Attached files

file filename
EX-32.2 - EX-32.2 - SITE Centers Corp.ddr-ex322_11.htm
EX-32.1 - EX-32.1 - SITE Centers Corp.ddr-ex321_7.htm
EX-31.2 - EX-31.2 - SITE Centers Corp.ddr-ex312_9.htm
EX-31.1 - EX-31.1 - SITE Centers Corp.ddr-ex311_8.htm
EX-10.2 - EX-10.2 - SITE Centers Corp.ddr-ex102_322.htm
EX-10.1 - EX-10.1 - SITE Centers Corp.ddr-ex101_181.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                  

Commission file number 1-11690

 

DDR Corp.

(Exact name of registrant as specified in its charter)

 

 

Ohio

 

34-1723097

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

3300 Enterprise Parkway, Beachwood, Ohio 44122

(Address of principal executive offices - zip code)

(216) 755-5500

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of July 27, 2016, the registrant had 365,847,291 outstanding common shares, $0.10 par value per share.

 

 

 

 

 


 

DDR Corp.

QUARTERLY REPORT ON FORM 10-Q

QUARTER ENDED JUNE 30, 2016

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements - Unaudited

 

 

Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015

2

 

Consolidated Statements of Operations for the Three Months Ended June 30, 2016 and 2015

3

 

Consolidated Statements of Operations for the Six Months Ended June 30, 2016 and 2015

4

 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2016 and 2015

5

 

Consolidated Statement of Equity for the Six Months Ended June 30, 2016

6

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015

7

 

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

37

Item 4.

Controls and Procedures

38

 

 

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

39

Item 1A.

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

 

 

 

SIGNATURES

41

 

 

 

1


 

DDR Corp.

CONSOLIDATED BALANCE SHEETS

(unaudited; in thousands, except share amounts)

 

 

June 30, 2016

 

 

December 31, 2015

 

Assets

 

 

 

 

 

 

 

Land

$

2,137,889

 

 

$

2,184,145

 

Buildings

 

6,893,792

 

 

 

6,965,632

 

Fixtures and tenant improvements

 

756,617

 

 

 

743,037

 

 

 

9,788,298

 

 

 

9,892,814

 

Less: Accumulated depreciation

 

(2,115,084

)

 

 

(2,062,899

)

 

 

7,673,214

 

 

 

7,829,915

 

Construction in progress and land

 

161,663

 

 

 

235,385

 

Total real estate assets, net

 

7,834,877

 

 

 

8,065,300

 

Investments in and advances to joint ventures

 

465,389

 

 

 

467,732

 

Cash and cash equivalents

 

17,981

 

 

 

22,416

 

Restricted cash

 

9,173

 

 

 

10,104

 

Accounts receivable, net

 

124,878

 

 

 

129,089

 

Notes receivable, net

 

47,294

 

 

 

42,534

 

Other assets, net

 

321,994

 

 

 

359,913

 

 

$

8,821,586

 

 

$

9,097,088

 

Liabilities and Equity

 

 

 

 

 

 

 

Unsecured indebtedness:

 

 

 

 

 

 

 

Senior notes

$

2,911,277

 

 

$

3,149,188

 

Unsecured term loan

 

398,167

 

 

 

397,934

 

Revolving credit facilities

 

265,000

 

 

 

210,000

 

 

 

3,574,444

 

 

 

3,757,122

 

Secured indebtedness:

 

 

 

 

 

 

 

Secured term loan

 

199,544

 

 

 

199,251

 

Mortgage indebtedness

 

1,164,819

 

 

 

1,183,164

 

 

 

1,364,363

 

 

 

1,382,415

 

Total indebtedness

 

4,938,807

 

 

 

5,139,537

 

Accounts payable and other liabilities

 

398,909

 

 

 

425,478

 

Dividends payable

 

75,078

 

 

 

68,604

 

Total liabilities

 

5,412,794

 

 

 

5,633,619

 

Commitments and contingencies

 

 

 

 

 

 

 

DDR Equity

 

 

 

 

 

 

 

Class J—6.5% cumulative redeemable preferred shares, without par value, $500 liquidation value;

   750,000 shares authorized; 400,000 shares issued and outstanding at June 30, 2016 and

   December 31, 2015

 

200,000

 

 

 

200,000

 

Class K—6.25% cumulative redeemable preferred shares, without par value, $500 liquidation value;

   750,000 shares authorized; 300,000 shares issued and outstanding at June 30, 2016 and

   December 31, 2015

 

150,000

 

 

 

150,000

 

Common shares, with par value, $0.10 stated value; 600,000,000 shares authorized; 365,510,617 and

  365,292,314 shares issued at June 30, 2016 and December 31, 2015, respectively

 

36,551

 

 

 

36,529

 

Additional paid-in capital

 

5,473,632

 

 

 

5,466,511

 

Accumulated distributions in excess of net income

 

(2,455,319

)

 

 

(2,391,793

)

Deferred compensation obligation

 

15,425

 

 

 

15,537

 

Accumulated other comprehensive loss

 

(5,157

)

 

 

(6,283

)

Less: Common shares in treasury at cost: 924,876 and 945,268 shares at June 30, 2016 and

   December 31, 2015, respectively

 

(14,919

)

 

 

(15,316

)

Total DDR shareholders' equity

 

3,400,213

 

 

 

3,455,185

 

Non-controlling interests

 

8,579

 

 

 

8,284

 

Total equity

 

3,408,792

 

 

 

3,463,469

 

 

$

8,821,586

 

 

$

9,097,088

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

 

 

2


 

DDR Corp.

CONSOLIDATED STATEMENTS OF OPERATIONS 

(unaudited; in thousands, except per share amounts)

 

 

Three Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Revenues from operations:

 

 

 

 

 

 

 

Minimum rents

$

178,064

 

 

$

179,363

 

Percentage and overage rents

 

1,654

 

 

 

1,372

 

Recoveries from tenants

 

61,376

 

 

 

62,021

 

Fee and other income

 

16,227

 

 

 

14,567

 

 

 

257,321

 

 

 

257,323

 

Rental operation expenses:

 

 

 

 

 

 

 

Operating and maintenance

 

34,588

 

 

 

36,029

 

Real estate taxes

 

37,276

 

 

 

37,797

 

General and administrative

 

18,499

 

 

 

19,271

 

Depreciation and amortization

 

97,698

 

 

 

99,300

 

 

 

188,061

 

 

 

192,397

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

9,446

 

 

 

7,211

 

Interest expense

 

(54,012

)

 

 

(61,287

)

Other income (expense), net

 

2,081

 

 

 

2,368

 

 

 

(42,485

)

 

 

(51,708

)

Income before earnings from equity method investments and other items

 

26,775

 

 

 

13,218

 

Equity in net income of joint ventures

 

1,117

 

 

 

1,642

 

Loss on sale and change in control of interests, net

 

 

 

 

(6,507

)

Income before tax expense

 

27,892

 

 

 

8,353

 

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

 

(245

)

 

 

(573

)

Income from continuing operations

 

27,647

 

 

 

7,780

 

Gain on disposition of real estate, net

 

13,721

 

 

 

11,267

 

Net income

$

41,368

 

 

$

19,047

 

Income attributable to non-controlling interests, net

 

(310

)

 

 

(449

)

Net income attributable to DDR

$

41,058

 

 

$

18,598

 

Preferred dividends

 

(5,594

)

 

 

(5,594

)

Net income attributable to common shareholders

$

35,464

 

 

$

13,004

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic

$

0.10

 

 

$

0.03

 

Diluted

$

0.10

 

 

$

0.03

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

3


 

DDR Corp.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in thousands, except per share amounts)

 

 

Six Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Revenues from operations:

 

 

 

 

 

 

 

Minimum rents

$

355,431

 

 

$

360,060

 

Percentage and overage rents

 

3,590

 

 

 

2,757

 

Recoveries from tenants

 

