Attached files

file filename
EX-32.1 - EX-32.1 - Targa Resources Partners LPngls-ex321_8.htm
EX-32.2 - EX-32.2 - Targa Resources Partners LPngls-ex322_6.htm
EX-31.2 - EX-31.2 - Targa Resources Partners LPngls-ex312_7.htm
EX-31.1 - EX-31.1 - Targa Resources Partners LPngls-ex311_9.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission File Number: 001-33303

TARGA RESOURCES PARTNERS LP

(Exact name of registrant as specified in its charter)

 

Delaware

 

65-1295427

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

1000 Louisiana St, Suite 4300, Houston, Texas

 

77002

(Address of principal executive offices)

 

(Zip Code)

 

(713) 584-1000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

þ

 

Accelerated filer

o

 

 

 

 

 

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ.

As of July 29, 2016, there were 236,595,048 common units representing limited partner interests and 4,828,469 general partner units outstanding. As of July 29, 2016, there were 5,000,000 9.0% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units outstanding.

 

 

 

 

 

 


PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

4

 

 

 

Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015

 

4

 

 

 

Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015

 

5

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2016 and 2015

 

6

 

 

 

Consolidated Statements of Changes in Owners' Equity for the three and six months ended June 30, 2016

 

7

 

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015

 

8

 

 

 

Notes to Consolidated Financial Statements

 

9

 

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

34

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

52

 

 

 

Item 4. Controls and Procedures

 

58

 

 

 

PART II—OTHER INFORMATION

 

 

 

 

 

Item 1. Legal Proceedings

 

59

 

 

 

Item 1A. Risk Factors

 

59

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

59

 

 

 

Item 3. Defaults Upon Senior Securities

 

59

 

 

 

Item 4. Mine Safety Disclosures

 

59

 

 

 

Item 5. Other Information

 

59

 

 

 

Item 6. Exhibits

 

60

 

 

 

SIGNATURES

 

 

 

 

 

Signatures

 

61

 

 

 

1


CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

Targa Resources Partners LP’s (together with its subsidiaries, “we,” “us,” “our,” “TRP” or “the Partnership”) reports, filings and other public announcements may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements.” You can typically identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, by the use of forward-looking statements, such as “may,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” “forecast” and other similar words.

All statements that are not statements of historical facts, including statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.

These forward-looking statements reflect our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside our control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. Known risks and uncertainties include, but are not limited to, the following risks and uncertainties:

 

·

the timing and extent of changes in natural gas, natural gas liquids (“NGL”), crude oil and other commodity prices, interest rates and demand for our services;

 

·

the level and success of crude oil and natural gas drilling around our assets, our success in connecting natural gas supplies to our gathering and processing systems, oil supplies to our gathering systems and NGL supplies to our logistics and marketing facilities and our success in connecting our facilities to transportation services and markets;

 

·

our ability to access the capital markets, which will depend on general market conditions and the credit ratings for our debt obligations;

 

·

the amount of collateral required to be posted from time to time in our transactions;

 

·

our success in risk management activities, including the use of derivative instruments to hedge commodity price risks;

 

·

the level of creditworthiness of counterparties to various transactions with us;

 

·

changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment;

 

·

weather and other natural phenomena;

 

·

industry changes, including the impact of consolidations and changes in competition;

 

·

our ability to obtain necessary licenses, permits and other approvals;

 

·

our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets;

 

·

general economic, market and business conditions; and

 

·

the risks described in our Annual Report on Form 10-K for the year ended December 31, 2015 (“Annual Report”), this Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 (the “Quarterly Report”) and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”).

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate, and, therefore, we cannot assure you that the forward-looking statements included in this Quarterly Report will prove to be accurate. Some of these and other risks and uncertainties that could cause actual results to differ materially from such forward-looking statements are more fully described in “Part II- Other Information, Item 1A. Risk Factors.” in this Quarterly Report and in our Annual Report. Except as may be required by applicable law, we undertake no obligation to publicly update or advise of any change in any forward-looking statement, whether as a result of new information, future events or otherwise.

2


As generally used in the energy industry and in this Quarterly Report, the identified terms have the following meanings:

 

Bbl

Barrels (equal to 42 U.S. gallons)

Btu

British thermal units, a measure of heating value

Bcf

Billion cubic feet

BBtu

Billion British thermal units

/d

Per day

/hr

Per hour

gal

U.S. gallons

GPM

Liquid volume equivalent expressed as gallons per 1000 cu. ft. of natural gas

LPG

Liquefied petroleum gas

MBbl

MMgal

Thousand barrels

Million U.S. gallons

MMBbl

Million barrels

MMBtu

Million British thermal units

MMcf

Million cubic feet

NGL(s)

Natural gas liquid(s)

NYMEX

New York Mercantile Exchange

LIBOR

London Interbank Offered Rate

GAAP

Accounting principles generally accepted in the United States of America

NYSE

New York Stock Exchange

 

 

 

 

Price Index Definitions

IF-NGPL MC

Inside FERC Gas Market Report, Natural Gas Pipeline, Mid-Continent

IF-PB

Inside FERC Gas Market Report, Permian Basin

IF-WAHA

Inside FERC Gas Market Report, West Texas WAHA

NY-WTI

NYMEX, West Texas Intermediate Crude Oil

OPIS-MB

Oil Price Information Service, Mont Belvieu, Texas

NG-NYMEX

NYMEX, Natural Gas

 

 

 

3


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

TARGA RESOURCES PARTNERS LP

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

(In millions)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

158.5

 

 

$

135.4

 

Trade receivables, net of allowances of $0.1 million as of June 30, 2016 and $0.1 million as of December 31, 2015

 

 

489.0

 

 

 

514.8

 

Inventories

 

 

111.0

 

 

 

141.0

 

Assets from risk management activities

 

 

41.4

 

 

 

92.2

 

Other current assets

 

 

13.5

 

 

 

10.0

 

Total current assets

 

 

813.4

 

 

 

893.4

 

Property, plant and equipment

 

 

12,222.6

 

 

 

11,928.2

 

Accumulated depreciation

 

 

(2,520.2

)

 

 

(2,225.6

)

Property, plant and equipment, net

 

 

9,702.4

 

 

 

9,702.6

 

Intangible assets, net

 

 

1,726.0

 

 

 

1,810.1

 

Goodwill, net

 

 

393.0

 

 

 

417.0

 

Long-term assets from risk management activities

 

 

13.6

 

 

 

34.9

 

Investments in unconsolidated affiliates

 

 

250.2

 

 

 

258.9

 

Other long-term assets

 

 

8.2

 

 

 

9.9

 

Total assets

 

$

12,906.8

 

 

$

13,126.8

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

645.4

 

 

$

635.8

 

Accounts payable to Targa Resources Corp.

 

 

27.9

 

 

 

30.1

 

Liabilities from risk management activities

 

 

14.9

 

 

 

5.2

 

Accounts receivable securitization facility

 

 

225.0

 

 

 

219.3

 

Total current liabilities

 

 

913.2

 

 

 

890.4

 

Long-term debt

 

 

4,349.8

 

 

 

5,125.7

 

Long-term liabilities from risk management activities

 

 

19.7

 

 

 

2.4

 

Deferred income taxes, net

 

 

26.1

 

 

 

27.2

 

Other long-term liabilities

 

 

155.4

 

 

 

178.2

 

 

 

 

 

 

 

 

 

 

Contingencies (see Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners' equity:

 

 

 

 

 

 

 

 

Series A preferred limited partners

Issued

 

 

Outstanding

 

 

 

 

120.6

 

 

 

120.6

 

June 30, 2016

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

Common limited partners

Issued

 

 

Outstanding

 

 

 

 

5,161.3

 

 

 

4,550.4

 

June 30, 2016

 

236,595,048

 

 

 

236,595,048

 

 

 

 

 

 

 

 

 

 

December 31, 2015

185,083,420

 

 

184,870,693

 

 

 

 

 

 

 

 

 

 

General partner

 

 

 

 

 

 

 

 

 

 

1,728.1

 

 

 

1,735.3

 

June 30, 2016

 

4,828,469

 

 

 

4,828,469

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

3,772,871

 

 

 

3,772,871

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

(9.1

)

 

 

86.8

 

Treasury units at cost (0 units and 212,727 units as of June 30, 2016 and December 31, 2015)

 

 

 

 

-

 

 

 

(10.3

)

 

 

 

7,000.9

 

 

 

6,482.8

 

Noncontrolling interests in subsidiaries

 

 

 

 

 

441.7

 

 

 

420.1

 

Total owners' equity

 

 

7,442.6

 

 

 

6,902.9

 

Total liabilities and owners' equity

 

$

12,906.8

 

 

$

13,126.8

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.

 

 

 

 

4


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(Unaudited)

 

 

(In millions, except per unit amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

$

1,312.9

 

 

$

1,396.1

 

 

$

2,484.0

 

 

$

2,798.3

 

Fees from midstream services

 

270.7

 

 

 

303.3

 

 

 

542.0

 

 

 

580.8

 

Total revenues

 

1,583.6

 

 

 

1,699.4

 

 

 

3,026.0

 

 

 

3,379.1

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product purchases

 

1,145.2

 

 

 

1,228.1

 

 

 

2,156.2

 

 

 

2,486.6

 

Operating expenses

 

138.9

 

 

 

145.8

 

 

 

270.9

 

 

 

266.9

 

Depreciation and amortization expenses

 

186.1

 

 

 

163.9

 

 

 

379.6

 

 

 

282.5

 

General and administrative expenses

 

44.9

 

 

 

46.8

 

 

 

88.3

 

 

 

87.1

 

Goodwill impairment

 

 

 

 

 

 

 

24.0

 

 

 

 

Other operating (income) expense

 

0.1

 

 

 

 

 

 

1.1

 

 

 

0.5

 

Income from operations

 

68.4

 

 

 

114.8

 

 

 

105.9

 

 

 

255.5

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(66.4

)

 

 

(59.7

)

 

 

(113.3

)

 

 

(109.7

)

Equity earnings (loss)

 

(4.4

)

 

 

(1.5

)

 

 

(9.2

)

 

 

0.5

 

Gain (loss) from financing activities

 

(3.3

)

 

 

 

 

 

21.4

 

 

 

 

Other

 

(0.1

)

 

 

(0.6

)

 

 

(0.2

)

 

 

(14.4

)

Income (loss) before income taxes

 

(5.8

)

 

 

53.0

 

 

 

4.6

 

 

 

131.9

 

Income tax (expense) benefit

 

0.9

 

 

 

0.3

 

 

 

1.1

 

 

 

(0.8

)

Net income (loss)

 

(4.9

)

 

 

53.3

 

 

 

5.7

 

 

 

131.1

 

Less: Net income attributable to noncontrolling interests

 

5.8

 

 

 

7.5

 

 

 

8.8

 

 

 

12.5

 

Net income (loss) attributable to Targa Resources Partners LP

$

(10.7

)

 

$

45.8

 

 

$

(3.1

)

 

$

118.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred limited partners

$

2.8

 

 

$

 

 

$

5.6

 

 

$

 

Net income attributable to general partner

 

24.4

 

 

 

44.6

 

 

 

39.2

 

 

 

87.1

 

Net income (loss) attributable to common limited partners

 

(37.9

)

 

 

1.2

 

 

 

(47.9

)

 

 

31.5

 

Net income (loss) attributable to Targa Resources Partners LP

$

(10.7

)

 

$

45.8

 

 

$

(3.1

)

 

$

118.6

 

 

See notes to consolidated financial statements.

5


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

2016

 

 

 

2015

 

 

 

(Unaudited)

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

(4.9

)

 

$

53.3

 

 

 

$

5.7

 

 

 

$

131.1

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity hedging contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

(60.2

)

 

 

(3.6

)

 

 

 

(53.5

)

 

 

 

27.0

 

Settlements reclassified to revenues

 

 

(18.3

)

 

 

(21.4

)

 

 

 

(42.4

)

 

 

 

(34.9

)

Other comprehensive income (loss)

 

 

(78.5

)

 

 

(25.0

)

 

 

 

(95.9

)

 

 

 

(7.9

)

Comprehensive income (loss)

 

 

(83.4

)

 

 

28.3

 

 

 

 

(90.2

)

 

 

 

123.2

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

5.8

 

 

 

7.5

 

 

 

 

8.8

 

 

 

 

12.5

 

Comprehensive income (loss) attributable to Targa Resources Partners LP

 

$

(89.2

)

 

$

20.8

 

 

 

$

(99.0

)

 

 

$

110.7

 

 

See notes to consolidated financial statements.

 

 

6


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited

 

 

Limited

 

 

General

 

 

Receivables

 

 

Other

 

Treasury

 

 

Non-

 

 

 

 

 

 

 

Partner

 

 

Partner

 

 

Partner

 

 

From Unit

 

 

Comprehensive

 

 

Units

 

 

controlling

 

 

 

 

 

 

 

Preferred

 

 

Amount

 

 

Common

 

 

Amount

 

 

Units

 

 

Amount

 

 

Issuances

 

 

Income (Loss)

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In millions, except units in thousands)

 

Balance December 31, 2015

 

 

5,000

 

 

$

120.6

 

 

 

184,871

 

 

$

4,550.4

 

 

 

3,773

 

 

$

1,735.3

 

 

$

 

 

$

86.8

 

 

 

212

 

 

$

(10.3

)

 

$

420.1

 

 

$

6,902.9

 

Compensation on equity grants

 

 

 

 

 

 

 

 

 

 

 

2.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.2

 

Distribution equivalent

   rights

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

Issuance of common units under compensation program

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units tendered for tax

   withholding obligations

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

(0.1

)

 

 

 

 

 

(0.1

)

Cancellation of treasury units

 

 

 

 

 

 

 

 

 

 

 

(10.2

)

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

(213

)

 

 

10.4

 

 

 

 

 

 

 

Contributions from Targa

   Resources Corp.

 

 

 

 

 

 

 

 

51,695

 

 

 

956.5

 

 

 

1,055

 

 

 

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

976.0

 

Distributions to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.3

)

 

 

(6.3

)

Contributions from noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19.1

 

 

 

19.1

 

Other comprehensive income

  (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(95.9

)

 

 

 

 

 

 

 

 

 

 

 

(95.9

)

Net income (loss)

 

 

 

 

5.6

 

 

 

 

 

 

(47.9

)

 

 

 

 

39.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.8

 

 

 

5.7

 

Distributions

 

 

 

 

 

(5.6

)

 

 

 

 

 

(289.5

)

 

 

 

 

 

(65.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(360.8

)

Balance June 30, 2016

 

 

5,000

 

 

$

120.6

 

 

 

236,595

 

 

$

5,161.3

 

 

 

4,828

 

 

$

1,728.1

 

 

$

 

 

$

(9.1

)

 

 

 

 

$

 

 

$

441.7

 

 

$

7,442.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 

 

 

 

$

 

 

 

118,586

 

 

$

2,384.1

 

 

 

2,420

 

 

$

78.6

 

 

$

(1.0

)

 

$

60.3

 

 

 

67

 

 

$

(4.8

)

 

$

171.2

 

 

$

2,688.4

 

Compensation on equity grants

 

 

 

 

 

 

 

 

 

 

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.9

 

Distribution equivalent rights

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

Issuance of common units under compensation program

 

 

 

 

 

 

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units tendered for tax

   withholding obligations

 

 

 

 

 

 

 

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

(2.1

)

 

 

 

 

 

(2.1

)

Equity offerings

 

 

 

 

 

 

 

 

6,814

 

 

 

293.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293.4

 

Contributions from Targa

   Resources Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,337

 

 

 

58.6

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.7

 

Acquisition of APL

 

 

 

 

 

 

 

 

58,614

 

 

 

2,583.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113.4

 

 

 

2,696.5

 

Contributions from

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.9

 

 

 

5.9

 

Distributions to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.6

)

 

 

(5.6

)

Targa contribution - Special General Partner Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,612.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,612.4

 

Other comprehensive

   income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.9

)

 

 

 

 

 

 

 

 

 

 

 

(7.9

)

Net income

 

 

 

 

 

 

 

 

 

 

 

31.5

 

 

 

 

 

 

87.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.5

 

 

 

131.1

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

(245.0

)

 

 

 

 

 

(86.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(331.7

)

Balance June 30, 2015

 

 

 

 

$

 

 

 

184,098

 

 

$

5,055.3

 

 

 

3,757

 

 

$

1,750.0

 

 

$

(0.9

)

 

$

52.4

 

 

 

117

 

 

$

(6.9

)

 

$

297.4

 

 

$

7,147.3

 

 

See notes to consolidated financial statements.

 

7


TARGA RESOURCES PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

(Unaudited)

 

 

(In millions)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

5.7

 

 

$

131.1

 

Adjustments to reconcile net income (loss) to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

Amortization in interest expense

 

 

6.6

 

 

 

6.0

 

Compensation on equity grants

 

 

2.2

 

 

 

8.9

 

Depreciation and amortization expense

 

 

379.6

 

 

 

282.5

 

Goodwill impairment

 

 

24.0

 

 

 

 

Accretion of asset retirement obligations

 

 

2.3

 

 

 

2.6

 

Change in redemption value of mandatorily redeemable preferred interest

 

 

(14.6

)

 

 

 

Deferred income tax expense (benefit)

 

 

(1.1

)

 

 

0.3

 

Equity (earnings) loss of unconsolidated affiliates

 

 

9.2

 

 

 

(0.5

)

Distributions of earnings received from unconsolidated affiliates

 

 

 

 

 

6.9

 

Risk management activities

 

 

3.2

 

 

 

31.5

 

(Gain) loss on sale or disposition of assets

 

 

0.9

 

 

 

(0.2

)

(Gain) loss from financing activities

 

 

(21.4

)

 

 

-

 

Changes in operating assets and liabilities, net of business acquisitions:

 

 

 

 

 

 

 

 

Receivables and other assets

 

 

29.8

 

 

 

146.5

 

Inventories

 

 

12.4

 

 

 

57.5

 

Accounts payable and other liabilities

 

 

23.0

 

 

 

(150.8

)

Net cash provided by operating activities

 

 

461.8

 

 

 

522.3

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Outlays for property, plant and equipment

 

 

(307.7

)

 

 

(436.2

)

Outlays for business acquisition, net of cash acquired

 

 

 

 

 

(828.7

)

Return of capital from unconsolidated affiliates

 

 

3.9

 

 

 

0.1

 

Other, net

 

 

(1.4

)

 

 

(1.3

)

Net cash used in investing activities

 

 

(305.2

)

 

 

(1,266.1

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Debt obligations:

 

 

 

 

 

 

 

 

     Proceeds from borrowings under credit facility

 

 

835.0

 

 

 

1,343.0

 

     Repayments of credit facility

 

 

(1,060.0

)

 

 

(465.0

)

     Proceeds from accounts receivable securitization facility

 

 

121.4

 

 

 

253.4

 

     Repayments of accounts receivable securitization facility

 

 

(115.7

)

 

 

(312.0

)

     Proceeds from issuance of senior notes

 

 

 

 

 

1,100.0

 

     Open market purchases of senior notes

 

 

(534.3

)

 

 

 

     Redemption of APL senior notes

 

 

 

 

 

(1,168.8

)

Costs incurred in connection with financing arrangements

 

 

(7.5

)

 

 

(14.6

)

Proceeds from sale of common and preferred units

 

 

 

 

 

295.8

 

Repurchase of common units under compensation plans

 

 

(0.1

)

 

 

(2.1

)

Contributions from General Partner

 

 

19.5

 

 

 

58.7

 

Contributions from TRC

 

 

956.5

 

 

 

 

Contributions from noncontrolling interests

 

 

19.1

 

 

 

5.9

 

Distributions to unitholders

 

 

(360.8

)

 

 

(331.2

)

Payments of distribution equivalent rights

 

 

(0.3

)

 

 

(0.5

)

Distributions to noncontrolling interests

 

 

(6.3

)

 

 

(5.6

)

Net cash provided by (used in) financing activities

 

 

(133.5

)

 

 

757.0

 

Net change in cash and cash equivalents

 

 

23.1

 

 

 

13.2

 

Cash and cash equivalents, beginning of period

 

 

135.4

 

 

 

72.3

 

Cash and cash equivalents, end of period

 

$

158.5

 

 

$

85.5

 

 

See notes to consolidated financial statements.

 

 

8


TARGA RESOURCES PARTNERS LP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(Unaudited)

 

The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. Except as noted within the context of each footnote disclosure, the dollar amounts presented in the tabular data within these footnote disclosures are stated in millions of dollars.

 

 

Note 1 — Organization and Operations

Our Organization

Targa Resources Partners LP is a Delaware limited partnership formed in October 2006 by our parent, Targa Resources Corp. (“Targa” or “TRC” or the “Company” or “Parent”). In this Quarterly Report, unless the context requires otherwise, references to “we,” “us,” “our” or the “Partnership” are intended to mean the business and operations of Targa Resources Partners LP and its consolidated subsidiaries.

On February 17, 2016, TRC completed the previously announced transactions contemplated by the Agreement and Plan of Merger (the “TRC/TRP Merger Agreement”, and such transaction, the “TRC/TRP Merger”), by and among us, Targa Resources GP LLC (our “general partner”), TRC and Spartan Merger Sub LLC, a subsidiary of TRC (“Merger Sub”), pursuant to which TRC acquired indirectly all of our outstanding common units that TRC and its subsidiaries did not already own. Upon the terms and conditions set forth in the Merger Agreement, Merger Sub merged with and into TRP (the “TRC/TRP Merger”), with TRP continuing as the surviving entity and as a subsidiary of TRC. As a result of the TRC/TRP Merger, TRC owns all of our outstanding common units.

At the effective time of the TRC/TRP Merger, each outstanding TRP common unit not owned by TRC or its subsidiaries was converted into the right to receive 0.62 shares of common stock of TRC, par value $0.001 per share (“TRC shares”). No fractional TRC shares were issued in the TRC/TRP Merger, and TRP common unitholders, instead received cash in lieu of fractional TRC shares.

Pursuant to the TRC/TRP Merger Agreement, TRC has agreed to cause our common units to be delisted from the New York Stock Exchange (“NYSE”) and deregistered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As a result of the completion of the TRC/TRP Merger, our common units are no longer publicly traded. The 5,000,000 9.00% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (the “Preferred Units”) remain outstanding as limited partner interests in us and continue to trade on the NYSE under the symbol “NGLS PRA.”

Our Operations

The company is engaged in the business of:

 

·

gathering, compressing, treating, processing and selling natural gas;

 

·

storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters;

 

·

gathering, storing and terminaling crude oil; and

 

·

storing, terminaling and selling refined petroleum products.

Areas of gathering and processing operations include the Permian Basin in West Texas and Southeast New Mexico; the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma and South Central Kansas; the Williston Basin in North Dakota and in the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico. The company’s logistics and marketing assets are predominately located in Mont Belvieu and Galena Park, TX, Lake Charles, LA, and Tacoma, WA. See Note 17 – Segment Information for certain financial information for our business segments.

The employees supporting our operations are employed by Targa. Our financial statements include the direct costs of Targa employees deployed to our operating segments, as well as an allocation of costs associated with our usage of Targa’s centralized general and administrative services.

 

 

9


Note 2 — Basis of Presentation

We have prepared these unaudited consolidated financial statements in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. While we derived the year-end balance sheet data from audited financial statements, this interim report does not include all disclosures required by GAAP for annual periods. These unaudited consolidated financial statements and other information included in this Quarterly Report should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report.

The unaudited consolidated financial statements for the three and six months ended June 30, 2016 and 2015, include all adjustments that we believe are necessary for a fair statement of the results for interim periods. All significant intercompany balances and transactions have been eliminated in consolidation. Certain amounts in prior periods may have been reclassified to conform to the current year presentation.

Our financial results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the full year.

The February 27, 2015 Atlas mergers involved two separate legal transactions involving different groups of equity holders. For GAAP reporting purposes, these two mergers are viewed as a single integrated transaction. As such, the financial effects of the Targa consideration related to the ATLS merger have been reflected in these financial statements. As described in Note 4 – Business Acquisitions, our Partnership Agreement was amended to provide for the issuance of the Special GP Interest in us equal to the tax basis of the APL GP Interests acquired in the ATLS merger totaling $1.6 billion. The Special GP Interest is not entitled to current distributions or allocations of net income or loss, and has no voting rights or other rights except for the limited right to receive deductions attributable to the contribution of APL GP and the right to distributions in liquidation.

