Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - CENVEO, INCcvo-20160702xex321.htm
EX-31.2 - EXHIBIT 31.2 - CENVEO, INCcvo-20160702xex312.htm
EX-31.1 - EXHIBIT 31.1 - CENVEO, INCcvo-20160702xex311.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 2, 2016
Commission file number 1-12551

 

CENVEO, INC.
(Exact name of Registrant as specified in its charter.)
COLORADO
 
84-1250533
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
200 FIRST STAMFORD PLACE
 
 
STAMFORD, CT
 
06902
(Address of principal executive offices)
 
(Zip Code)
 
 
 
203-595-3000
(Registrant’s telephone number, including area code)
 
N/A
 
(Former name, former address and former fiscal year, if changed since last report)
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company ý
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of August 3, 2016, the registrant had 8,551,968 shares of common stock, par value $0.01 per share, outstanding.
 



CENVEO, INC. AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the quarterly period ended July 2, 2016

 
 
 
 
 
Page No.
 
PART I. FINANCIAL INFORMATION
 
Item 1:
Financial Statements (unaudited)
 
 
 
 
 
Item 2:
Item 3:
Item 4:
 
 
 
 
PART II. OTHER INFORMATION
 
Item 1:
Item 1A:
Item 2:
Item 6:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



1



PART I. FINANCIAL INFORMATION
Item 1.   Financial Statements
 
CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
 
 
July 2,
2016
 
January 2,
2016
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 

 
 

Cash and cash equivalents
$
4,963

 
$
7,785

Accounts receivable, net
212,594

 
254,042

Inventories, net
111,657

 
121,615

Prepaid and other current assets
36,808

 
44,620

Assets of discontinued operations - current

 
48,566

Total current assets
366,022

 
476,628

 
 
 
 
Property, plant and equipment, net
208,400

 
210,578

Goodwill
175,252

 
175,338

Other intangible assets, net
127,523

 
130,450

Other assets, net
23,557

 
24,070

Assets of discontinued operations - long-term

 
62,851

Total assets
$
900,754

 
$
1,079,915

Liabilities and Shareholders’ Deficit
 

 
 

Current liabilities:
 

 
 

Current maturities of long-term debt
$
77,630

 
$
5,373

Accounts payable
156,766

 
200,120

Accrued compensation and related liabilities
24,739

 
31,961

Other current liabilities
66,596

 
86,703

Liabilities of discontinued operations - current
359

 
22,268

Total current liabilities
326,090

 
346,425

 
 
 
 
Long-term debt
967,002

 
1,203,250

Other liabilities
203,332

 
198,926

Liabilities of discontinued operations - long-term

 
1,153

Commitments and contingencies


 


Shareholders’ deficit:
 

 
 

Preferred stock

 

Common stock
86

 
85

Paid-in capital
381,104

 
372,240

Retained deficit
(877,475
)
 
(936,234
)
Accumulated other comprehensive loss
(99,385
)
 
(105,930
)
Total shareholders’ deficit
(595,670
)
 
(669,839
)
Total liabilities and shareholders’ deficit
$
900,754

 
$
1,079,915

 
See notes to condensed consolidated financial statements.

2



CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
(unaudited)
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
Net sales
 
$
404,041

 
$
413,359

 
$
836,802

 
$
843,036

Cost of sales
 
335,478

 
343,812

 
697,389

 
702,595

Selling, general and administrative expenses
 
44,734

 
44,008

 
91,973

 
91,165

Amortization of intangible assets
 
1,379

 
1,907

 
2,986

 
3,775

Restructuring and other charges
 
880

 
1,977

 
5,870

 
6,046

Operating income
 
21,570

 
21,655

 
38,584

 
39,455

Interest expense, net
 
21,512

 
25,247

 
45,607

 
50,906

(Gain) loss on early extinguishment of debt, net
 
(51,273
)
 
126

 
(72,886
)
 
559

Other (income) expense, net
 
(1,644
)
 
391

 
(1,090
)
 
559

Income (loss) from continuing operations before income taxes
 
52,975

 
(4,109
)
 
66,953

 
(12,569
)
Income tax expense (benefit)
 
2,115

 
(754
)
 
3,073

 
(1,035
)
Income (loss) from continuing operations
 
50,860

 
(3,355
)
 
63,880

 
(11,534
)
(Loss) income from discontinued operations, net of taxes
 
(3,304
)
 
950

 
(5,121
)
 
1,450

Net income (loss)
 
47,556

 
(2,405
)
 
58,759

 
(10,084
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
Changes in pension and other employee benefit accounts, net of taxes
 
2,480

 
1,342

 
4,960

 
2,684

Currency translation adjustment, net
 
(157
)
 
91

 
1,585

 
(1,239
)
Total other comprehensive income
 
2,323

 
1,433

 
6,545

 
1,445

Comprehensive income (loss)
 
$
49,879

 
$
(972
)
 
$
65,304

 
$
(8,639
)
 
 
 
 
 
 
 
 
 
Income (loss) per share – basic:
 
 
 
 
 
 
 
 
Continuing operations
 
$
5.97

 
$
(0.39
)
 
$
7.51

 
$
(1.36
)
Discontinued operations
 
(0.39
)
 
0.11

 
(0.60
)
 
0.17

Net income (loss)
 
$
5.58

 
$
(0.28
)
 
$
6.91

 
$
(1.19
)
 
 
 
 
 
 
 
 
 
Income (loss) per share – diluted:
 
 
 
 
 
 
 
 
Continuing operations
 
$
5.15

 
$
(0.39
)
 
$
6.43

 
$
(1.36
)
Discontinued operations
 
(0.33
)
 
0.11

 
(0.51
)
 
0.17

Net income (loss)
 
$
4.82

 
$
(0.28
)
 
$
5.92

 
$
(1.19
)
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 

 
 

 
 

 
 

Basic
 
8,517

 
8,479

 
8,501

 
8,474

Diluted
 
9,977

 
8,479

 
10,143

 
8,474

 
 
See notes to condensed consolidated financial statements.

3


CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (unaudited)

 
For the Six Months Ended
 
July 2, 2016
 
June 27, 2015
Cash flows from operating activities:
 
 
 
Net income (loss)
$
58,759

 
$
(10,084
)
  Adjustments to reconcile net income (loss) to net cash used in operating activities:
 

 
 

Loss on sale of discontinued operations, net of taxes
2,645

 

Loss (income) from discontinued operations, net of taxes
2,476

 
(1,450
)
Depreciation and amortization, excluding non-cash interest expense
23,856

 
23,998

Non-cash interest expense, net
4,753

 
4,990

Deferred income taxes
712

 
(1,419
)
Gain on sale of assets
(1,924
)
 
(299
)
Non-cash restructuring and other charges, net
4,663

 
2,800

(Gain) loss on early extinguishment of debt, net
(72,886
)
 
559

Stock-based compensation provision
1,008

 
444

Other non-cash charges
1,724

 
2,171

Changes in operating assets and liabilities:
 

 
 

Accounts receivable
40,958

 
21,328

Inventories
8,689

 
(3,880
)
Accounts payable and accrued compensation and related liabilities
(51,500
)
 
(32,829
)
Other working capital changes
(16,498
)
 
(8,238
)
Other, net
(1,787
)
 
(6,408
)
Net cash provided by (used in) operating activities of continuing operations
5,648

 
(8,317
)
Net cash (used in) provided by operating activities of discontinued operations
(7,525
)
 
6,688

Net cash used in operating activities
(1,877
)
 
(1,629
)
Cash flows from investing activities:
 

 
 

Capital expenditures
(17,561
)
 
(12,742
)
Proceeds from sale of property, plant and equipment
7,993

 
1,429

Proceeds from sale of assets
2,000

 

Net cash used in investing activities of continuing operations
(7,568
)
 
(11,313
)
Net cash provided by (used in) investing activities of discontinued operations
92,906

 
(961
)
Net cash provided by (used in) investing activities
85,338

 
(12,274
)
Cash flows from financing activities:
 

 
 

Proceeds from issuance of 4% secured notes due 2021
50,000

 

Payment of financing-related costs and expenses and debt issuance discounts
(8,680
)
 
(1,210
)
Repayments of other long-term debt
(3,102
)
 
(2,349
)
Repayment of 11.5% senior notes due 2017
(4,725
)
 
(22,720
)
Repayment of 7% senior exchangeable notes
(27,580
)
 

Purchase and retirement of common stock upon vesting of RSUs
(341
)
 
(218
)
Proceeds from exercise of stock options

 
2

Borrowings under ABL Facility due 2021
247,100

 
265,900

Repayments under ABL Facility due 2021
(339,400
)
 
(227,000
)
Net cash (used in) provided by financing activities of continuing operations
(86,728
)
 
12,405

Net cash used in financing activities of discontinued operations
(8
)
 
(233
)
Net cash (used in) provided by financing activities
(86,736
)
 
12,172

Effect of exchange rate changes on cash and cash equivalents
453

 
(665
)
Net decrease in cash and cash equivalents
(2,822
)
 
(2,396
)
Cash and cash equivalents at beginning of period
7,785

 
14,593

Cash and cash equivalents at end of period
4,963

 
12,197

Less cash and cash equivalents of discontinued operations

 
(2,399
)
Cash and cash equivalents of continuing operations at end of period
$
4,963

 
$
9,798


See notes to condensed consolidated financial statements.

4

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements ("financial statements") of Cenveo, Inc. and its subsidiaries (collectively, "Cenveo" or the "Company") have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission ("SEC") and, in the Company’s opinion, include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of financial position as of July 2, 2016, and the results of operations for the three and six months ended July 2, 2016, and June 27, 2015, and cash flows for the six months ended July 2, 2016, and June 27, 2015. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted pursuant to SEC rules. The results of operations for the three and six months ended July 2, 2016, are generally not indicative of the results to be expected for any interim period or for the full year, primarily due to restructuring, acquisition and debt-related activities or transactions. The January 2, 2016 consolidated balance sheet has been derived from the audited consolidated financial statements at that date. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 2, 2016, filed with the SEC. The reporting periods for the three and six months ended July 2, 2016, and June 27, 2015, each consisted of 13 and 26 weeks, respectively.

As a result of exploring opportunities to divest certain non-strategic or underperforming businesses within its manufacturing platform, during the first quarter of 2016 the Company completed the sale of its folded carton and shrink sleeve packaging businesses, along with its one top-sheet lithographic print operation (collectively, the "Packaging Business"). See Note 3 for information regarding the completion of the sale of the Packaging Business. As a result, the financial results of the Packaging Business have been accounted for as discontinued operations. The Company's historical condensed consolidated financial statements have been retroactively adjusted to give recognition to the discontinued operations for all periods presented.

Subsequent Event

On July 8, 2016, the Company announced a reverse split of its common stock, par value $0.01 per share (the “Common Stock”), at a ratio of 1-for-8, effective July 13, 2016 (the "Reverse Stock Split"). The Common Stock began trading on a split-adjusted basis on July 14, 2016. The Reverse Stock Split was approved by the Company’s stockholders at the annual meeting of the stockholders held on May 26, 2016. As a result of the Reverse Stock Split, each eight pre-split shares of Common Stock outstanding were automatically combined into one new share of Common Stock without any action on the part of the respective holders, and the number of outstanding common shares on the date of the split was reduced from approximately 68.5 million shares to approximately 8.5 million shares. The Reverse Stock Split also applied to Common Stock issuable upon the exchange of the Company’s outstanding 7% senior exchangeable notes due 2017 (the “7% Notes”) and upon the exercise of the Company’s outstanding warrants and the Company's outstanding stock options, restricted share units ("RSUs"), and performance share units ("PSUs"), (collectively, the "Equity Awards"). In addition, the authorized Common Stock was initially increased from 100 million to 120 million shares and then adjusted in the Reverse Stock Split from 120 million to 15 million shares. The Company's historical condensed consolidated financial statements have been retroactively adjusted to give recognition to the Reverse Stock Split for all periods presented.

New Accounting Pronouncements: In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers (Topic 606)." The new revenue recognition standard provides a five-step analysis to determine when and how revenue is recognized. The standard requires that a company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This ASU is effective for annual periods beginning after December 15, 2017 and will be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company expects that the future adoption of ASU 2014-09 will not have a material impact on its consolidated financial statements.
In November 2015, the FASB issued ASU 2015-17 "Balance Sheet Classification of Deferred Taxes." ASU 2015-17 simplifies the presentation of deferred income taxes to require that deferred tax assets and liabilities be classified as non-current in a classified balance sheet. This ASU is effective for annual periods beginning after December 15, 2016. The Company is currently evaluating the impact of the pending adoption of ASU 2015-17 on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." The new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense

5

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

recognition in the statement of operations. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and early adoption is permitted. A modified retrospective transition approach is required for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the timing and impact of the adoption of ASU 2016-02 on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, "Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." The new standard simplifies various aspects related to how share-based payments are accounted for and presented in the consolidated financial statements. The amendments include income tax consequences, the accounting for forfeitures, classification of awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective in the first quarter of fiscal 2018 and early adoption is permitted if all amendments are adopted in the same period. The Company is currently evaluating the timing and impact of the adoption of ASU 2016-09 on its consolidated financial statements.

2. Acquisitions

The Company accounts for business combinations under the provisions of the Business Combination Topic of the FASB’s ASC 805. Acquisitions are accounted for by the acquisition method, and accordingly, the assets and liabilities of the acquired businesses have been recorded at their estimated fair values on the acquisition date with the excess of the purchase price over their estimated fair values recorded as goodwill. In the event the estimated fair values of the assets and liabilities acquired exceed the purchase price paid, a bargain purchase gain is recorded in the statements of operations.

Acquisition-related costs are expensed as incurred. Acquisition-related costs, including integration costs, are included in selling, general and administrative expenses in the Company’s statements of operations were zero for both the three and six months ended July 2, 2016, and were less than $0.1 million and $0.3 million for the three and six months ended June 27, 2015, respectively.

Asendia

On August 7, 2015, the Company acquired certain assets of Asendia USA, Inc. ("Asendia"). The acquired assets provide letter shop, data processing, bindery and digital printing offerings and had approximately 40 employees. The total purchase price of approximately $2.0 million was allocated to the tangible and identifiable intangible assets acquired based on their estimated fair values at the acquisition date, and was assigned to the Company's print segment. The acquired identifiable intangible assets relate to customer relationships of $0.1 million.

Purchase Price Allocation

The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed in the Asendia acquisition (in thousands):

Accounts receivable, net
 
$
145

Inventories
 
46

Prepaid and other current assets
 
10

Property, plant and equipment
 
1,662

Other intangible assets
 
133

   Total assets acquired
 
$
1,996


The results of operations and cash flows are included in the Company’s statements of operations and cash flows from August 7, 2015. Pro forma results for the three and six months ended June 27, 2015, assuming the acquisition had been made on December 29, 2013, are not presented, as the effect would not be material.

6

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3. Discontinued Operations
    
On January 19, 2016, the Company completed the sale of the Packaging Business. The Company received total cash proceeds of approximately $86.6 million, net of transaction costs of approximately $6.3 million. This resulted in the recognition of a total loss of $6.3 million, of which losses of $3.3 million and $1.3 million were recorded during the three and six months ended July 2, 2016, respectively. In the fourth quarter of 2015, the Company recorded a non-cash loss on sale of $5.0 million. The loss was based on the executed purchase agreement and the net assets of the Packaging Business. During the fourth quarter of 2015, the Company recorded a non-cash goodwill impairment charge of $9.9 million related to this transaction. In addition to the proceeds, $5.0 million of purchase price consideration has been held in escrow (the "Holdback Amount") and will be paid to the Company subject to the satisfaction of certain conditions. Any amount received from the Holdback Amount will be recognized as income when received.
    
The following table shows the components of assets and liabilities that are classified as discontinued operations in the Company's condensed consolidated balance sheets as of July 2, 2016, and January 2, 2016 (in thousands):

 
 
July 2,
2016
 
January 2,
2016
Accounts receivable, net
 
$

 
$
23,244

Inventories
 

 
18,603

Other current assets
 

 
6,719

Assets of discontinued operations - current
 

 
48,566

Property, plant and equipment, net
 

 
48,244

Goodwill and other long-term assets
 

 
14,607

Assets of discontinued operations - long-term
 

 
62,851

Accounts payable
 

 
17,917

Other current liabilities
 
359

 
4,351

Liabilities of discontinued operations - current
 
359

 
22,268

Long-term debt and other liabilities
 

 
1,153

Liabilities of discontinued operations - long-term
 

 
1,153

Net (liabilities) assets of discontinued operations
 
$
(359
)
 
$
87,996



7

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes certain statement of operations information for discontinued operations (in thousands, except per share data):
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
Net sales
 
$

 
$
47,498

 
$
6,637

 
$
92,926

Cost of sales
 

 
40,290

 
6,625

 
79,431

Selling, general and administrative expenses
 

 
5,030

 
2,242

 
10,134

Amortization of intangible assets
 

 
539

 

 
1,078

Restructuring and other charges
 

 
63

 
1

 
348

Interest expense, net
 

 
31

 
7

 
64

Other (income) expense, net
 

 
(44
)
 
238

 
(429
)
Income (loss) from discontinued operations before income taxes
 

 
1,589

 
(2,476
)
 
2,300

Loss on sale of discontinued operations before income taxes
 
(3,304
)
 

 
(1,273
)
 

(Loss) income from discontinued operations before income taxes
 
(3,304
)
 
1,589

 
(3,749
)
 
2,300

Income tax expense
 

 
639

 
1,372

 
850

(Loss) income from discontinued operations, net of taxes
 
$
(3,304
)
 
$
950

 
$
(5,121
)
 
$
1,450

(Loss) income per share - basic
 
$
(0.39
)
 
$
0.11

 
$
(0.60
)
 
$
0.17

(Loss) income per share - diluted
 
$
(0.33
)
 
$
0.11

 
$
(0.51
)
 
$
0.17


4. Inventories
 
Inventories by major category are as follows (in thousands):
 
 
 
July 2,
2016
 
January 2,
2016
Raw materials
 
$
31,482

 
$
40,938

Work in process
 
13,821

 
14,696

Finished goods
 
66,354

 
65,981

 
 
$
111,657

 
$
121,615


5. Property, Plant and Equipment
 
Property, plant and equipment are as follows (in thousands):
 
 
 
July 2,
2016
 
January 2,
2016
Land and land improvements
 
$
9,209

 
$
9,194

Buildings and building improvements
 
82,065

 
82,206

Machinery and equipment
 
527,632

 
525,914

Furniture and fixtures
 
8,894

 
8,696

Construction in progress
 
14,981

 
10,181

 
 
642,781

 
636,191

Accumulated depreciation
 
(434,381
)
 
(425,613
)
 
 
$
208,400

 
$
210,578



8

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Sale-Leaseback Transaction

On June 30, 2016, the Company sold the real estate used by one manufacturing facility related to its envelope segment for net proceeds of $7.9 million and entered into a five year operating lease for the same facility, with an option to renew for two additional five year periods. In connection with the sale, the Company has maintained continuing involvement in one capital improvement project, which under ASC 840 “Leases,” requires the gain on the sale to be deferred until the project is completed, which completion is expected by the end of 2016. At that time, the Company will record a gain of approximately $2.0 million and a deferred gain of approximately $2.8 million. The final amounts of the gain and deferred gain are dependent on the timing of the completion of the project.

6. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill as of July 2, 2016, by reportable segment are as follows (in thousands):

 
 
Envelope
 
Print
 
Label
 
Total
Balance as of January 2, 2016
 
$
23,433

 
$
42,628

 
$
109,277

 
$
175,338

Foreign currency translation
 

 
(86
)
 

 
(86
)
Balance as of July 2, 2016
 
$
23,433

 
$
42,542

 
$
109,277

 
$
175,252


Other intangible assets are as follows (in thousands):
 
 
 
 
 
July 2, 2016
 
January 2, 2016
 
 
Weighted Average Remaining Amortization Period (Years)
 
Gross
Carrying
Amount
 
Accumulated Impairment Charges
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated Impairment Charges
 
Accumulated
Amortization
 
Net
Carrying
Amount
Intangible
assets with
definite
lives:
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
 
7
 
$
114,307

 
$
(27,234
)
 
$
(57,719
)
 
$
29,354

 
$
114,345

 
$
(27,234
)
 
$
(55,209
)
 
$
31,902

Trademarks and trade names
 
22
 
64,535

 
(46,493
)
 
(8,892
)
 
9,150

 
64,540

 
(46,493
)
 
(8,649
)
 
9,398

Leasehold interest
 
17
 
4,430

 

 
(630
)
 
3,800

 
4,430

 

 
(516
)
 
3,914

Patents
 
10
 
3,528

 

 
(3,209
)
 
319

 
3,528

 

 
(3,192
)
 
336

Subtotal
 
11
 
186,800

 
(73,727
)
 
(70,450
)
 
42,623

 
186,843

 
(73,727
)
 
(67,566
)
 
45,550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible
assets with
indefinite
lives:
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Trade names
 
 
 
84,900

 

 

 
84,900

 
84,900

 

 

 
84,900

Total
 
 
 
$
271,700

 
$
(73,727
)
 
$
(70,450
)
 
$
127,523

 
$
271,743

 
$
(73,727
)
 
$
(67,566
)
 
$
130,450

 

9

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Annual amortization expense of intangible assets for the next five years is estimated to be as follows (in thousands):
 
 
 
Annual Estimated
 Expense
Remainder of 2016
 
$
2,715

2017
 
5,270

2018
 
5,003

2019
 
4,885

2020
 
4,885

2021
 
4,731

Thereafter
 
15,134

Total
 
$
42,623


Asset Impairments
 
There were no goodwill or intangible asset impairments recorded in the three and six months ended July 2, 2016, and June 27, 2015


7. Long-Term Debt
 
Long-term debt is as follows (in thousands): 
 
 
July 2,
2016
 
January 2,
2016
ABL Facility due 2021 (1)
 
$
55,900

 
$
148,200

4.0% secured notes due 2021 ($50 million and $0 outstanding principal amount as of July 2, 2016, and January 2, 2016, respectively)
 
49,877

 

8.500% junior priority secured notes due 2022 ($248.0 million outstanding principal amount as of July 2, 2016, and January 2, 2016)
 
241,043

 
240,533

6.000% senior priority secured notes due 2019 ($540.0 million outstanding principal amount as of July 2, 2016, and January 2, 2016)
 
528,342

 
526,533

6.000% senior unsecured notes due 2024 ($104.5 million and $0 outstanding principal amount as of July 2, 2016, and January 2, 2016, respectively)
 
84,709

 

11.5% senior notes due 2017 ($40.5 million and $199.7 million outstanding principal amount as of July 2, 2016, and January 2, 2016, respectively)
 
39,970

 
195,846

7% senior exchangeable notes due 2017 ($32.2 million and $83.3 million outstanding principal amount as of July 2, 2016, and January 2, 2016, respectively)
 
31,973

 
82,430

Other debt including capital leases
 
12,818

 
15,081

 
 
1,044,632

 
1,208,623

Less current maturities
 
(77,630
)
 
(5,373
)
Long-term debt
 
$
967,002

 
$
1,203,250

 __________________________

(1) The weighted average interest rate outstanding for the ABL Facility was 3.5% and 2.8% as of July 2, 2016, and January 2, 2016, respectively.


The estimated fair value of the Company’s outstanding indebtedness was approximately $885.4 million and $895.7 million as of July 2, 2016, and January 2, 2016, respectively. The fair value was determined by the Company to be Level 2 under the fair value hierarchy, and was based upon review of observable pricing in secondary markets for each debt instrument.

As of July 2, 2016, the Company was in compliance with all covenants under its long-term debt.

10

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Exchange Offer

On June 10, 2016, the Company's wholly-owned subsidiary, Cenveo Corporation (the “Subsidiary Issuer”) closed its exchange offer (the “Exchange Offer”) whereby $149.3 million, or approximately 80%, of its outstanding 11.5% senior notes due 2017 (the “11.5% Notes“) were exchanged for $104.5 million of newly issued 6.000% senior unsecured notes due 2024 (the “6.000% Unsecured Notes”) and warrants (the “Warrants”) to purchase shares of Common Stock, representing in the aggregate 16.6% of the outstanding Common Stock as of June 10, 2016. Subsequent to the Exchange Offer, $40.5 million of 11.5% Notes remained outstanding as of July 2, 2016. Included in the total amount exchanged is $4.2 million of 11.5% Notes owned by affiliated noteholders, whose notes were exchanged for 6.000% Unsecured Notes and Warrants pursuant to a simultaneous and separately negotiated securities exchange agreement. In connection with the Exchange Offer, the Company capitalized debt issuance costs of $7.4 million, all of which will be amortized over the life of the 6.000% Unsecured Notes, and of which $7.3 million is unamortized at July 2, 2016.

For accounting purposes, the Exchange Offer was treated as an extinguishment of the 11.5% Notes and the issuance of the new 6.000% Unsecured Notes. Upon extinguishment, the net carrying amount of the 11.5% Notes was written off and the 6.000% Unsecured Notes were recorded at fair value based on market comparable transactions at the time of the Exchange Offer. The fair value of the 6.000% Unsecured Notes was based on market value pricing, using observable market-based data for similar issuances (Level 2). The Company estimates the fair value of the 6.000% Unsecured Notes on the date of issuance was $92.0 million. The discount of $12.5 million was recorded as an offset to the gain on early extinguishment of debt, net, and will be amortized over the life of the 6.000% Unsecured Notes using the effective interest method.

The 6.000% Unsecured Notes were issued pursuant to an Indenture, dated as of June 10, 2016 (the “Indenture”), among the Company, Subsidiary Issuer, the other guarantors party thereto and The Bank of New York Mellon (“BNY Mellon”), as trustee. The 6.000% Unsecured Notes will mature on May 15, 2024. Interest on the 6.000% Unsecured Notes is payable semi-annually in arrears on May 15 and November 15 of each year, commencing November 15, 2016. The 6.000% Unsecured Notes and the related guarantees are the Subsidiary Issuer's and the guarantors’ senior unsecured obligations. The 6.000% Unsecured Notes are fully and unconditionally guaranteed on a senior basis by the Company and by certain of its existing and future U.S. subsidiaries (other than the Subsidiary Issuer) and, under certain circumstances, certain of its future Canadian subsidiaries. As such, the 6.000% Unsecured Notes rank pari passu with the Subsidiary Issuer's and the guarantors’ existing and future senior indebtedness, senior to the Subsidiary Issuer's and the guarantors’ future indebtedness that is expressly subordinated to the 6.000% Unsecured Notes, effectively junior to the Subsidiary Issuer's and the guarantors’ existing and future indebtedness that is secured by liens to the extent of the value of the collateral securing such indebtedness and structurally subordinated to all of the existing and future liabilities, including trade payables, of the Company’s subsidiaries that do not guarantee the 6.000% Unsecured Notes. The Indenture contains a number of covenants which, among other things, restrict, subject to certain exceptions, the Company's ability and the ability of the Subsidiary Issuer and the other subsidiaries of Company to incur additional indebtedness; declare or pay dividends, redeem stock or make other distributions to shareholders; purchase or prepay subordinated indebtedness; make investments; create liens or use assets as security in other transactions; merge or consolidate, or sell, transfer, lease or dispose of assets; and engage in transactions with affiliates. The Indenture also contains certain customary affirmative covenants and events of default.

The Warrants were issued pursuant to a Warrant Agreement, dated as of June 10, 2016 (the “Warrant Agreement”), between the Company and Computershare Trust Company, N.A., as warrant agent. Each Warrant is currently exercisable for 0.125 shares of Common Stock at $12.00 per share as adjusted as a result of the Company’s recent Reverse Stock Split, subject to mandatory cashless exercise provisions. The number of shares for which a Warrant may be exercised and the exercise price are subject to adjustment in certain events. The Warrants will be exercisable at any time prior to their expiration on June 10, 2024. The Company used the Black-Scholes-Merton option-pricing model, which resulted in a fair value of $6.3 million for the Warrants. The Company recorded the fair value in paid-in capital in the Company's consolidated balance sheet.

In connection with the issuance of the Warrants, the Company and Allianz Global Investors U.S. LLC (“Allianz”) entered into a Warrant Registration Rights Agreement, dated as of June 10, 2016 (the “Registration Rights Agreement”), pursuant to which the Company has agreed to file a shelf registration statement covering the resale of the Warrants and the shares of Common Stock to be issued upon exercise of the Warrants. Under the Registration Rights Agreement, the Company is obligated to cause to be filed such shelf registration agreement on or prior to November 21, 2016 and to use its commercially reasonable efforts to have such registration statement declared effective within 60 days after the initial date of filing thereof, and to keep such shelf registration statement effective until the earlier of (i) the fifth anniversary of the effective date of the shelf registration statement and (ii) the date all transfer restricted securities covered by the shelf registration statement have been sold as contemplated in the shelf registration statement. If the Company fails to satisfy its obligations under the Registration Rights Agreement, it will be required to pay liquidated damages to the holders of the Warrants under certain circumstances.

11

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


ABL Amendment

Concurrent with the Exchange Offer, the Company and Subsidiary Issuer entered into Amendment No. 4, dated as of June 10, 2016 (the “ABL Amendment No. 4”), to the Subsidiary Issuer's asset-based revolving credit facility (the “ABL Facility”), which, among other things, extends the term of the ABL Facility through 2021 and reduces the commitments thereunder by $50 million to $190 million. The ABL Facility now matures in June 2021, with a springing maturity of May 2019 ahead of the Subsidiary Issuer's existing 6.000% senior priority secured notes due 2019 (the “6.000% Secured Notes”) in the event that more than $10.0 million of the 6.000% Secured Notes remain outstanding at such time. In connection with this amendment, the Company capitalized debt issuance costs of $2.3 million.

Indenture and Note Purchase Agreement

Concurrent with the Exchange Offer, the Company and Subsidiary Issuer also entered into a secured Indenture and Note Purchase Agreement, dated as of June 10, 2016 (the “Indenture and Note Purchase Agreement”), with certain affiliates of or funds managed by Allianz (collectively, the “Purchasers”), pursuant to which Subsidiary Issuer issued 4% secured notes to the Purchasers in an aggregate principal amount of $50.0 million (the “4% Secured Notes”) at par, the proceeds of which were applied to reduce the outstanding principal amount under the ABL Facility. The 4% Secured Notes mature in December 2021, with a springing maturity of May 2019 ahead of the 6.000% Secured Notes. The 4% Secured Notes bear interest at 4% per annum, payable quarterly in arrears on the last day of March, June, September and December in each year, commencing September 30, 2016, and are secured by the same collateral that secures the ABL Facility, the 6.000% Secured Notes and the Subsidiary Issuer's existing 8.500% junior priority secured notes due 2022 (the “8.500% Notes”). With respect to the ABL Facility, the 4% Secured Notes rank junior with respect to all collateral up to a certain maximum principal amount of the ABL Facility. With respect to the 6.000% Secured Notes, the 4% Secured Notes rank junior with respect to notes priority collateral and senior with respect to ABL Facility priority collateral. With respect to the 8.500% Notes, the 4% Secured Notes rank senior with respect to all collateral. Such ranking of the 4% Secured Notes with respect to the 6.000% Secured Notes and the 8.500% Notes is the same ranking that the ABL Facility has with such notes. The Indenture and Note Purchase Agreement contains a number of covenants which, among other things, restrict, subject to certain exceptions, the Company’s ability and the ability of the Subsidiary Issuer and the other subsidiaries of the Company to incur additional indebtedness; declare or pay dividends, redeem stock or make other distributions to shareholders; purchase or prepay certain specified indebtedness; dispose of assets; make investments; grant liens on assets; merge or consolidate or transfer certain assets; and engage in transactions with affiliates. The Indenture and Note Purchase Agreement also contains certain customary affirmative covenants. In connection with the issuance of the 4% Secured Notes, the Company capitalized debt issuance costs of $0.1 million.

7% Note Purchase Agreement

In addition, on July 18, 2016, the Company, Subsidiary Issuer and Allianz completed the last transactions contemplated by the Support Agreement, dated as of May 10, 2016, among the Company, Subsidiary Issuer and Allianz, pursuant to which Allianz agreed to, among other things, tender and sell to Subsidiary Issuer all of its 7% Notes owned by Allianz in the aggregate principal amount of $37.5 million in exchange for: (a) payment in cash in an amount equal to (i) the aggregate principal amount of such 7% Notes multiplied by 0.6 plus (ii) an amount of interest on the amount payable pursuant to the immediately preceding clause (i) at an annual interest rate of 7% per annum, such interest accruing from June 10, 2016 until (and including) the closings of the purchases and computed based on a year of 360 days; (b) payment in cash of interest that shall have accrued in respect of such 7% Notes in accordance with the indenture relating to such 7% Notes but remained unpaid at the closings of the purchases; and (c) delivery to Allianz of Warrants to purchase Common Stock, representing in the aggregate 3.3% of the outstanding Common Stock as of June 10, 2016.

In connection with such agreement, during the second quarter of 2016, the Subsidiary Issuer repurchased an aggregate of $16.5 million of its 7% Notes for $10.1 million and issued an aggregate of 984,342 Warrants. Additionally, during the third quarter of 2016, the Subsidiary Issuer repurchased an aggregate of $21.0 million of its 7% Notes for $13.0 million, and will recognize a gain on early extinguishment of debt of $7.4 million during the third quarter of 2016, and issued an aggregate of 1,255,485 Warrants.

Extinguishments

In the second quarter of 2016, the Company recorded a gain on early extinguishment of debt of $46.1 million related to the Exchange Offer, of which $49.6 million related to a discount on the difference of the net carrying value of the extinguished 11.5% Notes and the fair value of the new 6.000% Unsecured Notes, partially offset by a write-off of unamortized debt issuance

12

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

costs of $0.8 million, a write-off of original issuance discount of $1.2 million and $1.5 million of transaction fees and expenses. Additionally, $1.2 million of gain on early extinguishment of debt related to the $4.2 million exchange by affiliated noteholders was recorded as a component of paid-in capital, all of which related to a discount on the Exchange Offer.
    
During the second quarter of 2016, the Company recorded a gain on early extinguishment of debt of $5.4 million related to the repurchase of $16.5 million of its 7% Notes, of which $6.0 million related to a discount on the purchase price, partially offset by $0.5 million in fees paid to lenders, and a write off of unamortized debt issuance costs of $0.1 million. Additionally, during the second quarter of 2016, in connection with ABL Amendment No. 4, the Company recorded a loss on early extinguishment of debt of $0.2 million related to the write off of unamortized debt issuance costs.

In the first quarter of 2016, the Company recorded a gain on early extinguishment of debt of $16.5 million related to the repurchase of $51.0 million of its 7% Notes, of which $16.8 million related to a discount on the purchase price, partially offset by a write-off of unamortized debt issuance costs of $0.3 million. Additionally, the Company recorded a gain on early extinguishment of debt of $5.1 million related to the repurchase of $10.0 million of its 11.5% Notes, of which $5.3 million related to a discount on the purchase, partially offset by a write-off of unamortized debt issuance costs of $0.1 million and a write-off of original issuance discount of $0.1 million.