122,975

 

 

 

126,101

 

Fee and other income

 

29,748

 

 

 

27,230

 

 

 

511,744

 

 

 

516,148

 

Rental operation expenses:

 

 

 

 

 

 

 

Operating and maintenance

 

71,096

 

 

 

74,755

 

Real estate taxes

 

73,810

 

 

 

75,426

 

Impairment charges

 

 

 

 

279,021

 

General and administrative

 

36,375

 

 

 

37,866

 

Depreciation and amortization

 

194,600

 

 

 

202,315

 

 

 

375,881

 

 

 

669,383

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

18,496

 

 

 

14,372

 

Interest expense

 

(111,909

)

 

 

(124,307

)

Other income (expense), net

 

3,854

 

 

 

(1,060

)

 

 

(89,559

)

 

 

(110,995

)

Income (loss) before earnings from equity method investments and other items

 

46,304

 

 

 

(264,230

)

Equity in net income of joint ventures

 

15,538

 

 

 

1,703

 

Gain on sale and change in control of interests, net

 

 

 

 

7,772

 

Income (loss) before tax expense

 

61,842

 

 

 

(254,755

)

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

 

(703

)

 

 

(5,473

)

Income (loss) from continuing operations

 

61,139

 

 

 

(260,228

)

Gain on disposition of real estate, net

 

26,102

 

 

 

36,361

 

Net income (loss)

$

87,241

 

 

$

(223,867

)

Income attributable to non-controlling interests, net

 

(610

)

 

 

(1,322

)

Net income (loss) attributable to DDR

$

86,631

 

 

$

(225,189

)

Preferred dividends

 

(11,188

)

 

 

(11,188

)

Net income (loss) attributable to common shareholders

$

75,443

 

 

$

(236,377

)

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic

$

0.21

 

 

$

(0.66

)

Diluted

$

0.21

 

 

$

(0.66

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


 

DDR Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited; in thousands)

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income (loss)

$

41,368

 

 

$

19,047

 

 

$

87,241

 

 

$

(223,867

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(168

)

 

 

85

 

 

 

674

 

 

 

(219

)

Change in fair value of interest-rate contracts

 

330

 

 

 

417

 

 

 

376

 

 

 

320

 

Change in cash flow hedges reclassed to earnings

 

172

 

 

 

154

 

 

 

344

 

 

 

829

 

Total other comprehensive income

 

334

 

 

 

656

 

 

 

1,394

 

 

 

930

 

Comprehensive income (loss)

$

41,702

 

 

$

19,703

 

 

$

88,635

 

 

$

(222,937

)

Comprehensive (income) loss attributable to non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income

 

(310

)

 

 

(449

)

 

 

(610

)

 

 

(1,322

)

Foreign currency translation

 

(6

)

 

 

(104

)

 

 

(268

)

 

 

285

 

Total comprehensive income attributable to non-controlling interests

 

(316

)

 

 

(553

)

 

 

(878

)

 

 

(1,037

)

Total comprehensive income (loss) attributable to DDR

$

41,386

 

 

$

19,150

 

 

$

87,757

 

 

$

(223,974

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

 

 

5


 

DDR Corp.

CONSOLIDATED STATEMENT OF EQUITY

(unaudited; in thousands)

 

 

DDR Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

 

Common Shares

 

 

Additional

Paid-in

Capital

 

 

Accumulated Distributions

in Excess of

Net Income

 

 

Deferred Compensation Obligation

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury

Stock at

Cost

 

 

Non-

Controlling

Interests

 

 

Total

 

Balance, December 31, 2015

$

350,000

 

 

$

36,529

 

 

$

5,466,511

 

 

$

(2,391,793

)

 

$

15,537

 

 

$

(6,283

)

 

$

(15,316

)

 

$

8,284

 

 

$

3,463,469

 

Issuance of common shares related

   to stock plans

 

 

 

 

22

 

 

 

2,908

 

 

 

 

 

 

 

 

 

 

 

 

1,123

 

 

 

 

 

 

4,053

 

Issuance of restricted stock

 

 

 

 

 

 

 

(706

)

 

 

 

 

 

714

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

Vesting of restricted stock

 

 

 

 

 

 

 

3,432

 

 

 

 

 

 

(826

)

 

 

 

 

 

(718

)

 

 

 

 

 

1,888

 

Stock-based compensation

 

 

 

 

 

 

 

1,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,487

 

Distributions to non-controlling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(583

)

 

 

(583

)

Dividends declared-common shares

 

 

 

 

 

 

 

 

 

 

(138,969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(138,969

)

Dividends declared-preferred shares

 

 

 

 

 

 

 

 

 

 

(11,188

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,188

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

86,631

 

 

 

 

 

 

1,126

 

 

 

 

 

 

878

 

 

 

88,635

 

Balance, June 30, 2016

$

350,000

 

 

$

36,551

 

 

$

5,473,632

 

 

$

(2,455,319

)

 

$

15,425

 

 

$

(5,157

)

 

$

(14,919

)

 

$

8,579

 

 

$

3,408,792

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

 

6


 

DDR Corp.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in thousands)

 

 

Six Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Cash flow from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

87,241

 

 

$

(223,867

)

Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

194,600

 

 

 

202,315

 

Stock-based compensation

 

4,051

 

 

 

4,893

 

Amortization and write-off of deferred finance charges and fair market value of debt adjustments

 

1,151

 

 

 

(5,529

)

Accretion of convertible debt discount

 

 

 

 

5,919

 

Equity in net income of joint ventures

 

(15,538

)

 

 

(1,703

)

Net gain on sale and change in control of interests

 

 

 

 

(7,772

)

Operating cash distributions from joint ventures

 

3,779

 

 

 

4,021

 

Gain on disposition of real estate

 

(26,102

)

 

 

(36,361

)

Impairment charges

 

 

 

 

279,021

 

Change in notes receivable accrued interest

 

(5,502

)

 

 

(4,175

)

Change in restricted cash

 

1,901

 

 

 

1,591

 

Net change in accounts receivable

 

2,619

 

 

 

1,327

 

Net change in accounts payable and accrued expenses

 

(4,357

)

 

 

11,763

 

Net change in other operating assets and liabilities

 

(11,127

)

 

 

(22,570

)

Total adjustments

 

145,475

 

 

 

432,740

 

Net cash flow provided by operating activities

 

232,716

 

 

 

208,873

 

Cash flow from investing activities:

 

 

 

 

 

 

 

Real estate acquired, net of liabilities and cash assumed

 

(59,886

)

 

 

(105,846

)

Real estate developed and improvements to operating real estate

 

(91,116

)

 

 

(132,595

)

Proceeds from disposition of real estate

 

243,220

 

 

 

158,122

 

Distributions from unconsolidated joint ventures

 

20,510

 

 

 

6,940

 

Equity contributions to joint ventures

 

(1,406

)

 

 

(134

)

Issuance of notes receivable

 

(4,611

)

 

 

 

Repayment of notes receivable

 

305

 

 

 

9,275

 

Change in restricted cash

 

(905

)

 

 

582

 

Net cash flow provided by (used for) investing activities

 

106,111

 

 

 

(63,656

)

Cash flow from financing activities:

 

 

 

 

 

 

 

Proceeds from revolving credit facilities, net

 

55,000

 

 

 

213,513

 

Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses

 

 

 

 

491,972

 

Repayment of senior notes

 

(240,000

)

 

 

(152,996

)

Proceeds from unsecured term loan

 

 

 

 

300,000

 

Repayment of term loans and mortgage debt

 

(15,750

)

 

 

(857,396

)

Payment of debt issuance costs

 

(41

)

 

 

(4,540

)

Issuance of common shares in conjunction with equity award plans and dividend reinvestment plan

 

1,785

 

 

 

3,321

 

Distributions to non-controlling interests and redeemable operating partnership units

 

(575

)

 

 

(5,591

)

Dividends paid

 

(143,684

)

 

 

(129,333

)

Net cash flow used for financing activities

 

(343,265

)

 

 

(141,050

)

Cash and cash equivalents:

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(4,438

)

 

 

4,167

 

Effect of exchange rate changes on cash and cash equivalents

 

3

 

 

 

164

 

Cash and cash equivalents, beginning of year

 

22,416

 

 

 

20,937

 

Cash and cash equivalents, end of period

$

17,981

 

 

$

25,268

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.  