 

Revisions of Previously Reported Activity in our Consolidated Statements of Comprehensive Income (Loss)

 

During the first quarter of 2016 we concluded that activity related to our commodity hedge contracts was not reported properly in our Consolidated Statements of Comprehensive Income (Loss) during 2015.  The errors resulted in misstatements of the statement caption “Change in fair value” and equal offsetting misstatements of the caption “Settlements reclassified to revenues.”  Related income tax effects were also misstated.

 

We concluded that these misstatements were not material to any of the periods affected, as reported “Total Other Comprehensive Income” is unchanged.  However, we have revised previous Consolidated Statements of Comprehensive Income (Loss) reported during 2015 to properly reflect changes in fair value and settlements reclassified to revenues. There is no impact on previously reported net income, total comprehensive income, cash flows, financial position or other profitability measures.

 

The following table displays the impact of these revisions to activity reported in our Consolidated Statements of Comprehensive Income (Loss) during 2015.

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

June 30, 2015

 

 

September 30, 2015

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

As Reported

 

 

As Corrected

 

 

As Reported

 

 

As Corrected

 

 

 

 

 

 

 

 

 

Commodity hedging contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Change in fair value

$

 

(8.7

)

$

 

(3.6

)

$

 

42.9

 

$

 

50.7

 

 

 

 

 

 

 

 

 

   Settlements reclassified to revenues

 

 

(16.3

)

 

 

(21.4

)

 

 

(16.7

)

 

 

(24.5

)

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

$

 

(25.0

)

$

 

(25.0

)

$

 

26.2

 

$

 

26.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

June 30, 2015

 

 

June 30, 2015

 

 

September 30, 2015

 

 

September 30, 2015

 

 

December 31, 2015

 

 

December 31, 2015

 

 

 

As Reported

 

 

As Corrected

 

 

As Reported

 

 

As Corrected

 

 

As Reported

 

 

As Corrected

 

Commodity hedging contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Change in fair value

$

 

16.5

 

$

 

27.0

 

$

 

59.4

 

$

 

77.6

 

$

 

81.2

 

$

 

112.7

 

   Settlements reclassified to revenues

 

 

(24.4

)

 

 

(34.9

)

 

 

(41.1

)

 

 

(59.3

)

 

 

(54.8

)

 

 

(86.3

)

Other comprehensive income (loss)

$

 

(7.9

)

$

 

(7.9

)

$

 

18.3

 

$

 

18.3

 

$

 

26.4

 

$

 

26.4

 

 

 

10


Note 3 — Significant Accounting Policies

Accounting Policy Updates

The accounting policies that we follow are set forth in Note 3 – Significant Accounting Policies of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K. There were no significant updates or revisions to our policies during the six months ended June 30, 2016, except as noted below.

Recent Accounting Pronouncements

Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. The update also creates a new Subtopic 340-40, Other Assets and Deferred Costs – Contracts with Customers, which provides guidance for the incremental costs of obtaining a contract with a customer and those costs incurred in fulfilling a contract with a customer that are not in the scope of another topic. The new revenue standard requires that entities should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entities expect to be entitled in exchange for those goods or services. To achieve that core principle, the standard requires a five step process of identifying the contracts with customers, identifying the performance obligations in the contracts, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, the performance obligations are satisfied. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

 

With the issuance in August 2015 of ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, the revenue recognition standard is effective for the annual period beginning after December 15, 2017, and for annual and interim periods thereafter. Earlier adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We must retroactively apply the new revenue recognition standard to transactions in all prior periods presented, but will have a choice between either (1) restating each prior period presented or (2) presenting a cumulative effect adjustment in the period the amendment is adopted.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations. The amendments in this update improve the operability and understandability of the implementation guidance on principal versus agent considerations, including clarifying that an entity should determine whether it is a principal or an agent for each specified good or service promised to a customer. These amendments are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2017, with early adoption permitted.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. These amendments clarify the guidance on identification of performance obligations and licensing. The amendments include that entities do not have to decide if goods and services are performance obligations if they are considered immaterial in the context of a contract. Entities are also permitted to account for the shipping and handling that takes place after the customer has gained control of the goods as actions to fulfill the contract rather than separate services. In order to identify a performance obligation in a customer contract, an entity has to determine whether the goods or services are distinct, and ASU No. 2016-10 clarifies how the determination can be made.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. These amendments address certain implementation issues related to assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition, and also provide additional practical expedients.

We expect to adopt these updates in their entirety on January 1, 2018, and are continuing to evaluate the impact on our revenue recognition practices.

Consolidation

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The amendments are intended to simplify the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities and modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities. The amendments are effective for us in 2016 with no impact on our consolidated financial statements or results of operations.

11


 

Presentation of Debt Issuance Costs

 

In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this update require that debt issuance costs related to a recognized debt liability (other than line-of-credit or other revolving credit facilities) be presented in the Consolidated Balance Sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This update dealt solely with financial statement display matters; recognition and measurement of debt issuance costs were unaffected. We adopted the amendments on January 1, 2016 and have reclassified unamortized debt issuance costs of $38.3 million on our Consolidated Balance Sheet as of December 31, 2015 from Other long-term assets to Long-term debt to conform to current year presentation. Our Consolidated Balance Sheet as of June 30, 2016 has $31.1 million in unamortized debt issuance costs classified in Long-term debt.

Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The amendments in this update require, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We expect to adopt the amendments in the first quarter of 2019 and are currently evaluating the impacts of the amendments to our financial statements and accounting practices for leases.

Share-Based Compensation

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update provide, among other things, that (1) all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement with the tax effects of exercised or vested awards treated as discrete items in the reporting period in which they occur and recognition of excess tax benefits regardless of whether the benefit reduces taxes payable in the current period; (2) excess tax benefits should be classified along with other income tax cash flows as an operating activity; (3) an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur; (4) the threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions; and (5) cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity on the statement of cash flows. We adopted the applicable amendments in the second quarter of 2016; however there was no impact to our consolidated financial statements.

Measurement of Credit Losses on Financial Instruments

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. These amendments change the measurement of credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The amendments in this update affect investments in loans, investments in debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. We expect to adopt this guidance on January 1, 2019, and are continuing to evaluate the impact on our measurement of credit losses.

 

 

Note 4 –Business Acquisitions

2015 Acquisition

Atlas Mergers

On February 27, 2015, Targa completed the transactions contemplated by the Agreement and Plan of Merger, dated as of October 13, 2014 (the “ATLS Merger Agreement”), by and among (i) Targa, Targa GP Merger Sub LLC, a Delaware limited liability company and a wholly owned subsidiary of Targa (“GP Merger Sub”), Atlas Energy L.P., a Delaware limited partnership (“ATLS”) and Atlas Energy GP, LLC, a Delaware limited liability company and the general partner of ATLS (“ATLS GP”), and (ii) Targa and the Partnership completed the transactions contemplated by the Agreement and Plan of Merger (the “APL Merger Agreement” and, together with the ATLS Merger Agreement, the “Atlas Merger Agreements”) by and among Targa, the Partnership, the Partnership’s general partner, Trident MLP Merger Sub LLC, a Delaware limited liability company and a wholly owned subsidiary of the Partnership (“MLP Merger Sub”), ATLS, Atlas Pipeline Partners L.P., a Delaware limited partnership (“APL”) and Atlas Pipeline

12


Partners GP, LLC, a Delaware limited liability company and the general partner of APL (“APL GP”). Pursuant to the terms and conditions set forth in the ATLS Merger Agreement, GP Merger Sub merged (the “ATLS merger”) with and into ATLS, with ATLS continuing as the surviving entity and as a subsidiary of Targa. Pursuant to the terms and conditions set forth in the APL Merger Agreement, MLP Merger Sub merged (the “APL merger” and, together with the ATLS merger, the “Atlas mergers”) with and into APL, with APL continuing as the surviving entity and as a subsidiary of the Partnership. While the Atlas mergers were two separate legal transactions, for GAAP reporting purposes, they are viewed as a single integrated transaction. As such, the financial effects of the ATLS Merger Consideration (as defined below) paid by Targa have been reflected in these financial statements. In connection with the Atlas mergers, APL changed its name to “Targa Pipeline Partners LP,” which we refer to as TPL, and ATLS changed its name to “Targa Energy LP.”

 

In addition, prior to the completion of the Atlas mergers, ATLS, pursuant to a separation and distribution agreement entered into by and among ATLS, ATLS GP and Atlas Energy Group, LLC, a Delaware limited liability company (“AEG”), on February 27, 2015, (i) transferred its assets and liabilities other than those related to its “Atlas Pipeline Partners” segment, to AEG and (ii) effected a pro rata distribution to the ATLS unitholders of AEG common units representing a 100% interest in AEG (collectively, the “Spin-Off” and, together with the Atlas mergers, the “Atlas Transactions”).

On February 27, 2015, the Partnership Agreement was amended to provide for the issuance of a special general partner interest in the Partnership (the “Special GP Interest”) representing the contribution to the Partnership of the APL GP interest acquired in the ATLS merger totaling $1.6 billion, which is reflected within General partner equity on the Consolidated Balance Sheets. The Special GP Interest is not entitled to current distributions or allocations of net income or loss, and has no voting rights or other rights except for the limited right to receive deductions attributable to the contribution of APL GP and the right to distributions in liquidation.

We acquired all of the outstanding units of APL for a total purchase price of approximately $5.3 billion (including $1.8 billion of acquired debt and all other assumed liabilities). Of the $1.8 billion of debt acquired and other liabilities assumed, approximately $1.2 billion of the acquired debt was tendered and settled upon the closing of the Atlas mergers via our January 2015 cash tender offers. These tender offers were in connection with, and conditioned upon, the consummation of the merger with APL. The merger with APL, however, was not conditioned on the consummation of the tender offers. On that same date, Targa acquired ATLS for a total purchase price of approximately $1.6 billion (including all assumed liabilities).

Pursuant to the APL Merger Agreement, our general partner entered into an amendment to our Partnership Agreement, which we refer to as the IDR Giveback Amendment, in order to reduce aggregate distributions to TRC, as the holder of the Partnership’s IDRs by (a) $9,375,000 per quarter during the first four quarters following the APL merger, (b) $6,250,000 per quarter for the next four quarters, (c) $2,500,000 per quarter for the next four quarters and (d) $1,250,000 per quarter for the next four quarters, with the amount of such reductions to be distributed pro rata to the holders of our outstanding common units.

TPL is a provider of natural gas gathering, processing and treating services primarily in the Anadarko, Arkoma and Permian Basins located in the southwestern and mid-continent regions of the United States and in the Eagle Ford Shale play in south Texas. The Atlas mergers added TPL’s Woodford/SCOOP, Mississippi Lime, Eagle Ford and additional Permian assets to the Partnership’s existing operations. In total, TPL added 2,053 MMcf/d of processing capacity and 12,220 miles of additional pipeline. The operating results of TPL are reported in our Gathering and Processing segment.

The APL merger was a unit-for-unit transaction with an exchange ratio of 0.5846 of our common units (the “APL Unit Consideration”) and $1.26 in cash for each APL common unit (the “APL Cash Consideration” and, with the APL Unit Consideration, the “APL Merger Consideration”), a $128.0 million total cash payment, of which $0.6 million was expensed at the acquisition date as the cash payment representing accelerated vesting of a portion of retained employees’ APL phantom awards. We issued 58,614,157 of our common units and awarded 629,231 replacement phantom unit awards with a combined value of approximately $2.6 billion as consideration for the APL merger (based on the $43.82 closing market price of a common unit on the NYSE on February 27, 2015). The cash component of the APL merger also included $701.4 million for the mandatory repayment and extinguishment at closing of the APL Senior Secured Revolving Credit Facility that was to mature in May 2017 (the “APL Revolver”), $28.8 million of payments related to change of control and $6.4 million of cash paid in lieu of unit issuances in connection with settlement of APL equity awards for AEG employees. In March 2015, Targa contributed $52.4 million to us to maintain its 2% general partner interest.

In addition, pursuant to the APL Merger Agreement, APL exercised its right under the certificate of designations of the APL 8.25% Class E cumulative redeemable perpetual preferred units (“Class E Preferred Units”) to redeem the APL Class E Preferred Units immediately prior to the effective time of the APL merger.

The ATLS merger was a stock-for-unit transaction with an exchange ratio of 0.1809 of Targa common stock, par value $0.001 per share (the “ATLS Stock Consideration”), and $9.12 in cash for each ATLS common unit (the ATLS Cash Consideration” and, with the ATLS Stock Consideration, the “ATLS Merger Consideration”), (a $514.7 million total cash payment). Targa issued 10,126,532 of its common shares and awarded 81,740 replacement restricted stock units with a combined value of approximately $1.0 billion for

13


the ATLS merger (based on the $99.58 closing market price of a TRC common share on the NYSE on February 27, 2015). The cash component of the ATLS merger also included approximately $149.2 million of payments related to change of control and cash settlements of equity awards, $88.0 million for repayment of a portion of ATLS outstanding indebtedness and $11.0 million for reimbursement of certain transaction expenses. Approximately $4.5 million of the one-time cash payments and cash settlements of equity awards, which represent accelerated vesting of a portion of retained employees’ ATLS phantom units, were expensed at the acquisition date.

ATLS owned, directly and indirectly, 5,754,253 APL common units immediately prior to closing. Targa’s acquisition of ATLS resulted in Targa acquiring these common units (converted to 3,363,935 of our common units) valued at approximately $147.4 million (based on the $43.82 closing market price of our common units on the NYSE on February 27, 2015) and the right to receive the units’ one-time cash payment of approximately $7.3 million, which reduced the consolidated purchase price by approximately $154.7 million.

All outstanding ATLS equity awards, whether vested or unvested, were adjusted in connection with the Spin-Off on the terms and conditions set forth in an Employee Matters Agreement entered into by ATLS, ATLS GP and AEG on February 27, 2015. Following the Spin-Off-related adjustment and at the effective time of the ATLS merger, each outstanding ATLS option and ATLS phantom unit award, whether vested or unvested, held by a person who became an employee of AEG became fully vested (to the extent not vested) and was cancelled and converted into the right to receive the ATLS Merger Consideration in respect of each ATLS common unit underlying the ATLS option or phantom unit award (in the case of options, net of the applicable exercise price). Each outstanding vested ATLS option held by an employee of APL who became an employee of Targa in connection with the Atlas Transactions (a “Midstream Employee”) was cancelled and converted into the right to receive the ATLS Merger Consideration in respect of each ATLS common unit underlying the vested ATLS option, net of the applicable exercise price. Each outstanding unvested ATLS option and each outstanding ATLS phantom unit award held by a Midstream Employee was cancelled and converted into the right to receive (1) the ATLS Cash Consideration in respect of each ATLS common unit underlying such ATLS option or phantom unit award and (2) a TRC restricted stock unit award with respect to a number of shares of TRC Common Stock equal to the product of the ATLS Stock Consideration multiplied by the number of ATLS common units underlying such ATLS option or phantom unit award (in the case of options, net of the applicable exercise price).

In connection with the APL merger, each outstanding APL phantom unit award held by an employee of AEG became fully vested and was cancelled and converted into the right to receive the APL Merger Consideration in respect of each APL common unit underlying the APL phantom unit award. Each outstanding APL phantom unit award held by a Midstream Employee was cancelled and converted into the right to receive (1) the APL Cash Consideration in respect of each APL common unit underlying such APL phantom unit award and (2) a Partnership phantom unit award with respect to a number of our common units equal to the product of the APL Unit Consideration multiplied by the number of APL common units underlying such APL phantom unit award.

The acquired business contributed revenues of $616.8 million and net income of $17.8 million to us for the period from February 27, 2015 to June 30, 2015, and is reported in our Gathering and Processing segment. As of June 30, 2015, we had incurred $18.7 million of acquisition-related costs. These expenses are included in other expense in our Consolidated Statements of Operations for the six months ended June 30, 2015. As of June 30, 2016, cumulative acquisition-related costs totaled $19.4 million.

Pro Forma Impact of Atlas Mergers on Consolidated Statement of Operations

The following summarized unaudited pro forma Consolidated Statement of Operations information for the six months ended June 30, 2015 assumes that our acquisition of APL and Targa’s acquisition of ATLS had occurred as of January 1, 2014. We prepared the following summarized unaudited pro forma financial results for comparative purposes only. The summarized unaudited pro forma financial results may not be indicative of the results that would have occurred if we had completed the APL merger as of January 1, 2014, or that the results that will be attained in the future. Amounts presented below are in millions:

 

 

 

June 30, 2015

 

 

 

Pro Forma

 

Revenues

 

$

3,667.8

 

Net income

 

 

127.7

 

 

The pro forma consolidated results of operations amounts have been calculated after applying our accounting policies, and making adjustments to:

 

·

Reflect the change in amortization expense resulting from the difference between the historical balances of APL’s intangible assets, net, and the fair value of intangible assets acquired.

 

·

Reflect the change in depreciation expense resulting from the difference between the historical balances of APL’s property, plant and equipment, net, and the fair value of property, plant and equipment acquired.

14


 

·

Reflect the change in interest expense resulting from our financing activities directly related to the Atlas mergers as compared with APL’s historical interest expense.

 

·

Reflect the changes in stock-based compensation expense related to the fair value of the unvested portion of replacement Partnership Long Term Incentive Plan (“LTIP”) awards which were issued in connection with the acquisition to APL phantom unitholders who continue to provide service as Targa employees following the completion of the APL merger.

 

·

Remove the results of operations attributable to the February 2015 transfer to Atlas Resource Partners, L.P. of 100% of APL’s interest in gas gathering assets located in the Appalachian Basin of Tennessee.

 

·

Exclude $18.7 million of acquisition-related costs incurred as of June 30, 2015 from pro forma net income for the six months ended June 30, 2015.

 

·

Reflect the change in APL’s revenues and product purchases to report plant sales of Y-grade at contractual net values to conform to our accounting policy.

The following table summarizes the consideration transferred to acquire ATLS and APL, which are viewed together as a single integrated transaction for GAAP reporting purposes:

 

Fair Value of Consideration Transferred by Targa for ATLS:

 

 

 

 

Cash paid, net of cash acquired (1)

 

$

745.7

 

Common shares of TRC

 

 

1,008.5

 

Replacement restricted stock units awarded (3)

 

 

5.2

 

Less: value of  APL common units owned by ATLS

 

 

(147.4

)

Total

 

$

1,612.0

 

 

 

 

 

 

Fair Value of Consideration Transferred by Targa for APL:

 

 

 

 

Cash paid, net of cash acquired (2)

 

$

828.7

 

Common units of TRP

 

 

2,568.5

 

Replacement phantom units awarded (3)

 

 

15.0

 

Total

 

$

3,412.2

 

Total fair value of consideration transferred

 

$

5,024.2

 

 

(1)

Targa acquired $5.5 million of cash.

(2)

We acquired $35.3 million of cash.

(3)

The fair value of consideration transferred in the form of replacement restricted stock unit awards and replacement phantom unit awards represent the allocation of the fair value of the awards to the pre-combination service period. The fair value of the awards associated with the post-combination service period will be recognized over the remaining service period of the award.

Our final fair value determination related to the Atlas mergers was as follows:

 

Fair value determination:

 

February 27, 2015

 

Trade and other current receivables, net

 

$

181.1

 

Other current assets

 

 

24.4

 

Assets from risk management activities

 

 

102.1

 

Property, plant and equipment

 

 

4,616.9

 

Investments in unconsolidated affiliates

 

 

214.5

 

Intangible assets

 

 

1,354.9

 

Other long-term assets

 

 

5.5

 

Current liabilities

 

 

(258.8

)

Long-term debt

 

 

(1,573.3

)

Deferred income tax liabilities, net

 

 

(13.6

)

Other long-term liabilities

 

 

(119.1

)

Total identifiable net assets

 

 

4,534.6

 

Noncontrolling interest in subsidiaries

 

 

(216.9

)

Current liabilities retained by Targa

 

 

(0.5

)

Goodwill

 

 

707.0

 

Total fair value of consideration transferred

 

$

5,024.2

 

 

15


During the three months ended June 30, 2015, we recorded measurement-period adjustments to our acquisition date fair values due to the refinement of our valuation models, assumptions and inputs. As a result, the Consolidated Statement of Operations for the three months ended March 31, 2015 was retrospectively adjusted for the impact of measurement-period adjustments to property, plant and equipment, intangible assets, and investments in unconsolidated affiliates. These adjustments resulted in a decrease in depreciation and amortization expense of $1.0 million, and an increase in equity earnings of $0.3 million from the amounts previously reported in our Form 10-Q for the quarter ended March 31, 2015.

We adopted the amendments to ASU-2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments on September 30, 2015. As a result, during the six months ended December 31, 2015, we recorded additional quarterly measurement-period adjustments to our acquisition date fair values due to the refinement of our valuation models, assumptions and inputs, as well as adjustments to previously reported preliminary fair values as a result of our review procedures over the development and application of inputs, assumptions and calculations used in cash-flow based fair value measurements associated with business combinations not operating as designed. We recognized these quarterly adjustments in the third and fourth quarters of 2015, with the effect on the Consolidated Statements of Operations resulting from the change to the provisional amounts calculated as if the acquisition had been completed at February 27, 2015.

The valuation of the acquired assets and liabilities was prepared using fair value methods and assumptions including projections of future production volumes and cash flows, benchmark analysis of comparable public companies, expectations regarding customer contracts and relationships, and other management estimates. The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and therefore represent Level 3 inputs, as defined in Note 13 – Fair Value Measurements. These inputs require significant judgments and estimates at the time of valuation.

The excess of the purchase price over the fair value of net assets acquired was approximately $707.0 million which was recorded as goodwill. The determination of goodwill is attributable to the workforce of the acquired business and the expected synergies with us and Targa. The goodwill is amortizable for tax purposes.

The fair value of assets acquired included trade receivables of $178.1 million. The gross amount due under contracts was $178.1 million, all of which was expected to be collectible. The fair value of assets acquired included other receivables of $3.0 million reported in current receivables and $4.5 million reported in other long-term assets related to a contractual settlement with a counterparty.

Mandatorily Redeemable Preferred Interests  

Other long-term liabilities acquired included $109.3 million related to mandatorily redeemable preferred interests held by our partner in two joint ventures (see Note 10 – Other Long-Term Liabilities).

Contingent Consideration

A liability arising from the contingent consideration for APL’s previous acquisition of a gas gathering system and related assets has been recognized at fair value. APL agreed to pay up to an additional $6.0 million if certain volumes are achieved on the acquired gathering system within a specified time period. The fair value of the remaining contingent payment is recorded within other long term liabilities on our Consolidated Balance Sheets. The range of the undiscounted amount that we could pay related to the remaining contingent payment is between $0.0 and $6.0 million. We finalized our acquisition analysis and modeling of this contingent liability during the three months ended June 30, 2015, which resulted in an acquisition date fair value of $4.2 million. Subsequent changes in the fair value of this liability are included in earnings.

Replacement Phantom Units

In connection with the Atlas mergers, we awarded replacement phantom units in accordance with and as required by the Atlas Merger Agreements to those APL employees who became Targa employees after the acquisition. The vesting dates and terms remained unchanged from the existing APL awards, and will vest over the remaining terms of the awards, which are either 25% per year over the original four year term or 33% per year over the original three year term.

Each replacement phantom unit will entitle the grantee to common stock of TRC on the vesting date and is an equity-settled award. The replacement phantom units include distribution equivalent rights (“DERs”). When we declare and pay cash distributions, the holders of replacement phantom units will be entitled within 60 days to receive cash payment of DERs in an amount equal to the cash distributions the holders would have received if they were the holders of record on the record date of the number of our common units related to the replacement phantom units.

16


The fair value of the replacement phantom units was based on the closing price of our units at the close of trading on February 27, 2015. The fair value was allocated between the pre-acquisition and post-acquisition periods to determine the amount to be treated as purchase consideration and compensation expense, respectively. Compensation cost will be recognized in general and administrative expense over the remaining service period of each award.

Goodwill

We recognized goodwill at a fair value of approximately $707.0 million associated with the Atlas mergers as of the acquisition date on February 27, 2015. Goodwill has been attributed to the WestTX, SouthTX and SouthOK reporting units in our Gathering and Processing segment. As a result, any level of decrease in the forecasted cash flows from the date of acquisition would likely result in the fair value of the reporting unit to fall below the carrying value of the reporting unit, and could result in an impairment of that reporting unit’s goodwill.