In the second quarter of 2015, the Company recorded a loss on early extinguishment of debt of $0.1 million related to the repurchase of $6.8 million of its 11.5% Notes.

In the first quarter of 2015, the Company recorded a loss on early extinguishment of debt of $0.4 million related to the repurchase of $15.8 million of its 11.5% Notes, of which $0.2 million related to the write-off of unamortized debt issuance costs, and $0.2 million related to the write-off of original issuance discount.

The Company recognized a total gain on early extinguishment of debt of $51.3 million and $72.9 million during the three and six months ended July 2, 2016, respectively, and a total loss on early extinguishment of debt of $0.1 million and $0.6 million during the three and six months ended June 27, 2015, respectively.


8. Commitments and Contingencies

The Company is party to various legal actions that are ordinary and incidental to its business. While the outcome of pending legal actions cannot be predicted with certainty, management believes the outcome of these various proceedings will not have a material effect on the Company’s financial statements. In the second quarter of 2016, the Company reached confidential agreements to settle controversies and disputes in connection with certain product warranty litigations. Total expense related to the litigation and associated accruals, recognized in selling, general and administrative expenses in the condensed consolidated statement of operations was $1.5 million in the three months ended July 2, 2016.

The Company is involved in certain environmental matters and has been designated as a potentially responsible party for certain hazardous waste sites. There have been no material changes related to these environmental matters and, based on information currently available, the Company believes that remediation of these environmental matters will not have a material effect on the Company’s financial statements.
The Company’s income, sales and use, and other tax returns are routinely subject to audit by various authorities. The Company is currently under audit related to unclaimed property, which is being led by the state of Delaware and includes other states as well. The Company believes that the resolution of any matters raised during such audits will not have a material effect on the Company’s consolidated financial position or its results of operations.

The Company participates in a number of multi-employer pension plans for union employees ("Multi-Employer Pension Plans") and is exposed to significant risks and uncertainties arising from its participation in these Multi-Employer Pension Plans. These risks and uncertainties, including changes in future contributions due to partial or full withdrawal of the Company and other participating employers from these Multi-Employer Pension Plans, could significantly increase the Company’s future contributions or the underfunded status of these Multi-Employer Pension Plans. Two of the Multi-Employer Pension Plans are in mass withdrawal status. While it is not possible to quantify the potential impact of future actions of the Company or other participating employers in these Multi-Employer Pension Plans, continued participation in or withdrawal from these Multi-Employer Pension Plans could have a material effect on the Company’s financial statements.


13

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. Fair Value Measurements
 
Certain assets and liabilities of the Company are required to be recorded at fair value on either a recurring or nonrecurring basis. Fair value is determined based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants. There were no assets or liabilities recorded at fair value on a recurring or nonrecurring basis as of July 2, 2016. On an annual basis, the Company records its pension plan assets at fair value. No additional assets or liabilities were recorded at fair value on a recurring or nonrecurring basis as of January 2, 2016.

Fair Value of Financial Instruments

The Company’s financial instruments include cash and cash equivalents, accounts receivable, net, long-term debt and accounts payable. The carrying values of cash and cash equivalents, accounts receivable, net, and accounts payable are reasonable estimates of their fair values as of July 2, 2016, and January 2, 2016, due to the short-term nature of these instruments. See Note 7 for fair value of the Company’s long-term debt. Additionally, the Company records the assets acquired and liabilities assumed in its acquisitions (Note 2) at fair value.


10. Retirement Plans

The components of the net periodic expense for the Company’s pension plans, supplemental executive retirement plans ("SERP") and other postretirement benefit plans ("OPEB") are as follows (in thousands):

 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
Service cost
 
$

 
$

 
$

 
$
1

Interest cost
 
3,545

 
3,524

 
7,090

 
7,048

Expected return on plan assets
 
(4,775
)
 
(5,226
)
 
(9,550
)
 
(10,452
)
Net amortization and deferral
 
1

 

 
2

 

Recognized net actuarial loss
 
2,480

 
2,156

 
4,960

 
4,312

Net periodic expense
 
$
1,251

 
$
454

 
$
2,502

 
$
909


Interest cost on the projected benefit obligation includes $0.2 million related to the Company’s SERP and OPEB plans in each of the three months ended July 2, 2016 and June 27, 2015, and $0.3 million and $0.4 million for the six months ended July 2, 2016, and June 27, 2015, respectively.

For the six months ended July 2, 2016, the Company made total contributions of $0.6 million to its pension, SERP and OPEB plans. The Company expects to contribute approximately $1.5 million to its pension, SERP and OPEB plans for the remainder of 2016.

11. Stock-Based Compensation

Total stock-based compensation expense recognized in selling, general and administrative expenses in the Company’s statements of operations was $0.4 million and $0.3 million for the three months ended July 2, 2016, and June 27, 2015, respectively, and $1.0 million and $0.4 million for the six months ended July 2, 2016 and June 27, 2015, respectively.
 
As of July 2, 2016, there was approximately $1.6 million of total unrecognized compensation cost related to unvested stock-based compensation grants, which is expected to be amortized over a weighted average period of 2.6 years.


14

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Stock Options
A summary of the Company’s outstanding stock options as of and for the six months ended July 2, 2016, is as follows:
 
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(In Years)
 
Aggregate
Intrinsic
Value (in thousands)
Outstanding at January 2, 2016
 
190,250

 
$
34.56

 
3.0
 
$

Granted                                                       
 

 

 
 
 
 
Exercised                                                       
 

 

 
 
 
$

Forfeited/expired                                               
 
(48,250
)
 
53.55

 
 
 
 
Outstanding at July 2, 2016
 
142,000

 
$
28.11

 
3.2
 
$

Exercisable at July 2, 2016
 
79,063

 
$
35.49

 
2.0
 
$

RSUs
A summary of the Company’s non-vested RSUs as of and for the six months ended July 2, 2016, is as follows:

 
 
RSUs
 
Weighted Average
Grant Date
Fair Value
Unvested at January 2, 2016
 
105,087

 
$
18.43

Granted                                               
 

 

Vested                                               
 
(41,274
)
 
18.29

Forfeited                                               
 

 

Unvested at July 2, 2016
 
63,813

 
$
18.52


The total fair value of RSUs which vested during the three and six months ended July 2, 2016, was $0.3 million.
On July 28, 2016, a total of 20,961 RSUs, which vest one year from the date of issuance, were issued to the independent members of the Company's Board of Directors. The fair value of these awards was determined based on the Company's stock price on the dates of issuance.

PSUs
    
A summary of the Company's non-vested PSUs as of and for the six months ended July 2, 2016 is as follows:

 
 
PSUs
 
Weighted Average
Grant Date
Fair Value
Unvested at January 2, 2016
 
70,625

 
$
19.04

Granted                                               
 

 

Vested                                               
 
(70,625
)
 
19.04

Forfeited                                               
 

 

Unvested at July 2, 2016
 

 
$


    




15

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)




12. Restructuring and Other Charges

The Company currently has two active cost savings, restructuring and integration plans, related to the implementation of cost savings initiatives focused on overhead cost eliminations, including headcount reductions, and the potential closure of certain manufacturing facilities (the "2016 Plan" and the "2015 Plan").

2016 Plan

During the first quarter of 2016, the Company began implementing the 2016 Plan, which primarily focuses on overhead cost eliminations, including headcount reductions, and the potential closure of certain manufacturing facilities. The Company expects to be substantially complete with the 2016 Plan during the 2017 fiscal year.
2015 Plan
During the first quarter of 2015, the Company began implementing the 2015 Plan, which primarily focuses on overhead cost eliminations, including headcount reductions, and the potential closure of certain manufacturing facilities. The Company expects to be substantially complete with the 2015 Plan during the 2016 fiscal year.

Acquisition Integration Plans

Upon the completion of the acquisition of certain assets of National Envelope Corporation ("National"), the Company developed and began implementing a plan related to the integration of certain assets of National into existing envelope operations (the "National Plan"). The Company completed the National Plan in 2015, which included the closure and consolidation of nine manufacturing facilities into existing envelope operations and two new facilities.

Residual Plans

The Company currently has certain residual cost savings, restructuring and integration plans (the "Residual Plans"). As a result of these cost savings actions over the last several years, the Company has closed or consolidated a significant amount of manufacturing facilities and has had a significant number of headcount reductions.

The Company does not anticipate any significant future expenses related to the Residual Plans other than modifications to current assumptions for lease terminations, multi-employer pension withdrawal liabilities and ongoing expenses related to maintaining restructured assets.
The following tables present the details of the expenses recognized as a result of these plans.

2016 Activity
    
Restructuring and other charges for the three months ended July 2, 2016 were as follows (in thousands):

16

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee
Separation
Costs
 
Asset Charges Net of Gain on Sale
 
Equipment
Moving
Expenses
 
Lease
Termination
Expenses
 
Multi-Employer Pension
Withdrawal Expenses
 
Building
Clean-up &
Other
Expenses
 
Total
Envelope
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Plan
 
$
32

 
$

 
$

 
$

 
$

 
$

 
$
32

 
2015 Plan
 
6

 

 

 

 

 

 
6

 
Residual Plans
 

 

 

 

 
7

 

 
7

 
Acquisition Integration Plans
 

 
146

 

 

 

 

 
146

Total Envelope
 
38

 
146

 

 

 
7

 

 
191

Print
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Plan
 
11

 

 

 

 

 

 
11

 
2015 Plan
 
(1
)
 

 

 

 

 
87

 
86

 
Residual Plans
 

 

 

 
73

 
290

 
29

 
392

 
Acquisition Integration Plans
 

 

 

 
45

 

 

 
45

Total Print
 
10

 

 

 
118

 
290

 
116

 
534

Label
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2016 Plan
 
5

 

 

 

 

 
1

 
6

 
2015 Plan
 
40

 

 

 

 

 
(105
)
 
(65
)
Total Label
 
45

 

 

 

 

 
(104
)
 
(59
)
Corporate
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2016 Plan
 
207

 

 

 

 

 

 
207

 
Residual Plans
 

 

 

 

 

 
7

 
7

Total Corporate
 
207

 

 

 

 

 
7

 
214

Total Restructuring and Other Charges
 
$
300

 
$
146

 
$

 
$
118

 
$
297

 
$
19

 
$
880


Restructuring and other charges for the six months ended July 2, 2016 were as follows (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee
Separation
Costs
 
Asset Charges Net of Gain on Sale
 
Equipment
Moving
Expenses
 
Lease
Termination
Expenses
 
Multi-Employer Pension
Withdrawal Expenses
 
Building
Clean-up &
Other
Expenses
 
Total
Envelope
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Plan
 
$
97

 
$

 
$

 
$

 
$

 
$

 
$
97

 
2015 Plan
 
13

 

 

 

 

 

 
13

 
Residual Plans
 

 

 

 

 
54

 
2

 
56

 
Acquisition Integration Plans
 

 
146

 
276

 

 

 
118

 
540

Total Envelope
 
110

 
146

 
276

 

 
54

 
120

 
706

Print
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Plan
 
15

 

 

 

 

 

 
15

 
2015 Plan
 
(3
)
 

 

 

 

 
121

 
118

 
Residual Plans
 
1

 

 

 
113

 
512

 
38

 
664

 
Acquisition Integration Plans
 

 

 

 
45

 

 

 
45

Total Print
 
13

 

 

 
158

 
512

 
159

 
842

Label
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2016 Plan
 
33

 

 

 

 

 
1

 
34

 
2015 Plan
 
603

 

 

 

 

 
1,159

 
1,762

 
Asset Impairments
 

 
2,300

 

 

 

 

 
2,300

Total Label
 
636

 
2,300

 

 

 

 
1,160

 
4,096

Corporate
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2016 Plan
 
207

 

 

 

 

 
3

 
210

 
Residual Plans
 

 

 

 

 

 
16

 
16

Total Corporate
 
207

 

 

 

 

 
19

 
226

Total Restructuring and Other Charges
 
$
966

 
$
2,446

 
$
276

 
$
158

 
$
566

 
$
1,458

 
$
5,870



17

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


2015 Activity

Restructuring and other charges for the three months ended June 27, 2015 were as follows (in thousands):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee
Separation
Costs
 
Asset Charges Net of Gain on Sale
 
Equipment
Moving
Expenses
 
Lease
Termination
Expenses
 
Multi-Employer Pension
Withdrawal Expenses
 
Building
Clean-up &
Other
Expenses
 
Total
Envelope
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 Plan
 
$
86

 
$

 
$

 
$

 
$

 
$

 
$
86

 
Residual Plans
 

 

 

 

 
42

 
17

 
59

 
Acquisition Integration Plans
 
6

 

 
20

 
11

 

 
163

 
200

Total Envelope
 
92

 

 
20

 
11

 
42

 
180

 
345

Print
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 Plan
 
152

 

 

 

 

 

 
152

 
Residual Plans
 
(9
)
 
65

 
22

 
33

 
156

 
411

 
678

Total Print
 
143

 
65

 
22

 
33

 
156

 
411

 
830

Label
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2015 Plan
 
26

 

 
17

 

 

 
28

 
71

 
Residual Plans
 
(11
)
 

 

 

 

 

 
(11
)
Total Label
 
15

 

 
17

 

 

 
28

 
60

Corporate
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2015 Plan
 
718

 

 

 

 

 
24

 
742

Total Corporate
 
718

 

 

 

 

 
24

 
742

Total Restructuring and Other Charges
 
$
968

 
$
65

 
$
59

 
$
44

 
$
198

 
$
643

 
$
1,977



Restructuring and other charges for the six months ended June 27, 2015 were as follows (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee
Separation
Costs
 
Asset Charges Net of Gain on Sale
 
Equipment
Moving
Expenses
 
Lease
Termination
Expenses
 
Multi-Employer Pension
Withdrawal Expenses
 
Building
Clean-up &
Other
Expenses
 
Total
Envelope
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 Plan
 
$
86

 
$

 
$

 
$

 
$

 
$

 
$
86

 
Residual Plans
 
270

 

 

 
(22
)
 
82

 
57

 
387

 
Acquisition Integration Plans
 
45

 
1,895

 
28

 
286

 

 
410

 
2,664

Total Envelope
 
401

 
1,895

 
28

 
264

 
82

 
467

 
3,137

Print
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 Plan
 
212

 

 

 

 

 

 
212

 
Residual Plans
 
62

 
181

 
35

 
91

 
288

 
998

 
1,655

Total Print
 
274

 
181

 
35

 
91

 
288

 
998

 
1,867

Label
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2015 Plan
 
26

 

 
17

 

 

 
28

 
71

 
Residual Plans
 
127

 

 

 

 

 

 
127

Total Label
 
153

 

 
17

 

 

 
28

 
198

Corporate
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
2015 Plan
 
806

 

 

 

 

 
24

 
830

 
Residual Plans
 

 

 

 

 

 
14

 
14

Total Corporate
 
806

 

 

 

 

 
38

 
844

Total Restructuring and Other Charges
 
$
1,634

 
$
2,076

 
$
80

 
$
355

 
$
370

 
$
1,531

 
$
6,046



18

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)




A summary of the activity related to the restructuring liabilities for all the cost savings, restructuring and integration initiatives were as follows (in thousands):

 
 
Employee Separation Costs
 
Lease Termination Expenses
 
Multi-Employer Pension
Withdrawal Expenses
 
Building Clean-up,
Equipment Moving and Other Expenses
 
Total
2016 Plan
 
 
 
 
 
 
 
 
 
 
Balance as of January 2, 2016
 
$

 
$

 
$

 
$

 
$

Accruals, net
 
352

 

 

 
4

 
356

Payments
 
(261
)
 

 

 
(4
)
 
(265
)
Balance as of July 2, 2016
 
$
91

 
$

 
$

 
$

 
$
91

 
 
 
 
 
 
 
 
 
 
 
2015 Plan
 
 
 
 
 
 
 
 
 
 
Balance as of January 2, 2016
 
$
276

 
$

 
$

 
$

 
$
276

Accruals, net
 
613

 

 

 
1,280

 
1,893

Payments
 
(319
)
 

 

 
(291
)
 
(610
)
Balance as of July 2, 2016
 
$
570

 
$

 
$

 
$
989

 
$
1,559

 
 
 
 
 
 
 
 
 
 
 
Residual Plans
 
 
 
 
 
 
 
 
 
 
Balance as of January 2, 2016
 
$
3

 
$
411

 
$
19,842

 
$

 
$
20,256

Accruals, net
 
1

 
113

 
566

 
56

 
736

Payments
 
(4
)
 
(524
)
 
(1,899
)
 
(56
)
 
(2,483
)
Balance as of July 2, 2016
 
$

 
$

 
$
18,509

 
$

 
$
18,509

 
 
 
 
 
 
 
 
 
 
 
Acquisition Integration Plans
 
 
 
 
 
 
 
 
 
 
Balance as of January 2, 2016
 
$

 
$
392

 
$

 
$

 
$
392

Accruals, net
 

 
45

 

 
394

 
439

Payments
 

 
(437
)
 

 
(394
)
 
(831
)
Balance as of July 2, 2016
 
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
Total Restructuring Liability
 
$
661

 
$

 
$
18,509

 
$
989

 
$
20,159


As of July 2, 2016, the total restructuring liability was $20.2 million, of which $4.0 million is included in other current liabilities and $16.2 million is included in other liabilities in the Company's consolidated balance sheet.

13. Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) ("AOCI"), net of tax (in thousands):
 
 
 
Foreign Currency Translation
 
Pension and Other Postretirement Benefits
 
Total
Balance as of January 2, 2016
 
$
(7,200
)
 
$
(98,730
)
 
$
(105,930
)
 
Other comprehensive loss before reclassifications
 
(360
)
 

 
(360
)
 
Amounts reclassified from AOCI
 
1,945

 
4,960

 
6,905

 
Other comprehensive income
 
1,585

 
4,960

 
6,545

Balance as of July 2, 2016
 
$
(5,615
)
 
$
(93,770
)
 
$
(99,385
)


19

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Reclassifications from AOCI

AOCI Components (in thousands)
 
Amounts Reclassified from AOCI
 
Amounts Reclassified from AOCI
 
Income Statement Line Item
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
 
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
Changes in Foreign Currency Translation
 
 
 
 
 
 
 
 
 
 
 
Loss on foreign exchange
 
$

 
$

 
$
1,945

 
$

 
(Loss) income from discontinued operations, net of taxes
Changes in pension and other employee benefit accounts:
 
 
 
 
 
 
 
 
 
 
 
Net actuarial losses
 
2,480

 
2,156

 
4,960

 
4,312

 
Cost of sales
 
 
 
2,480

 
2,156

 
6,905

 
4,312

 
Total before tax
Taxes
 

 
(814
)
 

 
(1,628
)
 
Income tax expense (benefit)
Total reclassifications for the period
 
$
2,480

 
$
1,342

 
$
6,905

 
$
2,684

 
Net of tax

14. Income (Loss) per Share

On July 8, 2016, the Company announced a Reverse Stock Split of its Common Stock at a ratio of 1-for-8, effective July 13, 2016. The Common Stock began trading on a split-adjusted basis on July 14, 2016. As a result of the Reverse Stock Split, each eight pre-split shares of Common Stock outstanding were automatically combined into one new share of Common Stock without any action on the part of the respective holders. The Reverse Stock Split also applied to Common Stock issuable upon the exchange of the Company’s outstanding 7% Notes and upon the exercise of the Company’s outstanding warrants and Equity Awards. The share and per share amounts below have been retroactively adjusted to give recognition to the Reverse Stock Split for all periods presented.

Basic income (loss) per share is computed based upon the weighted average number of common shares outstanding for the period. When applicable, diluted income (loss) per share is calculated using two approaches. The first approach, the treasury stock method, reflects the potential dilution that could occur if the Equity Awards to issue Common Stock were exercised. The second approach, the if converted method, reflects the potential dilution of the Equity Awards, the 7% Notes and the Warrants being exchanged for Common Stock. Under this method, interest expense associated with the 7% Notes, net of tax, if any, is added back to income from continuing operations and the shares outstanding are increased by the underlying 7% Notes equivalent.

As of June 27, 2015, the effect of approximately 2.5 million shares related to the exchange of the 7% Notes for Common Stock were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

As of July 2, 2016, and June 27, 2015, the effect of approximately 205,000 and 458,000 shares, respectively, related to the issuance of Common Stock upon exercise of Equity Awards were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

As of July 2, 2016, and June 27, 2015, the effect of approximately 1.5 million and zero shares, respectively, related to the issuance of Common Stock upon exercise of Warrants were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

The following table sets forth the computation of basic and diluted income (loss) per share for the three and six months ended July 2, 2016, and June 27, 2015 (in thousands, except per share data): 

20

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
Numerator for basic and diluted income (loss) per share:
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
 
$
50,860

 
$
(3,355
)
 
$
63,880

 
$
(11,534
)
(Loss) income from discontinued operations, net of taxes
 
(3,304
)
 
950

 
(5,121
)
 
1,450

Net income (loss)
 
$
47,556

 
$
(2,405
)
 
$
58,759

 
$
(10,084
)
Numerator for diluted income (loss) per share:
 
 
 
 
 
 
 
 
Income (loss) from continuing operations - as reported
 
$
50,860

 
$
(3,355
)
 
$
63,880

 
$
(11,534
)
Interest expense on 7% Notes, net of taxes
 
572

 

 
1,311

 

Income (loss) from continuing operations - after assumed conversions of dilutive shares
 
51,432

 
(3,355
)
 
65,191

 
(11,534
)
(Loss) income from discontinued operations, net of taxes
 
(3,304
)
 
950

 
(5,121
)
 
1,450

Net income (loss) for diluted loss per share - after assumed conversions of dilutive shares
 
$
48,128

 
$
(2,405
)
 
$
60,070

 
$
(10,084
)
Denominator for weighted average common shares outstanding:
 
 

 
 

 
 

 
 

Basic shares
 
8,517

 
8,479

 
8,501

 
8,474

Dilutive effect of 7% Notes
 
1,460

 

 
1,642

 

Dilutive effect of Equity Awards
 

 

 

 

Dilutive effect of Warrants
 

 

 

 

Diluted shares
 
9,977

 
8,479

 
10,143

 
8,474

 
 
 
 
 
 
 
 
 
Income (loss) per share – basic:
 
 
 

 
 
 
 
Continuing operations
 
$
5.97

 
$
(0.39
)
 
$
7.51

 
$
(1.36
)
Discontinued operations
 
(0.39
)
 
0.11

 
(0.60
)
 
0.17

Net income (loss)
 
$
5.58

 
$
(0.28
)
 
$
6.91

 
$
(1.19
)
 
 
 
 
 
 
 
 
 
Income (loss) per share – diluted:
 
 
 
 
 
 
 
 
Continuing operations
 
$
5.15

 
$
(0.39
)
 
$
6.43

 
$
(1.36
)
Discontinued operations
 
(0.33
)
 
0.11

 
(0.51
)
 
0.17

Net income (loss)
 
$
4.82

 
$
(0.28
)
 
$
5.92

 
$
(1.19
)

15. Segment Information

The Company operates three operating and reportable segments: envelope, print and label. The envelope segment provides direct mail offerings and transactional and stock envelopes. The print segment provides a wide array of print offerings such as high-end printed materials including car brochures, advertising literature, corporate identity and brand marketing material, digital printing and content management. The label segment specializes in the design, manufacturing and printing of labels such as custom labels, overnight packaging labels and pressure-sensitive prescription labels.
Prior to the disposition of the Packaging Business, the Company operated four operating segments: envelope, print, label and packaging. Based upon similar economic characteristics and management reporting, the Company previously aggregated the label and packaging operating segments to have a total of three reportable segments: envelope, print and label and packaging.
Operating income (loss) of each segment includes all costs and expenses directly related to the segment's operations. Corporate expenses include corporate general and administrative expenses including stock-based compensation.


21

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Corporate identifiable assets primarily consist of cash and cash equivalents, miscellaneous receivables, deferred financing fees, deferred tax assets and other assets. Assets of discontinued operations primarily consist of assets of the Packaging Business.

The following tables present certain segment information (in thousands):
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
Net sales:
 
 
 
 
 
 
 
 
Envelope
 
$
212,277

 
$
218,139

 
$
441,537

 
$
445,549

Print
 
114,653

 
114,545

 
239,140

 
236,645

Label
 
77,111

 
80,675

 
156,125

 
160,842

Total
 
$
404,041

 
$
413,359

 
$
836,802

 
$
843,036

Operating income (loss):
 
 

 
 

 
 

 
 

Envelope
 
$
17,213

 
$
16,711

 
$
34,772

 
$
31,551

Print
 
1,933

 
2,987

 
5,310

 
4,666

Label
 
11,901

 
11,150

 
16,609

 
20,854

Corporate
 
(9,477
)
 
(9,193
)
 
(18,107
)
 
(17,616
)
Total
 
$
21,570

 
$
21,655

 
$
38,584

 
$
39,455

Restructuring and other charges:
 
 

 
 

 
 

 
 

Envelope
 
$
191

 
$
345

 
$
706

 
$
3,137

Print
 
534

 
830

 
842

 
1,867

Label
 
(59
)
 
60

 
4,096

 
198

Corporate
 
214

 
742

 
226

 
844

Total
 
$
880

 
$
1,977

 
$
5,870

 
$
6,046

Depreciation and intangible asset amortization:
 
 

 
 

 
 

 
 

Envelope
 
$
4,818

 
$
4,930

 
$
9,582

 
$
9,833

Print
 
4,807

 
4,190

 
9,062

 
8,436

Label
 
1,442

 
2,155

 
3,788

 
3,994

Corporate
 
759

 
765

 
1,424

 
1,735

Total
 
$
11,826

 
$
12,040

 
$
23,856

 
$
23,998

Intercompany sales:
 
 

 
 

 
 

 
 

Envelope
 
$
1,559

 
$
1,331

 
$
3,416

 
$
3,143

Print
 
5,450

 
4,143

 
10,265

 
7,924

Label
 
618

 
907

 
1,590

 
1,668

Total
 
$
7,627

 
$
6,381

 
$
15,271

 
$
12,735

 
 
July 2,
2016
 
January 2,
2016
Total assets:
 
 
 
 
Envelope
 
$
407,763

 
$
445,443

Print
 
244,611

 
266,074

Label
 
213,053

 
223,534

Corporate
 
35,327

 
33,447

Assets of discontinued operations
 

 
111,417

Total
 
$
900,754

 
$
1,079,915


22

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

16. Condensed Consolidating Financial Information

Cenveo, Inc. is a holding company (the "Parent Company"), which is the ultimate parent of all Cenveo subsidiaries. The Parent Company’s wholly-owned subsidiary, Cenveo Corporation (the "Subsidiary Issuer"), issued the 6.000% Secured Notes, the 8.500% Notes, the 6.000% Unsecured Notes, the 8.875% senior second lien notes due 2018, the 7% Notes, and the 11.5% Notes (collectively, the "Subsidiary Issuer Notes"), which are fully and unconditionally guaranteed, on a joint and several basis, by the Parent Company and substantially all of its wholly-owned domestic subsidiaries, other than the Subsidiary Issuer (the "Guarantor Subsidiaries").

Presented below is condensed consolidating financial information for the Parent Company, the Subsidiary Issuer, the Guarantor Subsidiaries and the Parent Company's subsidiaries other than the Subsidiary Issuer and the Guarantor Subsidiaries (the "Non-Guarantor Subsidiaries") as of July 2, 2016, and January 2, 2016, and for the three and six months ended July 2, 2016, and June 27, 2015. The condensed consolidating financial information has been presented to show the financial position, results of operations and cash flows of the Parent Company, the Subsidiary Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, assuming the guarantee structure of the Subsidiary Issuer Notes was in effect at the beginning of the periods presented.

The supplemental condensed consolidating financial information reflects the investments of the Parent Company in the Subsidiary Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries using the equity method of accounting. The Parent Company’s primary transactions with its subsidiaries, other than the investment account and related equity in net income (loss) of subsidiaries, are the intercompany payables and receivables between its subsidiaries.


23

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
July 2, 2016
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
3,920

 
$
74

 
$
969

 
$

 
$
4,963

Accounts receivable, net

 
112,625

 
99,969

 

 

 
212,594

Inventories, net

 
70,724

 
40,933

 

 

 
111,657

Intercompany receivable

 

 
1,715,622

 

 
(1,715,622
)
 

Notes receivable from subsidiaries

 
36,938

 
3,245

 

 
(40,183
)
 

Prepaid and other current assets

 
32,840

 
2,652

 
1,316

 

 
36,808

Total current assets

 
257,047

 
1,862,495

 
2,285

 
(1,755,805
)
 
366,022

 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
(595,670
)
 
2,062,520

 
4,971

 
7,829

 
(1,479,650
)
 

Property, plant and equipment, net

 
110,981

 
96,468

 
951

 

 
208,400

Goodwill

 
22,940

 
147,411

 
4,901

 

 
175,252

Other intangible assets, net

 
10,074

 
117,146

 
303

 

 
127,523

Other assets, net

 
19,915

 
3,063

 
1,481

 
(902
)
 
23,557

Total assets
$
(595,670
)
 
$
2,483,477

 
$
2,231,554

 
$
17,750

 
$
(3,236,357
)
 
$
900,754

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ (Deficit) Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Current maturities of long-term debt
$

 
$
76,584

 
$
1,046

 
$

 
$

 
$
77,630

Accounts payable

 
99,359

 
57,149

 
258

 

 
156,766

Accrued compensation and related liabilities

 
19,823

 
4,597

 
319

 

 
24,739

Other current liabilities

 
53,809

 
12,127

 
660

 

 
66,596

Liabilities of discontinued operations - current

 

 
359

 

 

 
359

Intercompany payable

 
1,715,154

 

 
468

 
(1,715,622
)
 

Notes payable to issuer

 

 
36,938

 
3,245

 
(40,183
)
 

Total current liabilities

 
1,964,729

 
112,216

 
4,950

 
(1,755,805
)
 
326,090

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
964,477

 
2,525

 

 

 
967,002

Other liabilities

 
149,941

 
54,293

 

 
(902
)
 
203,332

Shareholders’ (deficit) equity
(595,670
)
 
(595,670
)
 
2,062,520

 
12,800

 
(1,479,650
)
 
(595,670
)
Total liabilities and shareholders’ (deficit) equity
$
(595,670
)
 
$
2,483,477

 
$
2,231,554

 
$
17,750

 
$
(3,236,357
)
 
$
900,754



24

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended July 2, 2016
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
211,727

 
$
191,693

 
$
621

 
$

 
$
404,041

Cost of sales

 
187,912

 
147,566

 

 

 
335,478

Selling, general and administrative expenses

 
28,099

 
16,439

 
196

 

 
44,734

Amortization of intangible assets

 
152

 
1,116

 
111

 

 
1,379

Restructuring and other charges

 
759

 
121

 

 

 
880

Operating (loss) income

 
(5,195
)
 
26,451

 
314

 

 
21,570

Interest expense, net

 
21,459

 
53

 

 

 
21,512

Intercompany interest (income) expense

 
(246
)
 
246

 

 

 

Gain on early extinguishment of debt, net

 
(51,273
)
 

 

 

 
(51,273
)
Other expense (income), net

 
400

 
(1,962
)
 
(82
)
 

 
(1,644
)
  Income from continuing operations before income taxes and equity in income (loss) of subsidiaries

 
24,465

 
28,114

 
396

 

 
52,975

Income tax expense

 
1,203

 
120

 
792

 

 
2,115

  Income (loss) from continuing operations before equity in income (loss) of subsidiaries

 
23,262

 
27,994

 
(396
)
 

 
50,860

Equity in income (loss) of subsidiaries
47,556

 
24,164

 
(1,091
)
 

 
(70,629
)
 

Income (loss) from continuing operations
47,556

 
47,426

 
26,903

 
(396
)
 
(70,629
)
 
50,860

Income (loss) from discontinued operations, net of taxes

 
130

 
(2,739
)
 
(695
)
 

 
(3,304
)
Net income (loss)
47,556

 
47,556

 
24,164

 
(1,091
)
 
(70,629
)
 
47,556

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of subsidiaries
2,323

 
(71
)
 
(250
)
 

 
(2,002
)
 

Changes in pension and other employee benefit accounts, net of taxes

 
2,394

 
86

 

 

 
2,480

Currency translation adjustment, net

 

 
93

 
(250
)
 

 
(157
)
Total other comprehensive income (loss)
2,323

 
2,323

 
(71
)
 
(250
)
 
(2,002
)
 
2,323

Comprehensive income (loss)
$
49,879

 
$
49,879

 
$
24,093

 
$
(1,341
)
 
$
(72,631
)
 
$
49,879


25

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the six months ended July 2, 2016
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
442,825

 
$
393,171

 
$
806

 
$

 
$
836,802

Cost of sales

 
391,243

 
306,146

 

 

 
697,389

Selling, general and administrative expenses

 
57,374

 
34,221

 
378

 

 
91,973

Amortization of intangible assets

 
304

 
2,460

 
222

 

 
2,986

Restructuring and other charges

 
3,777

 
2,093

 

 

 
5,870

Operating (loss) income

 
(9,873
)
 
48,251

 
206

 

 
38,584

Interest expense, net

 
45,507

 
100

 

 

 
45,607

Intercompany interest (income) expense

 
(491
)
 
491

 

 

 

Gain on early extinguishment of debt, net

 
(72,886
)
 

 

 

 
(72,886
)
Other expense (income), net

 
1,000

 
(1,948
)
 
(142
)
 

 
(1,090
)
Income from continuing operations before income taxes and equity in income (loss) of subsidiaries

 
16,997

 
49,608

 
348

 

 
66,953

Income tax expense

 
2,053

 
242

 
778

 

 
3,073

Income (loss) from continuing operations before equity in income (loss) of subsidiaries

 
14,944

 
49,366

 
(430
)
 

 
63,880

Equity in income (loss) of subsidiaries
58,759

 
45,962

 
552

 

 
(105,273
)
 

Income (loss) from continuing operations
58,759

 
60,906

 
49,918

 
(430
)
 
(105,273
)
 
63,880

Loss (income) from discontinued operations, net of taxes

 
(2,147
)
 
(3,956
)
 
982

 

 
(5,121
)
Net income (loss)
58,759

 
58,759

 
45,962

 
552

 
(105,273
)
 
58,759

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of subsidiaries
6,545

 
2,038

 
(73
)
 

 
(8,510
)
 

Changes in pension and other employee benefit accounts, net of taxes

 
4,507

 
453

 

 

 
4,960

Currency translation adjustment, net

 

 
1,658

 
(73
)
 

 
1,585

Total other comprehensive income (loss)
6,545

 
6,545

 
2,038

 
(73
)
 
(8,510
)
 
6,545

Comprehensive income (loss)
$
65,304

 
$
65,304

 
$
48,000

 
$
479

 
$
(113,783
)
 
$
65,304



26

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended July 2, 2016
 (in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
$
1,008

 
$
(58,084
)
 
$
61,624

 
$
1,100

 
$

 
$
5,648

Net cash used in operating activities of discontinued operations

 

 
(7,087
)
 
(438
)
 

 
(7,525
)
Net cash provided by (used in) operating activities
1,008

 
(58,084
)
 
54,537

 
662

 