 

 

 

7


 

Notes to Condensed Consolidated Financial Statements

 

 

1.

Nature of Business and Financial Statement Presentation

Nature of Business

DDR Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “DDR”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing and managing shopping centers.  In addition, the Company engages in the origination and acquisition of loans and debt securities, which are generally collateralized directly or indirectly by shopping centers.  Unless otherwise provided, references herein to the Company or DDR include DDR Corp., its wholly-owned and majority-owned subsidiaries and its consolidated joint ventures.  The Company’s tenant base primarily includes national and regional retail chains and local retailers.  Consequently, the Company’s credit risk is concentrated in the retail industry.  

Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year.  Actual results could differ from those estimates.  

Unaudited Interim Financial Statements

These financial statements have been prepared by the Company in accordance with generally accepted accounting principles for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three and six months ended June 30, 2016 and 2015, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Principles of Consolidation

The condensed consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”).  

All significant inter-company balances and transactions have been eliminated in consolidation.  Investments in real estate joint ventures and companies in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting.  Accordingly, the Company’s share of the earnings (or loss) of these joint ventures and companies is included in consolidated net income (loss).  

The Company adopted Accounting Standards Update (“ASU”) No. 2015-02, Consolidation (Topic 810):  Amendments to the Consolidation Analysis on January 1, 2016, and reassessed its consolidated and unconsolidated joint ventures under the new standard.  Based on the revised guidance, the Company identified three unconsolidated joint ventures included in the Company’s joint venture investments that, under the new standard, are considered VIEs for which the Company is not the primary beneficiary.  These joint ventures were formed to invest in and own real estate assets.  Each of these joint ventures was deemed to be a VIE under the new guidance as the Company (the non-managing member) does not have substantive kick-out or participating rights in these entities.  The Company determined that it was not the primary beneficiary of these VIEs as the entities’ managing members have the power to direct the activities of the respective entity that most significantly impact the entity’s economic performance.  The Company’s maximum exposure to losses associated with these three VIEs is primarily limited to its aggregate investment, which was $416.6 million and $412.4 million as of June 30, 2016, and December 31, 2015, respectively.  In addition, for one of the VIEs, the Company agreed to fund amounts due to the joint venture’s lender, under certain circumstances, if such amounts are not paid by the joint venture based on the Company’s pro rata share of such amount, aggregating $4.6 million at June 30, 2016.

8


 

Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information

Non-cash investing and financing activities are summarized as follows (in millions):

 

 

Six Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Accounts payable related to construction in progress

$

20.8

 

 

$

46.3

 

Dividends declared

 

75.1

 

 

 

67.9

 

Mortgages assumed from acquisitions

 

 

 

 

33.7

 

Elimination of a previously held equity interest

 

 

 

 

1.4

 

 

Fee and Other Income

Fee and other income was composed of the following (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Management and other fee income

$

11.4

 

 

$

8.4

 

 

$

19.6

 

 

$

16.5

 

Ancillary and other property income

 

4.5

 

 

 

4.7

 

 

 

8.6

 

 

 

8.8

 

Lease termination fees

 

0.3

 

 

 

1.4

 

 

 

1.5

 

 

 

1.6

 

Other

 

 

 

 

0.1

 

 

 

 

 

 

0.3

 

Total fee and other income

$

16.2

 

 

$

14.6

 

 

$

29.7

 

 

$

27.2

 

New Accounting Standards To Be Adopted

Accounting for Leases

In February 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2016-02, Leases (Topic-842).  The amendments in this update govern a number of areas including, but not limited to, accounting for leases, replacing the existing guidance in ASC Topic No. 840, Leases. Under this standard, among other changes in practice, a lessee’s rights and obligations under most leases, including existing and new arrangements, would be recognized as assets and liabilities, respectively, on the balance sheet. Other significant provisions of this standard include (i) defining the “lease term” to include the noncancellable period together with periods for which there is a significant economic incentive for the lessee to extend or not terminate the lease; (ii) defining the initial lease liability to be recorded on the balance sheet to contemplate only those variable lease payments that depend on an index or that are in substance “fixed”; and (iii) a dual approach for determining whether lease expense is recognized on a straight-line or accelerated basis, depending on whether the lessee is expected to consume more than an insignificant portion of the leased asset’s economic benefits. In addition, this standard impacts the lessor’s ability to capitalize costs related to the leasing of vacant space.  The lease standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. This standard could have a significant impact on the Company’s consolidated financial statements as the Company has ground lease agreements, in which it could be either a lessor or lessee, at many of its shopping centers. The Company is currently assessing the impact, if any, the adoption of this standard will have on its consolidated financial statements and has not decided upon the method of adoption.  

9


 

Revenue Recognition

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers.  The objective of ASU No. 2014-09 is to establish a single comprehensive five-step model for entities to use in accounting for revenue arising from contracts with customers that will supersede most of the existing revenue recognition guidance, including industry-specific guidance.  The core principle of this standard is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  ASU No. 2014-09 applies to all contracts with customers except those that are within the scope of other topics in the FASB Accounting Standards Codification.  Most significantly for the real estate industry, leasing transactions are not within the scope of the new standard.  A majority of the Company’s tenant-related revenue is recognized pursuant to lease agreements.  The new guidance is effective for public companies for annual reporting periods (including interim periods within those periods) beginning after December 15, 2017.  Early adoption is permitted.  Entities have the option of using either a full retrospective or modified approach to adopt ASU No. 2014-09.  The Company is assessing the impact, if any, the adoption of this standard will have on its consolidated financial statements and has not decided upon the method of adoption.

Business Combinations

In September 2015, the FASB issued guidance pertaining to entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized.  The guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.  Any adjustments should be calculated as if the accounting had been completed at the acquisition date.  The guidance is effective for public companies for fiscal years beginning after December 15, 2016, with early adoption permitted.  Application of the guidance is prospective.  The Company is assessing the impact, if any, the adoption of this standard will have on its consolidated financial statements.

Derivatives and Hedging

In March 2016, the FASB issued ASU No. 2016-05, Derivatives and Hedging (Topic 815):  Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships (a consensus of the Emerging Issues Task Force).  ASU No. 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship, provided that all other hedge accounting criteria continue to be met.  For public companies, ASU No. 2016-05 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years.  Early adoption is permitted.  The Company does not expect that the adoption of this standard will have a material impact on its consolidated financial statements.

Transition to Equity Method Accounting

In March 2016, the FASB issued ASU No. 2016-07, Simplifying the Transition to the Equity Method of Accounting, which eliminates the requirement to apply the equity method of accounting retrospectively when a reporting entity obtains significant influence over a previously held investment.  Instead, the equity method of accounting should be applied prospectively from the date significant influence is obtained.  Investors should add the cost of acquiring the additional interest in the investee (if any) to the current basis of their previously held interest.  For available-for-sale securities that become eligible for the equity method of accounting, any unrealized gain or loss previously recorded within accumulated other comprehensive income should be recognized in earnings at the date the investment initially qualifies for the use of the equity method.  The new standard should be applied prospectively for investments that qualify for the equity method of accounting in interim and annual periods beginning after December 15, 2016.  Early adoption is permitted.  The Company does not expect that the adoption of this standard will have any material impact on its consolidated financial statements.