As described in Note 3 – Significant Accounting Policies, we evaluate goodwill for impairment at least annually on November 30, or more frequently if we believe necessary based on events or changes in circumstances.  As of December 31, 2015, we had not completed our November 30, 2015 impairment assessment. Based on the results of that preliminary evaluation, we recorded a provisional goodwill impairment of $290.0 million during the fourth quarter of 2015. The provisional goodwill impairment reduced the carrying value of goodwill to $417.0 million on our Consolidated Balance Sheets as of December 31, 2015.

During the first quarter of 2016, we finalized our evaluation of goodwill for impairment and recorded additional impairment expense of $24.0 million in our Consolidated Statement of Operations and reduced the carrying value of goodwill to $393.0 million on our Consolidated Balance Sheets. The impairment of goodwill is primarily due to the effects of lower commodity prices, and a higher cost of capital for companies in our industry compared to conditions in February 2015 when we acquired Atlas. Our evaluation as of November 30, 2015 utilized the income approach (a discounted cash flow analysis (“DCF”)) to estimate the fair values of our reporting units. The future cash flows for our reporting units are based on our estimates, at that time, of future revenues, income from operations and other factors, such as working capital and capital expenditures. We take into account current and expected industry and market conditions, commodity pricing and volumetric forecasts in the basins in which the reporting units operate. The discount rates used in our DCF analysis are based on a weighted average cost of capital determined from relevant market comparisons.

Changes in the gross amounts of our goodwill and impairment loss are as follows:

 

 

 

WestTX

 

 

SouthTX

 

 

SouthOK

 

 

Total

 

Beginning of period January 1, 2015

 

$

 

 

$

 

 

$

 

 

$

 

Acquisition February 27, 2015

 

 

364.5

 

 

 

160.3

 

 

 

182.2

 

 

 

707.0

 

Provisional Impairment

 

 

(37.6

)

 

 

(70.2

)

 

 

(182.2

)

 

 

(290.0

)

Goodwill December 31, 2015

 

 

326.9

 

 

 

90.1

 

 

 

 

 

 

417.0

 

Additional Impairment

 

 

(14.4

)

 

 

(9.6

)

 

 

 

 

 

(24.0

)

Goodwill June 30, 2016

 

$

312.5

 

 

$

80.5

 

 

$

 

 

$

393.0

 

 

The sustained decrease and uncertain outlook in commodity prices and volumes have adversely impacted our customers and their future capital and operating plans. A continued or prolonged period of lower commodity prices could result in further deterioration of reporting unit fair values and potential further impairment charges related to goodwill and property, plant and equipment. There were no impairment triggers identified or further impairment charges recognized in the second quarter of 2016.

 

 

Note 5 — Inventories

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Commodities

 

$

99.1

 

 

$

128.3

 

Materials and supplies

 

 

11.9

 

 

 

12.7

 

 

 

$

111.0

 

 

$

141.0

 

 

 

17


Note 6 — Property, Plant and Equipment and Intangible Assets

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

Estimated Useful Lives (In Years)

Gathering systems

 

$

6,416.5

 

 

$

6,304.5

 

 

5 to 20

Processing and fractionation facilities

 

 

3,282.7

 

 

 

2,988.5

 

 

5 to 25

Terminaling and storage facilities

 

 

1,186.4

 

 

 

1,115.0

 

 

5 to 25

Transportation assets

 

 

454.7

 

 

 

454.0

 

 

10 to 25

Other property, plant and equipment

 

 

229.3

 

 

 

220.9

 

 

3 to 25

Land

 

 

120.5

 

 

 

108.8

 

 

Construction in progress

 

 

532.5

 

 

 

736.5

 

 

Property, plant and equipment

 

 

12,222.6

 

 

 

11,928.2

 

 

 

Accumulated depreciation

 

 

(2,520.2

)

 

 

(2,225.6

)

 

 

Property, plant and equipment, net

 

$

9,702.4

 

 

$

9,702.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

$

2,036.6

 

 

$

2,036.6

 

 

20

Accumulated amortization

 

 

(310.6

)

 

 

(226.5

)

 

 

Intangible assets, net

 

$

1,726.0

 

 

$

1,810.1

 

 

 

 

Intangible assets consist of customer contracts and customer relationships acquired in the Atlas mergers in 2015 and our Badlands business acquisition in 2012. The fair values of these acquired intangible assets were determined at the date of acquisition based on the present values of estimated future cash flows. Key valuation assumptions include probability of contracts under negotiation, renewals of existing contracts, economic incentives to retain customers, past and future volumes, current and future capacity of the gathering system, pricing volatility and the discount rate.

The fair values of intangible assets acquired in the Atlas mergers have been recorded at a fair value of $1,354.9 million and are being amortized over a 20 year life using the straight-line method. Amortization expense attributable to our intangible assets related to the Badlands acquisition is recorded using a method that closely reflects the cash flow pattern underlying their intangible asset valuation.

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Beginning of period

 

$

1,810.1

 

 

$

591.9

 

Additions from acquisition

 

 

 

 

1,354.9

 

Amortization

 

 

(84.1

)

 

 

(136.7

)

Intangible assets, net

 

$

1,726.0

 

 

$

1,810.1

 

 

 

Note 7 — Investments in Unconsolidated Affiliates

Our unconsolidated investments consist of a 38.8% non-operated ownership interest in Gulf Coast Fractionators LP (“GCF”) and three non-operated joint ventures in South Texas acquired in the Atlas mergers in 2015: 75% interest in T2 LaSalle; 50% interest in T2 Eagle Ford; and 50% interest in T2 EF Cogen (together the “T2 Joint Ventures”).  The T2 Joint Ventures were formed to provide services for the benefit of the joint interest owners. The T2 Joint Ventures have capacity lease agreements with the joint interest owners, which cover the costs of operations of the T2 Joint Ventures. The terms of these joint venture agreements do not afford us the degree of control required for consolidating them in our consolidated financial statements, but do afford us the significant influence required to employ the equity method of accounting. Our maximum exposure to loss as a result of our involvement with the T2 Joint Ventures includes our equity investment, any additional capital contribution commitments, and our share of any operating expenses incurred by the T2 Joint Ventures.

The following table shows the activity related to our investments in unconsolidated affiliates:

 

 

 

GCF

 

 

T2 LaSalle

 

 

T2 Eagle Ford

 

 

T2 EF Cogen

 

 

Total

 

December 31, 2015

 

$

49.5

 

 

$

63.6

 

 

$

123.8

 

 

$

22.0

 

 

$

258.9

 

Equity earnings (loss)

 

 

(0.6

)

 

 

(2.8

)

 

 

(4.1

)

 

 

(1.7

)

 

 

(9.2

)

Cash distributions (1)

 

 

(3.5

)

 

 

 

 

 

 

 

 

(0.4

)

 

 

(3.9

)

Cash calls for expansion projects

 

 

 

 

 

 

 

 

4.4

 

 

 

 

 

 

4.4

 

June 30, 2016

 

$

45.4

 

 

$

60.8

 

 

$

124.1

 

 

$

19.9

 

 

$

250.2

 

 

(1)

Includes $3.9 million in distributions received from GCF and the T2 Joint Ventures in excess of our share of cumulative earnings for the six months ended June 30, 2016. Such excess distributions are considered a return of capital and disclosed in cash flows from investing activities in the Consolidated Statements of Cash Flows.

The recorded value of the T2 Joint Ventures is based on fair values at the date of acquisition which results in an excess fair value of $39.8 million over the book value of the joint venture capital accounts as of June 30, 2016. This basis difference is attributable to depreciable tangible assets and is being amortized over the estimated useful lives of the underlying assets of 20 years on a straight-line

18


basis and is included as a component of equity earnings. See Note 4 – Business Acquisitions for further information regarding the fair value determinations related to the Atlas mergers.

 

 

Note 8 — Accounts Payable and Accrued Liabilities

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Commodities

 

$

439.5

 

 

$

385.3

 

Other goods and services

 

 

87.9

 

 

 

141.3

 

Interest

 

 

69.4

 

 

 

80.3

 

Compensation and benefits

 

 

 

 

 

0.4

 

Income and other taxes

 

 

32.1

 

 

 

10.4

 

Other

 

 

16.5

 

 

 

18.1

 

 

 

$

645.4

 

 

$

635.8

 

 

Accounts payable and accrued liabilities includes $17.3 million and $34.0 million of liabilities to creditors to whom we have issued checks that remain outstanding as of June 30, 2016 and December 31, 2015.

 

 

Note 9 — Debt Obligations

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Accounts receivable securitization facility, due

   December 2016

 

$

225.0

 

 

$

219.3

 

 

 

 

 

 

 

 

 

 

Long-term:

 

 

 

 

 

 

 

 

Senior secured revolving credit facility, variable rate,

   due October 2017 (1)

 

 

55.0

 

 

 

280.0

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

5% fixed rate, due January 2018

 

 

733.6

 

 

 

1,100.0

 

4% fixed rate, due November 2019

 

 

749.4

 

 

 

800.0

 

6% fixed rate, due October 2020 (2)

 

 

309.9

 

 

 

342.1

 

Unamortized premium

 

 

4.1

 

 

 

5.0

 

6% fixed rate, due February 2021

 

 

478.6

 

 

 

483.6

 

Unamortized discount

 

 

(20.2

)

 

 

(22.1

)

6% fixed rate, due August 2022

 

 

278.7

 

 

 

300.0

 

5¼% fixed rate, due May 2023

 

 

559.6

 

 

 

583.7

 

4¼% fixed rate, due November 2023

 

 

583.9

 

 

 

623.5

 

6¾% fixed rate, due March 2024

 

 

580.1

 

 

 

600.0

 

APL notes, 6% fixed rate, due October 2020 (2)(3)

 

 

12.9

 

 

 

12.9

 

Unamortized premium

 

 

0.2

 

 

 

0.2

 

APL notes, 4¾% fixed rate, due November 2021 (3)

 

 

6.5

 

 

 

6.5

 

APL notes, 5⅞% fixed rate, due August 2023 (3)

 

 

48.1

 

 

 

48.1

 

Unamortized premium

 

 

0.5

 

 

 

0.5

 

 

 

 

4,380.9

 

 

 

5,164.0

 

Debt issuance costs

 

 

(31.1

)

 

 

(38.3

)

Total long-term debt

 

 

4,349.8

 

 

 

5,125.7

 

Total debt

 

$

4,574.8

 

 

$

5,345.0

 

Irrevocable standby letters of credit outstanding

 

$

13.3

 

 

$

12.9

 

 

(1)

As of June 30, 2016, availability under our $1.6 billion senior secured revolving credit facility was $1,531.7 million.

(2)

In May 2015, we exchanged the TRP 6⅝% Senior Notes with the same economic terms to the holders of the 2020 6⅝% Notes that validly tendered such notes for exchange to us.

(3)

APL debt is not guaranteed by the Partnership.

19


The following table shows the range of interest rates and weighted average interest rate incurred on our variable-rate debt obligations during the six months ended June 30, 2016:

 

 

 

Range of Interest

Rates Incurred

 

 

Weighted Average

Interest Rate

Incurred

 

Senior secured revolving credit facility

 

2.4% - 4.8%

 

 

 

2.6%

 

Accounts receivable securitization facility

 

 

1.2%

 

 

 

1.2%

 

Compliance with Debt Covenants

As of June 30, 2016, we were in compliance with the covenants contained in our various debt agreements.

Debt Repurchases

During the six months ended June 30, 2016, we repurchased on the open market a portion of our outstanding Senior Notes as follows:

 

Debt Repurchased

 

Book Value

 

 

Payment

 

 

Gain/(Loss)

 

 

Write-off of Debt Issuance Costs

 

 

Net Gain (Loss)

 

5¼% Senior Notes

 

 

24.1

 

 

 

(20.1

)

 

 

4.0

 

 

 

(0.2

)

 

 

3.8

 

4¼% Senior Notes

 

 

39.5

 

 

 

(31.8

)

 

 

7.7

 

 

 

(0.3

)

 

 

7.4

 

6⅞% Senior Notes

 

 

4.8

 

 

 

(4.3

)

 

 

0.5

 

 

 

(0.1

)

 

 

0.4

 

6⅝% Senior Notes

 

 

32.6

 

 

 

(29.5

)

 

 

3.1

 

 

 

-

 

 

 

3.1

 

6⅜% Senior Notes

 

 

21.3

 

 

 

(18.7

)

 

 

2.6

 

 

 

(0.2

)

 

 

2.4

 

6¾% Senior Notes

 

 

19.9

 

 

 

(17.5

)

 

 

2.4

 

 

 

(0.2

)

 

 

2.2

 

5% Senior Notes

 

 

366.4

 

 

 

(368.2

)

 

 

(1.8

)

 

 

(2.1

)

 

 

(3.9

)

4⅛% Senior Notes

 

 

50.6

 

 

 

(44.2

)

 

 

6.4

 

 

 

(0.4

)

 

 

6.0

 

 

 

$

559.2

 

 

$

(534.3

)

 

$

24.9

 

 

$

(3.5

)

 

$

21.4

 

 

We may retire or purchase various series of our outstanding debt through cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Contractual Obligations

The following table summarizes payment obligations for debt instruments after giving effect to 2016 debt repurchases:

 

 

 

Payments Due By Period

 

 

 

 

 

 

 

 

Less Than

 

 

 

 

 

 

 

 

 

 

 

 

More Than

 

 

 

Total

 

 

1 Year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

 

 

(in millions)

 

Partnership Senior Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations (1)

 

$

 

4,341.3

 

 

$

 

-

 

 

$

 

733.6

 

 

$

 

1,550.8

 

 

$

 

2,056.9

 

Interest on debt obligations (2)

 

 

 

1,223.5

 

 

 

 

239.3

 

 

 

 

419.2

 

 

 

 

317.4

 

 

 

 

247.6

 

 

 

$

 

5,564.8

 

 

$

 

239.3

 

 

$

 

1,152.8

 

 

$

 

1,868.2

 

 

$

 

2,304.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents scheduled future maturities of consolidated debt obligations for the periods indicated.

(2)

Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing June 30, 2016 rates for floating debt.

 

 

20


Note 10 — Other Long-term Liabilities

Other long-term liabilities are comprised of the following obligations:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Asset retirement obligations

 

$

63.1

 

 

$

69.9

 

Mandatorily redeemable preferred interests

 

 

68.3

 

 

 

82.9

 

Deferred revenue and other

 

 

24.0

 

 

 

25.4

 

Total long-term liabilities

 

$

155.4

 

 

$

178.2

 

 

Asset Retirement Obligations

Our asset retirement obligations (“ARO”) primarily relate to certain gas gathering pipelines and processing facilities, and are included in our Consolidated Balance Sheets as a component of other long-term liabilities. The changes in our ARO are as follows:

 

 

 

 

 

 

December 31, 2015

 

$

69.9

 

Change in cash flow estimate

 

 

(9.1

)

Accretion expense

 

 

2.3

 

June 30, 2016

 

$

63.1

 

 

Mandatorily Redeemable Preferred Interests

Our consolidated financial statements include our interest in two joint ventures that, separately, own a 100% interest in the WestOK natural gas gathering and processing system and a 72.8% undivided interest in the WestTX natural gas gathering and processing system. Our partner in the joint ventures holds preferred interests in each joint venture that are redeemable: (i) at our or our partner’s election, on or after July 27, 2022; and (ii) mandatorily, in July 2037.

For reporting purposes under GAAP, an estimate of our partner’s interest in each joint venture is required to be recorded as if the redemption had occurred on the reporting date. Because redemption will not be required at least until 2022, the actual value of our partner’s allocable share of each joint venture’s assets at the time of redemption may differ from our estimate of redemption value as of June 30, 2016.

The following table shows the changes attributable to mandatorily redeemable preferred interests:

 

 

 

 

 

 

December 31, 2015

 

$

82.9

 

Change in estimated redemption value

 

 

(14.6

)

June 30, 2016

 

$

68.3

 

 

 

Note 11 — Partnership Units and Related Matters

TRC/TRP Merger

On February 17, 2016, TRC completed the TRC/TRP Merger, indirectly acquiring all of the outstanding common units not already owned by TRC and its subsidiaries. As a result of the TRC/TRP Merger, TRC owns all of our outstanding common units.

At the effective time of the TRC/TRP Merger, each outstanding TRP common unit not owned by TRC or its subsidiaries was converted into the right to receive 0.62 shares of TRC shares. No fractional TRC shares were issued in the TRC/TRP Merger, and TRP common unitholders, instead received cash in lieu of fractional TRC shares.

Pursuant to the TRC/TRP Merger Agreement, our common units were delisted from the NYSE and deregistered under the Exchange Act and our common units are no longer publicly traded. Our 5,000,000 preferred units remain outstanding as limited partner interests in us and continue to trade on the NYSE.

21


Preferred Units

Distributions on our 5,000,000 preferred units are cumulative from the date of original issue in October 2015 and are payable monthly in arrears on the 15th day of each month of each year, when, as and if declared by the board of directors of our general partner. Distributions on our preferred units are payable out of amounts legally available at a rate equal to 9.0% per annum. On and after November 1, 2020, distributions on our preferred units will accumulate at an annual floating rate equal to the one-month LIBOR plus a spread of 7.71%.

The preferred units will, with respect to anticipated monthly distributions, rank:

 

·

senior to our common units and to each other class or series of Partnership interests or other equity securities established after the original issue date of the preferred units that is not expressly made senior to or pari passu with the preferred units as to the payment of distributions;

 

·

pari passu with any class or series of Partnership interests or other equity securities established after the original issue date of the preferred units that is not expressly made senior or subordinated to the preferred units as to the payment of distributions;

 

·

junior to all of our existing and future indebtedness (including (i) indebtedness outstanding under our senior secured credit facility, (ii) our 5% Notes, our 4⅛% Notes, our 6⅝% Notes, our 6⅞% Senior Notes due 2021, our 6⅜% Senior Notes due 2022, our 5¼% Senior Notes due 2023, our 4¼% Senior Notes due 2023 and our 6¾% Notes and (iii) indebtedness outstanding under our Securitization Facility and other liabilities with respect to assets available to satisfy claims against us; and

 

·

junior to each other class or series of Partnership interests or other equity securities established after the original issue date of the preferred units that is expressly made senior to the preferred units as to the payment of distributions.

At any time on or after November 1, 2020, we may redeem the preferred units, in whole or in part, from any source of funds legally available for such purpose, by paying $25.00 per unit plus an amount equal to all accumulated and unpaid distributions thereon to the date of redemption, whether or not declared. In addition, we (or a third party with our prior written consent) may redeem the preferred units following certain changes of control, as described in our Partnership Agreement. If we do not (or a third party with our prior written consent does not) exercise this option, then the holders of the preferred units have the option to convert the preferred units into a number of common units per preferred unit as set forth in our partnership agreement. If we exercise (or a third party with our prior written consent exercises) our redemption rights relating to any preferred units, the holders of those preferred units will not have the conversion right described above with respect to the preferred units called for redemption. Holders of preferred units have no voting rights except for certain exceptions set forth in our Partnership Agreement.

We paid $5.6 million of distributions to preferred unitholders during the six months ended June 30, 2016. We have accrued distributions to our preferred unitholders of $0.9 million for the six months ended June 30, 2016.

Issuances of Common Units

During the six months ended June 30, 2016, Targa made capital contributions to us of $976.0 million. Related to these capital contributions, we issued to Targa 51,695,444 common units, and Targa issued general partner units of 1,055,008 to maintain its 2% general partner interest.

22


Targa Resource Partners Long Term Incentive Plan

The TRC/TRP Merger did not trigger the acceleration of any time-based vesting of any of our outstanding long-term equity incentive compensation awards under the Targa Resource Partners Long-Term Incentive Plan. Upon completion of the TRC/TRP Merger, on February 17, 2016, Targa assumed, adopted and amended the Targa Resource Partners Long-Term Incentive Plan (“TRP LTIP”), and has changed the name of the plan to the Targa Resources Corp. Equity Compensation Plan (the “Plan”). All outstanding performance unit awards previously granted under the TRP LTIP, were converted and restated into comparable awards based on Targa’s common shares. Specifically, each outstanding performance unit award was converted and restated, effective as of the effective time of the TRC/TRP Merger, into an award to acquire, pursuant to the same time-based vesting schedule and forfeiture and termination provisions, a comparable number of Targa common shares determined by multiplying the number of performance units subject to each award by the exchange ratio in the TRC/TRP Merger (0.62), rounded down to the nearest whole share. The performance factor has been eliminated as it was based on the performance of our common units versus peer MLPs. All amounts previously credited as distribution equivalent rights under any outstanding performance unit award continue to remain so credited and will be payable on the payment date set forth in the applicable award agreement, subject to the same time-based vesting schedule previously included in the performance unit award, but without application of any performance factor.

 

 

 

 

 

 

 

 

 

 

Cash-Settled Performance Units

 

 

 

 

 

 

 

 

 

 

Targa Resources Long-Term Incentive Plan

 

 

Equity-Settled Performance Units

 

 

Replacement Phantom Units

 

 

2015

 

 

2014

 

 

2013

 

Before conversion

 

675,745

 

 

 

349,451

 

 

 

192,390

 

 

 

119,900

 

 

 

139,700

 

After conversion

 

418,903

 

 

 

216,561

 

 

 

119,178

 

 

 

74,248

 

 

 

86,538

 

 

The conversion on February 17, 2016 of outstanding equity-settled performance units and replacement phantom units outstanding to equity-settled restricted stock units and replacement phantom shares was considered modification of awards under ASC 718, Accounting for Stock-Based Compensation (“ASC 718”). The incremental change of $3.9 million in fair value between the original grant date fair value and the fair value as of February 17, 2016 will be recognized prospectively in general and administrative expense over the remaining service period of each award.

The conversion on February 17, 2016 of outstanding cash-settled performance units outstanding to cash-settled restricted stock units was considered modification of awards under ASC 718. The incremental change in fair value between the original grant date fair value and the fair value as of February 17, 2016 resulted in recognition of additional compensation costs during the first quarter of $4.8 million. The remaining compensation cost will be recognized in general and administrative expense over the remaining service period of each award.

Distributions

In accordance with the Partnership Agreement, the Partnership must distribute all of its available cash, as defined in the Partnership Agreement, and as determined by the general partner, to preferred unitholders monthly and to common unitholders of record within 45 days after the end of each quarter. As a result of the TRC/TRP Merger, TRC is entitled to receive all available Partnership distributions after payment of preferred distributions each quarter. The following details the distributions declared or paid by the Partnership, net of IDR Giveback, for the six months ended June 30, 2016:

 

·

On February 9, 2016, total distributions declared for the three months ended December 31, 2015 of $200.4 million were paid, of which $61.4 million was paid to TRC.

 

·

On May 12, 2016, distributions declared for the three months ended March 31, 2016 of $154.8 million were paid to TRC.

 

·

On July 20, 2016, distributions of $178.9 million were declared for the three months ended June 30, 2016, which will be paid to TRC on August 11, 2016. 

Subsequent Events

On July 15, 2016, we paid distributions to our preferred unitholders of $0.9 million.

On July 18, 2016, the board of directors of our general partner declared a monthly cash distribution of $0.1875 per preferred unit for July 2016. This distribution will be paid on August 15, 2016.

 

 

23


Note 12 — Derivative Instruments and Hedging Activities

The primary purpose of our commodity risk management activities is to manage our exposure to commodity price risk and reduce volatility in our operating cash flow due to fluctuations in commodity prices. We have hedged the commodity prices associated with a portion of our expected (i) natural gas equity volumes in our Gathering and Processing segment and (ii) NGL and condensate equity volumes predominately in our Gathering and Processing segment that result from percent-of-proceeds processing arrangements. These hedge positions will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices. We have designated these derivative contracts as cash flow hedges for accounting purposes.

The hedges generally match the NGL product composition and the NGL delivery points of our physical equity volumes. Our natural gas hedges are a mixture of specific gas delivery points and Henry Hub. The NGL hedges may be transacted as specific NGL hedges or as baskets of ethane, propane, normal butane, isobutane and natural gasoline based upon our expected equity NGL composition. We believe this approach avoids uncorrelated risks resulting from employing hedges on crude oil or other petroleum products as “proxy” hedges of NGL prices. Our natural gas and NGL hedges are settled using published index prices for delivery at various locations.

We hedge a portion of our condensate equity volumes using crude oil hedges that are based on the NYMEX futures contracts for West Texas Intermediate light, sweet crude, which approximates the prices received for condensate. This necessarily exposes us to a market differential risk if the NYMEX futures do not move in exact parity with the sales price of our underlying condensate equity volumes.

