage for claims against TCF; potential for claims and legal action related to TCF's fiduciary responsibilities.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

TCF's results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. Although TCF manages other risks in the normal course of business, such as credit risk, liquidity risk, foreign currency risk and operational risk, the Company considers interest rate risk to be one of its more significant market risks. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest rate risk. TCF, like most financial institutions, has material interest rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or the London InterBank Offered Rate).

TCF's management Asset & Liability Committee ("ALCO") is responsible for reviewing the Company's interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. ALCO manages TCF's interest rate risk based on interest rate expectations and other factors. The principal objective of TCF in managing its assets and liabilities is to provide maximum levels of net interest income and facilitate the funding needs of the Company, while maintaining acceptable levels of interest rate risk and liquidity risk.
 
ALCO primarily uses two interest rate risk tools with policy limits to evaluate TCF's interest rate risk: net interest income simulation and economic value of equity ("EVE") analysis. In addition, interest rate gap is reviewed to monitor asset and liability repricing over various time periods.

Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve and the spreads between market interest rates. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit repricings and events outside management's control, such as consumer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, consumer behavior and management strategies, among other factors. TCF performs various sensitivity analyses on assumptions of new loan spreads, prepayment rates, basis risk, deposit attrition and deposit repricing.


60



The following table presents changes in TCF's net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate increase of 100 basis points and 200 basis points. The impact of planned growth and new business activities is factored into the simulation model.
 
Impact on Net Interest Income
(Dollars in millions)
June 30, 2016
 
December 31, 2015
Immediate Change in Interest Rates:
 
 
 
 
 
+200 basis points
$
98.6

11.7
%
 
$
93.9

11.1
%
+100 basis points
52.7

6.2

 
50.4

5.9


As of June 30, 2016, 56.8% of TCF's loan and lease balances are expected to reprice, amortize or prepay in the next 12 months and 61.9% of TCF's deposit balances are low cost or no cost deposits. The mix of assets repricing compared with low cost or no cost deposits well positions TCF for changing interest rates.

Management also uses EVE and interest rate gap analyses to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. Interest rate gap is primarily the difference between interest-earning assets and interest-bearing liabilities repricing within a given period and represents the net asset or liability sensitivity at a point in time.

Item 4. Controls and Procedures
 
Disclosure Controls and Procedures  The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based upon that evaluation, management concluded that the Company's disclosure controls and procedures were effective as of June 30, 2016.

Disclosure controls and procedures are designed to ensure that information required to be disclosed by TCF in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company's management, including the Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. TCF's disclosure controls also include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.
 
Changes in Internal Control Over Financial Reporting  There were no changes to TCF's internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended June 30, 2016, that materially affected, or are reasonably likely to materially affect, TCF's internal control over financial reporting.


61



Part II - Other Information

Item 1. Legal Proceedings
 
From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the Office of the Comptroller of the Currency ("OCC") and the Consumer Financial Protection Bureau ("CFPB"), and TCF's regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Except as discussed below, based on our current understanding of TCF's pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF.

On October 29, 2015, TCF received a Notice and Opportunity to Respond and Advise letter ("NORA Letter") from the CFPB notifying TCF that the CFPB's Office of Enforcement is considering recommending that the CFPB take legal action against TCF related to compliance with laws relating to unfair, deceptive and abusive acts and practices and Regulation E, §1005.17, in connection with TCF's practices in administering checking account overdraft program "opt-in" requirements. The purpose of a NORA Letter is to ensure that potential subjects of enforcement actions have the opportunity to present their positions to the CFPB before an enforcement action is recommended or commenced and TCF has provided the CFPB with a written statement setting forth the reasons of law and policy why it believes that the CFPB should not take action. TCF is in discussions with the CFPB and is seeking to reach an appropriate resolution of the matter. We are currently unable to predict the ultimate timing or outcome of this matter. There can be no assurance that the CFPB will not utilize its enforcement authority through settlement, administrative proceedings or litigation and seek remediation, disgorgement, penalties, other monetary relief, injunctive relief or changes to TCF's business practices or operations, which could have a material adverse effect on TCF.

Item 1A. Risk Factors
 
There were no material changes in risk factors for TCF in the quarter covered by this report. You should carefully consider the risks and risk factors included under Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2015. TCF's business, financial condition or results of operations could be materially adversely affected by any of these risks.


62



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes share repurchase activity for the quarter ended June 30, 2016.
Period
Total Number
of Shares
Purchased
 
Average
Price Paid
Per Share
 
Total Number of Shares
Purchased as Part of
Publicly Announced Plan
 
Maximum Number of
Shares that May Yet be
Purchased Under the Plan
April 1 to April 30, 2016
 

 
 

 
 

 
 

Share repurchase program(1)

 
$

 

 
5,384,130

Employee transactions(2)
91,124

 
$
12.14

 
N.A.

 
N.A.

May 1 to May 31, 2016
 

 
 

 
 

 
 

Share repurchase program(1)

 
$

 

 
5,384,130

Employee transactions(2)
3,332

 
$
13.14

 
N.A.

 
N.A.

June 1 to June 30, 2016
 

 
 

 
 

 
 

Share repurchase program(1)

 
$

 

 
5,384,130

Employee transactions(2)

 
$

 
N.A.

 
N.A.

Total
 

 
 

 
 

 
 

Share repurchase program(1)

 
$

 

 
5,384,130

Employee transactions(2)
94,456

 
$
12.17

 
N.A.

 
N.A.

 N.A. Not Applicable.
(1)
The current share repurchase authorization was approved by the Board of Directors on April 14, 2007 and was announced in a press release dated April 16, 2007. The authorization was for a repurchase of up to an additional 5% of TCF's common stock outstanding at the time of the authorization, or 6.5 million shares. TCF has not repurchased shares since October 2007. Future repurchases will be based upon capital levels, growth expectations and market opportunities and may be subject to regulatory approval. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations or by changes in regulatory policies. This authorization does not have an expiration date.
(2)
Represents restricted stock withheld pursuant to the terms of awards granted on or prior to April 22, 2015 under the TCF Financial Incentive Stock Program to offset tax withholding obligations that occur upon vesting and release of restricted stock. The TCF Financial Incentive Stock Program provides that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures
 
Not applicable.

Item 5. Other Information
 
None.

Item 6. Exhibits

See Index to Exhibits on page 65 of this report.


63



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
TCF FINANCIAL CORPORATION
 
 
 
 
 
 
 
 
/s/ Craig R. Dahl
 
 
Craig R. Dahl,
 
 
Vice Chairman, President and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
 
/s/ Brian W. Maass
 
 
Brian W. Maass,
 
 
Executive Vice President and Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
 
 
 
/s/ Susan D. Bode
 
 
Susan D. Bode,
 
 
Senior Vice President and Chief Accounting Officer
 
 
(Principal Accounting Officer)
 

Dated: August 4, 2016


64



TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Index to Exhibits for Form 10-Q
 
Exhibit
Number
 
Description
10.1
 
TCF Employees Stock Purchase Plan - Supplemental Plan, as amended and restated effective April 27, 2016 [incorporated by reference to Exhibit 10.1 to TCF Financial Corporation’s Current Report on Form 8-K filed May 2, 2016 (No. 161611956)]
31.1#
 
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2#
 
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1#
 
Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2#
 
Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101#
 
Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2016, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements
 
#  Filed herein


65