Share-Based Compensation

In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718):  Improvements to Employee Share-Based Payment Accounting. ASU No. 2016-09 impacts certain aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statements of cash flows. ASU No. 2016-09 is effective for public companies for annual reporting periods and interim periods within those years beginning after December 15, 2016. Early adoption is permitted. The Company is assessing the impact, if any, the adoption of this standard will have on its consolidated financial statements.

 

 

10


 

2.

Investments in and Advances to Joint Ventures 

At June 30, 2016 and December 31, 2015, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 157 and 168 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

June 30, 2016

 

 

December 31, 2015

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,306,704

 

 

$

1,343,889

 

Buildings

 

3,449,494

 

 

 

3,551,227

 

Fixtures and tenant improvements

 

192,647

 

 

 

191,581

 

 

 

4,948,845

 

 

 

5,086,697

 

Less: Accumulated depreciation

 

(840,227

)

 

 

(817,235

)

 

 

4,108,618

 

 

 

4,269,462

 

Land held for development and construction in progress

 

58,654

 

 

 

52,390

 

Real estate, net

 

4,167,272

 

 

 

4,321,852

 

Cash and restricted cash

 

69,815

 

 

 

58,916

 

Receivables, net

 

48,568

 

 

 

52,768

 

Other assets

 

286,501

 

 

 

318,546

 

 

$

4,572,156

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,118,908

 

 

$

3,177,603

 

Notes and accrued interest payable to the Company

 

2,555

 

 

 

1,556

 

Other liabilities

 

223,109

 

 

 

219,799

 

 

 

3,344,572

 

 

 

3,398,958

 

Redeemable preferred equity DDR

 

400,203

 

 

 

395,156

 

Accumulated equity

 

827,381

 

 

 

957,968

 

 

$

4,572,156

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

104,500

 

 

$

115,871

 

Redeemable preferred equity

 

400,203

 

 

 

395,156

 

Basis differentials

 

(39,325

)

 

 

(42,402

)

Deferred development fees, net of portion related to the Company's interest

 

(2,531

)

 

 

(2,449

)

Amounts payable to the Company

 

2,542

 

 

 

1,556

 

Investments in and Advances to Joint Ventures

$

465,389

 

 

$

467,732

 

 

11


 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

128,890

 

 

$

133,066

 

 

$

256,800

 

 

$

270,666

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

36,973

 

 

 

36,090

 

 

 

74,629

 

 

 

75,056

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

448

 

Depreciation and amortization

 

49,021

 

 

 

51,482

 

 

 

98,056

 

 

 

108,219

 

Interest expense

 

33,319

 

 

 

33,593

 

 

 

66,641

 

 

 

74,496

 

Preferred share expense

 

8,305

 

 

 

6,415

 

 

 

16,569

 

 

 

12,729

 

Other expense (income), net

 

6,319

 

 

 

6,126

 

 

 

12,130

 

 

 

12,195

 

 

 

133,937

 

 

 

133,706

 

 

 

268,025

 

 

 

283,143

 

 

 

(5,047

)

 

 

(640

)

 

 

(11,225

)

 

 

(12,477

)

Gain (loss) on disposition of real estate, net

 

114

 

 

 

(1,358

)

 

 

53,597

 

 

 

(1,571

)

Net (loss) income attributable to unconsolidated joint ventures

$

(4,933

)

 

$

(1,998

)

 

$

42,372

 

 

$

(14,048

)

Company's share of equity in net income of joint ventures

$

817

 

 

$

1,317

 

 

$

12,091

 

 

$

1,070

 

Basis differential adjustments(A)

 

300

 

 

 

325

 

 

 

3,447

 

 

 

633

 

Equity in net income of joint ventures

$

1,117

 

 

$

1,642

 

 

$

15,538

 

 

$

1,703

 

(A)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.  

Service fees and income earned by the Company through management, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Management and other fees

$

9.6

 

 

$

6.5

 

 

$

15.8

 

 

$

12.8

 

Development fees and leasing commissions

 

1.8

 

 

 

1.6

 

 

 

3.7

 

 

 

3.2

 

Interest income

 

8.3

 

 

 

6.4

 

 

 

16.6

 

 

 

12.7

 

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements.  The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.  

Disposition of Shopping Centers

In the first quarter of 2016, one of the Company’s joint ventures sold 11 assets for an aggregate sale price of $170.5 million and recorded a gain on sale of $53.4 million, of which the Company’s share was $13.5 million.

12


 

 

3.

Acquisitions

 

In February 2016, the Company acquired one power center in Phoenix, Arizona, valued at $60.5 million.  The fair value of the acquisition was allocated as follows (in thousands):

 

 

 

 

 

 

Weighted-Average

Amortization Period

(in Years)

 

Land

$

11,859

 

 

N/A

 

Buildings

 

41,433

 

 

(A)

 

Tenant improvements

 

1,184

 

 

(A)

 

In-place leases (including lease origination costs and fair market value of leases)

 

6,125

 

 

 

4.5

 

Tenant relations

 

2,607

 

 

 

8.1

 

 

 

63,208

 

 

 

 

 

Less: Below-market leases

 

(2,968

)

 

 

16.7

 

Less: Other liabilities assumed

 

(354

)

 

N/A

 

Net assets acquired

$

59,886

 

 

 

 

 

(A)

Depreciated in accordance with the Company’s policy.  

The Company’s consideration of $59.9 million was paid in cash.  The costs related to the acquisition of this asset were expensed as incurred and included in Other Income (Expense), Net in the Company’s consolidated statement of operations, at June 30, 2016.  Such amounts were considered immaterial.  Included in the Company’s consolidated statements of operations are $2.2 million and $2.1 million in total revenues from the date of acquisition through June 30, 2016 and 2015, respectively, for the acquired properties.

 

 

4.

Other Assets, Net

Other assets consist of the following (in thousands):  

 

 

June 30, 2016

 

 

December 31, 2015

 

Intangible assets:

 

 

 

 

 

 

 

In-place leases, net

$

112,334

 

 

$

130,330

 

Above-market leases, net

 

40,126

 

 

 

46,214

 

Tenant relations, net

 

119,022

 

 

 

134,504

 

Total intangible assets, net(A)

 

271,482

 

 

 

311,048

 

Other assets:

 

 

 

 

 

 

 

Prepaid expenses

 

32,421

 

 

 

28,923

 

Other assets

 

5,766

 

 

 

6,293

 

Deposits

 

6,903

 

 

 

7,536

 

Deferred charges, net

 

5,422

 

 

 

6,113

 

Total other assets, net

$

321,994

 

 

$

359,913

 

(A)

The Company recorded amortization expense related to its intangibles, excluding above- and below- market leases, of $21.3 million and $23.0 million for the three months ended June 30, 2016 and 2015, respectively, and $40.8 million and $48.6 million for the six months ended June 30, 2016 and 2015, respectively.

 

5.

Revolving Credit Facilities

The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):

 

 

 

Carrying Value at

June 30, 2016

 

 

Weighted-Average

Interest Rate(A) at

June 30, 2016

 

 

Maturity Date

Unsecured Credit Facility

 

$

265.0

 

 

 

1.5%

 

 

June 2019

PNC Facility

 

 

 

 

N/A

 

 

June 2019

(A)

Interest rate on variable-rate debt was calculated using the base rate and spreads in effect at June 30, 2016.  

13


 

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”).  The Unsecured Credit Facility provides for borrowings of up to $750 million, if certain financial covenants are maintained, two six-month options to extend the maturity to June 2020 upon the Company’s request and an accordion feature for expansion of availability up to $1.25 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level.  The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility.  The Unsecured Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at June 30, 2016.  The Unsecured Credit Facility also allows for foreign currency-denominated borrowings.

The Company also maintains a $50 million unsecured revolving credit facility with PNC Bank, National Association (the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”).  The PNC Facility terms are consistent with those contained in the Unsecured Credit Facility.  