As part of the Atlas mergers, outstanding APL derivative contracts with a fair value of $102.1 million as of the acquisition date were novated to us and included in the acquisition date fair value of assets acquired. Derivative settlements of $67.9 million and $15.1 million related to these novated contracts were received during the year ended December 31, 2015 and the six months ended June 30, 2016. These settlements were reflected as a reduction of the acquisition date fair value of the APL derivative assets acquired and had no effect on results of operations.

The "off-market" nature of these acquired derivatives can introduce a degree of ineffectiveness for accounting purposes due to an embedded financing element representing the amount that would be paid or received as of the acquisition date to settle the derivative contract. The resulting ineffectiveness can either potentially disqualify the derivative contract in its entirety for hedge accounting or alternatively affect the amount of unrealized gains or losses on qualifying derivatives that can be deferred from inclusion in periodic net income. Additionally, for the three and six months ended June 30, 2016, we recorded $0.3 million and $0.3 million of ineffectiveness gains related to otherwise qualifying APL derivatives, which are primarily natural gas swaps.

At June 30, 2016, the notional volumes of our commodity derivative contracts were:

 

Commodity

Instrument

Unit

2016

 

2017

 

2018

 

2019

 

Natural Gas

Swaps

MMBtu/d

 

130,587

 

 

70,282

 

 

47,200

 

 

8,083

 

Natural Gas

Basis Swaps

MMBtu/d

 

41,005

 

 

18,082

 

 

-

 

 

-

 

Natural Gas

Options

MMBtu/d

 

22,900

 

 

22,900

 

 

9,486

 

 

-

 

NGL

Swaps

Bbl/d

 

2,899

 

 

1,848

 

 

978

 

 

79

 

NGL

Futures

Bbl/d

 

4,750

 

 

3,145

 

 

-

 

 

-

 

NGL

Options

Bbl/d

 

920

 

 

1,468

 

 

1,676

 

 

-

 

Condensate

Swaps

Bbl/d

 

2,770

 

 

1,850

 

 

1,350

 

 

223

 

Condensate

Options

Bbl/d

 

790

 

 

790

 

 

101

 

 

-

 

 

We also enter into derivative instruments to help manage other short-term commodity-related business risks. We have not designated these derivatives as hedges and record changes in fair value and cash settlements to revenues.

24


Our derivative contracts are subject to netting arrangements that permit our contracting subsidiaries to net cash settle offsetting asset and liability positions with the same counterparty within the same Targa entity. We record derivative assets and liabilities on our Consolidated Balance Sheets on a gross basis, without considering the effect of master netting arrangements. The following schedules reflect the fair values of our derivative instruments and their location in our Consolidated Balance Sheets as well as pro forma reporting assuming that we reported derivatives subject to master netting agreements on a net basis:

 

 

 

 

 

Fair Value as of

June 30, 2016

 

 

Fair Value as of

December 31, 2015

 

 

 

Balance Sheet

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

 

Location

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

41.4

 

 

$

14.8

 

 

$

92.1

 

 

$

2.1

 

 

 

Long-term

 

 

13.6

 

 

 

19.7

 

 

 

34.9

 

 

 

2.4

 

Total derivatives designated as hedging instruments

 

 

 

$

55.0

 

 

$

34.5

 

 

$

127.0

 

 

$

4.5

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

 

 

$

0.1

 

 

$

0.1

 

 

$

3.1

 

Total derivatives not designated as hedging instruments

 

 

 

$

 

 

$

0.1

 

 

$

0.1

 

 

$

3.1

 

Total current position

 

 

 

$

41.4

 

 

$

14.9

 

 

$

92.2

 

 

$

5.2

 

Total long-term position

 

 

 

 

13.6

 

 

 

19.7

 

 

 

34.9

 

 

 

2.4

 

Total derivatives

 

 

 

$

55.0

 

 

$

34.6

 

 

$

127.1

 

 

$

7.6

 

 

The pro forma impact of reporting derivatives in our Consolidated Balance Sheets on a net basis is as follows:

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

June 30, 2016

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

$

40.2

 

 

$

14.1

 

 

$

26.1

 

 

$

-

 

 

Counterparties without offsetting positions - assets

 

1.2

 

 

 

-

 

 

 

1.2

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

0.8

 

 

 

-

 

 

 

0.8

 

 

 

 

41.4

 

 

 

14.9

 

 

 

27.3

 

 

 

0.8

 

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

 

13.6

 

 

 

17.2

 

 

 

-

 

 

 

3.6

 

 

Counterparties without offsetting positions - assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

2.5

 

 

 

-

 

 

 

2.5

 

 

 

 

13.6

 

 

 

19.7

 

 

 

-

 

 

 

6.1

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

 

53.8

 

 

 

31.3

 

 

 

26.1

 

 

 

3.6

 

 

Counterparties without offsetting positions - assets

 

1.2

 

 

 

-

 

 

 

1.2

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

3.3

 

 

 

-

 

 

 

3.3

 

 

 

$

55.0

 

 

$

34.6

 

 

$

27.3

 

 

$

6.9

 

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

December 31, 2015

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

$

86.9

 

 

$

5.2

 

 

$

81.7

 

 

$

-

 

 

Counterparties without offsetting positions - assets

 

5.3

 

 

 

-

 

 

 

5.3

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

92.2

 

 

 

5.2

 

 

 

87.0

 

 

 

-

 

Long Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

 

34.2

 

 

 

2.4

 

 

 

31.8

 

 

 

-

 

 

Counterparties without offsetting positions - assets

 

0.7

 

 

 

-

 

 

 

0.7

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

34.9

 

 

 

2.4

 

 

 

32.5

 

 

 

-

 

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions

 

121.1

 

 

 

7.6

 

 

 

113.5

 

 

 

-

 

 

Counterparties without offsetting positions - assets

 

6.0

 

 

 

-

 

 

 

6.0

 

 

 

-

 

 

Counterparties without offsetting positions - liabilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$

127.1

 

 

$

7.6

 

 

$

119.5

 

 

$

-

 

 

Our payment obligations in connection with substantially all of these hedging transactions are secured by a first priority lien in the collateral securing our senior secured indebtedness that ranks equal in right of payment with liens granted in favor of our senior secured lenders. Some of our hedges are futures contracts executed through a counterparty that clears the hedges through an exchange. The payment obligations on these futures are settled daily.

25


The fair value of our derivative instruments, depending on the type of instrument, was determined by the use of present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. The estimated fair value of our derivative instruments was a net asset of $20.4 million as of June 30, 2016. The estimated fair value is net of an adjustment for credit risk based on the default probabilities by year as indicated by market quotes for the counterparties’ credit default swap rates. The credit risk adjustment was immaterial for all periods presented. Our futures contracts that are cleared through an exchange are settled daily and do not require any credit adjustment.

The following tables reflect amounts recorded in Other Comprehensive Income (“OCI”) and amounts reclassified from OCI to revenue and expense for the periods indicated:

 

 

 

Gain (Loss) Recognized in OCI on Derivatives

(Effective Portion)

 

Derivatives in Cash Flow

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Hedging Relationships

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Commodity contracts

 

$

(60.2

)

 

$

(3.6

)

 

$

(53.5

)

 

$

27.0

 

 

 

 

Gain (Loss) Reclassified from OCI into Income

(Effective Portion)

 

Location of Gain (Loss)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

$

18.3

 

 

$

21.4

 

 

$

42.4

 

 

$

34.9

 

 

Our consolidated earnings are also affected by the use of the mark-to-market method of accounting for derivative instruments that do not qualify for hedge accounting or that have not been designated as hedges. The changes in fair value of these instruments are recorded on the balance sheet and through earnings rather than being deferred until the anticipated transaction settles. The use of mark-to-market accounting for financial instruments can cause non-cash earnings volatility due to changes in the underlying commodity price indices.

 

 

 

 

 

Gain (Loss) Recognized in Income on Derivatives

 

Derivatives Not Designated as

 

Location of Gain Recognized in

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Hedging Instruments

 

Income on Derivatives

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Commodity contracts

 

Revenue

 

$

(0.3

)

 

$

(4.0

)

 

$

1.6

 

 

$

3.2

 

 

The following table shows the deferred gains (losses) included in accumulated OCI, which will be reclassified into earnings through the end of 2019 based on valuations as of the balance sheet date:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Commodity hedges (1)

 

$

(9.3

)

 

$

86.7

 

 

 

 

(1)

Includes deferred net gains of $1.3 million as of June 30, 2016 related to contracts that will be settled and reclassified to revenue over the next 12 months.

See Note 13 – Fair Value Measurements for additional disclosures related to derivative instruments and hedging activities.

 

 

Note 13 — Fair Value Measurements

Under GAAP, our Consolidated Balance Sheets reflect a mixture of measurement methods for financial assets and liabilities (“financial instruments”). Derivative financial instruments and contingent consideration related to business acquisitions are reported at fair value in our Consolidated Balance Sheets. Other financial instruments are reported at historical cost or amortized cost in our Consolidated Balance Sheets. The following are additional qualitative and quantitative disclosures regarding fair value measurements of financial instruments.

Fair Value of Derivative Financial Instruments

Our derivative instruments consist of financially settled commodity swaps, futures, option contracts and fixed-price forward commodity contracts with certain counterparties. We determine the fair value of our derivative contracts using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. We have consistently applied these valuation techniques in all periods presented and we believe we have obtained the most accurate information available for the types of derivative contracts we hold.

26


The fair values of our derivative instruments are sensitive to changes in forward pricing on natural gas, NGLs and crude oil. The financial position of these derivatives at June 30, 2016, a net asset position of $20.4 million, reflects the present value, adjusted for counterparty credit risk, of the amount we expect to receive or pay in the future on our derivative contracts. If forward pricing on natural gas, NGLs and crude oil were to increase by 10%, the result would be a fair value reflecting a net liability of $18.2 million, ignoring an adjustment for counterparty credit risk. If forward pricing on natural gas, NGLs and crude oil were to decrease by 10%, the result would be a fair value reflecting a net asset of $56.9 million, ignoring an adjustment for counterparty credit risk.

Fair Value of Other Financial Instruments

Due to their cash or near-cash nature, the carrying value of other financial instruments included in working capital (i.e., cash and cash equivalents, accounts receivable, accounts payable) approximates their fair value. Long-term debt is primarily the other financial instrument for which carrying value could vary significantly from fair value. We determined the supplemental fair value disclosures for our long-term debt as follows:

 

·

The senior secured revolving credit facility (the “TRP Revolver”) and the Securitization Facility are based on carrying value, which approximates fair value as their interest rates are based on prevailing market rates; and

 

·

Senior unsecured notes are based on quoted market prices derived from trades of the debt.

We have a contingent consideration liability for APL’s previous acquisition of a gas gathering system and related assets, which is carried at fair value (see Note 4 – Business Acquisitions).

Fair Value Hierarchy

We categorize the inputs to the fair value measurements of financial assets and liabilities using a three-tier fair value hierarchy that prioritizes the significant inputs used in measuring fair value:

 

·

Level 1 – observable inputs such as quoted prices in active markets;

 

·

Level 2 – inputs other than quoted prices in active markets that we can directly or indirectly observe to the extent that the markets are liquid for the relevant settlement periods; and

 

·

Level 3 – unobservable inputs in which little or no market data exists, therefore we must develop our own assumptions.

27


The following table shows a breakdown by fair value hierarchy category for (1) financial instruments measurements included in our Consolidated Balance Sheets at fair value and (2) supplemental fair value disclosures for other financial instruments:

 

 

 

June 30, 2016

 

 

 

 

 

 

 

Fair Value

 

 

 

Carrying Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Instruments Recorded on Our

   Consolidated Balance Sheets at Fair

   Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets from commodity derivative contracts (1)

 

$

55.0

 

 

$

55.0

 

 

$

 

 

$

52.2

 

 

$

2.8

 

Liabilities from commodity derivative contracts (1)

 

 

34.6

 

 

 

34.6

 

 

 

 

 

 

33.0

 

 

 

1.6

 

TPL contingent consideration (2)

 

 

3.0

 

 

 

3.0

 

 

 

 

 

 

 

 

 

3.0

 

Financial Instruments Recorded on Our

   Consolidated Balance Sheets at Carrying

   Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

158.5

 

 

 

158.5

 

 

 

 

 

 

 

 

 

 

Senior secured revolving credit facility

 

 

55.0

 

 

 

55.0

 

 

 

 

 

 

55.0

 

 

 

 

Senior unsecured notes

 

 

4,325.9

 

 

 

4,277.7

 

 

 

 

 

 

4,277.7

 

 

 

 

Accounts receivable securitization facility

 

 

225.0

 

 

 

225.0

 

 

 

 

 

 

225.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

Fair Value

 

 

 

Carrying Value

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Financial Instruments Recorded on Our

   Consolidated Balance Sheets at Fair

   Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets from commodity derivative contracts (1)

$

 

127.1

 

$

 

127.1

 

$

 

 

$

 

123.1

 

$

 

4.0

 

Liabilities from commodity derivative contracts (1)

 

 

7.6

 

 

 

7.6

 

 

 

 

 

 

7.3

 

 

 

0.3

 

TPL contingent consideration (2)

 

 

3.0

 

 

 

3.0

 

 

 

 

 

 

 

 

 

3.0

 

Financial Instruments Recorded on Our

   Consolidated Balance Sheets at Carrying

   Value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

135.4

 

 

 

135.4

 

 

 

 

 

 

 

 

 

 

Senior secured revolving credit facility

 

 

280.0

 

 

 

280.0

 

 

 

 

 

 

280.0

 

 

 

 

Senior unsecured notes

 

 

4,884.0

 

 

 

4,192.0

 

 

 

 

 

 

4,192.0

 

 

 

 

Accounts receivable securitization facility

 

 

219.3

 

 

 

219.3

 

 

 

 

 

 

219.3

 

 

 

 

 

(1)

The fair value of derivative contracts in this table is presented on a different basis than the Consolidated Balance Sheets presentation as disclosed in Note 12 – Derivative Instruments and Hedging Activities. The above fair values reflect the total value of each derivative contract taken as a whole, whereas the Consolidated Balance Sheets presentation is based on the individual maturity dates of estimated future settlements. As such, an individual contract could have both an asset and liability position when segregated into its current and long-term portions for Consolidated Balance Sheets classification purposes.

(2)

See Note 4 – Business Acquisitions.

Additional Information Regarding Level 3 Fair Value Measurements Included in Our Consolidated Balance Sheets

We reported certain of our swaps and option contracts at fair value using Level 3 inputs due to such derivatives not having observable market prices for substantially the full term of the derivative asset or liability. For valuations that include both observable and unobservable inputs, if the unobservable input is determined to be significant to the overall inputs, the entire valuation is categorized in Level 3. This includes derivatives valued using indicative price quotations whose contract length extends into unobservable periods.

The fair value of these swaps is determined using a discounted cash flow valuation technique based on a forward commodity basis curve. For these derivatives, the primary input to the valuation model is the forward commodity basis curve, which is based on observable or public data sources and extrapolated when observable prices are not available.

As of June 30, 2016, we had 20 commodity swap and option contracts categorized as Level 3. The significant unobservable inputs used in the fair value measurements of our Level 3 derivatives are the forward natural gas curves, for which a significant portion of the derivative’s term is beyond available forward pricing. The change in the fair value of Level 3 derivatives associated with a 10% change in the forward basis curve where prices are not observable is immaterial.

The fair value of the contingent consideration was determined using a probability-based model measuring the likelihood of meeting certain volumetric measures. These probability-based inputs are not observable; therefore, the entire valuation of the contingent consideration is categorized in Level 3.  Changes in the fair value of this liability are included in Other Income on the Consolidated Statements of Operations.

28


The following table summarizes the changes in fair value of our financial instruments classified as Level 3 in the fair value hierarchy:

 

 

 

 

Commodity Derivative

Contracts

Asset/(Liability)

 

 

Contingent

Liability

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

$

3.7

 

 

$

3.0

 

 

New Level 3 instruments

 

 

1.1

 

 

 

-

 

 

Settlements included in revenues

 

 

(0.7

)

 

 

-

 

 

Unrealized gain/(loss) included in OCI

 

 

(2.9

)

 

 

-

 

Balance, June 30, 2016

 

$

1.2

 

 

$

3.0

 

 

For the six months ended June 30, 2016, we had no transfers of financial instruments out of Level 3 and into Level 2. Transfers relate to long-term over-the-counter swaps for natural gas and NGL products with deliveries for which observable market prices were available.

 

 

Note 14 — Related Party Transactions - Targa

Relationship with Targa

We do not have any employees. Targa provides operational, general and administrative and other services to us associated with our existing assets and assets acquired from third parties. Targa performs centralized corporate functions for us, such as legal, accounting, treasury, insurance, risk management, health, safety and environmental, information technology, human resources, credit, payroll, internal audit, taxes, engineering and marketing.

Our Partnership Agreement governs the reimbursement of costs incurred by Targa on behalf of us. Targa charges us for all the direct costs of the employees assigned to our operations, as well as all general and administrative support costs other than (1) costs attributable to Targa’s status as a separate reporting company and (2) costs of Targa providing management and support services to certain unaffiliated spun-off entities. We generally reimburse Targa monthly for cost allocations to the extent that Targa has made a cash outlay.

The following table summarizes transactions with Targa. Management believes these transactions are executed on terms that are fair and reasonable.

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Targa billings of payroll and related costs included in operating expense

 

$

42.2

 

 

 

$

42.0

 

 

 

$

82.5

 

 

 

$

77.0

 

Targa allocation of general and administrative expense

 

 

37.6

 

 

 

 

40.6

 

 

 

 

77.6

 

 

 

 

79.0

 

Cash distributions to Targa based on IDR and unit ownership

 

 

154.8

 

 

 

 

59.0

 

 

 

 

216.2

 

 

 

 

110.4

 

Cash contributions from Targa for issuance of common units

 

 

171.5

 

 

 

 

 

 

 

 

956.5

 

 

 

 

 

Cash contributions from Targa to maintain its 2% general partner ownership

 

 

3.5

 

 

 

 

5.1

 

 

 

 

19.5

 

 

 

 

58.7

 

 

 

Note 15 - Contingencies

Legal Proceedings

Litigation related to TRC/TRP Merger

On December 16, 2015, two purported unitholders of TRP (the “State Court Plaintiffs”) filed a putative class action and derivative lawsuit challenging the TRC/TRP Merger against TRC, TRP (as a nominal defendant), TRP GP, the members of the board of the TRP GP (the “TRP GP Board”) and Merger Sub (collectively, the “State Court Defendants”). This lawsuit is styled Leslie Blumberg et al. v. TRC Resources Corp., et al., Cause No. 2015-75481, in the 234th Judicial District Court of Harris County, Texas (the “State Court Lawsuit”). The State Court Plaintiffs amended the State Court Lawsuit on July 26, 2016.

 

The State Court Plaintiffs allege several causes of action challenging the TRC/TRP Merger. Generally, the State Court Plaintiffs allege that (i) the members of the TRP GP Board breached express and/or implied duties under the TRP partnership agreement and (ii) TRC, TRP GP, and Merger Sub aided and abetted in these alleged breaches of duties. The State Court Plaintiffs further allege, in general, that (a) the premium offered to TRP’s unitholders was inadequate, (b) the TRC/TRP Merger did not include a collar to protect TRP unitholders from decreases in TRC’s stock price, (c) the TRP GP Board agreed to contractual terms that allegedly may have dissuaded

29


other potential acquirers from seeking to acquire TRP (including the “no-solicitation,” “matching rights,” and “termination fee” provisions), (d) the process leading up to the TRC/TRP Merger was unfair, (e) the TRP GP Board had conflicts of interest due to TRC’s control of TRP GP, (f) the TRP GP Conflicts Committee’s financial advisor was conflicted and conducted flawed analyses, and (g) the joint proxy statement/prospectus filed in connection with the TRC/TRP Merger (the “Proxy”) failed to disclose allegedly material information concerning, among other things, (i) the TRC and TRP projections included in the Proxy, and (ii) the analyses conducted by the TRP GP Conflicts Committee’s financial advisor in connection with the TRC/TRP Merger.

 

Based on these allegations, the State Court Plaintiffs seek damages and attorneys’ fees.  On February 26 and 29, 2016, the State Court Defendants filed general denials and asserted affirmative defenses.

The State Court Defendants cannot predict the outcome of this or any other lawsuits that might be filed subsequent to the date of the filing of this report, nor can the State Court Defendants predict the amount of time and expense that will be required to resolve such litigation. The State Court Defendants believe the State Court Lawsuit is without merit and intend to defend vigorously against this lawsuit and any other actions that challenge the TRC/TRP Merger.

 

On January 6 and 19, 2016, two additional purported unitholders of TRP (the “Federal Court Plaintiffs”) filed two putative class action lawsuits challenging the disclosures made in connection with the TRC/TRP Merger against TRP and the members of the TRP GP Board (the “Federal Court Defendants”). These lawsuits have been consolidated as In re Targa Resources Partners, L.P. Securities Litigation, Consolidated C.A. No. 4:16-cv-00041, in the United States District Court for the Southern District of Texas, Houston Division (the “Federal Court Lawsuits”).

 

The Federal Court Plaintiffs alleged that (i) the Federal Court Defendants have violated Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder and (ii) the members of the TRP GP Board have violated Section 20(a) of the Exchange Act. The Federal Court Plaintiffs alleged, in general, that the preliminary and definitive Proxy failed, among other things, to disclose allegedly material information concerning (i) the TRP GP Conflicts Committee’s financial advisor’s and TRC’s financial advisor’s analyses in connection with the TRC/TRP Merger, (ii) certain TRC and TRP projections, and (iii) the events leading up to the TRC/TRP Merger. The Federal Court Plaintiffs further alleged, in general, that (a) the premium offered to TRP’s unitholders was inadequate, (b) the TRC/TRP Merger did not include a collar to protect TRP unitholders from decreases in TRC’s stock price, (c) the TRP GP Board agreed to contractual terms that allegedly may have dissuaded other potential acquirers from seeking to acquire TRP (including the “no-solicitation,” “matching rights,” and “termination fee” provisions), (d) the process leading up to the TRC/TRP Merger was unfair and (e) the TRP GP Board has conflicts of interest due to TRC’s control of TRP GP.

 

Based on these allegations, the Federal Court Plaintiffs sought to enjoin the Federal Court Defendants from proceeding with or consummating the TRC/TRP Merger unless and until the Federal Court Defendants disclosed the allegedly omitted information summarized above.  The Federal Court Plaintiffs also sought damages, attorneys’ fees, and to have the TRC/TRP Merger rescinded.

 

One of the Federal Court Plaintiffs sought a Temporary Restraining Order (“TRO”) to prevent the Federal Court Defendants from proceeding with the TRC/TRP vote and/or merger. On January 29, 2016, this Plaintiff was denied his request for a TRO.  On April 20, 2016, the court dismissed the Federal Court Lawsuits without prejudice.

Environmental Proceedings

 

On June 18, 2015, the New Mexico Environment Department’s Air Quality Bureau issued a Notice of Violation to Targa Midstream Services LLC for alleged violations of air emissions regulations related to emissions events that occurred at the Monument Gas Plant between June 2014 and December 2014.  The Monument Gas Plant is operated by the Partnership and owned by Versado Gas Processors, L.L.C., which is a joint venture in which we own a 63% interest. The Partnership is in discussions with the New Mexico Environment Department to resolve the alleged violations. The Partnership anticipates that this matter could result in a monetary sanction in excess of $100,000 but less than $300,000.

We are also a party to various legal, administrative and regulatory proceedings that have arisen in the ordinary course of our business.