 
(1,877
)
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(8,559
)
 
(8,565
)
 
(437
)
 

 
(17,561
)
Proceeds from sale of property, plant and equipment

 
7,973

 
20

 

 

 
7,993

Proceeds from sale of assets

 

 
2,000

 

 

 
2,000

Net cash used in investing activities of continuing operations

 
(586
)
 
(6,545
)
 
(437
)
 

 
(7,568
)
Net cash provided by investing activities of discontinued operations

 

 
86,419

 
6,487

 

 
92,906

Net cash (used in) provided by investing activities

 
(586
)
 
79,874

 
6,050

 

 
85,338

Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of 4% secured notes due 2021

 
50,000

 

 

 

 
50,000

Payment of financing-related costs and expenses and debt issuance discounts

 
(8,680
)
 

 

 

 
(8,680
)
Repayments of other long-term debt

 
(3,352
)
 
250

 

 

 
(3,102
)
Repayment of 11.5% senior notes due 2017

 
(4,725
)
 

 

 

 
(4,725
)
Repayment of 7% senior exchangeable notes

 
(27,580
)
 

 

 

 
(27,580
)
Purchase and retirement of common stock upon vesting of RSUs
(341
)
 

 

 

 

 
(341
)
Borrowings under ABL Facility due 2021

 
247,100

 

 

 

 
247,100

Repayments under ABL Facility due 2021

 
(339,400
)
 

 

 

 
(339,400
)
Intercompany advances
(667
)
 
143,669

 
(135,130
)
 
(7,872
)
 

 

Net cash (used in) provided by financing activities of continuing operations
(1,008
)
 
57,032

 
(134,880
)
 
(7,872
)
 

 
(86,728
)
Net cash used in financing activities of discontinued operations

 

 
(8
)
 

 

 
(8
)
Net cash (used in) provided by financing activities
(1,008
)
 
57,032

 
(134,888
)
 
(7,872
)
 

 
(86,736
)
Effect of exchange rate changes on cash and cash equivalents

 

 
316

 
137

 

 
453

Net decrease in cash and cash equivalents

 
(1,638
)
 
(161
)
 
(1,023
)
 

 
(2,822
)
Cash and cash equivalents at beginning of period

 
5,558

 
235

 
1,992

 

 
7,785

Cash and cash equivalents at end of period
$

 
$
3,920

 
$
74

 
$
969

 
$

 
$
4,963



27

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
January 2, 2015
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
5,558

 
$
235

 
$
1,992

 
$

 
$
7,785

Accounts receivable, net

 
133,232

 
120,810

 

 

 
254,042

Inventories, net

 
74,116

 
47,499

 

 

 
121,615

Intercompany receivable

 

 
1,580,492

 

 
(1,580,492
)
 

Notes receivable from subsidiaries

 
36,938

 
3,245

 

 
(40,183
)
 

Prepaid and other current assets

 
41,238

 
1,807

 
1,575

 

 
44,620

Assets of discontinued operations - current

 

 
41,821

 
6,745

 

 
48,566

Total current assets

 
291,082

 
1,795,909

 
10,312

 
(1,620,675
)
 
476,628

 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
(669,839
)
 
2,014,972

 
4,492

 
7,829

 
(1,357,454
)
 

Property, plant and equipment, net

 
113,608

 
96,262

 
708

 

 
210,578

Goodwill

 
22,940

 
147,409

 
4,989

 

 
175,338

Other intangible assets, net

 
9,533

 
120,451

 
466

 

 
130,450

Other assets, net

 
20,327

 
3,154

 
1,477

 
(888
)
 
24,070

Assets of discontinued operations - long-term

 
1,226

 
62,184

 

 
(559
)
 
62,851

Total assets
$
(669,839
)
 
$
2,473,688

 
$
2,229,861

 
$
25,781

 
$
(2,979,576
)
 
$
1,079,915

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ (Deficit) Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Current maturities of long-term debt
$

 
$
4,454

 
$
919

 
$

 
$

 
$
5,373

Accounts payable

 
126,384

 
73,601

 
135

 

 
200,120

Accrued compensation and related liabilities

 
26,812

 
4,846

 
303

 

 
31,961

Other current liabilities

 
69,254

 
16,737

 
712

 

 
86,703

Liabilities of discontinued operations - current

 

 
21,543

 
725

 

 
22,268

Intercompany payable

 
1,572,152

 

 
8,340

 
(1,580,492
)
 

Notes payable to issuer

 

 
36,938

 
3,245

 
(40,183
)
 

Total current liabilities

 
1,799,056

 
154,584

 
13,460

 
(1,620,675
)
 
346,425

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 
1,200,848

 
2,402

 

 

 
1,203,250

Other liabilities

 
143,623

 
56,191

 

 
(888
)
 
198,926

Liabilities of discontinued operations - long-term

 

 
1,712

 

 
(559
)
 
1,153

Shareholders’ (deficit) equity
(669,839
)
 
(669,839
)
 
2,014,972

 
12,321

 
(1,357,454
)
 
(669,839
)
Total liabilities and shareholders’ (deficit) equity
$
(669,839
)
 
$
2,473,688

 
$
2,229,861

 
$
25,781

 
$
(2,979,576
)
 
$
1,079,915



28

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended June 27, 2015
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
211,534

 
$
201,033

 
$
792

 
$

 
$
413,359

Cost of sales

 
183,257

 
160,434

 
121

 

 
343,812

Selling, general and administrative expenses

 
27,969

 
15,857

 
182

 

 
44,008

Amortization of intangible assets

 
152

 
1,638

 
117

 

 
1,907

Restructuring and other charges

 
1,520

 
457

 

 

 
1,977

Operating (loss) income

 
(1,364
)
 
22,647

 
372

 

 
21,655

Interest expense, net

 
25,195

 
52

 

 

 
25,247

Intercompany interest (income) expense

 
(277
)
 
277

 

 

 

Loss on early extinguishment of debt, net

 
126

 

 

 

 
126

Other expense (income), net

 
499

 
(9
)
 
(99
)
 

 
391

  (Loss) income from continuing operations before income taxes and equity in (loss) income of subsidiaries

 
(26,907
)
 
22,327

 
471

 

 
(4,109
)
Income tax (benefit) expense

 
(1,363
)
 
444

 
165

 

 
(754
)
  (Loss) income from continuing operations before equity in (loss) income of subsidiaries

 
(25,544
)
 
21,883

 
306

 

 
(3,355
)
Equity in (loss) income of subsidiaries
(2,405
)
 
23,139

 
(63
)
 

 
(20,671
)
 

(Loss) income from continuing operations
(2,405
)
 
(2,405
)
 
21,820

 
306

 
(20,671
)
 
(3,355
)
Income (loss) from discontinued operations, net of taxes

 

 
1,319

 
(369
)
 

 
950

Net (loss) income
(2,405
)
 
(2,405
)
 
23,139

 
(63
)
 
(20,671
)
 
(2,405
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of subsidiaries
1,433

 
91

 
(371
)
 

 
(1,153
)
 

Changes in pension and other employee benefit accounts, net of taxes

 
1,342

 

 

 

 
1,342

Currency translation adjustment, net

 

 
462

 
(371
)
 

 
91

Total other comprehensive income (loss)
1,433

 
1,433

 
91

 
(371
)
 
(1,153
)
 
1,433

Comprehensive (loss) income
$
(972
)
 
$
(972
)
 
$
23,230

 
$
(434
)
 
$
(21,824
)
 
$
(972
)

29

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the six months ended June 27, 2015
(in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
435,386

 
$
405,419

 
$
2,231

 
$

 
$
843,036

Cost of sales

 
374,120

 
327,744

 
731

 

 
702,595

Selling, general and administrative expenses

 
58,084

 
32,717

 
364

 

 
91,165

Amortization of intangible assets

 
304

 
3,243

 
228

 

 
3,775

Restructuring and other charges

 
4,967

 
1,079

 

 

 
6,046

Operating (loss) income

 
(2,089
)
 
40,636

 
908

 

 
39,455

Interest expense, net

 
50,787

 
119

 

 

 
50,906

Intercompany interest (income) expense

 
(551
)
 
551

 

 

 

Loss on early extinguishment of debt, net

 
559

 

 

 

 
559

Other expense (income), net

 
793

 
(170
)
 
(64
)
 

 
559

(Loss) income from continuing operations before income taxes and equity in (loss) income of subsidiaries

 
(53,677
)
 
40,136

 
972

 

 
(12,569
)
Income tax (benefit) expense

 
(2,597
)
 
1,310

 
252

 

 
(1,035
)
(Loss) income from continuing operations before equity in (loss) income of subsidiaries

 
(51,080
)
 
38,826

 
720

 

 
(11,534
)
Equity in (loss) income of subsidiaries
(10,084
)
 
40,997

 
541

 

 
(31,454
)
 

(Loss) income from continuing operations
(10,084
)
 
(10,083
)
 
39,367

 
720

 
(31,454
)
 
(11,534
)
(Loss) income from discontinued operations, net of taxes

 
(1
)
 
1,630

 
(179
)
 

 
1,450

Net (loss) income
(10,084
)
 
(10,084
)
 
40,997

 
541

 
(31,454
)
 
(10,084
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) of subsidiaries
1,445

 
(1,239
)
 
(18
)
 

 
(188
)
 

Changes in pension and other employee benefit accounts, net of taxes

 
2,684

 

 

 

 
2,684

Currency translation adjustment, net

 

 
(1,221
)
 
(18
)
 

 
(1,239
)
Total other comprehensive income (loss)
1,445

 
1,445

 
(1,239
)
 
(18
)
 
(188
)
 
1,445

Comprehensive (loss) income
$
(8,639
)
 
$
(8,639
)
 
$
39,758

 
$
523

 
$
(31,642
)
 
$
(8,639
)


30

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended June 27, 2015
 (in thousands)
 
Parent
Company
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
$
444

 
$
(53,058
)
 
$
42,449

 
$
1,848

 
$

 
$
(8,317
)
Net cash provided by operating activities of discontinued operations

 

 
6,316

 
372

 

 
6,688

Net cash provided by (used in) operating activities
444

 
(53,058
)
 
48,765

 
2,220

 

 
(1,629
)
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(9,922
)
 
(2,820
)
 

 

 
(12,742
)
Proceeds from sale of property, plant and equipment

 
586

 
843

 

 

 
1,429

Net cash used in investing activities of continuing operations

 
(9,336
)
 
(1,977
)
 

 

 
(11,313
)
Net cash used in investing activities of discontinued operations

 

 
(961
)
 

 

 
(961
)
Net cash used in investing activities

 
(9,336
)
 
(2,938
)
 

 

 
(12,274
)
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Payment of financing-related costs and expenses and debt issuance discounts

 
(1,210
)
 

 

 

 
(1,210
)
Repayments of other long-term debt

 
(3,978
)
 
1,629

 

 

 
(2,349
)
Repayment of 11.5% senior notes due 2017

 
(22,720
)
 

 

 

 
(22,720
)
Purchase and retirement of common stock upon vesting of RSUs
(218
)
 

 

 

 

 
(218
)
Proceeds from exercise of stock options
2

 

 

 

 

 
2

Borrowings under ABL Facility due 2021

 
265,900

 

 

 

 
265,900

Repayments under ABL Facility due 2021

 
(227,000
)
 

 

 

 
(227,000
)
Intercompany advances
(228
)
 
47,312

 
(46,862
)
 
(222
)
 

 

Net cash (used in) provided by financing activities of continuing operations
(444
)
 
58,304

 
(45,233
)
 
(222
)
 

 
12,405

Net cash used in financing activities of discontinued operations

 

 
(233
)
 

 

 
(233
)
Net cash (used in) provided by financing activities
(444
)
 
58,304

 
(45,466
)
 
(222
)
 

 
12,172

Effect of exchange rate changes on cash and cash equivalents

 

 
(552
)
 
(113
)
 

 
(665
)
Net (decrease) increase in cash and cash equivalents

 
(4,090
)
 
(191
)
 
1,885

 

 
(2,396
)
Cash and cash equivalents at beginning of period

 
10,965

 
844

 
2,784

 

 
14,593

Cash and cash equivalents at end of period

 
6,875

 
653

 
4,669

 

 
12,197

Less cash and cash equivalents of discontinued operations

 

 
(83
)
 
(2,316
)
 

 
(2,399
)
Cash and cash equivalents of continuing operations at end of period
$

 
$
6,875

 
$
570

 
$
2,353

 
$

 
$
9,798



31


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
This Management’s Discussion and Analysis of Financial Condition and Results of Operations, which we refer to as MD&A, of Cenveo, Inc. and its subsidiaries, which we refer to as Cenveo, should be read in conjunction with the accompanying condensed consolidated financial statements and "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the fiscal year ended January 2, 2016, which we refer to as our 2015 Form 10-K. Item 7 of our 2015 Form 10-K describes the application of our critical accounting policies, for which there have been no significant changes as of July 2, 2016. Cenveo, Inc. and its subsidiaries are referred to herein as "Cenveo," the "Company," "we," "our," or "us."

Forward-Looking Statements
 
Certain statements in this report may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of terminology such as "may," "expect," "intend," "estimate," "anticipate," "plan," "foresee," "believe" or "continue" and similar expressions, or as other statements which do not relate solely to historical facts. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that could cause actual results to differ materially from what is expressed or forecasted in these forward-looking statements. In view of such uncertainties, investors should not place undue reliance on our forward-looking statements. Such statements speak only as of the date they were made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Factors which could cause actual results to differ materially from management’s expectations include, without limitation: (i) United States and global economic conditions could adversely affect us; (ii) our substantial level of indebtedness could materially adversely affect our financial condition, liquidity and ability to service or refinance our debt, and prevent us from fulfilling our business obligations; (iii) our ability to pay the principal of, or to reduce or refinance, our outstanding indebtedness; (iv) the terms of our indebtedness imposing significant restrictions on our operating and financial flexibility; (v) additional borrowings available to us which could further exacerbate our risk exposure from debt; (vi) our ability to meet the New York Stock Exchange's, which we refer to as the NYSE, continued listing standards which could result in the NYSE delisting our common shares, which would have an adverse impact on the trading volume, liquidity and market price of our common shares; (vii) our ability to successfully integrate acquired businesses with our business; (viii) a decline in our consolidated profitability or profitability within one of our individual reporting units could result in the impairment of our assets, including goodwill and other long-lived assets; (ix) the industries in which we operate our business are highly competitive and extremely fragmented; (x) a general absence of long-term customer agreements in our industry, subjecting our business to quarterly and cyclical fluctuations; (xi) factors affecting the United States postal services impacting demand for our products; (xii) the availability of the Internet and other electronic media adversely affecting our business; (xiii) increases in paper costs and decreases in the availability of raw materials; (xiv) our labor relations; (xv) our compliance with environmental laws; (xvi) our dependence on key management personnel; (xvii) any failure, interruption or security lapse of our information technology systems; and (xviii) statutory requirements that share repurchases are subject to certain asset sufficiency standards. This list of factors is not exhaustive, and new factors may emerge or changes to the foregoing factors may occur that would impact our business. Additional information regarding these and other factors can be found elsewhere in this report, and in our other filings with the Securities and Exchange Commission, which we refer to as the SEC.

Business Overview

We are a diversified manufacturing company focused on print-related products. Our broad portfolio of products primarily includes envelope converting, commercial printing and label manufacturing. We operate a global network of strategically located manufacturing facilities, serving a diverse base of customers. Generally, print-related industries are highly fragmented and extremely competitive due to over-capacity and pricing pressures. We believe these factors will continue to impact our results of operations in the future; however, we believe our focus on our diverse product offerings, our improved cost structure and efforts to improve our capital structure will allow for us to return value to our shareholders.

Our business strategy has been, and continues to be, focused on improving our operating margins, improving our capital structure and providing quality product offerings to our customers. We also are continuing to review options for our non-strategic assets and product lines. We also continue to make strategic investments and focused capital expenditures. The strategic investments focus on improving our e-commerce customer experience and reinvesting into our equipment base. We believe this strategy has allowed us to diversify our revenue base, maintain our low cost structure and deliver quality product offerings to our customers.

We operate our business in three complementary reportable segments: the envelope segment, the print segment and the label segment.


32





Envelope. We are the largest envelope manufacturer in North America. Our envelope segment represented approximately 52.5% and 52.8% of our net sales for the three and six months ended July 2, 2016, respectively.

Our envelope segment offers direct mail products used for customer solicitations and transactional envelopes used for billing and remittance by end users including financial institutions, insurance companies and telecommunications companies. We also produce a broad line of specialty and stock envelopes which are sold through wholesalers, distributors and national catalogs for the office product markets and office product superstores.

Print. We are one of the leading commercial printers in North America. On August 10, 2015, we added to our print operations by acquiring certain assets of Asendia USA, Inc., which we refer to as Asendia. The acquired assets provide letter shop, data processing, bindery and digital printing offerings. Our print segment represented approximately 28.4% and 28.5% of our net sales for the three and six months ended July 2, 2016, respectively.

Our print segment primarily caters to the consumer products, automotive, travel and leisure and telecommunications industries. We provide a wide array of print offerings to our customers including electronic prepress, digital asset archiving, direct-to-plate technology, high-quality color printing on web and sheet-fed presses, digital printing and content management. The broad selection of print products we produce includes car brochures, annual reports, direct mail products, advertising literature, corporate identity materials and brand marketing materials. Our content management business offers complete solutions, including: editing, content processing, content management, electronic peer review, production, distribution and reprint marketing.

Label. We are a leading label manufacturer and one of the largest North American prescription label manufacturer for retail pharmacy chains. Our label segment represented approximately 19.1% and 18.7% of our net sales for the three and six months ended July 2, 2016, respectively.