The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either (i) the prime rate plus a specified spread (0.15% at June 30, 2016), as defined in the respective facility, or (ii) LIBOR plus a specified spread (1.0% at June 30, 2016).  The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service and Standard & Poor’s.  The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, maintenance of unencumbered real estate assets and fixed charge coverage.  The Company was in compliance with these financial covenants at June 30, 2016.  

 

 

6.

Fair Value Measurements

The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments.

Notes Receivable and Advances to Affiliates

The fair value is estimated using a discounted cash flow analysis in which the Company uses unobservable inputs or assumptions such as market interest rates determined by the loan to value and market capitalization rates related to the underlying collateral at which management believes similar loans would be made and classified as Level 3 in the fair value hierarchy.  The fair value of these notes was approximately $450.7 million and $441.5 million at June 30, 2016 and December 31, 2015, respectively, as compared to the carrying amounts of $447.5 million and $437.6 million, respectively.  

Debt

The fair market value of senior notes is determined using the trading price of the Company’s public debt.  The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value.  The Company’s senior notes are classified as Level 2 and all other outstanding debt is classified as Level 3 in the fair value hierarchy.  

Considerable judgment is necessary to develop estimated fair values of financial instruments.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.  Debt instruments with carrying values that are different than estimated fair values are summarized as follows (in thousands):

 

 

June 30, 2016

 

 

December 31, 2015

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Senior Notes

$

2,911,277

 

 

$

3,147,137

 

 

$

3,149,188

 

 

$

3,292,723

 

Revolving Credit Facilities and term loans

 

862,711

 

 

 

866,867

 

 

 

807,185

 

 

 

811,666

 

Mortgage Indebtedness

 

1,164,819

 

 

 

1,222,427

 

 

 

1,183,164

 

 

 

1,235,139

 

 

$

4,938,807

 

 

$

5,236,431

 

 

$

5,139,537

 

 

$

5,339,528

 

 

 

7.

Share-Based Compensation Plan

2016 Value Sharing Equity Program

On February 9, 2016, the Company adopted the 2016 Value Sharing Equity Program (the “2016 VSEP”), and performance awards were granted to certain officers, effective February 9, 2016.  Awards made under the 2016 VSEP, if earned, may result in the granting of common shares of DDR and time-vested restricted stock units (“RSUs”) to participants on future measurement dates based

14


 

on a performance period beginning on February 9, 2016, and ending on December 31, 2018 (the “Performance Period”).  As a result, in general, the total compensation available to participants under the 2016 VSEP, if any, will be fully earned only after approximately seven years (the Performance Period and the final four-year time-based vesting period for RSUs).

The 2016 VSEP is designed to allow DDR to reward participants for contributing to its achieving financial performance and allow such participants to share in “Value Created” (as defined below), based upon increases in DDR’s adjusted market capitalization over its initial market capitalization using a starting share price of $17.41 per share (the “Starting Share Price”), over pre-established periods of time.  Under the 2016 VSEP, participants are granted performance-based awards which, if earned, are settled 20% in DDR common shares, and 80% in RSUs that are generally subject to time-based vesting requirements for a period of four years.

Pursuant to the award terms, on five specified measurement dates (the first date occurring on February 23, 2017, with subsequent measurement dates occurring through December 31, 2018), DDR will measure the “Value Created” during the period between the start of the 2016 VSEP and the applicable measurement date.  Value Created is measured for each period for the performance awards as the increase in DDR’s market capitalization on the applicable measurement date (i.e., the product of DDR’s five-day trailing average share price as of each measurement date (price-only appreciation, not total shareholder return) and the number of shares outstanding as of the measurement date), as adjusted for equity issuances and/or equity repurchases, over DDR’s initial market capitalization at the start of the 2016 VSEP utilizing the Starting Share Price.  The ending share price used for purposes of determining Value Created for the performance awards during any measurement period is capped at $25.35 (“Maximum Ending Share Price”).  Because DDR’s initial market capitalization is based on the Starting Share Price, there are no performance awards earned until DDR’s share price exceeds $17.41.

Each participant has been assigned a “percentage share” of the Value Created for the performance awards, and the aggregate percentage share for all participants for the performance awards is (1) 1.4909% if the ending share price for the applicable measurement period is $19.58 or lower, and (2) 1.6089% if the ending share price for the applicable measurement period is above $19.58.  In addition, each participant’s aggregate total share of Value Created for the performance awards is capped at an individual maximum dollar limit.  After the first measurement date, each participant may earn “performance award shares” (settled as discussed below) with an aggregate value equal to two-sixths of the participant’s percentage share of the Value Created for this award.  After each of the next three measurement dates, each participant may earn performance award shares with an aggregate value equal to three-sixths, then four-sixths and then five-sixths, respectively, of the participant’s percentage share of the Value Created for this award.  After the final measurement date (or, if earlier, upon a change in control, as defined in the 2016 VSEP), each participant may earn performance award shares with an aggregate value equal to the participant’s full percentage share of the Value Created.  In addition, for each measurement date, the number of performance award shares earned by a participant will be reduced by the number of performance award shares previously earned by the participant for prior measurement periods.  

Unless otherwise determined by DDR, the DDR common shares earned under the performance awards will generally be subject to additional service-based restrictions that are expected to vest in 20% annual increments beginning on the date of grant and on each of the first four anniversaries of the date of grant.  After becoming vested, RSUs will be paid in the form of one common share for each such vested RSU.  The fair value of the 2016 VSEP grants was estimated on the date of grant using a Monte Carlo approach model based on the following assumptions:

 

 

Range

 

Risk-free interest rate

 

0.8%

 

Weighted-average dividend yield

 

5.0%

 

Expected life

3 years

 

Expected volatility

17%19%

 

As of June 30, 2016, total unrecognized compensation related to the market metric component associated with the awards granted under the 2016 VSEP was approximately $4.8 million and is expected to be recognized over a weighted-average 6.5-year term, which includes the performance-based and time-based vesting periods.

 

15


 

 

8.

Other Comprehensive Income (Loss)

The changes in Accumulated Other Comprehensive Income (Loss) (“OCI”) by component are as follows (in thousands):

 

 

Gains on

Cash Flow

Hedges

 

 

Foreign

Currency

Items

 

 

Total

 

Balance, December 31, 2015

$

(6,109

)

 

$

(174

)

 

$

(6,283

)

Other comprehensive income before reclassifications

 

376

 

 

 

406

 

 

 

782

 

Change in cash flow hedges reclassed to earnings(A)

 

344

 

 

 

 

 

 

344

 

Net current-period other comprehensive income

 

720

 

 

 

406

 

 

 

1,126

 

Balance, June 30, 2016

$

(5,389

)

 

$

232

 

 

$

(5,157

)

(A)

Includes amortization classified in Interest Expense of $0.4 million, partially offset by amortization classified in Equity in Net Income of Joint Ventures of $0.1 million, in the Company’s consolidated statement of operations for the six months ended June 30, 2016, which was previously recognized in Accumulated OCI.

 

9.

Earnings Per Share

The following table provides a reconciliation of net income (loss) from continuing operations and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerators Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

27,647

 

 

$

7,780

 

 

$

61,139

 

 

$

(260,228

)

Plus: Gain on disposition of real estate

 

13,721

 

 

 

11,267

 

 

 

26,102

 

 

 

36,361

 

Plus: Income attributable to non-controlling interests

 

(310

)

 

 

(449

)

 

 

(610

)

 

 

(1,322

)

Less: Preferred dividends

 

(5,594

)

 

 

(5,594

)

 

 

(11,188

)

 

 

(11,188

)

Less: Earnings attributable to unvested shares and operating

   partnership units

 

(204

)

 

 

(420

)

 

 

(414

)

 

 

(868

)

Net income (loss) attributable to common shareholders after

   allocation to participating securities

$

35,260

 

 

$

12,584

 

 

$

75,029

 

 

$

(237,245

)

Denominators Number of Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BasicAverage shares outstanding

 

364,976

 

 

 

360,073

 

 

 

364,834

 

 

 

359,914

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

342

 

 

 

443

 

 

 

346

 

 

 

 

Senior convertible notes

 

 

 

 

3,631

 

 

 

 

 

 

 

DilutedAverage shares outstanding

 

365,318

 

 

 

364,147

 

 

 

365,180

 

 

 

359,914

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.10

 

 

$

0.03

 

 

$

0.21

 

 

$

(0.66

)

Diluted

$

0.10

 

 

$

0.03

 

 

$

0.21

 

 

$

(0.66

)

The following potentially dilutive securities were considered in the calculation of EPS:

Potentially Dilutive Securities

 

·

At June 30, 2016 and 2015, the Company had 398,701 and 1,441,890 operating partnership units outstanding, respectively.  The exchange into common shares associated with operating partnership units was not included in the computation of diluted shares outstanding for all periods presented because the effect of assuming conversion was anti-dilutive.