 

 

30


Note 16 — Supplemental Cash Flow Information

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

 

2015

 

Cash:

 

 

 

 

 

 

 

 

 

Interest paid, net of capitalized interest (1)

$

 

132.3

 

 

$

 

91.3

 

Income taxes paid, net of refunds

 

 

1.1

 

 

 

 

4.1

 

Non-cash investing activities:

 

 

 

 

 

 

 

 

 

Deadstock commodity inventory transferred to property,

   plant and equipment

$

 

16.9

 

 

$

 

0.5

 

Impact of capital expenditure accruals on property, plant

   and equipment

 

 

(16.8

)

 

 

 

(52.9

)

Transfers from materials and supplies inventory to

   property, plant and equipment

 

 

0.9

 

 

 

 

1.6

 

Change in ARO liability and property, plant and

   equipment due to revised cash flow estimate

 

 

(9.1

)

 

 

 

3.8

 

Non-cash financing activities:

 

 

 

 

 

 

 

 

 

Debt additions and retirements related to exchange of TRP 6⅝% Notes for APL 6⅝% Notes

$

 

 

 

$

 

342.1

 

Cancellation of treasury units

 

 

(10.4

)

 

 

 

 

Accrued distributions on unvested equity awards under share

   compensation arrangements

 

 

0.2

 

 

 

 

0.7

 

Receivables from equity issuances

 

 

 

 

 

 

(0.1

)

Non-cash balance sheet movements related to the Atlas Merger (See Note 4 - Business Acquisitions):

 

 

 

 

 

 

 

 

 

Non-cash merger consideration - common units and

   replacement equity awards

$

 

 

 

$

 

2,583.5

 

Special GP Interest

 

 

 

 

 

 

1,612.4

 

Current liabilities retained by Targa

 

 

 

 

 

 

(0.4

)

Net non-cash balance sheet movements excluded from

   consolidated statements of cash flows

 

 

 

 

 

 

4,195.5

 

Net cash merger consideration included in investing

   activities

 

 

 

 

 

 

828.7

 

Total fair value of consideration transferred

$

 

 

 

$

 

5,024.2

 

 

(1)

Interest capitalized on major projects was $6.3 million and $5.5 million for the six months ended June 30, 2016 and 2015.

 

 

Note 17 — Segment Information

 

We operate in two primary segments (previously referred to as divisions): (i) Gathering and Processing, and (ii) Logistics and Marketing (also referred to as the Downstream Business).

Concurrent with the completion of the TRC/TRP Merger in the first quarter of 2016, management reevaluated our reportable segments and determined that our previously disclosed divisions are the appropriate level of disclosure for our reportable segments. The increase in activity within Field Gathering and Processing due to the Atlas mergers coupled with the decline in activity in our Gulf Coast region makes the disaggregation of Field Gathering and Processing and Coastal Gathering and Processing no longer warranted. Management also determined that further disaggregation of our Logistics and Marketing segment is no longer appropriate due to the integrated nature of the operations within our Downstream Business and its leadership by a consolidated executive management team. The Gathering and Processing division was previously disaggregated into two reportable segments—(a) Field Gathering and Processing and (b) Coastal Gathering and Processing. The Logistics and Marketing division (also referred to as the Downstream Business) was previously disaggregated into two reportable segments—(a) Logistics Assets and (b) Marketing and Distribution.

Our Gathering and Processing segment includes assets used in the gathering of natural gas produced from oil and gas wells and processing this raw natural gas into merchantable natural gas by extracting NGLs and removing impurities; and assets used for crude oil gathering and terminaling. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico; the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma and South Central Kansas; the Williston Basin in North Dakota and in the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

Our Logistics and Marketing segment includes all the activities necessary to convert mixed NGLs into NGL products and provides certain value added services such as storing, terminaling, distributing and marketing of NGLs, the storage and terminaling of refined petroleum products and crude oil and certain natural gas supply and marketing activities in support of our other businesses including services to LPG exporters. It also includes certain natural gas supply and marketing activities in support of our other operations, as well as transporting natural gas and NGLs.

31


Logistics and Marketing operations are generally connected to and supplied in part by our Gathering and Processing segments and are predominantly located in Mont Belvieu and Galena Park, Texas, Lake Charles, Louisiana and Tacoma, Washington.

Other contains the results (including any hedge ineffectiveness) of commodity derivative activities included in operating margin. and mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. Elimination of inter-segment transactions are reflected in the corporate and eliminations column.

Reportable segment information is shown in the following tables:

 

 

 

Three Months Ended June 30, 2016

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

158.7

 

 

$

1,135.6

 

 

$

18.6

 

 

$

 

 

$

1,312.9

 

Fees from midstream

   services

 

 

124.6

 

 

 

146.1

 

 

 

 

 

 

 

 

 

270.7

 

 

 

 

283.3

 

 

 

1,281.7

 

 

 

18.6

 

 

 

 

 

 

1,583.6

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

468.6

 

 

 

52.7

 

 

 

 

 

 

(521.3

)

 

 

 

Fees from midstream

   services

 

 

1.8

 

 

 

4.4

 

 

 

 

 

 

(6.2

)

 

 

 

 

 

 

470.4

 

 

 

57.1

 

 

 

 

 

 

(527.5

)

 

 

 

Revenues

 

$

753.7

 

 

$

1,338.8

 

 

$

18.6

 

 

$

(527.5

)

 

$

1,583.6

 

Operating margin

 

$

139.1

 

 

$

141.8

 

 

$

18.6

 

 

$

 

 

$

299.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,168.0

 

 

$

2,644.4

 

 

$

55.0

 

 

$

39.4

 

 

$

12,906.8

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

Capital expenditures

 

$

71.3

 

 

$

42.7

 

 

$

 

 

$

0.9

 

 

$

114.9

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash and prepaids.

 

 

 

Three Months Ended June 30, 2015

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

486.7

 

 

$

892.3

 

 

$

17.1

 

 

$

 

 

$

1,396.1

 

Fees from midstream

   services

 

 

113.6

 

 

 

189.7

 

 

 

 

 

 

 

 

 

303.3

 

 

 

 

600.3

 

 

 

1,082.0

 

 

 

17.1

 

 

 

 

 

 

1,699.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

270.5

 

 

 

47.6

 

 

 

 

 

 

(318.1

)

 

 

 

Fees from midstream

   services

 

 

1.9

 

 

 

5.2

 

 

 

 

 

 

(7.1

)

 

 

 

 

 

 

272.4

 

 

 

52.8

 

 

 

 

 

 

(325.2

)

 

 

-

 

Revenues

 

$

872.7

 

 

$

1,134.8

 

 

$

17.1

 

 

$

(325.2

)

 

$

1,699.4

 

Operating margin

 

$

144.7

 

 

$

163.7

 

 

$

17.1

 

 

$

 

 

$

325.5

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,676.5

 

 

$

2,356.4

 

 

$

132.3

 

 

$

35.2

 

 

$

13,200.4

 

Goodwill

 

$

557.9

 

 

$

 

 

$

 

 

$

 

 

$

557.9

 

Capital expenditures

 

$

147.5

 

 

$

80.3

 

 

$

 

 

$

1.3

 

 

$

229.1

 

 

(1)

Corporate assets at the segment level primarily include tax-related assets, cash and prepaids.

 

32


 

 

Six Months Ended June 30, 2016

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

269.0

 

 

$

2,169.3

 

 

$

45.7

 

 

$

 

 

$

2,484.0

 

Fees from midstream

   services

 

 

240.4

 

 

 

301.6

 

 

 

 

 

 

 

 

 

542.0

 

 

 

 

509.4

 

 

 

2,470.9

 

 

 

45.7

 

 

 

 

 

 

3,026.0

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

881.0

 

 

 

100.0

 

 

 

 

 

 

(981.0

)

 

 

 

Fees from midstream

   services

 

 

3.9

 

 

 

8.5

 

 

 

 

 

 

(12.4

)

 

 

 

 

 

 

884.9

 

 

 

108.5

 

 

 

 

 

 

(993.4

)

 

 

 

Revenues

 

$

1,394.3

 

 

$

2,579.4

 

 

$

45.7

 

 

$

(993.4

)

 

$

3,026.0

 

Operating margin

 

$

254.7

 

 

$

298.5

 

 

$

45.7

 

 

$

 

 

$

598.9

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,168.0

 

 

$

2,644.4

 

 

$

55.0

 

 

$

39.4

 

 

$

12,906.8

 

Goodwill

 

$

393.0

 

 

$

 

 

$

 

 

$

 

 

$

393.0

 

Capital expenditures

 

$

174.2

 

 

$

115.9

 

 

$

 

 

$

1.7

 

 

$

291.8

 

(1)

Corporate assets at the segment level primarily include tax related assets, cash and prepaids.

 

 

 

Six Months Ended June 30, 2015

 

 

 

Gathering and Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

707.3

 

 

$

2,052.2

 

 

$

38.8

 

 

$

 

 

$

2,798.3

 

Fees from midstream

   services

 

 

185.6

 

 

 

395.2

 

 

 

 

 

 

 

 

 

580.8

 

 

 

 

892.9

 

 

 

2,447.4

 

 

 

38.8

 

 

 

 

 

 

3,379.1

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

548.6

 

 

 

103.4

 

 

 

 

 

 

(652.0

)

 

 

 

Fees from midstream

   services

 

 

3.8

 

 

 

9.7

 

 

 

 

 

 

(13.5

)

 

 

 

 

 

 

552.4

 

 

 

113.1

 

 

 

 

 

 

(665.5

)

 

 

 

Revenues

 

$

1,445.3

 

 

$

2,560.5

 

 

$

38.8

 

 

$

(665.5

)

 

$

3,379.1

 

Operating margin

 

$

231.4

 

 

$

355.4

 

 

$

38.8

 

 

$

 

 

$

625.6

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

10,676.5

 

 

$

2,356.4

 

 

$

132.3

 

 

$

35.2

 

 

$

13,200.4

 

Goodwill

 

$

557.9

 

 

$

 

 

$

 

 

$

 

 

$

557.9

 

Capital expenditures

 

$

241.6

 

 

$

141.0

 

 

$

 

 

$

2.3

 

 

$

384.9

 

Business acquisition

 

$

5,024.2

 

 

$

 

 

$

 

 

$

 

 

$

5,024.2

 

(1)

Corporate assets at the segment level primarily include tax related assets, cash and prepaids.

 

 

33


The following table shows our consolidated revenues by product and service for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

$

309.5

 

 

$

443.5

 

 

$

636.4

 

 

$

745.6

 

NGL

 

 

923.5

 

 

 

854.0

 

 

 

1,708.9

 

 

 

1,884.7

 

Condensate

 

 

39.0

 

 

 

51.4

 

 

 

61.2

 

 

 

72.7

 

Petroleum products

 

 

22.3

 

 

 

30.1

 

 

 

31.8

 

 

 

56.5

 

Derivative activities

 

 

18.6

 

 

 

17.1

 

 

 

45.7

 

 

 

38.8

 

 

 

 

1,312.9

 

 

 

1,396.1

 

 

 

2,484.0

 

 

 

2,798.3

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fractionating and treating

 

 

31.5

 

 

 

54.7

 

 

 

61.6

 

 

 

104.5

 

Storage, terminaling, transportation and export

 

 

108.2

 

 

 

121.6

 

 

 

226.7

 

 

 

257.7

 

Gathering and processing

 

 

114.0

 

 

 

105.7

 

 

 

219.0

 

 

 

174.1

 

Other

 

 

17.0

 

 

 

21.3

 

 

 

34.7

 

 

 

44.5

 

 

 

 

270.7

 

 

 

303.3

 

 

 

542.0

 

 

 

580.8

 

Total revenues

 

$

1,583.6

 

 

$

1,699.4

 

 

$

3,026.0

 

 

$

3,379.1

 

 

The following table shows a reconciliation of operating margin to net income (loss) for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

2016

 

 

 

2015

 

Reconciliation of operating margin to net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

$

299.5

 

 

$

325.5

 

 

 

$

598.9

 

 

 

$

625.6

 

Depreciation and amortization expenses

 

 

(186.1

)

 

 

(163.9

)

 

 

 

(379.6

)

 

 

 

(282.5

)

General and administrative expenses

 

 

(44.9

)

 

 

(46.8

)

 

 

 

(88.3

)

 

 

 

(87.1

)

Goodwill impairment

 

 

 

 

 

 

 

 

 

(24.0

)

 

 

 

 

Interest expense, net

 

 

(66.4

)

 

 

(59.7

)

 

 

 

(113.3

)

 

 

 

(109.7

)

Other, net

 

 

(7.9

)

 

 

(2.1

)

 

 

 

10.9

 

 

 

 

(14.4

)

Income tax (expense) benefit

 

 

0.9

 

 

 

0.3

 

 

 

 

1.1

 

 

 

 

(0.8

)

Net income (loss)

 

$

(4.9

)

 

$

53.3

 

 

 

$

5.7

 

 

 

$

131.1

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2015 (“Annual Report”), as well as the unaudited consolidated financial statements and Notes hereto included in this Quarterly Report on Form 10-Q.

Overview

Targa Resources Partners LP is a Delaware limited partnership formed in October 2006 by TRC. Our common units were listed on the NYSE under the symbol “NGLS.” Our Preferred Units are listed on the NYSE under the symbol “NGLS PRA.”

Targa Resources GP LLC, our general partner, is a Delaware limited liability company formed by Targa in October 2006 to own a 2% general partner interest in us. Its primary business purpose is to manage our affairs and operations. Targa Resources GP LLC is an indirect wholly owned subsidiary of Targa.

On February 17, 2016, TRC completed the previously announced transactions contemplated by the Merger Agreement, by and among us, our general partner, TRC and Merger Sub pursuant to which TRC acquired indirectly all of our outstanding common units that TRC and its subsidiaries did not already own. Upon the terms and conditions set forth in the Merger Agreement, Merger Sub merged with and into TRP, with TRP continuing as the surviving entity and as a subsidiary of TRC. Following the closing of the TRC/TRP Merger on February 17, 2016, TRC owns all of our outstanding common units.

34


Our Operations

 

We are a leading United States provider of midstream natural gas and NGL services, with a growing presence in crude oil gathering and petroleum terminaling. Our Common units were listed on the NYSE under the symbol “NGLS” prior to TRC's acquisition on February 17, 2016 of all of our outstanding common units that it and its subsidiaries did not already own. Our 9.00% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (the “Preferred Units”) remain outstanding as limited partner interests in us and continue to trade on the NYSE under the symbol “NGLS PRA.”

We are engaged in the business of:

 

·

gathering, compressing, treating, processing and selling natural gas;

 

·

storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters;

 

·

gathering, storing and terminaling crude oil; and

 

·

storing, terminaling and selling refined petroleum products.

To provide these services, we operate in two primary segments (previously referred to as divisions): (i) Gathering and Processing, and (ii) Logistics and Marketing (also referred to as the Downstream Business).

Concurrent with the TRC/TRP Merger, management reevaluated our reportable segments. The Gathering and Processing division was previously disaggregated into two reportable segments—(a) Field Gathering and Processing and (b) Coastal Gathering and Processing. The Logistics and Marketing division (also referred to as the Downstream Business) was previously disaggregated into two reportable segments—(a) Logistics Assets and (b) Marketing and Distribution. Management determined that our previously disclosed divisions are the appropriate level of disclosure for our reportable segments.  The increase in activity within Field Gathering and Processing due to the Atlas mergers coupled with the decline in activity in our Gulf Coast region makes the disaggregation of Field Gathering and Processing and Coastal Gathering and Processing no longer warranted. Management also determined that further disaggregation of our Logistics and Marketing segment is no longer appropriate due to the integrated nature of the operations within our Downstream Business and its leadership by a consolidated executive management team.

Our Gathering and Processing segment includes assets used in the gathering of natural gas produced from oil and gas wells and processing this raw natural gas into merchantable natural gas by extracting NGLs and removing impurities; and assets used for crude oil gathering and terminaling. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico; the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma and South Central Kansas; the Williston Basin in North Dakota and in the onshore and near offshore regions of the Louisiana Gulf Coast and the Gulf of Mexico.

Our Logistics and Marketing segment includes all the activities necessary to convert mixed NGLs into NGL products and provides certain value added services such as storing, terminaling, distributing and marketing of NGLs, the storage and terminaling of refined petroleum products and crude oil and certain natural gas supply and marketing activities in support of our other businesses including services to LPG exporters. It also includes certain natural gas supply and marketing activities in support of our other operations, as well as transporting natural gas and NGLs.

The Logistics and Marketing operations are generally connected to and supplied in part by our Gathering and Processing segments and are predominantly located in Mont Belvieu and Galena Park, Texas, Lake Charles, Louisiana and Tacoma, Washington.

Other contains the results (including any hedge ineffectiveness) of our commodity derivative activities which are included in operating margin.

 

Volatility of Commodity Prices

 

Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Prices of oil and natural gas have been historically volatile, and we expect this volatility to continue. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related reduced activity levels from our customers. Beginning in the fourth quarter of 2014, oil and natural gas prices declined significantly primarily due to global supply and demand imbalances. Oil and natural gas prices continued to decline in 2015 and have remained depressed in 2016. The duration and magnitude of the decline in market prices cannot be predicted.  

 

35


2016 Developments

 

Logistics and Marketing Segment Expansion

 

Cedar Bayou Fractionator Train 5

 

In June 2016, we commissioned an additional fractionator, Train 5, at our 88%-owned Cedar Bayou Fractionator (“CBF”) in Mont Belvieu, Texas. This expansion added 100 MBbl/d of fractionation capacity at CBF, and is fully integrated with our existing Gulf Coast NGL storage, terminaling and delivery infrastructure, which includes an extensive network of connections to key petrochemical and industrial customers as well as our LPG export terminal at Galena Park on the Houston Ship Channel. The gross cost of Train 5 was approximately $328 million (our net cost was approximately $297 million).

 

Channelview Splitter

 

On December 27, 2015, we and Noble entered into the Splitter Agreement under which we will build and operate a 35,000 barrel per day crude and condensate splitter at our Channelview Terminal on the Houston Ship Channel (“Channelview Splitter”). The Channelview Splitter will have the capability to split approximately 35,000 barrels per day of crude and condensate into its various components, including naphtha, kerosene, gas oil, jet fuel, and liquefied petroleum gas and will provide segregated storage for the crude, condensate and components. The Channelview Splitter is expected to be completed by early 2018, and has an estimated total cost of approximately $140 million. As contemplated by the December 2014 Agreement, the Splitter Agreement completes and terminates the December 2014 Agreement, while retaining our economic benefits from that agreement.

 

Gathering and Processing Segment Expansion

 

Permian Basin Buffalo Plant

 

In April 2016, we commenced commercial operations of a new 200 MMcf/d cryogenic processing plant, known as the Buffalo Plant, in our WestTX system. This project also included the laying of a new high pressure gathering line into Martin and Andrews counties of Texas. Total net growth capital expenditures for the Buffalo Plant were approximately $101 million. The addition of the Buffalo Plant will enable us to meet increasing production from our joint venture partner in WestTX, Pioneer (the largest active driller in the Spraberry and Wolfberry Trends), and from other producers in the area.

 

Eagle Ford Shale Natural Gas Processing Joint Venture

 

In October 2015, we announced that we entered into joint venture agreements with Sanchez Energy Corporation (“Sanchez”) to construct a new 200MMcf/d cryogenic natural gas processing plant in La Salle County, Texas (the “Raptor Plant”) and approximately 45 miles of associated pipelines. We own a 50% interest in the plant and the approximately 45 miles of high pressure gathering pipelines that will connect Sanchez's Catarina gathering system to the plant. We hold a portion of the transportation capacity on the pipeline, and the gathering joint venture receives fees for transportation. We expect to invest approximately $125 million of growth capital expenditures related to the joint ventures.

 

The Raptor Plant will accommodate the growing production from Sanchez’s premier Eagle Ford Shale acreage position in Dimmit, La Salle and Webb Counties, Texas and from other third party producers. The plant and high pressure gathering lines are supported by long-term, firm, fee-based contracts and acreage dedications with Sanchez. We will manage construction and operations of the plant and high pressure gathering lines, and the plant is expected to begin operations in early 2017. Prior to the plant being placed in-service, we benefit from Sanchez natural gas volumes that are processed at our Silver Oak facilities in Bee County, Texas.

In addition to the major projects in process noted above, we potentially have other growth capital expenditures in 2016 related to the continued build out of our gathering and processing infrastructure and logistics capabilities. In the current environment, we will continue to evaluate these potential projects based on return profile, capital requirements and strategic need and may choose to defer projects depending on expected activity levels.

Financing Activities

 

During the six months ended June 30, 2016, we repurchased a portion of our outstanding senior notes on the open market, paying $534.3 million plus accrued interest to repurchase $559.2 million of the notes. The repurchases resulted in a $21.4 million net gain, which included the write-off of $3.5 million in related debt issuance costs.

 

36


We may retire or purchase various series of our outstanding debt through cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

 

During the six months ended June 30, 2016, Targa made capital contributions to us of $976.0 million. Related to these capital contributions, we issued to Targa 51,695,444 common units, and Targa issued general partner units of 1,055,008 to maintain its 2% general partner interest. Proceeds from these contributions were used for net debt repayments and redemptions of senior notes and other general partnership purposes.

 

 

Recent Accounting Pronouncements

Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. The update also creates a new Subtopic 340-40, Other Assets and Deferred Costs – Contracts with Customers, which provides guidance for the incremental costs of obtaining a contract with a customer and those costs incurred in fulfilling a contract with a customer that are not in the scope of another topic. The new revenue standard requires that entities should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entities expect to be entitled in exchange for those goods or services. To achieve that core principle, the standard requires a five step process of identifying the contracts with customers, identifying the performance obligations in the contracts, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, the performance obligations are satisfied. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

With the issuance in August 2015 of ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, the revenue recognition standard is effective for the annual period beginning after December 15, 2017, and for annual and interim periods thereafter. Earlier adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We must retroactively apply the new revenue recognition standard to transactions in all prior periods presented, but will have a choice between either (1) restating each prior period presented or (2) presenting a cumulative effect adjustment in the period the amendment is adopted.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations. The amendments in this update improve the operability and understandability of the implementation guidance on principal versus agent considerations, including clarifying that an entity should determine whether it is a principal or an agent for each specified good or service promised to a customer. These amendments are effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2017, with early adoption permitted.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. These amendments clarify the guidance on identification of performance obligations and licensing. The amendments include that entities do not have to decide if goods and services are performance obligations if they are considered immaterial in the context of a contract. Entities are also permitted to account for the shipping and handling that takes place after the customer has gained control of the goods as actions to fulfill the contract rather than separate services. In order to identify a performance obligation in a customer contract, an entity has to determine whether the goods or services are distinct, and ASU No. 2016-10 clarifies how the determination can be made.

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. These amendments address certain implementation issues related to assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition, and also provide additional practical expedients.

We expect to adopt these updates in their entirety on January 1, 2018, and are continuing to evaluate the impact on our revenue recognition practices.

Consolidation

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The amendments are intended to simplify the consolidation evaluation for reporting organizations that are required to evaluate whether they should consolidate certain legal entities and modify the evaluation of whether limited partnerships and similar legal entities are

37


variable interest entities or voting interest entities. The amendments are effective for us in 2016 with no impact on our consolidated financial statement or results of operations.

Presentation of Debt Issuance Costs

In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this update require that debt issuance costs related to a recognized debt liability (other than line-of-credit or other revolving credit facilities) be presented in the Consolidated Balance Sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This update dealt solely with financial statement display matters; recognition and measurement of debt issuance costs were unaffected. We adopted the amendments on January 1, 2016 and have reclassified unamortized debt issuance costs of $38.3 million on our Consolidated Balance Sheet as of December 31, 2015 from Other long-term assets to Long-term debt to conform to current year presentation. Our Consolidated Balance Sheet as of June 30, 2016 has $31.1 million in unamortized debt issuance costs classified in Long-term debt.

Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The amendments in this update require, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We expect to adopt the amendments in the first quarter of 2019 and are currently evaluating the impacts of the amendments to our financial statements and accounting practices for leases.

Share-Based Compensation

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update provides, among other things, that (1) all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement with the tax effects of exercised or vested awards treated as discrete items in the reporting period in which they occur and recognition of excess tax benefits regardless of whether the benefit reduces taxes payable in the current period; (2) excess tax benefits should be classified along with other income tax cash flows as an operating activity; (3) an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur; (4) the threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions; and (5) cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity on the statement of cash flows. We adopted the applicable amendments in the second quarter of 2016; however there was no impact to our consolidated financial statements.

Measurement of Credit Losses on Financial Instruments

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. These amendments change the measurement of credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The amendments in this update affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. We expect to adopt this guidance on January 1, 2019, and are continuing to evaluate the impact on our measurement of credit losses.

 

 

How We Evaluate Our Operations

The profitability of our business segments is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our

38


profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.

Our profitability is also impacted by fee-based revenues. Our growth strategy, based on expansion of existing facilities as well as third-party acquisitions of businesses and assets, has increased the percentage of our revenues that are fee-based. Fixed fees for services such as fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities.

Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (1) throughput volumes, facility efficiencies and fuel consumption, (2) operating expenses (3) capital expenditures and (4) the following non-GAAP measures: gross margin and operating margin.

Throughput Volumes, Facility Efficiencies and Fuel Consumption

Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third-parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, typically connected by third-party transportation, to our Downstream Business’ fractionation facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.

In addition, we seek to increase operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.

As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.

Operating Expenses

Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance, utilities and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses, other than fuel and power, generally remain relatively stable and independent of the volumes through our systems, but fluctuate depending on the scope of the activities performed during a specific period.

Capital Expenditures

Capital projects associated with growth and maintenance projects are closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.

Gross Margin

We define gross margin as revenues less product purchases. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.

Gathering and Processing segment gross margin consists primarily of  revenues from the sale of natural gas, condensate, crude oil and NGLs and fee revenues related to natural gas and crude oil gathering and services, less producer payments and other natural gas and crude oil purchases.

39


Logistics and Marketing segment gross margin consists primarily of

 

·

service fee revenues (including the pass-through of energy costs included in fee rates),  

 

·

system product gains and losses, and  

 

·

NGL and natural gas sales, less NGL and natural gas purchases, transportation costs and the net inventory change.

The gross margin impacts of cash flow hedge settlements are reported in Other.

Operating Margin

We define operating margin as gross margin less operating expenses. Operating margin is an important performance measure of the core profitability of our operations. 

Management reviews business segment gross margin and operating margin monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. Gross margin and operating margin provide useful information to investors because they are used as supplemental financial measures by management and by external users of our financial statements, including investors and commercial banks, to assess:

 

·

the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;

 

·

our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and

 

·

the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.

Gross margin and operating margin are non-GAAP measures. The GAAP measure most directly comparable to gross margin and operating margin is net income. Gross margin and operating margin are not alternatives to GAAP net income and have important limitations as analytical tools. Investors should not consider gross margin and operating margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because gross margin and operating margin exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, our definitions of gross margin and operating margin may not be comparable with similarly titled measures of other companies, thereby diminishing their utility.

Management compensates for the limitations of gross margin and operating margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into its decision-making processes.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(In millions)

 

 

(In millions)

 

Reconciliation of Targa Resources Partners gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

margin and operating margin to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

$

438.4

 

 

 

$

471.3

 

 

 

$

869.8

 

 

 

$

892.5

 

Operating expenses

 

 

(138.9

)

 

 

 

(145.8

)

 

 

 

(270.9

)

 

 

 

(266.9

)

Operating margin

 

 

299.5

 

 

 

 

325.5

 

 

 

 

598.9

 

 

 

 

625.6

 

Depreciation and amortization expenses

 

 

(186.1

)

 

 

 

(163.9

)

 

 

 

(379.6

)

 

 

 

(282.5

)

General and administrative expenses

 

 

(44.9

)

 

 

 

(46.8

)

 

 

 

(88.3

)

 

 

 

(87.1

)

Goodwill impairment

 

 

-

 

 

 

 

-

 

 

 

 

(24.0

)

 

 

 

-

 

Interest expense, net

 

 

(66.4

)

 

 

 

(59.7

)

 

 

 

(113.3

)

 

 

 

(109.7

)

Income tax expense

 

 

0.9

 

 

 

 

0.3

 

 

 

 

1.1

 

 

 

 

(0.8

)

Gain (loss) on sale or disposition of assets

 

 

-

 

 

 

 

0.1

 

 

 

 

(0.9

)

 

 

 

0.2

 

Gain (loss) from financing activities

 

 

(3.3

)

 

 

 

-

 

 

 

 

21.4

 

 

 

 

-

 

Other, net

 

 

(4.6

)

 

 

 

(2.2

)

 

 

 

(9.6

)

 

 

 

(14.6

)

Net income (loss)

 

$

(4.9

)

 

 

$

53.3

 

 

 

$

5.7

 

 

 

$

131.1

 

 

 

40


Consolidated Results of Operations

The following table and discussion is a summary of our consolidated results of operations:

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

 

 

2016

 

 

 

2015

 

 

2016 vs. 2015

 

 

($ in millions, except operating statistics and price amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,312.9

 

 

$

1,396.1

 

 

$

(83.2

)

 

 

(6

%)

 

 

 

$

2,484.0

 

 

 

$

2,798.3

 

 

$

(314.3

)

 

 

(11

%)

Fees from midstream services

 

 

270.7

 

 

 

303.3

 

 

 

(32.6

)

 

 

(11

%)

 

 

 

 

542.0

 

 

 

 

580.8

 

 

 

(38.8

)

 

 

(7

%)

Total revenues

 

 

1,583.6

 

 

 

1,699.4

 

 

 

(115.8

)

 

 

(7

%)

 

 

 

 

3,026.0

 

 

 

 

3,379.1

 

 

 

(353.1

)

 

 

(10

%)

Product purchases

 

 

1,145.2

 

 

 

1,228.1

 

 

 

(82.9

)

 

 

(7

%)

 

 

 

 

2,156.2

 

 

 

 

2,486.6

 

 

 

(330.4

)

 

 

(13

%)

Gross margin (1)

 

 

438.4

 

 

 

471.3

 

 

 

(32.9

)

 

 

(7

%)

 

 

 

 

869.8

 

 

 

 

892.5

 

 

 

(22.7

)

 

 

(3

%)

Operating expenses

 

 

138.9

 

 

 

145.8

 

 

 

(6.9

)

 

 

(5

%)

 

 

 

 

270.9

 

 

 

 

266.9

 

 

 

4.0

 

 

 

1

%

Operating margin (2)

 

 

299.5

 

 

 

325.5

 

 

 

(26.0

)

 

 

(8

%)

 

 

 

 

598.9

 

 

 

 

625.6

 

 

 

(26.7

)

 

 

(4

%)

Depreciation and amortization expenses

 

 

186.1

 

 

 

163.9

 

 

 

22.2

 

 

 

14

%

 

 

 

 

379.6

 

 

 

 

282.5

 

 

 

97.1

 

 

 

34

%

General and administrative expenses

 

 

44.9

 

 

 

46.8

 

 

 

(1.9

)

 

 

(4

%)

 

 

 

 

88.3

 

 

 

 

87.1

 

 

 

1.2

 

 

 

1

%

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24.0

 

 

 

 

 

 

 

24.0

 

 

 

 

Other operating (income) expenses

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

1.1

 

 

 

 

0.5

 

 

 

0.6

 

 

 

120

%

Income from operations

 

 

68.4

 

 

 

114.8

 

 

 

(46.4

)

 

 

(40

%)

 

 

 

 

105.9

 

 

 

 

255.5

 

 

 

(149.6

)

 

 

(59

%)

Interest expense, net

 

 

(66.4

)

 

 

(59.7

)

 

 

(6.7

)

 

 

(11

%)

 

 

 

 

(113.3

)

 

 

 

(109.7

)

 

 

(3.6

)

 

 

(3

%)

Equity earnings (loss)

 

 

(4.4

)

 

 

(1.5

)

 

 

(2.9

)

 

 

(193

%)

 

 

 

 

(9.2

)

 

 

 

0.5

 

 

 

(9.7

)

 

NM

 

Gain (loss) from financing activities

 

 

(3.3

)

 

 

 

 

 

(3.3

)

 

 

 

 

 

 

 

21.4

 

 

 

 

 

 

 

21.4

 

 

 

 

Gain (loss) on mark-to-market

   derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

(0.1

)

 

 

(0.6

)

 

 

0.5

 

 

 

83

%

 

 

 

 

(0.2

)

 

 

 

(14.4

)

 

 

14.2

 

 

 

99

%

Income tax (expense) benefit

 

 

0.9

 

 

 

0.3

 

 

 

0.6

 

 

 

200

%

 

 

 

 

1.1

 

 

 

 

(0.8

)

 

 

1.9

 

 

 

238

%

Net income (loss)

 

 

(4.9

)

 

 

53.3

 

 

 

(58.2

)

 

 

(109

%)

 

 

 

 

5.7

 

 

 

 

131.1

 

 

 

(125.4

)

 

 

(96

%)

Less: Net income (loss) attributable to noncontrolling interests

 

 

5.8

 

 

 

7.5

 

 

 

(1.7

)

 

 

(23

%)

 

 

 

 

8.8

 

 

 

 

12.5

 

 

 

(3.7

)

 

 

(30

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to

   preferred limited partners

 

 

2.8

 

 

 

 

 

 

2.8

 

 

 

 

 

 

 

 

5.6

 

 

 

 

 

 

 

5.6

 

 

 

 

Net income (loss) attributable to limited and the general partners

 

$

(10.7

)

 

$

45.8

 

 

$

(56.5

)

 

 

(123

%)

 

 

 

$

(3.1

)

 

 

$

118.6

 

 

$

(121.7

)

 

 

(103

%)

Financial and operating data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

114.9

 

 

 

229.1

 

 

 

(114.2

)

 

 

(50

%)

 

 

 

 

291.8

 

 

 

 

384.9

 

 

 

(93.1

)

 

 

(24

%)

Business acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,024.2

 

 

 

(5,024.2

)

 

 

(100

%)

Operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil gathered, MBbl/d

 

 

105.2

 

 

 

106.2

 

 

 

(1.0

)

 

 

(1

%)

 

 

 

 

105.2

 

 

 

 

103.7

 

 

 

1.5

 

 

 

1

%

Plant natural gas inlet, MMcf/d (3)(4)(5)

 

 

3,523.3

 

 

 

3,528.4

 

 

 

(5.2

)

 

 

-

 

 

 

 

 

3,464.6

 

 

 

 

3,016.6

 

 

 

448.0

 

 

 

15

%

Gross NGL production, MBbl/d (5)

 

 

321.0

 

 

 

290.6

 

 

 

30.4

 

 

 

10

%

 

 

 

 

302.8

 

 

 

 

242.7

 

 

 

60.1

 

 

 

25

%

Export volumes, MBbl/d (6)

 

 

181.3

 

 

 

164.3

 

 

 

17.0

 

 

 

10

%

 

 

 

 

181.2

 

 

 

 

177.9

 

 

 

3.3

 

 

 

2

%

Natural gas sales, BBtu/d (4)(5)(7)

 

 

1,958.4

 

 

 

1,998.8

 

 

 

(40.4

)

 

 

(2

%)

 

 

 

 

1,966.5

 

 

 

 

1,614.2

 

 

 

352.3

 

 

 

22

%

NGL sales, MBbl/d (5)(7)

 

 

515.8

 

 

 

494.9

 

 

 

20.9

 

 

 

4

%

 

 

 

 

531.8

 

 

 

 

502.2

 

 

 

29.6

 

 

 

6

%

Condensate sales, MBbl/d (5)

 

 

11.4

 

 

 

11.6

 

 

 

(0.3

)

 

 

(2

%)

 

 

 

 

10.4

 

 

 

 

8.7

 

 

 

1.7

 

 

 

20

%

 

(1)

Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate Our Operations.”

(2)

Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate Our Operations.”

(3)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than in Badlands, where it represents total wellhead gathered volume.

(4)

Plant natural gas inlet volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes.

(5)

These volume statistics are presented with the numerator as the total volume sold during the quarter and the denominator as the number of calendar days during the quarter.

(6)

Export volumes represent the quantity of NGL products delivered to third party customers at our Galena Park Marine terminal that are destined for international markets.

(7)

Includes the impact of intersegment eliminations.

Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015

The decrease in revenues was primarily due to lower commodity prices ($116.8 million) and decreased fee-based and other revenues ($37.1 million) from lower fractionation and export fees, partially offset by increased NGL sales volumes ($36.1 million).

41


Lower commodity prices brought a commensurate reduction in product purchases, partially offset by increased NGL purchases.

 

Gathering and Processing operating margin and gross margin decreased primarily due to lower commodity prices. Logistics and Marketing operating margin and gross margin decreased due to the realization in 2015 of contract renegotiation fees, lower LPG export margin, lower fractionation margin and lower terminaling and storage throughput. 2015 results included the partial recognition of renegotiated commercial arrangements related to our crude and condensate splitter project. Lower operating expenses are due to the cost savings generated throughout our operating areas. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.

The increase in depreciation and amortization expenses primarily reflects the impact of growth investments from system expansions including the Buffalo Plant, the Edwards Plant, compressor stations and pipelines.

Lower general and administrative expenses in 2016 reflect operational synergies, including integrating TPL into Targa’s insurance program.

The increase in net interest expense in 2016 reflects $3.9 million of non-cash interest expense from the change in estimated redemption value of the mandatorily redeemable preferred interest for the three months ended June 30, 2016 and lower capitalized interest.

During the three months ended June 30, 2016, we repurchased $203.7 million of debt in open market purchases, which generated a loss of $3.3 million.

The decrease in net income attributable to noncontrolling interests was primarily attributable to lower earnings in 2016 at our joint ventures.

Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015

The decrease in revenues was primarily due to lower commodity prices ($625.5 million), partially offset by the favorable impact of inclusion of two additional months of operations of TPL during 2016 ($270.1 million). Additionally, fee-based and other revenues decreased due to lower fractionation and export fees, partially offset by the impact of an additional two months of TPL’s fee revenue in 2016 ($40.9 million).

Lower commodity prices brought a commensurate reduction in product purchases, partially offset by the inclusion of two additional months of operations from TPL in 2016 ($137.5 million).

The lower operating margin and gross margin in 2016 was attributable to the realization in 2015 of contract renegotiation fees, lower LPG export margin, lower fractionation margin, lower terminaling and storage throughput, significantly lower commodity prices and lower throughput volumes on our gathering systems. These declines were partially offset by the inclusion of TPL operations for an additional two months in 2016. 2015 results included the partial recognition of renegotiated commercial arrangements related to our crude and condensate splitter project. Operating expenses were relatively flat compared with 2015 due to the inclusion of TPL’s operations for an additional two months in 2016, offset by to a continued focused cost reduction effort throughout our operating areas. See “—Results of Operations—By Reportable Segment” for additional information regarding changes in operating margin and gross margin on a segment basis.

The increase in depreciation and amortization expenses is primarily due to an additional two months of TPL operations in 2016, as well as growth investments from other system expansions including the Buffalo Plant, the Edwards Plant, compressor stations and pipelines.

General and administrative expenses, which include TPL operations for an additional two months in 2016, reflect operational synergies, including integrating TPL into Targa’s insurance program.

During 2016, we recognized an additional impairment of goodwill of $24.0 million to finalize the $290.0 million provisional impairment recorded during the fourth quarter of 2015.

The increase in net interest expense primarily reflects higher interest expense in 2016 from an increase in borrowings primarily from the September 2015 issuance of $600.0 million of 6¾% Senior Notes, partially offset by $534.3 million of open market debt repurchases during the six months ended June 30, 2016 and $14.6 million of non-cash interest income from the change in estimated redemption value of the mandatorily redeemable preferred interest for the six months ended June 30, 2016.

42


The decrease in equity earnings (loss) is due to lower operating results from GCF and the inclusion of an additional two months of equity losses from the T2 Joint Ventures.

Other expense in 2015 was primarily attributable to non-recurring transaction costs relate to the Atlas mergers.

During the six months ended June 30, 2016, we repurchased $534.3 million of debt in open market purchases, which generated a net gain of $21.4 million.

The decrease in net income attributable to noncontrolling interests was primarily attributable to lower earnings in 2016 at our joint ventures.

Results of Operations—By Reportable Segment

Our operating margins by reportable segment are:

 

 

 

Gathering and

Processing

 

 

Logistics and Marketing

 

 

Other

 

 

Total

 

 

(In millions)

 

Three Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

$

139.1

 

 

$

141.8

 

 

$

18.6

 

 

$

299.5

 

June 30, 2015

 

 

144.7

 

 

 

163.7

 

 

 

17.1

 

 

 

325.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

$

254.7

 

 

$

298.5

 

 

$

45.7

 

 

$

598.9

 

June 30, 2015

 

 

231.4

 

 

 

355.4

 

 

 

38.8

 

 

 

625.6

 

43


Gathering and Processing Segment

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

2016

 

 

2015

 

 

 

2016 vs. 2015

 

Gross margin

$

 

222.4

 

 

$

 

232.6

 

 

$

 

(10.2

)

 

 

(4

%)

 

$

 

416.5

 

 

$

 

384.8

 

 

$

 

31.7

 

 

 

8

%

Operating expenses

 

 

83.3

 

 

 

 

87.9

 

 

 

 

(4.6

)

 

 

(5

%)

 

 

 

161.8

 

 

 

 

153.4

 

 

 

 

8.4

 

 

 

5

%

Operating margin

$

 

139.1

 

 

$

 

144.7

 

 

$

 

(5.6

)

 

 

(4

%)

 

$

 

254.7

 

 

$

 

231.4

 

 

$

 

23.3

 

 

 

10

%

Operating statistics (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (2),(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

259.2

 

 

 

 

237.7

 

 

 

 

21.5

 

 

 

9

%

 

 

 

251.3

 

 

 

 

227.1

 

 

 

 

24.2

 

 

 

11

%

WestTX (5)

 

 

493.3

 

 

 

 

433.2

 

 

 

 

60.1

 

 

 

14

%

 

 

 

477.1

 

 

 

 

285.5

 

 

 

 

191.6

 

 

 

67

%

Sand Hills

 

 

135.8

 

 

 

 

171.5

 

 

 

 

(35.7

)

 

 

(21

%)

 

 

 

143.4

 

 

 

 

165.0

 

 

 

 

(21.6

)

 

 

(13

%)

Versado

 

 

168.8

 

 

 

 

185.6

 

 

 

 

(16.8

)

 

 

(9

%)

 

 

 

174.4

 

 

 

 

179.5

 

 

 

 

(5.1

)

 

 

(3

%)

Total Permian

 

 

1,057.1

 

 

 

 

1,028.0

 

 

 

 

29.1

 

 

 

 

 

 

 

 

1,046.2

 

 

 

 

857.1

 

 

 

 

189.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

265.4

 

 

 

 

150.9

 

 

 

 

114.5

 

 

 

76

%

 

 

 

220.5

 

 

 

 

100.0

 

 

 

 

120.5

 

 

 

121

%

North Texas

 

 

327.5

 

 

 

 

356.1

 

 

 

 

(28.6

)

 

 

(8

%)

 

 

 

327.5

 

 

 

 

358.0

 

 

 

 

(30.5

)

 

 

(9

%)

SouthOK (5)

 

 

470.7

 

 

 

 

487.2

 

 

 

 

(16.5

)

 

 

(3

%)

 

 

 

464.3

 

 

 

 

329.6

 

 

 

 

134.7

 

 

 

41

%

WestOK (5)

 

 

445.6

 

 

 

 

597.4

 

 

 

 

(151.8

)

 

 

(25

%)

 

 

 

466.3

 

 

 

 

405.4

 

 

 

 

60.9

 

 

 

15

%

Total Central

 

 

1,509.2

 

 

 

 

1,591.6

 

 

 

 

(82.4

)

 

 

 

 

 

 

 

1,478.6

 

 

 

 

1,193.0

 

 

 

 

285.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (6)

 

 

51.2

 

 

 

 

46.8

 

 

 

 

4.4

 

 

 

9

%

 

 

 

52.5

 

 

 

 

44.5

 

 

 

 

8.0

 

 

 

18

%

Total Field

 

 

2,617.5

 

 

 

 

2,666.4

 

 

 

 

(48.9

)

 

 

 

 

 

 

 

2,577.3

 

 

 

 

2,094.6

 

 

 

 

482.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coastal

 

 

905.8

 

 

 

 

862.2

 

 

 

 

43.6

 

 

 

5

%

 

 

 

887.2

 

 

 

 

922.0

 

 

 

 

(34.8

)

 

 

(4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,523.3

 

 

 

 

3,528.6

 

 

 

 

(5.3

)

 

 

0

%

 

 

 

3,464.5

 

 

 

 

3,016.6

 

 

 

 

447.9

 

 

 

15

%

Gross NGL production, MBbl/d (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

32.2

 

 

 

 

27.7

 

 

 

 

4.5

 

 

 

16

%

 

 

 

30.7

 

 

 

 

26.5

 

 

 

 

4.2

 

 

 

16

%

WestTX (5)

 

 

61.9

 

 

 

 

50.5

 

 

 

 

11.4

 

 

 

23

%

 

 

 

57.2

 

 

 

 

33.2

 

 

 

 

24.0

 

 

 

72

%

Sand Hills (4)

 

 

14.1

 

 

 

 

18.4

 

 

 

 

(4.3

)

 

 

(23

%)

 

 

 

14.9

 

 

 

 

17.7

 

 

 

 

(2.8

)

 

 

(16

%)

Versado

 

 

20.2

 

 

 

 

24.1

 

 

 

 

(3.9

)

 

 

(16

%)

 

 

 

21.1

 

 

 

 

23.3

 

 

 

 

(2.2

)

 

 

(9

%)

Total Permian

 

 

128.4

 

 

 

 

120.7

 

 

 

 

7.7

 

 

 

 

 

 

 

 

123.9

 

 

 

 

100.7

 

 

 

 

23.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

31.4

 

 

 

 

19.8

 

 

 

 

11.6

 

 

 

59

%

 

 

 

27.3

 

 

 

 

13.0

 

 

 

 

14.3

 

 

 

110

%

North Texas

 

 

37.0

 

 

 

 

41.1

 

 

 

 

(4.1

)

 

 

(10

%)

 

 

 

36.3

 

 

 

 

40.9

 

 

 

 

(4.6

)

 

 

(11

%)

SouthOK (5)

 

 

47.3

 

 

 

 

31.5

 

 

 

 

15.8

 

 

 

50

%

 

 

 

37.6

 

 

 

 

21.1

 

 

 

 

16.5

 

 

 

78

%

WestOK (5)

 

 

29.7

 

 

 

 

30.5

 

 

 

 

(0.8

)

 

 

(3

%)

 

 

 

28.3

 

 

 

 

20.4

 

 

 

 

7.9

 

 

 

39

%

Total Central

 

 

145.4

 

 

 

 

122.9

 

 

 

 

22.5

 

 

 

 

 

 

 

 

129.5

 

 

 

 

95.4

 

 

 

 

34.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

7.0

 

 

 

 

7.5

 

 

 

 

(0.5

)

 

 

(7

%)

 

 

 

7.3

 

 

 

 

5.8

 

 

 

 

1.5

 

 

 

26

%

Total Field

 

 

280.8

 

 

 

 

251.1

 

 

 

 

29.7

 

 

 

 

 

 

 

 

260.7

 

 

 

 

201.9

 

 

 

 

58.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coastal

 

 

40.1

 

 

 

 

39.4

 

 

 

 

0.7

 

 

 

2

%

 

 

 

42.2

 

 

 

 

40.9

 

 

 

 

1.3

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

320.9

 

 

 

 

290.5

 

 

 

 

30.4

 

 

 

10

%

 

 

 

302.9

 

 

 

 

242.8

 

 

 

 

60.1

 

 

 

25

%

Crude oil gathered, MBbl/d

 

 

105.2

 

 

 

 

106.2

 

 

 

 

(1.0

)

 

 

(1

%)

 

 

 

105.2

 

 

 

 

103.7

 

 

 

 

1.5

 

 

 

1

%

Natural gas sales, BBtu/d (3)

 

 

1,605.8

 

 

 

 

1,783.6

 

 

 

 

(177.8

)

 

 

(10

%)

 

 

 

1,646.5

 

 

 

 

1,435.4

 

 

 

 

211.1

 

 

 

15

%

NGL sales, MBbl/d

 

 

256.1

 

 

 

 

220.8

 

 

 

 

35.3

 

 

 

16

%

 

 

 

237.7

 

 

 

 

185.9

 

 

 

 

51.8

 

 

 

28

%

Condensate sales, MBbl/d

 

 

10.9

 

 

 

 

11.4

 

 

 

 

(0.5

)

 

 

(4

%)

 

 

 

10.2

 

 

 

 

8.5

 

 

 

 

1.7

 

 

 

20

%

Average realized prices (7):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, $/MMBtu

 

 

1.64

 

 

 

 

2.37

 

 

 

 

(0.73

)

 

 

(31

%)

 

 

 

1.70

 

 

 

 

2.47

 

 

 

 

(0.77

)

 

 

(31

%)

NGL, $/gal

 

 

0.36

 

 

 

 

0.38

 

 

 

 

(0.02

)

 

 

(5

%)

 

 

 

0.32

 

 

 

 

0.38

 

 

 

 

(0.06

)

 

 

(16

%)

Condensate, $/Bbl

 

 

37.94

 

 

 

 

48.81

 

 

 

 

(10.87

)

 

 

(22

%)

 

 

 

32.21

 

 

 

 

46.13

 

 

 

 

(13.92

)

 

 

(30

%)

 

(1)

Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter, including the volumes related to plants acquired in the APL merger.