Our label segment produces a diverse line of custom labels for a broad range of industries including manufacturing, warehousing, packaging, food and beverage, and health and beauty, which we sell through extensive networks of distributors or within similar resale channels. We provide direct mail and overnight packaging labels, food and beverage labels, and shelf and scale labels for national and regional customers. We produce pressure-sensitive prescription labels for the retail pharmacy chain market.

Consolidated Operating Results

This MD&A includes an overview of our condensed consolidated results of operations for the three and six months ended July 2, 2016, and June 27, 2015, followed by a discussion of the results of operations of each of our reportable segments for the same periods.
    
2016 Outlook

Generally, print-related industries remain highly fragmented and extremely competitive due to over-capacity and pricing pressures. We believe these factors, combined with uncertain economic conditions in the United States, will continue to impact our results of operations. However, we believe the diversification of our revenue and operating income along with the market dynamics that exist within certain markets in which we operate, such as envelope converting, are not as fragmented or competitive as commercial print markets. As such, we believe that our position in specific niche print markets will provide an opportunity for us to have operating trends that perform better than certain other print dynamic markets.
Our current management focus is on the following areas:

Improving Operating Margins

In 2014, we substantially completed our integration of certain assets of National Envelope Corporation, which we refer to as National, which allowed us to focus on profitability improvement and other cost reduction actions in our envelope platform throughout 2015 and into 2016. We believe the accelerated integration plan we completed during 2014 has provided meaningful improvements in our envelope segment's operating results during 2015 and 2016, as we realized significant increases in gross profit and operating income, as compared to 2014 and prior years.

During the last two years, we have completed select downsizing and consolidation of our commercial print assets; activities that we believe will allow us to continue to serve a broad range of customers in targeted geographic locations, as well as with our

33


national customer base. These consolidations have also allowed us to lower our fixed cost infrastructure within our print operations while expanding our customer experience.

We also continue to make strategic investments and focused capital expenditures within our labels operations. The strategic investments focus on improving our e-commerce customer experience and reinvesting into our equipment base. The initiation of a multi-phased, multi-year plan to reinvest into state-of-the-art labeling equipment should significantly increase our capabilities, minimize machine downtime and allow for further margin expansion within our label operations.

Strategic Asset Review

During 2015, we began actively moving forward with our plan to review and potentially divest certain non-strategic assets. As a result of this strategic review, during the first quarter of 2016, we completed the sale of our folded carton and shrink sleeve packaging businesses, along with our one top-sheet lithographic print operation, which we refer to as the Packaging Business.

During 2015, we also completed two small strategic transactions, which we refer to as the 2015 Label Transactions, which will help facilitate the exit of two non-core product lines reported within our label operating segment. Additionally, on May 2, 2016, in connection with our plan to exit our coating operation that we announced in the third quarter of 2015, we entered into an agreement with a customer to sell certain proprietary rights and specific production equipment used to produce this customer’s specific products. As a result, we recognized a gain of approximately $2.0 million associated with the sale of the proprietary rights and equipment, which was recorded in other (income) expense, net in our condensed consolidated statement of operations. Additionally, as part of this transaction, during our second quarter of 2016, we earned production incentives of $3.0 million associated with incremental production and delivery targets with this customer, which were recorded in net sales in our condensed consolidated statement of operations, we refer to this transaction as the 2016 Label Transaction.

We believe there continues to be opportunities for further transactions of various magnitudes given our desire to tighten our management focus and minimize non-core product lines and monetize assets opportunistically.

Improving our Capital Structure

Since the beginning of 2012, we have been focused on improving our capital structure through a number of initiatives including working capital improvements, exiting underperforming or non-strategic businesses, and taking advantage of attractive leveraged loan and high yield debt market conditions. In connection with these activities, through the end of 2015, we successfully reduced our outstanding debt and weighted average interest rate, which resulted in annual cash interest savings of approximately $20 million. We have been able to accomplish this while reinvesting cash into our businesses via four acquisitions and focused capital expenditures.

The sale of the Packaging Business, as well as our continued operational improvements, provided us greater flexibility to address our higher interest rate debt instruments in 2016. During the first quarter of 2016, we extinguished $34.5 million of our 7% senior exchangeable notes due 2017, which we refer to as the 7% Notes, and $10.0 million of our 11.5% senior notes due 2017, which we refer to as the 11.5% Notes.

During the second quarter of 2016, we closed on an exchange offer, which we refer to as the Exchange Offer, whereby approximately 80% of our 11.5% Notes were exchanged for newly issued 6.000% senior notes due 2024, which we refer to as the 6.000% Unsecured Notes, and warrants, which we refer to as the Warrants, to purchase shares of common stock, par value $0.01 per share, of Cenveo, Inc., which we refer to as the Common Stock, representing 16.6% of our outstanding Common Stock as of June 10, 2016. Each Warrant is currently exercisable for 0.125 shares of Common Stock (as adjusted as a result of the Company’s recent reverse stock split). For each $1,000 principal amount of 11.5% Notes exchanged, the holder received $700 aggregate principal amount of 6.000% Unsecured Notes and Warrants to purchase 9.25 shares of Common Stock. The retired 11.5% Notes represented approximately 80% of all such notes outstanding at the commencement of the Exchange Offer. Upon closing the Exchange Offer, we emerged with lower overall debt, stronger cash flow due to significantly lower future interest expense, and no significant scheduled debt maturities until August 2019.

Additionally, during the third quarter of 2016, we completed the last transactions contemplated by the Support Agreement, dated as of May 10, 2016, which we refer to as the Support Agreement, pursuant to which Allianz Global Investors U.S. LLC, which we refer to as Allianz, agreed to, among other things, tender and sell to us all of the 7% Notes owned by Allianz, which we refer to as the 7% Note Purchases, in the aggregate principal amount of $37.5 million in exchange for: (a) payment in cash in an amount equal to (i) the aggregate principal amount of such 7% Notes multiplied by 0.6 plus (ii) an amount of interest on the amount

34


payable pursuant to the immediately preceding clause (i) at an annual interest rate of 7% per annum, such interest accruing from June 10, 2016 until (and including) the closings of the purchases and computed based on a year of 360 days; (b) payment in cash of interest that shall have accrued in respect of such 7% Notes in accordance with the indenture relating to such 7% Notes but remained unpaid at the closings of the purchases; and (c) delivery to Allianz of Warrants to purchase Common Stock, representing in the aggregate 3.3% of the outstanding Common Stock as of June 10, 2016.

In connection with such agreement, during the second quarter of 2016, we repurchased an aggregate of $16.5 million of 7% Notes for $10.1 million and issued an aggregate of 984,342 Warrants. Additionally, during the third quarter of 2016, we repurchased an aggregate of $21.0 million of 7% Notes for $13.0 million and issued an aggregate of 1,255,485 Warrants. After these transactions, approximately $11.2 million aggregate principal amount of 7% Notes remain outstanding.

Concurrent with the above transactions, we amended our asset-based revolving credit facility, which we refer to as the ABL Facility, to, among other things, extend its term through 2021 and reduce the commitments thereunder by $50 million to $190 million, which we refer to as the ABL Amendment No. 4. The ABL Facility now matures in June 2021, with a springing maturity of May 2019 ahead of our existing 6.000% senior priority secured notes due 2019, which we refer to as the 6.000% Notes, in the event that more than $10 million of the 6.000% Notes remain outstanding at such time. On the same date, we entered into a secured indenture and note purchase agreement with Allianz pursuant to which we issued new secured notes in an aggregate principal amount of $50.0 million bearing interest at 4% per annum, which we refer to as the 4% Secured Notes. We applied the proceeds to reduce the outstanding principal amount under the ABL Facility. The 4% Secured Notes mature in December 2021.

As a result of the above transactions, we expect to realize additional annualized cash interest savings in excess of $20 million in 2017 as compared to 2015.

Provide Quality Product Offerings

We conduct regular reviews of our product offerings, manufacturing processes and distribution methods to ensure that they meet the changing needs of our customers. We have recently made, and expect to continue to make, technology investments that enhance our sales organization's ability to offer our customers a product that allows them to manage their programs from content through distribution. We believe our multi-product offerings along with the advancement of our current technology platform will allow us to penetrate deeper into our customer’s supply chains. Additionally, with the acquisition of Asendia we added letter shop, data processing, bindery and digital print offerings to our commercial printing operations, all of which are areas we believe add value to our capabilities of serving our customer’s needs in-house. Lastly, we are also investing in digital and variable technology as we have seen increased customer demand for these technologies. By expanding our product offerings, we intend to increase cross-selling opportunities to our existing customer base and mitigate the impact of any decline in a given market or product.

Acquisitions

On August 7, 2015, we acquired certain assets of Asendia. The acquired assets provide letter shop, data processing, bindery and digital printing offerings. We also acquired approximately 40 employees.

Discontinued Operations

During 2015, we began actively moving forward with our plan to review and potentially divest certain non-strategic assets. As a result of this strategic review, during the first quarter of 2016, we completed the sale of our Packaging Business. The financial results of the Packaging Business have been accounted for as discontinued operations. Our historical, condensed consolidated financial statements have been retroactively adjusted to give recognition to the discontinued operations for all periods presented. See Note 3 to our condensed consolidated financial statements for further discussion regarding our discontinued operations.

Reportable Segments

We operate three complementary reportable segments: envelope, print and label. Prior to the disposition of the Packaging Business, we operated four operating segments: envelope, print, label and packaging. Based upon similar economic characteristics and management reporting, prior to the disposition of the Packaging Business, we previously aggregated the label and packaging operating segments to have a total of three reportable segments: envelope, print and label and packaging.


35


See below for a summary of net sales and operating income (loss) for our reportable segments that we use internally to assess our operating performance. Our three and six month reporting periods each consisted of 13 and 26 weeks, respectively, and ended on July 2, 2016, and June 27, 2015.

 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
(in thousands, except
per share amounts)
 
(in thousands, except
per share amounts)
Net sales
 
$
404,041

 
$
413,359

 
$
836,802

 
$
843,036

Operating income (loss):
 
 

 
 

 
 

 
 
Envelope
 
$
17,213

 
$
16,711

 
$
34,772

 
$
31,551

Print
 
1,933

 
2,987

 
5,310

 
4,666

Label
 
11,901

 
11,150

 
16,609

 
20,854

Corporate
 
(9,477
)
 
(9,193
)
 
(18,107
)
 
(17,616
)
Total operating income
 
21,570

 
21,655

 
38,584

 
39,455

Interest expense, net
 
21,512

 
25,247

 
45,607

 
50,906

(Gain) loss on early extinguishment of debt, net
 
(51,273
)
 
126

 
(72,886
)
 
559

Other (income) expense, net
 
(1,644
)
 
391

 
(1,090
)
 
559

Income (loss) from continuing operations before income taxes
 
52,975

 
(4,109
)
 
66,953

 
(12,569
)
Income tax expense (benefit)
 
2,115

 
(754
)
 
3,073

 
(1,035
)
Income (loss) from continuing operations
 
50,860

 
(3,355
)
 
63,880

 
(11,534
)
(Loss) income from discontinued operations, net of taxes
 
(3,304
)
 
950

 
(5,121
)
 
1,450

Net income (loss)
 
$
47,556

 
$
(2,405
)
 
$
58,759

 
$
(10,084
)
Income (loss) per share – basic:
 
 

 
 

 
 

 
 
Continuing operations
 
$
5.97

 
$
(0.39
)
 
$
7.51

 
$
(1.36
)
Discontinued operations
 
(0.39
)
 
0.11

 
(0.60
)
 
0.17

Net income (loss)
 
$
5.58

 
$
(0.28
)
 
$
6.91

 
$
(1.19
)
 
 
 
 
 
 
 
 
 
Income (loss) per share – diluted:
 
 
 
 
 
 

 
 

Continuing operations
 
$
5.15

 
$
(0.39
)
 
$
6.43

 
$
(1.36
)
Discontinued operations
 
(0.33
)
 
0.11

 
(0.51
)
 
0.17

Net income (loss)
 
$
4.82

 
$
(0.28
)
 
$
5.92

 
$
(1.19
)

36


Net Sales
 
Net sales decreased $9.3 million, or 2.3%, in the second quarter of 2016, as compared to the second quarter of 2015. Sales in our envelope segment decreased $5.9 million and sales in our label segment decreased $3.6 million, partially offset by increased sales in our print segment of $0.1 million.

Net sales decreased $6.2 million, or 0.7%, in the first six months of 2016, as compared to the first six months of 2015. Sales in our label segment decreased $4.7 million and sales in our envelope segment decreased $4.0 million, partially offset by increased sales in our print segment of $2.5 million.

See Segment Operations below for a detailed discussion of the primary factors affecting the change in our net sales by reportable segment.

Operating Income

Operating income decreased $0.1 million, or 0.4%, in the second quarter of 2016, as compared to the second quarter of 2015. This decrease was due to a decrease in operating income of $1.1 million from our print segment and an increase in corporate expenses of $0.3 million. These decreases were partially offset by an increase in operating income from our label segment of $0.8 million and an increase in operating income from our envelope segment of $0.5 million.

Operating income decreased $0.9 million, or 2.2%, in the first six months of 2016, as compared to the first six months of 2015. This decrease was due to a decline in operating income from our label segment of $4.2 million and an increase in corporate expenses of $0.5 million, partially offset by an increase in operating income from our envelope segment of $3.2 million and an increase in operating income of $0.6 million from our print segment.

See Segment Operations below for a more detailed discussion of the primary factors for the changes in operating income by reportable segment.

Interest Expense

Interest expense decreased $3.7 million to $21.5 million in the second quarter of 2016, as compared to $25.2 million in the second quarter of 2015. The decrease was primarily due to the partial retirement of our 11.5% Notes during 2015 and 2016 and the partial retirement of our 7% Notes during 2016. Interest expense in the second quarter of 2016 reflected average outstanding debt of approximately $1.1 billion and a weighted average interest rate of 6.9%. This compares to average outstanding debt of approximately $1.2 billion and a weighted average interest rate of 7.3% in the second quarter of 2015.

Interest expense decreased $5.3 million to $45.6 million in the first six months of 2016, as compared to $50.9 million in the first six months of 2015. The decrease was primarily due to the partial retirement of our 11.5% Notes during 2015 and 2016 and the partial retirement of our 7% Notes during 2016. Interest expense in the first six months of 2016 reflected average outstanding debt of approximately $1.1 billion and a weighted average interest rate of 7.1%. This compares to average outstanding debt of approximately $1.2 billion and a weighted average interest rate of 7.2% in the first six months of 2015.

We expect interest expense for the remainder of 2016 will be lower than the same period in 2015, primarily due to the Exchange Offer and the partial retirement of our 11.5% Notes and our 7% Notes.


37


(Gain) Loss on Early Extinguishment of Debt

In the second quarter of 2016, we recorded a gain on early extinguishment of debt of $46.1 million related to the Exchange Offer, of which $49.6 million related to a discount on the difference of the net carrying value of the extinguished 11.5% Notes and the fair value of the new 6.000% Unsecured Notes, partially offset by a write-off of unamortized debt issuance costs of $0.8 million, a write-off of original issuance discount of $1.2 million and $1.5 million of transaction fees and expenses.

Additionally, during the second quarter of 2016, we recorded a gain on early extinguishment of debt of $5.4 million related to the repurchase of $16.5 million of our 7% Notes, of which $6.0 million related to a discount on the purchase price, partially offset by $0.5 million in fees paid to lenders, and a write off of unamortized debt issuance costs of $0.1 million.

Lastly, during the second quarter of 2016, in connection with ABL Amendment No. 4, we recorded a loss on early extinguishment of debt of $0.2 million related to the write off of unamortized debt issuance costs.

In the first quarter of 2016, we recorded a gain on early extinguishment of debt of $16.5 million related to the repurchase of $51.0 million of our 7% Notes, of which $16.8 million related to a discount on the purchase price, partially offset by a write-off of unamortized debt issuance costs of $0.3 million. Additionally, we recorded a gain on early extinguishment of debt of $5.1 million related to the repurchase of $10.0 million of our 11.5% Notes, of which $5.3 million related to a discount on the purchase, partially offset by a write-off of unamortized debt issuance costs of $0.1 million and a write-off of original issuance discount of $0.1 million.

In the second quarter of 2015, we recorded a loss on early extinguishment of debt of $0.1 million related to the repurchase of $6.8 million of our 11.5% Notes.

In the first quarter of 2015, we recorded a loss on early extinguishment of debt of $0.4 million related to the repurchase of $15.8 million of our 11.5% Notes, of which $0.2 million related to the write-off of unamortized debt issuance costs, and $0.2 million related to the write-off of original issuance discount.

We recognized a total gain on early extinguishment of debt of $51.3 million and $72.9 million during the three and six months ended July 2, 2016, respectively, and a total loss on early extinguishment of debt of $0.1 million and $0.6 million during the three and six months ended June 27, 2015, respectively.

Other (Income) Expense, Net

During the three and six months ended July 2, 2016, we recognized other income, net, of $1.6 million and $1.1 million, respectively. This is primarily comprised of a gain of approximately $2.0 million in connection with the 2016 Label Transaction, partially offset by other non-operating expenses.


Income Taxes
 
 
  For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
(in thousands)
 
(in thousands)
Income tax expense (benefit) from U.S. operations
 
$
1,323

 
$
(901
)
 
$
2,295

 
$
(1,287
)
Income tax expense from foreign operations
 
792

 
147

 
778

 
252

Income tax expense (benefit)
 
$
2,115

 
$
(754
)
 
$
3,073

 
$
(1,035
)
Effective income tax rate
 
4.0
%
 
18.3
%
 
4.6
%
 
8.2
%


38


Income Tax Expense

In the second quarter of 2016, we had an income tax expense of $2.1 million, compared to an income tax benefit of $0.8 million in the second quarter of 2015. The tax expense for the second quarter of 2016 and the tax benefit for the second quarter of 2015 primarily related to income taxes on our domestic operations.

