Attached files
file | filename |
---|---|
10-Q - 10-Q - Stagwell Inc | mdca-20160630x10q.htm |
EX-99.1 - EXHIBIT 99.1 - Stagwell Inc | mdca-20160630xexhibit991.htm |
EX-32.2 - EXHIBIT 32.2 - Stagwell Inc | mdca-20160630xexhibit322.htm |
EX-32.1 - EXHIBIT 32.1 - Stagwell Inc | mdca-20160630xexhibit321.htm |
EX-31.2 - EXHIBIT 31.2 - Stagwell Inc | mdca-20160630xexhibit312.htm |
EX-31.1 - EXHIBIT 31.1 - Stagwell Inc | mdca-20160630xexhibit311.htm |
EX-10.1 - EXHIBIT 10.1 - Stagwell Inc | mdca-20160630xexhibit101.htm |
Exhibit 12
Statement of Computation of Ratio of Earnings to Fixed Charges
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
(000’s) | (000’s) | ||||||
Earnings: | |||||||
Income from continuing operations attributable to MDC Partners Inc. | $ | (22,120 | ) | $ | 2,434 | ||
Additions: | |||||||
Income expense | 2,433 | 625 | |||||
Noncontrolling interest in income of consolidated subsidiaries | 2,113 | 5,221 | |||||
Fixed charges, as shown below | 74,023 | 35,686 | |||||
Distributions received from equity-method investees | — | 41 | |||||
78,569 | 41,573 | ||||||
Subtractions: | |||||||
Equity in income of investees | (61 | ) | 455 | ||||
Earnings as adjusted | $ | 56,510 | $ | 43,552 | |||
Fixed charges: | |||||||
Interest on indebtedness, expensed or capitalized | 58,048 | 27,249 | |||||
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized | 7,999 | 1,135 | |||||
Interest within rent expense | 7,976 | 7,302 | |||||
Total fixed charges | $ | 74,023 | $ | 35,686 | |||
Ratio of earnings to fixed charges | N/A | 1.22 | |||||
Fixed charge deficiency | $ | 17,513 | N/A |