(2)

Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant.

(3)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes.

(4)

Includes wellhead gathered volumes moved from Sand Hills via pipeline to SAOU for processing.

(5)

Operations acquired as part of the APL merger effective February 27, 2015.

(6)

Badlands natural gas inlet represents the total wellhead gathered volume.

(7)

Average realized prices exclude the impact of hedging activities presented in Other.

 

44


Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015

The decrease in gross margin was primarily due to lower commodity prices. Throughput volumes were relatively flat.  The plant inlet volume increase in the Permian region was driven by SAOU and WestTX. The volume increase at SouthTX partially offset an overall volume decrease in the Central region. All other Permian and Central region business units experienced reduced producer activity and volumes. NGL production and NGL sales volumes increased and natural gas sales volumes decreased primarily due to increased ethane recovery at SouthOK and increased volumes at SouthTX during the second quarter of 2016. Badlands natural gas volumes increased due to plant and system expansions, while crude oil volumes were relatively flat.

Despite increased expenses associated with the commencement of commercial operations in April 2016 at the Buffalo Plant in WestTX and planned maintenance in Sand Hills and Versado greater than the comparable period, operating expenses decreased primarily due to a continued focus on cost reductions.

Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015

The increase in gross margin was primarily due to the inclusion of the TPL volumes for two quarters of 2016 partially offset by significantly lower commodity prices and lower throughput volumes on our other systems. The plant inlet volume increases in the Permian region attributable to SAOU were offset by reduced producer activity and planned maintenance at Sand Hills and Versado and in the Central region by reduced producer activity and volumes in North Texas. Badlands crude oil and natural gas volumes increased due to plant and system expansions. Coastal plant inlet volumes decreased due to current market conditions and the decline of off-system volumes partially offset by additional higher GPM volumes.

Excluding the impact of adding operating expenses for TPL and system expansions, operating expenses for most areas were significantly lower due to a continued focused cost reduction effort.

Gross Operating Statistics Compared to Actual Reported

The table below provides the reconciliation between gross operating statistics and the actual reported operating statistics for the Gathering and Processing segment:

 

 

 

Three Months Ended June 30, 2016

 

Operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (1),(2)

 

Gross Volume (3)

 

 

Ownership %

 

 

Net Volume (3)

 

 

Actual Reported

 

SAOU (4)

 

 

259.2

 

 

 

100

%

 

 

259.2

 

 

 

259.2

 

WestTX (5)(6)(7)

 

 

677.6

 

 

 

73

%

 

 

493.3

 

 

 

493.3

 

Sand Hills (4)

 

 

135.8

 

 

 

100

%

 

 

135.8

 

 

 

135.8

 

Versado (8)

 

 

168.8

 

 

 

63

%

 

 

106.3

 

 

 

168.8

 

Total Permian

 

 

1,241.4

 

 

 

 

 

 

 

994.6

 

 

 

1,057.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

265.4

 

 

 

100

%

 

 

265.4

 

 

 

265.4

 

North Texas

 

 

327.5

 

 

 

100

%

 

 

327.5

 

 

 

327.5

 

SouthOK (5)

 

 

470.7

 

 

Varies (9)

 

 

 

393.7

 

 

 

470.7

 

WestOK (5)

 

 

445.6

 

 

 

100

%

 

 

445.6

 

 

 

445.6

 

Total Central

 

 

1,509.2

 

 

 

 

 

 

 

1,432.2

 

 

 

1,509.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (10)

 

 

51.2

 

 

 

100

%

 

 

51.2

 

 

 

51.2

 

Total Field

 

 

2,801.8

 

 

 

 

 

 

 

2,478.0

 

 

 

2,617.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross NGL production, MBbl/d (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

32.2

 

 

 

100

%

 

 

32.2

 

 

 

32.2

 

WestTX (5)(6)(7)

 

 

85.0

 

 

 

73

%

 

 

61.9

 

 

 

61.9

 

Sand Hills (4)

 

 

14.1

 

 

 

100

%

 

 

14.1

 

 

 

14.1

 

Versado (8)

 

 

20.2

 

 

 

63

%

 

 

12.7

 

 

 

20.2

 

Total Permian

 

 

151.5

 

 

 

 

 

 

 

120.9

 

 

 

128.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

31.4

 

 

 

100

%

 

 

31.4

 

 

 

31.4

 

North Texas

 

 

37.0

 

 

 

100

%

 

 

37.0

 

 

 

37.0

 

SouthOK (5)

 

 

47.3

 

 

Varies (9)

 

 

 

44.0

 

 

 

47.3

 

WestOK (5)

 

 

29.7

 

 

 

100

%

 

 

29.7

 

 

 

29.7

 

Total Central

 

 

145.4

 

 

 

 

 

 

 

142.1

 

 

 

145.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

7.0

 

 

 

100

%

 

 

7.0

 

 

 

7.0

 

Total Field

 

 

303.9

 

 

 

 

 

 

 

270.0

 

 

 

280.8

 

45


 

(1)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant.

(2)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes.

(3)

For these volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter.

(4)

Includes wellhead gathered volumes moved from Sand Hills to SAOU for processing.

(5)

Operations acquired as part of the APL merger effective February 27, 2015.

(6)

Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.

(7)

Includes the Buffalo Plant that commenced commercial operations in April 2016.

(8)

Versado is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(9)

SouthOK includes the Centrahoma joint venture, of which TPL owns 60% and other plants which are owned 100% by TPL. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(10)

Badlands natural gas inlet represents the total wellhead gathered volume.

 

 

 

Three Months Ended June 30, 2015

 

Operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant natural gas inlet, MMcf/d (1),(2)

 

Gross Volume (3)

 

 

Ownership %

 

 

Net Volume (3)

 

 

Actual Reported

 

SAOU (4)

 

 

237.7

 

 

 

100

%

 

 

237.7

 

 

 

237.7

 

WestTX (5)(6)

 

 

595.0

 

 

 

73

%

 

 

433.2

 

 

 

433.2

 

Sand Hills (4)

 

 

171.5

 

 

 

100

%

 

 

171.5

 

 

 

171.5

 

Versado (7)

 

 

185.6

 

 

 

63

%

 

 

116.9

 

 

 

185.6

 

Total Permian

 

 

1,189.8

 

 

 

 

 

 

 

959.3

 

 

 

1,028.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

150.9

 

 

 

100

%

 

 

150.9

 

 

 

150.9

 

North Texas

 

 

356.1

 

 

 

100

%

 

 

356.1

 

 

 

356.1

 

SouthOK (5)

 

 

487.2

 

 

Varies (8)

 

 

 

408.1

 

 

 

487.2

 

WestOK (5)

 

 

597.4

 

 

 

100

%

 

 

597.4

 

 

 

597.4

 

Total Central

 

 

1,591.6

 

 

 

 

 

 

 

1,512.5

 

 

 

1,591.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands (9)

 

 

46.8

 

 

 

100

%

 

 

46.8

 

 

 

46.8

 

Total Field

 

 

2,828.2

 

 

 

 

 

 

 

2,518.6

 

 

 

2,666.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross NGL production, MBbl/d (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAOU (4)

 

 

27.7

 

 

 

100

%

 

 

27.7

 

 

 

27.7

 

WestTX (5)(6)

 

 

69.3

 

 

 

73

%

 

 

50.5

 

 

 

50.5

 

Sand Hills (4)

 

 

18.4

 

 

 

100

%

 

 

18.4

 

 

 

18.4

 

Versado (7)

 

 

24.1

 

 

 

63

%

 

 

15.2

 

 

 

24.1

 

Total Permian

 

 

139.5

 

 

 

 

 

 

 

111.8

 

 

 

120.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SouthTX (5)

 

 

19.8

 

 

 

100

%

 

 

19.8

 

 

 

19.8

 

North Texas

 

 

41.1

 

 

 

100

%

 

 

41.1

 

 

 

41.1

 

SouthOK (5)

 

 

31.5

 

 

Varies (8)

 

 

 

28.1

 

 

 

31.5

 

WestOK (5)

 

 

30.5

 

 

 

100

%

 

 

30.5

 

 

 

30.5

 

Total Central

 

 

122.9

 

 

 

 

 

 

 

119.5

 

 

 

122.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badlands

 

 

7.5

 

 

 

100

%

 

 

7.5

 

 

 

7.5

 

Total Field

 

 

269.9

 

 

 

 

 

 

 

238.8

 

 

 

251.1

 

 

(1)

Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant.

(2)

Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes.

(3)

For these volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter, other than for the volumes related to the APL merger, for which the denominator is 31 days.

(4)

Includes wellhead gathered volumes moved from Sand Hills to SAOU for processing

(5)

Operations acquired as part of the APL merger effective February 27, 2015.

(6)

Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.

(7)

Versado is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(8)

SouthOK includes the Centrahoma joint venture, of which TPL owns 60% and other plants which are owned 100% by TPL. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials.

(9)

Badlands natural gas inlet represents the total wellhead gathered volume.

46


Logistics and Marketing Segment

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

$

 

197.6

 

 

$

 

221.8

 

 

$

 

(24.2

)

 

 

(11

%)

 

$

 

407.9

 

 

$

 

468.9

 

 

$

 

(61.0

)

 

 

(13

%)

Operating expenses

 

 

 

55.8

 

 

 

 

58.1

 

 

 

 

(2.3

)

 

 

(4

%)

 

 

 

109.4

 

 

 

 

113.5

 

 

 

 

(4.1

)

 

 

(4

%)

Operating margin

 

$

 

141.8

 

 

$

 

163.7

 

 

$

 

(21.9

)

 

 

(13

%)

 

$

 

298.5

 

 

$

 

355.4

 

 

$

 

(56.9

)

 

 

(16

%)

Operating statistics MBbl/d (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fractionation volumes (2)(3)

 

 

 

329.8

 

 

 

 

357.8

 

 

 

 

(28.0

)

 

 

(8

%)

 

 

 

312.7

 

 

 

 

349.3

 

 

 

 

(36.6

)

 

 

(10

%)

LSNG treating volumes (2)

 

 

 

23.1

 

 

 

 

25.0

 

 

 

 

(1.9

)

 

 

(8

%)

 

 

 

22.0

 

 

 

 

22.2

 

 

 

 

(0.2

)

 

 

(1

%)

Benzene treating volumes (2)

 

 

 

23.1

 

 

 

 

25.0

 

 

 

 

(1.9

)

 

 

(8

%)

 

 

 

22.0

 

 

 

 

22.2

 

 

 

 

(0.2

)

 

 

(1

%)

Export volumes, MBbl/d (4)

 

 

 

181.3

 

 

 

 

164.3

 

 

 

 

17.0

 

 

 

10

%

 

 

 

181.2

 

 

 

 

177.9

 

 

 

 

3.3

 

 

 

2

%

NGL sales, MBbl/d

 

 

 

463.6

 

 

 

 

387.9

 

 

 

 

75.7

 

 

 

20

%

 

 

 

472.8

 

 

 

 

428.6

 

 

 

 

44.2

 

 

 

10

%

Average realized prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL realized price, $/gal

 

$

 

0.48

 

 

$

 

0.46

 

 

$

 

0.02

 

 

 

4

%

 

$

 

0.44

 

 

$

 

0.51

 

 

$

 

(0.07

)

 

 

(14

%)

 

(1)

Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the year.

(2)

Fractionation and treating contracts include pricing terms composed of base fees and fuel and power components which vary with the cost of energy.  As such, the Logistics and Marketing segment results include effects of variable energy costs that impact both gross margin and operating expenses.

(3)

Fractionation volumes reflect those volumes delivered and settled under fractionation contracts.

(4)

Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine terminal that are destined for international markets.

Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015

 

Logistics and Marketing gross margin decreased due to the realization in 2015 of contract renegotiation fees related to our crude and condensate splitter project, lower LPG export margin, lower fractionation margin and lower terminaling and storage throughput. LPG export margin decreased due to lower fees partially offset by higher volumes. Fractionation gross margin decreased due to lower supply volume, a decrease in system product gains and the variable effects of lower fuel and power which are largely reflected in lower operating expenses (see footnote (2) above).

Operating expenses decreased primarily due to lower fuel and power expense, and lower maintenance expense resulting from continued focused cost reduction efforts.  These decreases were partially offset by higher taxes and labor associated with the start-up of CBF Train 5.

Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015

The six month results were impacted by the same factors as discussed above for the quarter. An additional offsetting driver was increased marketing gains in 2016.

Other

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

 

($ in millions)

 

Gross margin

 

$

18.6

 

 

$

17.1

 

 

$

1.5

 

 

$

45.7

 

 

$

38.8

 

 

$

6.9

 

Operating margin

 

$

18.6

 

 

$

17.1

 

 

$

1.5

 

 

$

45.7

 

 

$

38.8

 

 

$

6.9

 

 

Other contains the results (including any hedge ineffectiveness) of commodity derivative activities included in operating margin and mark-to-market gain/losses related to derivative contracts that were not designated as cash flow hedges. Eliminations of inter-segment transactions are reflected in the corporate and eliminations column. The primary purpose of our commodity risk management activities is to mitigate a portion of the impact of commodity prices on our operating cash flow. We have hedged the commodity price associated with a portion of our expected (i) natural gas equity volumes and (ii) NGL and condensate equity volumes in our Gathering and Processing Operations that result from percent of proceeds or liquid processing arrangements by entering into derivative instruments. Because we are essentially forward-selling a portion of our plant equity volumes, these hedge positions will move favorably in periods of falling commodity prices and unfavorably in periods of rising commodity prices.

 

47


The following table provides a breakdown of the change in Other operating margin:

 

 

 

Three Months Ended June 30, 2016

 

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

(In millions, except volumetric data and price amounts)

 

 

 

 

 

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

2016 vs. 2015

 

Natural gas (BBtu)

 

 

10.7

 

 

$

1.27

 

 

$

13.6

 

 

 

5.1

 

 

$

1.72

 

 

$

8.7

 

 

$

4.9

 

NGL (MMgal)

 

 

28.1

 

 

 

0.01

 

 

 

0.3

 

 

 

10.6

 

 

 

0.71

 

 

 

7.5

 

 

 

(7.2

)

Crude oil (MBbl)

 

 

0.3

 

 

 

15.72

 

 

 

4.4

 

 

 

0.2

 

 

 

24.89

 

 

 

5.2

 

 

 

(0.8

)

Non-hedge accounting (2)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

(4.0

)

 

 

4.0

 

Ineffectiveness (3)

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

 

 

0.6

 

 

 

 

 

 

 

 

 

 

 

$

18.6

 

 

 

 

 

 

 

 

 

 

$

17.1

 

 

$

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

(In millions, except volumetric data and price amounts)

 

 

 

 

 

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

Volume

Settled

 

 

Price

Spread

(1)

 

 

Gain

(Loss)

 

 

2016 vs. 2015

 

Natural gas (BBtu)

 

 

20.2

 

 

$

1.33

 

 

$

26.8

 

 

 

10.1

 

 

$

1.48

 

 

$

14.9

 

 

$

11.9

 

NGL (MMgal)

 

 

58.9

 

 

 

0.07

 

 

 

4.0

 

 

 

15.0

 

 

 

0.63

 

 

 

9.5

 

 

 

(5.5

)

Crude oil (MBbl)

 

 

0.5

 

 

 

23.82

 

 

 

11.5

 

 

 

0.4

 

 

 

28.73

 

 

 

10.5

 

 

 

1.0

 

Non-hedge accounting (2)

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

 

 

 

 

 

 

 

 

3.2

 

 

 

(0.1

)

Ineffectiveness (3)

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

$

45.7

 

 

 

 

 

 

 

 

 

 

$

38.8

 

 

$

6.9

 

 

(1)

The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.

(2)

Mark-to-market income (loss) associated with derivative contracts that are not designated as hedges for accounting purposes.

(3)

Ineffectiveness primarily relates to certain crude hedging contracts and certain acquired hedges of APL that do not qualify for hedge accounting.

 

As part of the Atlas mergers, outstanding APL derivative contracts with a fair value of $102.1 million as of the acquisition date were novated to us and included in the acquisition date fair value of assets acquired. Derivative settlements of $6.3 million and $15.1 million related to these novated contracts were received during the three and six months ended June 30, 2016 and were reflected as a reduction of the acquisition date fair value of the APL derivative assets acquired with no effect on results of operations.

 

 

Liquidity and Capital Resources

Our ability to finance our operations, including funding capital expenditures and acquisitions, meeting our indebtedness obligations, refinancing our indebtedness and meeting our collateral requirements, will depend on our ability to generate cash in the future. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include weather, commodity prices (particularly for natural gas and NGLs) and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors.

Our main sources of liquidity and capital resources are internally generated cash flow from operations, contributions from TRC that are funded through TRC’s access to debt and equity markets, borrowings under the TRP Revolver, borrowings under the Securitization Facility, and access to debt markets. For companies involved in hydrocarbon production, transportation and other oil and gas related services, the capital markets continue to experience volatility. Our exposure to current credit conditions includes our credit facility, cash investments and counterparty performance risks. We continually monitor our liquidity and the credit markets, as well as events and circumstances surrounding each of the lenders to the TRP Revolver and Securitization Facility.

48


Our liquidity as of July 18, 2016 was:

 

 

 

 

July 18, 2016

 

 

 

 

(In millions)

 

Cash on hand

 

$

149.9

 

Total commitments under the TRP Revolver

 

 

1,600.0

 

Total availability under the Securitization Facility

 

 

225.0

 

 

 

 

1,974.9

 

 

 

 

 

 

Less:

Outstanding borrowings under the TRP Revolver

 

 

(70.0

)

 

Outstanding borrowings under the Securitization Facility

 

 

(225.0

)

 

Outstanding letters of credit under the TRP Revolver

 

 

(13.3

)

 

Total liquidity

 

$

1,666.6

 

 

Other potential capital resources include:

 

·

Our right to request an additional $300 million in commitment increases under the TRP Revolver, subject to the terms therein. The TRP Revolver matures on October 3, 2017.

A portion of our capital resources may be allocated to letters of credit to satisfy certain counterparty credit requirements. These letters of credit reflect our non-investment grade status, as assigned to us by Moody’s and S&P. They also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.

Working Capital

Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced with receivables from NGL customers offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (1) our cash position; (2) liquids inventory levels and valuation, which we closely manage; (3) changes in the fair value of the current portion of derivative contracts; and (4) major structural changes in our asset base or business operations, such as acquisitions or divestitures and certain organic growth projects.

Our working capital, exclusive of current debt obligations, decreased $97.1 million from December 31, 2015 to June 30, 2016. The major items contributing to this decrease were a decrease in our net risk management working capital position due to changes in the forward prices of commodities, increased plant settlement accruals, lower inventory balances due to a change in product mix, lower commodity receivables due to lower revenue and lower facility receivables, and higher ad valorem tax accruals. Partially offsetting these items were decreased capital accruals, an increase in the cash balance, and a decrease in accrued interest primarily due to debt repurchases. The increase of $5.7 million in current debt obligations was due to higher receivables available for our AR Securitization Facility.

Based on our anticipated levels of operations and absent any disruptive events, we believe that internally generated cash flow, contributions from TRC, borrowings available under the TRP Revolver and the Securitization Facility and proceeds from debt offerings should provide sufficient resources to finance our operations, capital expenditures, long-term debt obligations, collateral requirements and cash distributions to Targa for at least the next twelve months.

Cash Flow

Cash Flows from Operating Activities

Our Consolidated Statements of Cash Flows included in our historical consolidated financial statements employs the traditional indirect method of presenting cash flows from operating activities. Under the indirect method, net cash provided by operating activities is derived by adjusting our net income for non-cash items related to operating activities. An alternative GAAP presentation employs the direct method in which the actual cash receipts and outlays comprising cash flow are presented.

49


The following table displays our operating cash flows using the direct method as a supplement to the presentation in our consolidated financial statements:

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

 

 

(In millions)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from customers

 

$

2,978.5

 

 

$

3,501.0

 

 

$

(522.5

)

 

Cash received from (paid to) derivative counterparties

 

 

51.1

 

 

 

60.9

 

 

 

(9.8

)

 

Cash outlays for:

 

 

 

 

 

 

 

 

 

 

 

 

 

Product purchases

 

 

2,096.8

 

 

 

2,568.2

 

 

 

(471.4

)

 

Operating expenses

 

 

256.9

 

 

 

262.4

 

 

 

(5.5

)

 

General and administrative expenses

 

 

80.8

 

 

 

108.5

 

 

 

(27.7

)

 

Cash distributions from equity investments (1)

 

 

 

 

 

(6.9

)

 

 

6.9

 

 

Interest paid, net of amounts capitalized (2)

 

 

132.3

 

 

 

91.3

 

 

 

41.0

 

 

Income taxes paid, net of refunds

 

 

1.1

 

 

 

4.1

 

 

 

(3.0

)

 

Other cash (receipts) payments

 

 

(0.1

)

 

 

12.0

 

 

 

(12.1

)

 

Net cash provided by operating activities

 

$

461.8

 

 

$

522.3

 

 

$

(60.5

)

 

 

(1)

Excludes $3.9 million and $0.1 million included in investing activities for the six months ended June 30, 2016 and 2015 related to distributions from GCF and the T2 Joint Ventures that exceeded cumulative equity earnings.

(2)

Net of capitalized interest paid of $6.3 million and $5.5 million included in investing activities for the six months ended June 30, 2016 and 2015.

Lower commodity prices were the primary contributor to decreased cash collections and payments for product purchases in 2016 compared to 2015. Interest payments were higher in 2016, primarily due to the timing of the interest payments related to the new borrowings in 2015. Cash payments for compensation related costs were lower in 2016, primarily due to lower bonus payout and lower insurance premium payments. Other cash payments in 2016 were lower, mainly due to the transaction costs of the APL merger in 2015.

Cash Flows from Investing Activities

 

Six Months Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

2016 vs. 2015

 

 

(In millions)

$

(305.2

)

 

$

(1,266.1

)

 

$

960.9

 

 

 

The decrease in net cash used in investing activities for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 was primarily due to the $828.7 million outlay for the cash portion of the Atlas mergers in 2015. Growth and maintenance capital expenditures decreased $93.1 million for the six months ended June 30, 2016 as compared with the six months ended June 30, 2015.

Cash Flows from Financing Activities

 

Six Months Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

 

2016 vs. 2015

 

(In millions)

 

$

(133.5

)

 

$

757.0

 

 

 

$

(890.5

)

 

Net cash provided by (used in) financing activities decreased in the six months ended June 30, 2016 as compared with the six months ended June 30, 2015. During the six months ended June 30, 2016, we reduced our debt exposure by repurchasing $534.3 million of our senior notes in the open market along with other net debt repayments of $219.3 million; whereas we incurred net borrowings of $750.6 million during the six months ended June 30, 2015 primarily associated with the Atlas mergers. As a result of the TRC/TRP merger that resulted in our common units no longer being publicly traded, we had no public offerings of common units in the six months ended June 30, 2016. In comparison, we received $295.8 million of proceeds from the sale of common units in the six months ended June 30, 2015. Distributions paid to unitholders increased by $29.6 million for the six months ended June 30, 2016 as compared with the six months ended June 30, 2015.

50


We received total capital contributions of $976.0 million from Targa for the six months ended June 30, 2016, as compared to $58.7 million for the six months ended June 30, 2015. Proceeds from these contributions were used for net debt repayments and redemptions of senior notes and other general partnership purposes.

 

 

Distributions to our Unitholders

We distribute all available cash from our operating surplus. As a result, we expect that we will rely upon external financing sources, including debt issuances, to fund our acquisition and expansion capital expenditures. See Note 9 – Debt Obligations and Note 11 – Partnership Units and Related Matters of the “Consolidated Financial Statements” included in this Quarterly Report.

In accordance with the Partnership Agreement, the Partnership must distribute all of its available cash, as defined in the Partnership Agreement, and as determined by the general partner, to preferred unitholders monthly and to common unitholders of record within 45 days after the end of each quarter. As a result of the TRC/TRP Merger, TRC is entitled to receive all available distributions from the Partnership after payment of preferred distributions each quarter. The following details the distributions declared or paid by the Partnership, net of the IDR Giveback, during 2016:

 

 

·

On February 9, 2016, total distributions declared for the three months ended December 31, 2015 of $200.4 million were paid, of which $61.4 million was paid to TRC.