16


 

 

·

Shares subject to issuance under the 2016 VSEP (Note 7) were not considered in the computation of diluted EPS for the three and six months ended June 30, 2016, as the calculation was anti-dilutive.  The 2016 VSEP was not in effect for the three and six months ended June 30, 2015. 

Common Shares

Common share dividends declared per share were as follows:  

 

 

 

Three Months

 

 

Six Months

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Common share dividends declared per share

 

$

0.19

 

 

$

0.1725

 

 

$

0.38

 

 

$

0.345

 

 

 

10.

Segment Information

The tables below present information about the Company’s reportable operating segments (in thousands):

 

 

Three Months Ended June 30, 2016

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Total revenues

$

257,310

 

 

$

11

 

 

 

 

 

 

$

257,321

 

Rental operation expenses

 

(71,747

)

 

 

(117

)

 

 

 

 

 

 

(71,864

)

Net operating income (loss)

 

185,563

 

 

 

(106

)

 

 

 

 

 

 

185,457

 

Depreciation and amortization

 

(97,698

)

 

 

 

 

 

 

 

 

 

 

(97,698

)

Interest income

 

 

 

 

 

9,446

 

 

 

 

 

 

 

9,446

 

Other income (expense), net

 

 

 

 

 

 

 

 

$

2,081

 

 

 

2,081

 

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(72,756

)

 

 

(72,756

)

Equity in net income of joint ventures

 

1,117

 

 

 

 

 

 

 

 

 

 

 

1,117

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

$

27,647

 

 

 

Three Months Ended June 30, 2015

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Total revenues

$

257,283

 

 

$

40

 

 

 

 

 

 

$

257,323

 

Rental operation expenses

 

(73,809

)

 

 

(17

)

 

 

 

 

 

 

(73,826

)

Net operating income

 

183,474

 

 

 

23

 

 

 

 

 

 

 

183,497

 

Depreciation and amortization

 

(99,300

)

 

 

 

 

 

 

 

 

 

 

(99,300

)

Interest income

 

 

 

 

 

7,211

 

 

 

 

 

 

 

7,211

 

Other income (expense), net

 

 

 

 

 

 

 

 

$

2,368

 

 

 

2,368

 

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(81,131

)

 

 

(81,131

)

Equity in net income of joint ventures

 

1,642

 

 

 

 

 

 

 

 

 

 

 

1,642

 

Loss on sale and change in control of interests, net

 

(6,507

)

 

 

 

 

 

 

 

 

 

 

(6,507

)

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

$

7,780

 

17


 

 

 

Six Months Ended June 30, 2016

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Total revenues

$

511,727

 

 

$

17

 

 

 

 

 

 

$

511,744

 

Rental operation expenses

 

(144,750

)

 

 

(156

)

 

 

 

 

 

 

(144,906

)

Net operating income (loss)

 

366,977

 

 

 

(139

)

 

 

 

 

 

 

366,838

 

Depreciation and amortization

 

(194,600

)

 

 

 

 

 

 

 

 

 

 

(194,600

)

Interest income

 

 

 

 

 

18,496

 

 

 

 

 

 

 

18,496

 

Other income (expense), net

 

 

 

 

 

 

 

 

$

3,854

 

 

 

3,854

 

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(148,987

)

 

 

(148,987

)

Equity in net income of joint ventures

 

15,538

 

 

 

 

 

 

 

 

 

 

 

15,538

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

$

61,139

 

As of June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

9,949,961

 

 

 

 

 

 

 

 

 

 

$

9,949,961

 

Notes receivable, net(B)

 

 

 

 

$

447,074

 

 

$

(399,780

)

 

$

47,294

 

 

 

Six Months Ended June 30, 2015

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Total revenues

$

516,053

 

 

$

95

 

 

 

 

 

 

$

516,148

 

Rental operation expenses

 

(150,145

)

 

 

(36

)

 

 

 

 

 

 

(150,181

)

Net operating income

 

365,908

 

 

 

59

 

 

 

 

 

 

 

365,967

 

Impairment charges

 

(279,021

)

 

 

 

 

 

 

 

 

 

 

(279,021

)

Depreciation and amortization

 

(202,315

)

 

 

 

 

 

 

 

 

 

 

(202,315

)

Interest income

 

 

 

 

 

14,372

 

 

 

 

 

 

 

14,372

 

Other income (expense), net

 

 

 

 

 

 

 

 

$

(1,060

)

 

 

(1,060

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(167,646

)

 

 

(167,646

)

Equity in net income of joint ventures

 

1,703

 

 

 

 

 

 

 

 

 

 

 

1,703

 

Gain on sale and change in control of interests, net

 

7,772

 

 

 

 

 

 

 

 

 

 

 

7,772

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

$

(260,228

)

As of June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

10,180,374

 

 

 

 

 

 

 

 

 

 

$

10,180,374

 

Notes receivable, net(B)

 

 

 

 

$

355,911

 

 

$

(308,607

)

 

$

47,304

 

(A)

Unallocated expenses consist of General and Administrative expenses, Interest Expense and Tax Expense as listed in the Company’s consolidated statements of operations.  

(B)

Amount includes loans to affiliates classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.  

 

 

11.

Subsequent Events

 

On July 11, 2016, the Company announced that Thomas F. August, a member of the Company’s Board of Directors since May 2016, was named President and Chief Executive Officer of the Company, effective immediately.  Additionally, the Executive Vice President and Chief Accounting Officer, Christa A. Vesy, was also named Interim Chief Financial Officer, effective immediately.

 

 

 

 

18


 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides readers with a perspective from management on the Company’s financial condition, results of operations, liquidity and other factors that may affect the Company’s future results.  The Company believes it is important to read the MD&A in conjunction with its Annual Report on Form 10-K for the year ended December 31, 2015, as well as other publicly available information.

Executive Summary

The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of acquiring, owning, developing, redeveloping, expanding, leasing and managing shopping centers.  In addition, the Company engages in the origination and acquisition of loans and debt securities collateralized directly or indirectly by shopping centers.  As of June 30, 2016, the Company’s portfolio consisted of 349 shopping centers (including 158 shopping centers owned through joint ventures) aggregating approximately 113 million total square feet of gross leasable area (“GLA”).  These properties consist of 335 shopping centers owned in the United States and 14 in Puerto Rico.  At June 30, 2016, the aggregate occupancy of the Company’s operating shopping center portfolio was 93.5% and the average annualized base rent per occupied square foot was $14.63.  

For the six months ended June 30, 2016, net income attributable to common shareholders increased compared to the prior year, primarily due to $279.0 million of impairment charges recorded in 2015, in addition to the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt through the use of proceeds from asset sales in 2015.