In the first six months of 2016, we had an income tax expense of $3.1 million, compared to an income tax benefit of $1.0 million in the first six months of 2015. The tax expense for first six months of 2016 and the tax benefit for the first six months of 2015 primarily related to income taxes on our domestic operations.

Our effective tax rate for the three and six months ended 2016 and 2015 differed from the federal statutory rate, primarily as a result of having a full valuation allowance related to our net deferred tax assets in the U.S. We do not believe our unrecognized tax benefits will change significantly for the remainder of 2016. Our federal tax loss carryforward at the end of the second quarter 2016 was $234.3 million after utilization of $96.4 million during the first six months of 2016, primarily due to the gain on early extinguishment of debt and the sale of our Packaging Business.

Valuation Allowance

We review the likelihood that we will realize the benefit of our deferred tax assets, and therefore the need for valuation allowances, on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence. The factors considered in our determination of the probability of the realization of the deferred tax assets include, but are not limited to: recent historical financial results, historical taxable income, projected future taxable income, the expected timing of the reversals of existing temporary differences, the duration of statutory carryforward periods and tax planning strategies. If, based upon the weight of available evidence, it is more likely than not the deferred tax assets will not be realized, a valuation allowance is recorded.

Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. We utilize a rolling twelve quarters of pre-tax income or loss adjusted for significant permanent book to tax differences as a measure of our cumulative results in recent years. In the United States, our analysis indicates that we have cumulative three year historical losses on this basis. While there are significant impairment, restructuring and refinancing charges driving our cumulative three year loss, this is considered significant negative evidence which is objective and verifiable and, therefore, difficult to overcome. However, the three year loss position is not solely determinative and accordingly, we consider all other available positive and negative evidence in our analysis. During the current year, we have recorded significant taxable income as a result of our debt refinancing and repurchases during the first and second quarters as well as the sale of our Packaging Business in the first quarter of 2016. Although significant taxable income will be realized during the current year related to these transactions, we considered our remaining operations to currently not rise to the level needed in order to overcome the negative evidence from the recent prior years to merit the reversal of the valuation allowance completely. Based upon our analysis, we believe it is more likely than not that the net deferred tax assets in the United States will not be fully realized in the future. Accordingly, we have a valuation allowance related to those net deferred tax assets of $138.8 million as of July 2, 2016. Our valuation allowance declined $25.4 million from January 2, 2016, primarily due to the gain on early extinguishment of debt and the sale of our Packaging Business. We will continue to closely monitor our position with respect to the full realization of our net deferred tax assets and the corresponding valuation allowances on those assets and make adjustments as needed in the future as our facts and circumstances dictate.

    There is no corresponding income tax benefit recognized with respect to losses incurred and no corresponding income tax expense recognized with respect to earnings generated in jurisdictions with a valuation allowance. This causes variability in our effective tax rate. We intend to maintain the valuation allowances until it is more likely than not that the net deferred tax assets will be realized. If operating results improve on a sustained basis, or if certain tax planning strategies are implemented, our conclusions regarding the need for valuation allowances could change, resulting in the reversal of some or all of the valuation allowances in the future, which could have a significant impact on income tax expense or benefit in the period recognized and subsequent periods.

(Loss) Income from Discontinued Operations, Net of Taxes
    
On January 19, 2016, we completed the sale of our Packaging Business. We received total cash proceeds of approximately $86.6 million, net of transaction costs of $6.3 million. This resulted in the recognition of a total pre-tax loss of $6.3 million, of which losses of $3.3 million and $1.3 million were recorded during the three and six months ended July 2, 2016, respectively. In

39


the fourth quarter of 2015, we recorded a non-cash loss on sale of discontinued operations of $5.0 million. The loss was based on the executed purchase agreement and the net assets of the Packaging Business. During the fourth quarter of 2015, we recorded a non-cash goodwill impairment charge of $9.9 million related to this transaction. In addition to the proceeds, $5.0 million of purchase price consideration has been held in escrow and will be paid to us subject to the satisfaction of certain conditions.

In the second quarter of 2016, loss from discontinued operations was $3.3 million, all associated with a loss on sale of our Packaging Business, primarily attributable to our working capital settlement.
    
In the first six months of 2016, loss from discontinued operations was $5.1 million, primarily comprised of: (i) a loss from operations of our Packaging Business of $2.5 million; (ii) a loss on sale of our Packaging Business of $1.3 million; and (iii) tax expense of $1.4 million.

In the second quarter of 2015, income from discontinued operations was $1.0 million, primarily comprised of income from operations of our Packaging Business of $1.6 million and tax expense of $0.6 million.

In the first six months of 2015, income from discontinued operations was $1.5 million, primarily comprised of income from operations of our Packaging Business of $2.3 million and tax expense of $0.9 million.


Segment Operations
 
Our Chief Executive Officer monitors the performance of the ongoing operations of our three reportable segments. We assess performance based on net sales and operating income.

Envelope
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
  (in thousands)
 
  (in thousands)
Segment net sales
 
$
212,277

 
$
218,139

 
$
441,537

 
$
445,549

Segment operating income
 
$
17,213

 
$
16,711

 
$
34,772

 
$
31,551

Operating income margin
 
8.1
%
 
7.7
%
 
7.9
%
 
7.1
%
Restructuring and other charges
 
$
191

 
$
345

 
$
706

 
$
3,137


Segment Net Sales
 
Segment net sales for our envelope segment decreased $5.9 million, or 2.7%, in the second quarter of 2016, as compared to the second quarter of 2015, and decreased $4.0 million, or 0.9%, in the first six months of 2016, as compared to the first six months of 2015. These decreases were primarily due to: (i) lower sales volumes in our office products business line, primarily due to industry consolidation and certain customer inventory rationalization programs resulting in lower demand; and (ii) lower sales volumes from our wholesale and generic transactional envelope products. These decreases were partially offset by increased sales volumes within our direct mail platform, primarily driven by financial institutions.

Segment Operating Income

Segment operating income for our envelope segment increased $0.5 million, or 3.0%, in the second quarter of 2016, as compared to the second quarter of 2015. The increase was primarily due to: (i) lower selling, general and administrative expenses of $0.4 million primarily due to cost reduction initiatives and lower sales volumes; and (ii) lower restructuring and other charges of $0.2 million, primarily related to charges related to the integration of certain assets of National with our operations in 2015. Gross margin remained relatively flat.

Segment operating income for our envelope segment increased $3.2 million, or 10.2%, in the first six months of 2016, as compared to the first six months of 2015. The increase was primarily due to (i) lower restructuring and other charges of $2.4 million, primarily related to charges related to the integration of certain assets of National with our operations in 2015; and (ii) improved product margin of $0.6 million. Selling, general, and administrative expenses remained relatively flat.


40


Print
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
  (in thousands)
 
  (in thousands)
Segment net sales
 
$
114,653

 
$
114,545

 
$
239,140

 
$
236,645

Segment operating income
 
$
1,933

 
$
2,987

 
$
5,310

 
$
4,666

Operating income margin
 
1.7
%
 
2.6
%
 
2.2
%
 
2.0
%
Restructuring and other charges
 
$
534

 
$
830

 
$
842

 
$
1,867


Segment Net Sales

Segment net sales for our print segment increased $0.1 million, or 0.1%, in the second quarter of 2016, as compared to the second quarter of 2015, and increased $2.5 million, or 1.1%, in the first six months of 2016, as compared to the first six months of 2015. These increases were primarily due to: (i) increased sales volume within our commercial print group, primarily driven by financial institutions; and (ii) net sales generated from Asendia, as Asendia was not included in our results in 2015. These increases were partially offset by decreased sales volumes in our publisher services group and continued pricing pressures.

Segment Operating Income

Segment operating income for our print segment decreased $1.1 million, or 35.3%, in the second quarter of 2016, as compared to the second quarter of 2015. The decrease was primarily due to: (i) lower gross margin of $0.8 million, primarily due to continued pricing pressures and decreased sales volumes in our publisher services group; and (ii) higher selling, general and administrative expenses of $0.6 million. These decreases were partially offset by lower restructuring and other charges of $0.3 million due to the closure of a print facility during 2015.

Segment operating income for our print segment increased $0.6 million, or 13.8%, in the first six months of 2016, as compared to the first six months of 2015. The increase was primarily due to lower restructuring and other charges of $1.0 million due to the closure of a print facility during 2015, partially offset by lower gross margin of $0.4 million, primarily due to continued pricing pressures and decreased sales volumes in our publisher services group.

Label
 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
July 2,
2016
 
June 27,
2015
 
July 2,
2016
 
June 27,
2015
 
 
(in thousands)
 
(in thousands)
Segment net sales
 
$
77,111

 
$
80,675

 
$
156,125

 
$
160,842

Segment operating income
 
$
11,901

 
$
11,150

 
$
16,609

 
$
20,854

Operating income margin
 
15.4
%
 
13.8
%
 
10.6
%
 
13.0
%
Restructuring and other charges
 
$
(59
)
 
$
60

 
$
4,096

 
$
198


Segment Net Sales

Segment net sales for our label segment decreased $3.6 million, or 4.4%, in the second quarter of 2016, as compared to the second quarter of 2015, primarily due to volume declines within certain of our existing long-run label customers, lower sales volumes from our custom label customers, partially offset by production incentives of $3.0 million related to the exit of our coating operation.

Segment net sales for our label segment decreased $4.7 million, or 2.9%, in the first six months of 2016, as compared to the first six months of 2015, primarily due to volume declines within certain of our existing long-run label customers, partially offset by: (i) increased volume within our custom label business, primarily due to our e-commerce initiatives; and (ii) production incentives of $3.0 million related to the exit of our coating operation.


41


Segment Operating Income
 
Segment operating income for our label segment increased $0.8 million, or 6.7%, in the second quarter of 2016, as compared to the second quarter of 2015. This increase was primarily due to: (i) production incentives of $3.0 million related to the exit of our coating operation; and (ii) decreased amortization expense of $0.5 million due to a customer relationship being fully amortized during 2016. These increases were partially offset by the impact on our gross margin due to lower sales volumes.

Segment operating income for our label segment decreased $4.2 million, or 20.4%, in the first six months of 2016, as compared to the first six months of 2015. This decrease was primarily due to: (i) higher restructuring and other charges of $3.9 million related to our plans to exit our coating operations and the write down of an investment; (ii) higher selling, general and administrative expenses of $0.8 million, primarily due to higher information technology expense related to our e-commerce initiatives; and (iii) the impact on our gross margin due to lower sales volumes. These decreases were partially offset by: (i) production incentives of $3.0 million related to the exit of our coating operation; and (ii) decreased amortization expense of $0.8 million due to a customer relationship being fully amortized during 2016.

Corporate Expenses

Corporate expenses increased $0.3 million in the second quarter of 2016, as compared to the second quarter of 2015, and increased $0.5 million in the first six months of 2016, as compared to the first six months of 2015. These increases were primarily due to: (i) higher stock-based compensation expense and (ii) lower vendor discounts received due to inventory management initiatives, partially offset by: (i) lower restructuring and other charges due to overhead cost eliminations implemented during 2015; and (ii) income generated from our transition services agreement in connection with the sale of our Packaging Business.

Restructuring and Other Charges

Restructuring

We currently have two active cost savings, restructuring and integration plans, which are related to the implementation of cost savings initiatives focused on overhead cost eliminations, including headcount reductions and the closure of certain manufacturing facilities. We refer to these plans as the 2016 Plan and the 2015 Plan. During the first quarter of 2016, we began implementing the 2016 Plan and continued the 2015 Plan.

During 2015, we integrated certain assets of National, which we refer to as the National Plan, by completing the closure and consolidation of nine manufacturing facilities into our existing envelope operations and two new facilities.

We also currently have certain residual cost savings, restructuring and integration plans, which we refer to as the Residual Plans. As a result of these cost savings actions, over the last several years we have closed or consolidated a significant amount of manufacturing facilities and have had a significant number of headcount reductions. We do not anticipate any significant future expenses related to the Residual Plans, other than modifications to current assumptions for lease terminations, multi-employer pension withdrawal liabilities and ongoing expenses related to maintaining restructured assets.

During the second quarter of 2016, as a result of our restructuring and integration activities, we incurred $0.9 million of restructuring and other charges, which included $0.3 million of employee separation costs, $0.1 million of net non-cash charges on long-lived assets, $0.1 million of lease termination expenses and multi-employer pension withdrawal expenses of $0.3 million.
 
During the first six months of 2016, as a result of our restructuring and integration activities, we incurred $5.9 million of restructuring and other charges, which included $1.0 million of employee separation costs, $2.4 million of net non-cash charges on long-lived assets, $0.3 million of equipment moving expenses, $0.2 million of lease termination expenses, multi-employer pension withdrawal expenses of $0.6 million, and building clean-up and other expenses of $1.5 million.
    
During the second quarter of 2015, as a result of our restructuring and integration activities, we incurred $2.0 million of restructuring and other charges, which included $1.0 million of employee separation costs, $0.1 million of net non-cash charges on long-lived assets, $0.1 million of equipment moving expenses, multi-employer pension withdrawal expenses of $0.2 million, and building clean-up and other expenses of $0.6 million.

During the first six months of 2015, as a result of our restructuring and integration activities, we incurred $6.0 million of restructuring and other charges, which included $1.6 million of employee separation costs, $2.1 million of net non-cash charges on long-lived assets, $0.1 million of equipment moving expenses, $0.4 million of lease termination expenses, multi-employer pension withdrawal expenses of $0.4 million, and building clean-up and other expenses of $1.5 million.

42



As of July 2, 2016, our total restructuring liability was $20.2 million, of which $4.0 million is included in other current liabilities and $16.2 million, which is expected to be paid through 2032, is included in other liabilities in our condensed consolidated balance sheet. Our multi-employer pension withdrawal liabilities are $18.5 million of our remaining restructuring liabilities. We believe these liabilities represent our anticipated ultimate withdrawal liabilities; however, we are exposed to significant risks and uncertainties arising from our participation in these multi-employer pension plans. While it is not possible to quantify the potential impact of our future actions or the future actions of other participating employers from the multi-employer pension plans for which we have exited, our anticipated ultimate withdrawal liabilities may be significantly impacted in the future due to lower future contributions or increased withdrawals from other participating employers.
 
Goodwill and Intangible Asset Impairments

There were no goodwill or intangible asset impairments recorded in the three and six months ended July 2, 2016, and June 27, 2015

Liquidity and Capital Resources

Net Cash Provided By (Used In) Operating Activities of Continuing Operations. Net cash provided by operating activities of continuing operations was $5.6 million in the first six months of 2016, primarily due to: (i) a source of cash from accounts receivables due to the timing of collections from and sales to our customers; (ii) lower inventories as a result of our inventory management programs and (iii) our net income of $58.8 million adjusted for non-cash items of $33.0 million, primarily our gain on early extinguishment of debt of $72.9 million, offset by depreciation and amortization expense of $23.9 million. These inflows were partially offset by: (i) a use of cash of $68.0 million from accounts payable primarily resulting from the timing of vendor payments due to lower volumes and (ii) other working capital changes, primarily resulting from the timing of customer related liabilities and lower freight activity due to lower volumes.

Net cash used in operating activities of continuing operations was $8.3 million in the first six months of 2015, primarily due to: (i) a use of cash of $23.6 million from working capital; and (ii) pension and other postretirement plan contributions of $3.4 million. The use of cash from working capital primarily resulted from a use of cash due to interest payments on our long-term debt and timing of payments to our vendors, partially offset by a source of cash from accounts receivables due to the timing of collections from and sales to our customers. This use of cash was partially offset by our net loss of $10.1 million adjusted for non-cash items of $31.8 million.

Cash provided by operating activities is generally sufficient to meet daily disbursement needs. On days when our cash receipts exceed disbursements, we reduce our credit facility balance or place excess funds in conservative, short-term investments until there is an opportunity to pay down debt. On days when our cash disbursements exceed cash receipts, we use invested cash balances and/or our credit facility to fund the difference. As a result, our daily credit facility balance fluctuates depending on working capital needs. Regardless, at all times we believe we have sufficient liquidity available to us to fund our cash needs.

Net Cash (Used In) Provided By Operating Activities of Discontinued Operations. Represents the net cash provided by operating activities of our Discontinued Operations.

Net Cash Used In Investing Activities of Continuing Operations. Net cash used in investing activities of continuing operations was $7.6 million in the first six months of 2016, primarily due to capital expenditures of $17.6 million, offset by proceeds of $8.0 million from the sale of property, plant and equipment and proceeds of $2.0 million related to the 2016 Label Transactions.

Net cash used in investing activities of continuing operations was $11.3 million in the first six months of 2015, primarily resulting from capital expenditures of $12.7 million, partially offset by proceeds received from the sale of property, plant and equipment of $1.4 million.

We estimate that we will spend approximately $35.0 to $45.0 million on capital expenditures in 2016, after considering proceeds from the sale of property, plant and equipment. Our primary sources for our capital expenditures are cash generated from operations, proceeds from the sale of property, plant and equipment, and financing capacity within our current debt arrangements. We plan to make additional investments in the business of our Company during 2016 using proceeds from the sale of our Packaging Business.


43


Net Cash Provided By (Used In) Investing Activities of Discontinued Operations. Represents the net cash used in our Discontinued Operations related to investing activities. In the first six months of 2016, the cash provided by discontinued investing activities of $92.9 million is comprised of cash proceeds received related to the sale of Packaging Business.

In the first six months of 2015, the cash used in discontinued investing activities of $1.0 million is comprised of capital expenditures made by our Packaging Business.