 

·

On May 12, 2016, distributions declared for the three months ended March 31, 2016 of $154.8 million were paid to TRC.

 

·

On July 20, 2016, distributions of $178.9 million were declared for the three months ended June 30, 2016, which will be paid to TRC on August 11, 2016.

Distributions on the Partnership’s outstanding Series A Preferred Units are declared and paid monthly. For the six months ended June 30, 2016, $5.6 million of distributions were paid. We have accrued distributions to Series A Preferred Unitholders of $0.9 million for June 30, 2016, which were paid subsequently on July 15, 2016. On July 18, 2016, the board of directors of our general partner declared a monthly cash distribution of $0.1875 per Series A Preferred Unit for July 2016. This distribution will be paid on August 15, 2016.

Capital Requirements

Our capital requirements relate to capital expenditures, which are classified as expansion expenditures, which include business acquisitions, or maintenance expenditures. Expansion capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, reduce costs or enhance revenues, and fund acquisitions of businesses or assets. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

(In millions)

 

Capital expenditures:

 

 

 

 

 

 

 

 

Consideration for business acquisitions

 

$

 

 

$

5,024.2

 

Non-cash value of acquisition (1)

 

 

 

 

 

(3,449.8

)

Business acquisitions, net of cash acquired

 

 

 

 

 

1,574.4

 

Expansion

 

 

256.6

 

 

 

338.3

 

Maintenance

 

 

35.2

 

 

 

46.6

 

Gross capital expenditures

 

 

291.8

 

 

 

384.9

 

Transfers from materials and supplies inventory to

   property, plant and equipment

 

 

(0.9

)

 

 

(1.6

)

Decrease in capital project payables and accruals

 

 

16.8

 

 

 

52.9

 

Cash outlays for capital projects

 

 

307.7

 

 

 

436.2

 

Total

 

$

307.7

 

 

$

2,010.6

 

 

(1)

Includes the non-cash value of consideration and the Special GP Interest (see Note 4 – Business Acquisitions of the “Consolidated Financial Statements”).

We currently estimate that we will invest approximately $525 million in net growth capital expenditures for announced projects in 2016. Given our objective of growth through expansions of existing assets, other internal growth projects, and acquisitions, we anticipate that over time that we will invest significant amounts of capital to grow and acquire assets. Future expansion capital expenditures may vary significantly based on investment opportunities. Our expansion capital expenditures decreased for the six months ended June 30, 2016 as compared with the six months ended June 30, 2015, primarily due to reduced Badlands spending

51


activity and CBF Train 5 construction costs in 2016. Although CBF Train 5 started up in the second quarter of 2016, only slightly more than 20% of the construction costs were incurred in 2016. Our maintenance capital expenditures decreased for the six months ended June 30, 2016 as compared with the six months ended June 30, 2015, primarily due to fewer well connects and lengthened maintenance cycle times resulting from decreases in producer activity, as well as a higher percentage of environmental repairs incurred in the first six months of 2015 versus 2016.

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are set forth in Part II, “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report. There were no significant updates or revisions to these policies during the six months ended June 30, 2016.

Off-Balance Sheet Arrangements

As of June 30, 2016, there were $33.9 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate, (ii) surety, and (iii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.

Contractual Obligations

As of June 30, 2016, there have been no significant changes in the contractual obligations as presented in our 2015 Form 10-K, except as noted for debt repurchases which are disclosed in Note 9 – Debt Obligations in our Consolidated Financial Statements included in our Quarterly Report for the three and six months ended June 30, 2016.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Commodity Price Risk

Our principal market risks are our exposure to changes in commodity prices, particularly to the prices of natural gas, NGLs and crude oil, changes in interest rates, as well as nonperformance by our customers. We do not use risk sensitive instruments for trading purposes.

A significant portion of our revenues are derived from percent-of-proceeds contracts under which we receive a portion of the natural gas and/or NGLs or equity volumes as payment for services. The prices of natural gas and NGLs are subject to fluctuations in response to changes in supply, demand, market uncertainty and a variety of additional factors beyond our control. We monitor these risks and enter into hedging transactions designed to mitigate the impact of commodity price fluctuations on our business. Cash flows from a derivative instrument designated as a hedge are classified in the same category as the cash flows from the item being hedged.

The primary purpose of the commodity risk management activities is to hedge some of the exposure to commodity price risk and reduce fluctuations in our operating cash flow due to fluctuations in commodity prices. In an effort to reduce the variability of our cash flows, as of June 30, 2016, we have hedged the commodity price associated with a portion of our expected (i) natural gas equity volumes in our Gathering and Processing operations and (ii) NGL and condensate equity volumes in our Gathering and Processing operations that result from our percent-of-proceeds processing arrangements by entering into derivative instruments. We hedge a higher percentage of our expected equity volumes in the current year compared to future years, for which we hedge incrementally lower percentages of expected equity volumes. With swaps, we typically receive an agreed fixed price for a specified notional quantity of natural gas or NGLs and we pay the hedge counterparty a floating price for that same quantity based upon published index prices. Since we receive from our customers substantially the same floating index price from the sale of the underlying physical commodity, these transactions are designed to effectively lock-in the agreed fixed price in advance for the volumes hedged. In order to avoid having a greater volume hedged than our actual equity volumes, we typically limit our use of swaps to hedge the prices of less than our expected natural gas and NGL equity volumes. We utilize purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We may buy calls in connection with swap positions to create a price floor with upside. We intend to continue to manage our exposure to commodity prices in the future by entering into derivative transactions using swaps, collars, purchased puts (or floors) or other derivative instruments as market conditions permit.

When entering into new hedges, we intend to generally match the NGL product composition and the NGL and natural gas delivery points to those of our physical equity volumes. The NGL hedges cover specific NGL products based upon the expected equity NGL composition. We believe this strategy avoids uncorrelated risks resulting from employing hedges on crude oil or other petroleum products as “proxy” hedges of NGL prices. The natural gas and NGL hedges’ fair values are based on published index prices for delivery at various locations and we seek to closely approximate the actual natural gas and NGL delivery points. A portion of our

52


condensate sales are hedged using crude oil hedges that are based on the NYMEX futures contracts for West Texas Intermediate light, sweet crude.

These commodity price hedging transactions are typically documented pursuant to a standard International Swap Dealers Association form with customized credit and legal terms. The principal counterparties (or, if applicable, their guarantors) have investment grade credit ratings. Our payment obligations in connection with substantially all of these hedging transactions and any additional credit exposure due to a rise in natural gas and NGL prices relative to the fixed prices set forth in the hedges are secured by a first priority lien in the collateral securing our senior secured indebtedness that ranks equal in right of payment with liens granted in favor of our senior secured lenders. Absent federal regulations resulting from the Dodd-Frank Act, and as long as this first priority lien is in effect, we expect to have no obligation to post cash, letters of credit or other additional collateral to secure these hedges at any time, even if a counterparty’s exposure to our credit increases over the term of the hedge as a result of higher commodity prices or because there has been a change in our creditworthiness. A purchased put (or floor) transaction does not expose our counterparties to credit risk, as we have no obligation to make future payments beyond the premium paid to enter into the transaction; however, we are exposed to the risk of default by the counterparty, which is the risk that the counterparty will not honor its obligation under the put transaction.

For all periods presented, we have entered into hedging arrangements for a portion of our forecasted equity volumes. During the three months ended June 30, 2016 and 2015, our operating revenues increased (decreased) by net hedge adjustments on commodity derivative contracts of $18.6 million and $17.1 million. During the six months ended June 30, 2016 and 2015, our operating revenues increased (decreased) by net hedge adjustments on commodity derivative contracts of $45.7 million and $38.8 million.

53


As of June 30, 2016, we had the following derivative instruments designated as hedging instruments that will settle during the years ending below:

Natural GAS

 

Instrument

 

Price

 

 

 

 

MMBtu/d

 

 

 

 

 

Type

Index

$/MMBtu

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IF-NGPL MC

 

3.93

 

 

 

 

 

3,456

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IF-Waha

 

2.96

 

 

 

 

 

77,736

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1.1

 

Swap

IF-Waha

 

2.74

 

 

 

 

 

-

 

 

 

41,300

 

 

 

-

 

 

 

-

 

 

 

(5.0

)

Swap

IF-Waha

 

2.61

 

 

 

 

 

-

 

 

 

-

 

 

 

36,300

 

 

 

-

 

 

 

(4.7

)

Swap

IF-Waha

 

2.84

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,083

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

 

77,736

 

 

 

41,300

 

 

 

36,300

 

 

 

8,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

IF-Waha

 

2.85

 

 

3.47

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Collar

IF-Waha

 

3.00

 

 

3.67

 

 

-

 

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

0.4

 

Collar

IF-Waha

 

3.25

 

 

4.20

 

 

-

 

 

 

-

 

 

 

1,849

 

 

 

-

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

7,500

 

 

 

7,500

 

 

 

1,849

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

IF-PB

 

3.12

 

 

 

 

 

18,508

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.8

 

Swap

IF-PB

 

2.51

 

 

 

 

 

-

 

 

 

10,900

 

 

 

-

 

 

 

-

 

 

 

(2.1

)

Swap

IF-PB

 

2.51

 

 

 

 

 

-

 

 

 

-

 

 

 

10,900

 

 

 

-

 

 

 

(1.6

)

 

 

 

 

 

 

 

 

 

18,508

 

 

 

10,900

 

 

 

10,900

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

IF-PB

 

2.65

 

 

3.31

 

 

15,400

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

 

Collar

IF-PB

 

2.80

 

 

3.50

 

 

-

 

 

 

15,400

 

 

 

-

 

 

 

-

 

 

 

0.1

 

Collar

IF-PB

 

3.00

 

 

3.65

 

 

-

 

 

 

-

 

 

 

7,637

 

 

 

-

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

15,400

 

 

 

15,400

 

 

 

7,637

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

NG-NYMEX

 

4.13

 

 

 

 

 

30,887

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6.2

 

Swap

NG-NYMEX

 

4.11

 

 

 

 

 

-

 

 

 

18,082

 

 

 

-

 

 

 

-

 

 

 

5.6

 

 

 

 

 

 

 

 

 

 

30,887

 

 

 

18,082

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

EP_PERMIAN

 

(0.1703

)

 

 

 

 

15,489

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

Basis Swap

EP_PERMIAN

 

(0.1444

)

 

 

 

 

-

 

 

 

9,041

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

15,489

 

 

 

9,041

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

PEPL

 

(0.3278

)

 

 

 

 

15,489

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.4

)

Basis Swap

PEPL

 

(0.3308

)

 

 

 

 

-

 

 

 

9,041

 

 

 

-

 

 

 

-

 

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

15,489

 

 

 

9,041

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

TENN_800

 

(0.0550

)

 

 

 

 

10,027

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

NGPL_TXOK

 

0.0967

 

 

 

 

 

20,054

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

WAHA

 

0.1283

 

 

 

 

 

(20,054

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

194,492

 

 

 

111,264

 

 

 

56,686

 

 

 

8,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.7

 

55


NGLs

 

Instrument

 

Price

 

 

 

 

Bbl/d

 

 

 

 

 

Type

Index

$/gal

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Swap

C2-OPIS-MB

 

0.2209

 

 

 

 

 

870

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.2

)

Swap

C2-OPIS-MB

 

0.2294

 

 

 

 

 

-

 

 

 

870

 

 

 

-

 

 

 

-

 

 

 

(0.9

)

Swap

C2-OPIS-MB

 

0.2371

 

 

 

 

 

-

 

 

 

-

 

 

 

658

 

 

 

-

 

 

 

(0.8

)

Total

 

 

 

 

 

 

 

 

870

 

 

 

870

 

 

 

658

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Option

C2-OPIS-MB

 

0.269

 

 

 

 

 

-

 

 

 

548

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Option

C2-OPIS-MB

 

0.296

 

 

 

 

 

-

 

 

 

-

 

 

 

1,644

 

 

 

-

 

 

 

0.8

 

Total

 

 

 

 

 

 

 

 

-

 

 

 

548

 

 

 

1,644

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

C2-OPIS-MB

 

0.1963

 

 

 

 

 

3,152

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.8

)

Future

C2-OPIS-MB

 

0.2523

 

 

 

 

 

-

 

 

 

2,110

 

 

 

-

 

 

 

-

 

 

 

(1.3

)

Total

 

 

 

 

 

 

 

 

3,152

 

 

 

2,110

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

C3-OPIS-MB

 

1.1153

 

 

 

 

 

1,709

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7.2

 

Swap

C3-OPIS-MB

 

1.0400

 

 

 

 

 

-

 

 

 

658

 

 

 

-

 

 

 

-

 

 

 

4.9

 

Total

 

 

 

 

 

 

 

 

1,709

 

 

 

658

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

C3-OPIS-MB

 

0.1928

 

 

 

 

 

1,190

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.3

)

Future

C3-OPIS-MB

 

0.5442

 

 

 

 

 

-

 

 

 

1,036

 

 

 

-

 

 

 

-

 

 

 

(0.5

)

Total

 

 

 

 

 

 

 

 

1,190

 

 

 

1,036

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future

NC4-OPIS-MB

 

0.5165

 

 

 

 

 

408

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap

C5-OPIS-MB

 

0.9600

 

 

 

 

 

320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

Swap

C5-OPIS-MB

 

0.9600

 

 

 

 

 

-

 

 

 

320

 

 

 

-

 

 

 

-

 

 

 

(0.3

)

Swap

C5-OPIS-MB

 

0.9600

 

 

 

 

 

-

 

 

 

-

 

 

 

320

 

 

 

-

 

 

 

(0.3

)

Swap

C5-OPIS-MB

 

1.0375

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79

 

 

 

0.1

 

Total

 

 

 

 

 

 

 

 

320

 

 

 

320

 

 

 

320

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C2-OPIS-MB

 

0.200

 

 

0.235

 

 

410

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

Collar

C2-OPIS-MB

 

0.240

 

 

0.290

 

 

-

 

 

 

410

 

 

 

-

 

 

 

-

 

 

 

(0.2

)

Total

 

 

 

 

 

 

 

 

410

 

 

 

410

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C3-OPIS-MB

 

0.560

 

 

0.68000

 

 

380

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.1

 

Collar

C3-OPIS-MB

 

0.570

 

 

0.68625

 

 

-

 

 

 

380

 

 

 

-

 

 

 

-

 

 

 

0.3

 

Total

 

 

 

 

 

 

 

 

380

 

 

 

380

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

C5-OPIS-MB

 

1.200

 

 

1.390

 

 

130

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Collar

C5-OPIS-MB

 

1.210

 

 

1.415

 

 

-

 

 

 

130

 

 

 

-

 

 

 

-

 

 

 

0.5

 

Collar

C5-OPIS-MB

 

1.230

 

 

1.385

 

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

0.1

 

Total

 

 

 

 

 

 

 

 

130

 

 

 

130

 

 

 

32

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

8,569

 

 

 

6,462

 

 

 

2,654

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3.0

 

56


CONDENSATE

 

Instrument

 

Price

 

 

 

 

Bbl/d

 

 

 

 

 

Type

Index

$/Bbl

 

 

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Swap

NY-WTI

 

59.98

 

 

 

 

 

2,770

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

5.1

 

Swap

NY-WTI

 

56.15

 

 

 

 

 

-

 

 

 

1,850

 

 

 

-

 

 

 

-

 

 

 

2.5

 

Swap

NY-WTI

 

47.43

 

 

 

 

 

-

 

 

 

-

 

 

 

1,350

 

 

 

-

 

 

 

(3.1

)

Swap

NY-WTI

 

52.00

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

223

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

 

2,770

 

 

 

1,850

 

 

 

1,350

 

 

 

223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Put Price

 

Call Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collar

NY-WTI

 

57.08

 

 

67.97

 

 

790

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1.2

 

Collar

NY-WTI

 

58.56

 

 

69.95

 

 

-

 

 

 

790

 

 

 

-

 

 

 

-

 

 

 

2.5

 

Collar

NY-WTI

 

60.00

 

 

71.60

 

 

-

 

 

 

-

 

 

 

101

 

 

 

-

 

 

 

0.4

 

 

 

 

 

 

 

 

 

 

790

 

 

 

790

 

 

 

101

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Sales

 

 

 

 

 

 

 

 

3,560

 

 

 

2,640

 

 

 

1,451

 

 

 

223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8.4

 

 

As of June 30, 2016, we had the following derivative instruments that are not designated as hedges and are marked-to-market:

NATURAL GAS

 

Instrument

 

Price

 

 

MMBtu/d

 

 

 

 

 

Type

Index

$/MMBtu

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swap

Various

 

(0.0550

)

 

 

10,027

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

(0.1

)

 

These contracts may expose us to the risk of financial loss in certain circumstances. Generally, our hedging arrangements provide us protection on the hedged volumes if prices decline below the prices at which these hedges are set. If prices rise above the prices at which they have been hedged, we will receive less revenue on the hedged volumes than we would receive in the absence of hedges (other than with respect to purchased calls). For derivative instruments not designated as cash flow hedges, these contracts are marked-to-market and recorded in revenues.

We account for the fair value of our financial assets and liabilities using a three-tier fair value hierarchy, which prioritizes the significant inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. We determine the value of our derivative contracts utilizing a discounted cash flow model for swaps and a standard option-pricing model for options based on inputs that are readily available in public markets. For futures contracts executed through a counterparty that clears the hedges through an exchange, the classification of these instruments is Level 1 within the fair value hierarchy. For the contracts that have inputs from quoted prices, the classification of these instruments is Level 2 within the fair value hierarchy. For those contracts which we are unable to obtain quoted prices for at least 90% of the full term of the commodity swap and options, the valuations are classified as Level 3 within the fair value hierarchy. See Note 13- Fair Value Measurements of the “Consolidated Financial Statements” in this Quarterly Report for more information regarding classifications within the fair value hierarchy.

Interest Rate Risk

We are exposed to the risk of changes in interest rates, primarily as a result of variable rate borrowings under the TRP Revolver and the Securitization Facility. As of June 30, 2016, we do not have any interest rate hedges. However, we may in the future enter into interest rate hedges intended to mitigate the impact of changes in interest rates on cash flows. To the extent that interest rates increase, interest expense for the TRP Revolver and the Securitization Facility will also increase. As of June 30, 2016, we had $280.0 million in

57


outstanding variable rate borrowings under the TRP Revolver and the Securitization Facility. A hypothetical change of 100 basis points in the interest rate of our variable rate debt would impact our annual interest expense by $2.8 million.

Counterparty Credit Risk

We are subject to risk of losses resulting from nonpayment or nonperformance by our counterparties. The credit exposure related to commodity derivative instruments is represented by the fair value of the asset position (i.e. the fair value of expected future receipts) at the reporting date. Our futures contracts have limited credit risk since they are cleared through an exchange and are settled daily. Should the creditworthiness of one or more of the counterparties decline, our ability to mitigate nonperformance risk is limited to a counterparty agreeing to either a voluntary termination and subsequent cash settlement or a novation of the derivative contract to a third party. In the event of a counterparty default, we may sustain a loss and our cash receipts could be negatively impacted. We have master netting provisions in the International Swap Dealers Association agreements with all of our derivative counterparties. These netting provisions allow us to net settle asset and liability positions with the same counterparties within the same Targa entity, and would reduce our maximum loss due to counterparty credit risk by $34.6 million as of June 30, 2016. The range of losses attributable to our individual counterparties would be between less than $0.1 million and $15.4 million, depending on the counterparty in default.

Customer Credit Risk

We extend credit to customers and other parties in the normal course of business. We have an established policy and various procedures to manage our credit exposure risk, including initial and subsequent credit risk analyses, credit limits and terms and credit enhancements when necessary. We use credit enhancements including (but not limited to) letters of credit, prepayments, parental guarantees and rights of offset to limit credit risk to ensure that our established credit criteria are followed and financial loss is mitigated or minimized.

We have an active credit management process, which is focused on controlling loss exposure to bankruptcies or other liquidity issues of counterparties. If an assessment of uncollectible accounts resulted in a 1% reduction of our third-party accounts receivable, annual operating income would decrease by $4.9 million in the year of the assessment.

 

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the design and effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered in this Quarterly Report. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were not effective as a result of a material weakness in our internal control over financial reporting as disclosed in our 2015 Annual Report on Form 10-K. Management has concluded that the material weakness that was present as of December 31, 2015 was also present as of June 30, 2016.

Previously Identified Material Weakness in Internal Control Over Financial Reporting

As previously disclosed in our 2015 Annual Report on Form 10-K, we did not maintain adequate controls over the valuation of certain assets in the Atlas mergers. Specifically, our review procedures over the development and application of inputs, assumptions, and calculations used in cash flow-based fair value measurements associated with business combinations did not operate as designed and at an appropriate level of detail commensurate with our financial reporting requirements.

Remediation Status

We have enhanced our internal control framework applicable to business acquisitions to include formal processes covering the development, application and review of inputs, assumptions, and calculations used in cash flow-based value measurements. Cash flow-based fair value measurements are also typically used for asset and goodwill impairment testing. We have not had any events or conditions since December 31, 2015 that have required the use of cash flow-based fair value measurements. As such, neither we nor our external auditors have had the opportunity to fully test the operating effectiveness of our remediated internal control framework. We will be able to fully test our remediated controls over cash flow-based fair value measurements when we perform our annual goodwill impairment testing for the 2016 reporting cycle, or earlier if another need arises for such value measurements.

58


Changes in Internal Control Over Financial Reporting During the Quarter Ended June 30, 2016

During the three months ended June 30, 2016, there have not been any changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

The information required for this item is provided in Note 15 – Contingencies, under the heading “Legal Proceedings” included in the Notes to Consolidated Financial Statements included under Part I, Item 1 of this Quarterly Report, which is incorporated by reference into this item.

Item 1A. Risk Factors.

For an in-depth discussion of our risk factors, see “Part I—Item 1A. Risk Factors” of our 2015 Annual Report, except for the additional risk factor discussed below. All of these risks and uncertainties could adversely affect our business, financial condition and/or results of operations.

Changes in future business conditions could cause recorded goodwill and property, plant and equipment assets to become further impaired, and our financial condition and results of operations could suffer if there is an additional impairment of goodwill or other intangible assets with indefinite lives, intangible assets with definite lives, or property, plant and equipment assets.

During 2015, global oil and natural gas commodity prices, particularly crude oil, significantly decreased as compared to 2014, and global oil and natural gas commodity prices remained depressed in the second quarter of 2016. This decrease in commodity prices has had, and is expected to continue to have, a negative impact on the demand for our services and our market capitalization. Should energy industry conditions further deteriorate, there is a possibility that goodwill, intangible assets and property, plant and equipment may be impaired in a future period. Any additional impairment charges that we may take in the future could be material to our financial results. We cannot accurately predict the amount and timing of any impairment of goodwill, intangible assets or property, plant and equipment. For a further discussion of our impairments, see Note 4 – Business Acquisitions of the Consolidated Financial Statements included in this Quarterly Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Recent Sales of Unregistered Securities

On June 30, 2016, Targa and certain of its subsidiaries made capital contributions to us of $175.0 million, for which we issued to Targa and certain of its subsidiaries 6,592,304 common units and 134,536 general partner units. The units were issued pursuant to the exemption offered by Section 4(a)(2) of the Securities Act.

Repurchase of Equity by Targa Resources Partners LP or Affiliated Purchasers

Not applicable.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information

Not applicable.

59


Item 6. Exhibits

 

Number

 

Description

 

 

 

3.1

 

Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement on Form S-1 filed November 16, 2006 (File No. 333-138747)).

 

 

 

3.2

 

Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).

 

 

 

3.3

 

Second Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 15, 2015 (File No. 001-33303)).

 

 

 

3.4

 

Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).

 

 

 

4.1

 

Specimen Unit Certificate for the Series A Preferred Units (attached as Exhibit B to the Second Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP and incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 15, 2015 (File No. 001-33303)).

 

 

 

31.1*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith

**

Furnished herewith

 

 

60


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Targa Resources Partners LP

(Registrant)

 

 

 

 

By:

Targa Resources GP LLC,

 

 

its general partner

 

 

 

Date: August 3, 2016

By:

/s/ Matthew J. Meloy

 

 

Matthew J. Meloy

 

 

Executive Vice President and Chief Financial Officer

 

 

(Authorized Officer and Principal Financial Officer)

 

61