The following provides an overview of the Company’s key financial metrics (see Non-GAAP Financial Measures, described later in this section) (in thousands, except per share amounts):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income (loss) attributable to common shareholders

$

35,464

 

 

$

13,004

 

 

$

75,443

 

 

$

(236,377

)

FFO attributable to common shareholders

$

120,321

 

 

$

105,039

 

 

$

234,863

 

 

$

118,242

 

Operating FFO attributable to common shareholders

$

122,441

 

 

$

111,396

 

 

$

236,670

 

 

$

218,529

 

Earnings per share Diluted

$

0.10

 

 

$

0.03

 

 

$

0.21

 

 

$

(0.66

)

During the first six months of 2016, the Company continued to pursue opportunities to improve its overall portfolio quality and lower its risk profile and cost of capital.  The Company’s initiatives are focused on positioning its balance sheet to perform in all market cycles.  In 2016, the Company intends to focus on the completion of its portfolio evolution, which it expects to be achieved through the sale of assets not considered to have long-term growth potential and the reinvestment of proceeds to develop/redevelop or acquire prime assets (i.e., market-dominant prime power centers located in large and supply-constrained markets, occupied by high-quality retailers with strong demographic profiles, which are referred to as “Prime”), as well as lower leverage.  As outlined below, the Company’s operational and transactional activity execution in the first half was in line with its strategic objectives.  

2016 Operating Results

The Company completed the disposition of $58.0 million and $418.0 million of assets for the three and six months ended June 30, 2016, respectively, of which DDR’s pro rata share of the proceeds was $58.0 million and $281.6 million, respectively.  The Company also acquired one Prime power center in Phoenix, Arizona, for $60.5 million in February 2016.  The net sale proceeds primarily were used to repay debt.

The Company continued its trend of consistent internal growth and strong operating performance in the first half of 2016, as evidenced by the number of leases executed, the upward trend in the average annualized base rental rates, a strong occupancy rate and the achievement of double-digit rental spreads on new leases.

 

The Company continued to execute both new leases and renewals at positive rental spreads, which contributed to the increase in the average annualized base rent per square foot.  At December 31, 2015, the Company had 841 leases expiring in 2016, with an average base rent per square foot of $15.64.  For the comparable leases executed in the first six months of 2016, the Company generated positive leasing spreads on a pro rata basis of 22.5% for new leases and 7.8% for renewals.  The Company’s leasing spread calculation only includes deals that were executed within one year of the date

19


 

 

the prior tenant vacated.  As a result, the Company believes its calculation is a good benchmark to compare the average annualized base rent of expiring leases with the comparable executed market rental rates.  

 

The Company leased approximately 4.3 million square feet in the first six months of 2016, including 218 new leases and 421 renewals for a total of 639 leases.  The remaining 2016 lease expirations at June 30, 2016, aggregated approximately 1.8 million square feet of GLA as compared to 4.8 million square feet of GLA as of December 31, 2015.  The remaining 1.8 million square feet represents approximately 38.0% of total annualized base rent of 2016 expiring leases as of December 31, 2015.  

 

For new leases executed during the first six months of 2016, the Company estimates it will expend a weighted-average cost of $4.45 per rentable square foot for tenant improvements and lease commissions over the lease term as compared to $4.89 for leases executed in 2015.  The Company generally does not expend a significant amount of capital on lease renewals.

 

The Company’s total portfolio average annualized base rent per square foot increased to $14.63 at June 30, 2016, as compared to $14.48 at December 31, 2015 and $14.09 at June 30, 2015.

 

The aggregate occupancy of the Company’s operating shopping center portfolio remained strong at 93.5% at June 30, 2016 as compared to 93.3% at December 31, 2015, and 92.8% at June 30, 2015.  

 

 

RESULTS OF OPERATIONS

 

Shopping center properties owned as of January 1, 2015, but excluding properties under development or redevelopment and those sold by the Company, are referred to herein as the “Comparable Portfolio Properties.”  

 

Revenues from Operations (in thousands)

 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Base and percentage rental revenues

$

179,718

 

 

$

180,735

 

 

$

(1,017

)

Recoveries from tenants

 

61,376

 

 

 

62,021

 

 

 

(645

)

Fee and other income

 

16,227

 

 

 

14,567

 

 

 

1,660

 

Total revenues

$

257,321

 

 

$

257,323

 

 

$

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Base and percentage rental revenues(A)

$

359,021

 

 

$

362,817

 

 

$

(3,796

)

Recoveries from tenants(B)

 

122,975

 

 

 

126,101

 

 

 

(3,126

)

Fee and other income(C)

 

29,748

 

 

 

27,230

 

 

 

2,518

 

Total revenues

$

511,744

 

 

$

516,148

 

 

$

(4,404

)

 

(A)

The decrease was due to the following (in millions):

 

 

 

Increase (Decrease)

 

Acquisition of shopping centers

 

$

8.4

 

Comparable Portfolio Properties

 

 

7.5

 

Development or redevelopment properties

 

 

1.4

 

Disposition of shopping centers

 

 

(21.6

)

Straight-line rents

 

 

0.5

 

Total

 

$

(3.8

)

 

20


 

The following tables present the statistics for the Company’s operating shopping center portfolio affecting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.

 

 

Combined Shopping

Center Portfolio

June 30,

 

 

Wholly-Owned

Shopping Centers(1)

June 30,

 

 

Joint Venture

Shopping Centers

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Centers owned

 

349

 

 

 

401

 

 

 

191

 

 

 

216

 

 

 

158

 

 

 

185

 

Aggregate occupancy rate

 

93.5

%

 

 

92.8

%

 

 

93.6

%

 

 

93.2

%

 

 

93.4

%

 

 

92.1

%

Average annualized base rent per

   occupied square foot(1)

$

14.63

 

 

$

14.09

 

 

$

14.95

 

 

$

14.45

 

 

$

14.09

 

 

$

13.47

 

 

(1)

For the six months ended June 30, 2016 and 2015, the Comparable Portfolio Properties’ aggregate occupancy rate was 94.4% and 93.5%, respectively and the average annualized base rent per occupied square foot was $15.14 and $14.41, respectively.  The increase in the average annualized base rent per occupied square foot primarily was due to the Company’s strategic portfolio realignment achieved through the recycling of capital from asset sales into the acquisition of Prime power centers (see Strategic Transaction Activity), as well as continued leasing of the existing portfolio at positive rental spreads.

(B)

The decrease in recoveries from tenants primarily was driven by the net impact of disposition properties.  Recoveries from tenants for the Comparable Portfolio Properties were approximately 94.1% and 93.6% of reimbursable operating expenses and real estate taxes for the six months ended June 30, 2016 and 2015, respectively.  The overall increase in the recovery percentage from tenants primarily was attributable to the disposition of assets with lower recovery rates and an increase in the overall occupancy of the portfolio.  

(C)

Composed of the following (in millions):

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Management, development and other fee income(1)

$

19.6

 

 

$

16.5

 

 

$

3.1

 

Ancillary and other property income

 

8.6

 

 

 

8.8

 

 

 

(0.2

)

Lease termination fees

 

1.5

 

 

 

1.6

 

 

 

(0.1

)

Other

 

 

 

 

0.3

 

 

 

(0.3

)

 

$

29.7

 

 

$

27.2

 

 

$

2.5

 

 

(1)

The Company recorded additional asset management fee income of $3.1 million in the second quarter of 2016 related to an amendment of the provisions in the management agreement for one joint venture.  Changes in the number of assets under management or the joint venture fee structure could impact the amount of revenue recorded in future periods.  One of the Company’s joint venture partners intends to dispose of its investments that include 55 assets under DDR’s management in connection with the joint venture’s July 2017 debt maturity.  This disposition is expected to have a significant impact on the amount of management fees recorded in 2017.  The Company estimates it earns fees between $10 and $12 million annually from this joint venture.