Net Cash (Used In) Provided By Financing Activities. Net cash used by financing activities of continuing operations was $86.7 million in the first six months of 2016 primarily due to: (i) net repayments of $92.3 million under our ABL Facility; (ii) cash paid of $27.6 million related to the extinguishment of $51.0 million of our 7% Notes; (iii) financing-related costs and expenses of $8.7 million, primarily related to the Exchange Offer; (iv) cash paid of $4.7 million related to the extinguishment of $10.0 million of our 11.5% Notes; and (iv) various repayments on other long-term debt totaling $3.1 million, partially offset by proceeds of $50.0 million from the 4% Secured Notes during the second quarter of 2016.

Net cash provided by financing activities of continuing operations was $12.4 million in the first six months of 2015 primarily due to net borrowings of $38.9 million under our ABL Facility, partially offset by: (i) the extinguishment of $22.6 million of our 11.5% Notes; (ii) various repayments on other long-term debt totaling $2.3 million; and (iii) the payment of $1.2 million of financing-related costs and expenses.

Net Cash Used In Financing Activities of Discontinued Operations. Represents the net cash used in financing activities of our Discontinued Operations.

Long-Term Debt. Our total outstanding long-term debt, including current maturities, was approximately $1.0 billion as of July 2, 2016, a decrease of $164.0 million from January 2, 2016. The decrease was primarily due to: (i) the Exchange Offer, which resulted in a decrease of $62.6 million in debt, net of capitalized debt issuance costs and original issuance discount; (ii) net repayments of $92.3 million under our ABL Facility during the first six months of 2016; (iii) the extinguishment of $51.0 million of our 7% Notes during the first six months of 2016; and (iv) the first quarter extinguishment of $10.0 million of our 11.5% Notes, all of which is partially offset by the issuance of our 4% Secured Notes. As of July 2, 2016, approximately 95% of our debt outstanding was subject to fixed interest rates. As of July 26, 2016, we had approximately $110.3 million of borrowing availability under our ABL Facility. From time to time, we may seek to refinance our debt obligations, or purchase our outstanding notes in open market purchases, privately negotiated transactions or other means. Such transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.

Letters of Credit
 
As of July 2, 2016, we had outstanding letters of credit of approximately $17.7 million related to performance and payment guarantees. Based on our experience with these arrangements, we do not believe that any obligations that may arise will be significant.

Credit Ratings

Our current credit ratings are as follows:
Rating Agency
 
Corporate
Rating
 
6.000% Secured Notes
 
8.500% Notes
 
11.5%
Notes
 
6.000% Unsecured Notes
 
Outlook
 
Last Update
Moody’s
 
Caa1
 
B3
 
Caa2
 
Caa3
 
NR
 
Stable
 
June 2016
Standard & Poor’s
 
CCC+
 
B-
 
CCC
 
NR
 
CCC-
 
Negative
 
July 2016
In June 2016, Moody's Investors Services, which we refer to as Moody's, upgraded our Corporate Rating and the ratings on our 6.000% Secured Notes and 8.500% Notes. Additionally, Moody's affirmed the ratings on our 11.5% Notes. In July 2016, Standard & Poor's Ratings Services, which we refer to as Standard & Poor's, upgraded our Corporate Rating, rated our 6.000% Unsecured Notes for the first time and withdrew the rating on our 11.5% Notes. Additionally, the ratings on our 6.000% Notes and 8.500% Notes remained unchanged. The detail of all current ratings has been provided in the table above.
The terms of our existing debt do not have any rating triggers that impact our funding availability or influence our daily operations, including planned capital expenditures. We do not believe that our current ratings will unduly influence our ability to raise additional capital if and/or when needed. Some of our constituents closely track rating agency actions and would note any

44


raising or lowering of our credit ratings; however, we believe that along with reviewing our credit ratings, additional quantitative and qualitative analysis must be performed to accurately judge our financial condition.
    
As of July 2, 2016, we were in compliance with all covenants under our long-term debt.

We expect that our internally generated cash flows and financing available under our ABL Facility will be sufficient to fund our working capital needs for the next twelve months; however, this cannot be assured.

Seasonality 
Our envelope market and certain segments of the direct mail market have historically experienced seasonality with a higher percentage of volume of products sold to these markets during the third and fourth quarters of the year, primarily related to back-to-school campaigns and holiday purchases.
Our print plants experience seasonal variations. Revenues associated with consumer publications, such as holiday catalogs and automobile brochures tend to be concentrated from July through October. Revenues associated with the educational and scholastic market and promotional materials tend to decline in the summer. As a result of these seasonal variations, some of our print operations operate at or near capacity at certain times throughout the year.
Our custom label business has historically experienced a seasonal increase in net sales during the first and second quarters of the year, primarily resulting from the release of our product catalogs to the trade channel customers and our customers’ spring advertising campaigns. Our prescription label business has historically experienced seasonality in net sales due to cold and flu seasons, generally concentrated in the fourth and first quarters of the year. As a result of these seasonal variations, some of our label operations operate at or near capacity at certain times throughout the year.

New Accounting Pronouncements
 
We are required to adopt certain new accounting pronouncements. See Note 1 to our condensed consolidated financial statements included herein.
 
Available Information
 
Our internet address is: www.cenveo.com. We make available free of charge through our website our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after such documents are filed electronically with the SEC. In addition, our earnings conference calls are archived for replay on our website.


45


Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
We are exposed to market risks such as changes in interest and foreign currency exchange rates, which may adversely affect our results of operations and financial position.

As of July 2, 2016, we had variable rate debt outstanding of $55.9 million. A change of 1% to the current London Interbank Offered Rate would have a minimal impact to our interest expense.

Our changes in foreign currency exchange rates are managed through normal operating and financing activities. Subsequent to the sale of the Packaging Business on January 19, 2016, we have minimal exposure to market risk for changes in foreign currency exchange rates. For the three and six months ended July 2, 2016, a uniform 10% strengthening of the United States dollar relative to the local currency of our foreign operations would have had a minimal impact to our sales and operating income.


46


Item 4. Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act")) as of July 2, 2016. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of July 2, 2016, in order to provide reasonable assurance that information required to be disclosed in our filings under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.
 
Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in the Exchange Act Rule 13a-15(f) and 15d-15(f)) during the quarter ended July 2, 2016, that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
 
Inherent Limitations on Effectiveness of Controls
 
Our management, including our Chief Executive Officer and our Chief Financial Officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. The design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.


47


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time we may be involved in claims or lawsuits that arise in the ordinary course of business. Accruals for claims or lawsuits have been provided for to the extent that losses are deemed probable and estimable. Although the ultimate outcome of these claims or lawsuits cannot be ascertained, on the basis of present information and advice received from counsel, it is our opinion that the disposition or ultimate determination of such claims or lawsuits will not have a material effect on our consolidated financial statements.

In the case of administrative proceedings related to environmental matters involving governmental authorities, we do not believe that any imposition of monetary damages or fines would be material.

Item 1A. Risk Factors
 
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk factors" in our Annual Report on Form 10-K for the year ended January 2, 2016, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. 

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

As previously disclosed in the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2016, the Company’s wholly-owned subsidiary, Cenveo Corporation (the “Subsidiary Issuer”), the Company and  Allianz Global Investors U.S. LLC (“Allianz”) entered into a Support Agreement (the “Support Agreement”), dated as of May 10, 2016, pursuant to which Allianz irrevocably and unconditionally agreed to, among other things, tender and sell to Subsidiary Issuer all of its 7% senior exchangeable notes due 2017 (the “7% Notes”) owned by Allianz in the aggregate principal amount of $37.5 million in exchange for: (a) payment in cash in an amount equal to (i) the aggregate principal amount of such 7% Notes multiplied by 0.6 plus (ii) an amount of interest on the amount payable pursuant to the immediately preceding clause (i) at an annual interest rate of 7% per annum, such interest accruing from June 10, 2016 until (and including) the closings of the purchases and computed based on a year of 360 days; (b) payment in cash of interest that shall have accrued in respect of such 7% Notes in accordance with the indenture relating to such 7% Notes but remained unpaid at the closings of the purchases; and (c) delivery to Allianz of warrants (the “Warrants”) to purchase shares of common stock, par value $0.01 per share, of the Company (the “Common Stock”), representing in the aggregate 3.3% of the outstanding Common Stock as of June 10, 2016. On July 18, 2016, the Company, Subsidiary Issuer and Allianz completed the last transactions contemplated by the Support Agreement. In connection with such agreement, during the second quarter of 2016, the Subsidiary Issuer repurchased an aggregate of $16.5 million of its 7% Notes for $10.1 million and issued an aggregate of 984,342 Warrants. Additionally, during the third quarter of 2016, the Subsidiary Issuer repurchased an aggregate of $21.0 million of its 7% Notes for $13.0 million and issued an aggregate of 1,255,485 Warrants.  Each Warrant is currently exercisable for 0.125 shares of Common Stock at $12.00 per share as adjusted as a result of the Company’s recent reverse stock split. 


48


Item 6. Exhibits
 
 
 
Exhibit Number
Description
 
 
 
2.1
 
Stock Purchase Agreement dated as of July 17, 2007, among Cenveo Corporation, Commercial Envelope Manufacturing Co. Inc. and its shareholders—incorporated by reference to Exhibit 2.1 to registrant’s current report on Form 8-K filed July 20, 2007.
 
 
 
3.1
 
Articles of Incorporation—incorporated by reference to Exhibit 3(i) of the registrant’s quarterly report on Form 10-Q for the quarter ended June 30, 1997, filed August 14, 1997.
 
 
 
3.2
 
Articles of Amendment to the Articles of Incorporation dated May 17, 2004—incorporated by reference to Exhibit 3.2 to registrant’s quarterly report on Form 10-Q for the quarter ended June 30, 2004, filed August 2, 2004.
 
 
 
3.3
 
Amendment to Articles of Incorporation and Certificate of Designations of Series A Junior Participating Preferred Stock of the registrant dated April 20, 2005—incorporated by reference to Exhibit 3.1 to registrant’s current report on Form 8-K, filed April 21, 2005.
 
 
 
3.4
 
Bylaws as amended and restated effective March 31, 2014—incorporated by reference to Exhibit 3.2 to registrant’s current report on Form 8-K, filed April 4, 2014.
 
 
 
4.1
 
Indenture, dated as of March 28, 2012, among the Company, Cenveo Corporation, the other guarantors named therein and U.S. Bank National Association, as Trustee, relating to the 11.5% Notes—incorporated by reference to Exhibit 4.3 to registrant's current report on Form 8-K filed March 30, 2012.
 
 
 
4.2
 
Form of Guarantee issued by the Company and the other guarantors named therein relating to the 11.5% Notes—incorporated by reference to Exhibit 4.4 to registrant's current report on Form 8-K filed March 30, 2012.
 
 
 
4.3
 
Registration Rights Agreement, dated as of March 28, 2012, among the Company, Cenveo Corporation, the other guarantors named therein and the initial purchasers named therein relating to the 11.5% Notes—incorporated by reference to Exhibit 4.7 to registrant's current report on Form 8-K filed March 30, 2012.
 
 
 
4.4
 
Indenture, dated as of March 28, 2012, by and among the Company, Cenveo Corporation, the other guarantors named therein and U.S. Bank National Association, as Trustee, relating to the 7% Notes—incorporated by reference to Exhibit 4.5 to registrant's current report on Form 8-K filed March 30, 2012.
 
 
 
4.5
 
Form of Guarantee issued by the Company and the other guarantors named therein relating to the 7% Notes—incorporated by reference to Exhibit 4.6 to registrant's current report on Form 8-K filed March 30, 2012.
 
 
 
4.6
 
Indenture, dated as of June 26, 2014, by and among Cenveo, Inc., Cenveo Corporation, the other guarantors named therein and The Bank of New York Mellon, as Trustee and Collateral Agent, relating to the 6.000% Senior Priority Secured Notes due 2019--incorporated by reference to Exhibit 4.1 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 
4.7
 
Form of Guarantee issued by Cenveo, Inc. and the other guarantors named therein relating to the 6.000% Senior Priority Secured Notes due 2019--incorporated by reference to Exhibit 4.2 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 
4.8
 
Indenture, dated as of June 26, 2014, by and among Cenveo, Inc., Cenveo Corporation, the other guarantors named therein and The Bank of New York Mellon, as Trustee and Collateral Agent, relating to the 8.500% Junior Priority Secured Notes due 2022--incorporated by reference to Exhibit 4.3 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 
4.9
 
Form of Guarantee issued by Cenveo, Inc. and the other guarantors named therein relating to the 8.500% Junior Priority Secured Notes due 2022--incorporated by reference to Exhibit 4.4 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 
4.10
 
Intercreditor Agreement, dated as of June 26, 2014, by and among Cenveo, Inc., Cenveo Corporation, the other guarantors named therein, Bank of America, N.A., as ABL Agent, and The Bank of New York Mellon, as Collateral Agent with respect to the 6.000% Senior Priority Notes due 2019--incorporated by reference to Exhibit 4.5 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 

49


Item 6. Exhibits
4.11
 
Intercreditor Agreement, dated as of June 26, 2014, by and among Cenveo, Inc., Cenveo Corporation, the other guarantors named therein, Bank of America, N.A., as ABL Agent, The Bank of New York Mellon, as Collateral Agent with respect to the 6.000% Senior Priority Notes due 2019, and The Bank of New York Mellon, as Collateral Agent with respect to the 8.500% Junior Priority Secured Notes due 2022--incorporated by reference to Exhibit 4.6 to registrant's current report on Form 8-K filed July 1, 2014.
 
 
 
4.12

 
Indenture, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., the other guarantors party thereto and The Bank of New York Mellon, as trustee, relating to the 6.000% Senior Notes due 2024--incorporated by reference to Exhibit 4.1 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.13

 
Form of Guarantee issued by Cenveo, Inc. and the other guarantors named therein relating to the 6.000% Senior Notes due 2024--incorporated by reference to Exhibit 4.2 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.14

 
Warrant Agreement, dated as of June 10, 2016, between Cenveo, Inc. and Computershare Trust Company, N.A., as warrant agent--incorporated by reference to Exhibit 4.3 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.15

 
Warrant Registration Rights Agreement, dated as of June 10, 2016, between Cenveo, Inc. and Allianz Global Investors U.S. LLC--incorporated by reference to Exhibit 4.4 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.16

 
Indenture and Note Purchase Agreement, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., the other guarantors party thereto, AllianzGI US High Yield Fund and Allianz Income and Growth Fund, as purchasers, each other noteholder from time to time party thereto and The Bank of New York Mellon, as trustee and collateral agent, relating to the 4.000% Senior Secured Notes due 2021--incorporated by reference to Exhibit 4.5 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.17

 
Intercreditor Agreement, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., certain other subsidiaries of Cenveo, Inc. that become party thereto from time to time as guarantors, Bank of America, N.A., as administrative agent for the holders of the senior priority obligations, and The Bank of New York Mellon, as collateral agent for the holders of the junior priority obligations--incorporated by reference to Exhibit 4.6 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.18

 
Amendment No. 1 to the Intercreditor Agreement, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., certain other subsidiaries of Cenveo, Inc. as guarantors, Bank of America, N.A., as administrative agent for the holders of the revolving credit obligations, The Bank of New York Mellon, as collateral agent for the holders of the 2016 secured notes obligations, and The Bank of New York Mellon, as collateral agent for the holders of the fixed asset obligations--incorporated by reference to Exhibit 4.7 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
4.19

 
Amendment No. 1 to the Intercreditor Agreement, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., certain other subsidiaries of Cenveo, Inc. as guarantors, Bank of America, N.A., as administrative agent for the holders of the revolving credit obligations, The Bank of New York Mellon, as collateral agent for the holders of the 2016 secured notes obligations, The Bank of New York Mellon, as collateral agent for the holders of the senior priority fixed asset obligations, and The Bank of New York Mellon, as collateral agent for the holders of the junior priority obligations--incorporated by reference to Exhibit 4.8 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
10.1
 
Support Agreement, dated May 10, 2016, by and among Cenveo, Inc., Cenveo Corporation and Allianz Global Investors U.S. LLC--incorporated by reference to Exhibit 99.2 to registrant's current report on Form 8-K filed May 11, 2016.
 
 
 
10.2

 
Amendment No. 4 to the Credit Agreement, dated as of June 10, 2016, among Cenveo Corporation, Cenveo, Inc., the lenders party thereto, Bank of America, N.A., as issuing bank and swingline lender, and each of the other loan parties party thereto, and acknowledged by Bank of America, N.A., as administrative agent--incorporated by reference to Exhibit 10.1 to registrant's current report on Form 8-K filed June 16, 2016.
 
 
 
31.1*
 
Certification by Robert G. Burton, Sr., Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2*
 
Certification by Scott J. Goodwin, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1**
 
Certification of the Chief Executive Officer and of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 

50


Item 6. Exhibits
101.INS*
 
XBRL Instance Document.
 
 
 
101.SCH*
 
XBRL Taxonomy Extension Schema Document.
 
 
 
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
 
 
101.LAB*
 
XBRL Taxonomy Extension Label Linkbase Document.
 
 
 
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
 
 
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document.
_________________________
*
Filed herewith.
**
Furnished herewith.

51


SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Englewood, State of Colorado, on August 4, 2016.
 

 
CENVEO, INC.
 
 
 
 
 
 
By:
/s/ Robert G. Burton, Sr.
 
 
Robert G. Burton, Sr.
 
 
Chairman and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
By:
/s/ Scott J. Goodwin
 
 
Scott J. Goodwin
 
 
Chief Financial Officer
 
 
(Principal Financial Officer and
 
 
Principal Accounting Officer)


52