 

21


 

Expenses from Operations (in thousands)

 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Operating and maintenance

$

34,588

 

 

$

36,029

 

 

$

(1,441

)

Real estate taxes

 

37,276

 

 

 

37,797

 

 

 

(521

)

General and administrative

 

18,499

 

 

 

19,271

 

 

 

(772

)

Depreciation and amortization

 

97,698

 

 

 

99,300

 

 

 

(1,602

)

 

$

188,061

 

 

$

192,397

 

 

$

(4,336

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Operating and maintenance(A)

$

71,096

 

 

$

74,755

 

 

$

(3,659

)

Real estate taxes(A)

 

73,810

 

 

 

75,426

 

 

 

(1,616

)

Impairment charges(B)

 

 

 

 

279,021

 

 

 

(279,021

)

General and administrative(C)

 

36,375

 

 

 

37,866

 

 

 

(1,491

)

Depreciation and amortization(A)

 

194,600

 

 

 

202,315

 

 

 

(7,715

)

 

$

375,881

 

 

$

669,383

 

 

$

(293,502

)

 

(A)

The changes were due to the following (in millions):

 

 

 

Operating

and

Maintenance

 

 

Real Estate

Taxes

 

 

Depreciation

and

Amortization

 

Acquisition of shopping centers

 

$

1.0

 

 

$

1.7

 

 

$

5.2

 

Comparable Portfolio Properties

 

 

0.3

 

 

 

1.4

 

 

 

(3.3

)

Development or redevelopment properties

 

 

0.3

 

 

 

 

 

 

(1.6

)

Disposition of shopping centers

 

 

(5.3

)

 

 

(4.7

)

 

 

(8.0

)

 

 

$

(3.7

)

 

$

(1.6

)

 

$

(7.7

)

The decrease in depreciation expense for the Comparable Portfolio Properties was attributable to assets becoming fully amortized in 2015, offset primarily by the write-off of intangible assets associated with certain tenant bankruptcies.

 

(B)

The Company recorded impairment charges during 2015 related to 25 operating shopping centers and five parcels of land previously held for future development.

 

(C)

General and administrative expenses were approximately 4.7% and 4.8% of total revenues, respectively, including total revenues of unconsolidated joint ventures and managed assets, for the six months ended June 30, 2016 and 2015. The Company continues to expense certain internal leasing salaries, legal salaries and related expenses associated with leasing and re-leasing of existing space.  Upon adoption of the leasing standard in 2019, the Company expects that certain general and administrative expenses that are capitalized in 2016 may be required to be expensed.  

22


 

Other Income and Expenses (in thousands) 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Interest income

$

9,446

 

 

$

7,211

 

 

$

2,235

 

Interest expense

 

(54,012

)

 

 

(61,287

)

 

 

7,275

 

Other income (expense), net

 

2,081

 

 

 

2,368

 

 

 

(287

)

 

$

(42,485

)

 

$

(51,708

)

 

$

9,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Interest income(A)

$

18,496

 

 

$

14,372

 

 

$

4,124

 

Interest expense(B)

 

(111,909

)

 

 

(124,307

)

 

 

12,398

 

Other income (expense), net(C)

 

3,854

 

 

 

(1,060

)

 

 

4,914

 

 

$

(89,559

)

 

$

(110,995

)

 

$

21,436

 

(A)

The increase in the amount of interest income recognized in the first half of 2016 primarily is due to the increase in the composition of the preferred equity investments in the unconsolidated joint ventures with the Blackstone Group L.P. (“Blackstone”).  The weighted-average loan receivable outstanding and weighted-average interest rate, including loans to affiliates, are as follows:

 

 

 

Six Months

 

 

 

Ended June 30,

 

 

 

2016

 

 

2015

 

Weighted-average loan receivable outstanding (in millions)

 

$

436.3

 

 

$

348.2

 

Weighted-average interest rate

 

 

8.5

%

 

 

8.5

%

 

(B)

The weighted-average debt outstanding and related weighted-average interest rate are as follows:

 

 

 

Six Months

 

 

 

Ended June 30,

 

 

 

2016

 

 

2015

 

Weighted-average debt outstanding (in billions)

 

$

5.0

 

 

$

5.3

 

Weighted-average interest rate

 

 

4.5

%

 

 

5.0

%

 

The weighted-average interest rate (based on contractual rates and excluding senior convertible debt accretion in 2015, fair market value of adjustments and debt issuance costs) at June 30, 2016 and 2015, was 4.3% and 4.4%, respectively.  The change in the weighted-average debt outstanding and weighted-average interest rate was the result of the Company’s disposition of assets with proceeds applied to repay outstanding indebtedness, as well as the focus on the repayment of higher interest rate debt.

Interest costs capitalized in conjunction with development and redevelopment projects and unconsolidated development and redevelopment joint venture interests were $0.7 million and $1.9 million for the three and six months ended June 30, 2016, respectively, as compared to $1.6 million and $3.2 million, respectively, for the comparable periods in 2015.  The decrease in the amount of interest costs capitalized is a result of a change in the mix of active development projects year-over-year.

 

(C)

Other income (expense), net was composed of the following (in millions):

 

 

Six Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Other income (primarily insurance recovery), net

$

3.9

 

 

$

(0.2

)

Debt extinguishment costs, net

 

 

 

 

(0.9

)

 

$

3.9

 

 

$

(1.1

)

23


 

 

Other Items (in thousands)

 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Equity in net income of joint ventures

$

1,117

 

 

$

1,642

 

 

$

(525

)

Loss on sale and change in control of interests, net

 

 

 

 

(6,507

)

 

 

6,507

 

Tax expense of taxable REIT subsidiaries and state franchise and

   income taxes

 

(245

)

 

 

(573

)

 

 

328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Equity in net income of joint ventures(A)

$

15,538

 

 

$

1,703

 

 

$

13,835

 

Gain on sale and change in control of interests, net

 

 

 

 

7,772

 

 

 

(7,772

)

Tax expense of taxable REIT subsidiaries and state franchise and

   income taxes(B)

 

(703

)

 

 

(5,473

)

 

 

4,770

 

 

(A)

The increase in equity in net income of joint ventures for the six months ended June 30, 2016, compared to the prior-year period, primarily was a result of the sale of 11 assets by one unconsolidated joint venture in the first quarter of 2016, of which the Company’s share of the gain was $13.5 million.  The sale of properties by one of the Company’s joint ventures or the liquidation of a joint venture’s assets could significantly impact the amount of income or loss recognized in future periods.  

 

(B)

The decrease in tax expense primarily is a result of a 2015 tax restructuring related to the Company’s assets in Puerto Rico.  

 

Disposition of Real Estate, Non-Controlling Interests and Net Income (Loss) (in thousands)

 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Gain on disposition of real estate, net

$

13,721

 

 

 

11,267

 

 

 

2,454

 

Income attributable to non-controlling interests, net

 

(310

)

 

 

(449

)

 

 

139

 

Net income attributable to DDR

 

41,058

 

 

 

18,598

 

 

 

22,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

Gain on disposition of real estate, net(A)

$

26,102

 

 

 

36,361

 

 

 

(10,259

)

Income attributable to non-controlling interests, net

 

(610

)

 

 

(1,322

)

 

 

712

 

Net income (loss) attributable to DDR(B)

 

86,631

 

 

 

(225,189

)

 

 

311,820

 

 

(A)

During the first half of 2016, the Company sold eight properties and additional non-income producing assets for total proceeds of $247.5 million.  These sales have not been classified as discontinued operations in the financial statements as these sales do not represent a strategic shift in the Company’s business plan.

(B)

The increase in net income attributable to DDR for the six months ended June 30, 2016, compared to the prior-year comparable period, primarily was due to impairment charges recorded in 2015 triggered by an acceleration of the Company’s asset disposition plans, in addition to the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt through the use of proceeds from asset sales in 2015.

 

24


 

NON-GAAP FINANCIAL MEASURES

 

Definition and Basis of Presentation

 

The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs.  FFO and Operating FFO are frequently used by the real estate industry, including securities analysts, investors and other interested parties, to evaluate the performance of REITs.

 

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods.  Because FFO excludes depreciation and amortization unique to real estate and gains and losses from depreciable property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities.  This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

 

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items.  These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis.  The Company’s calculation of FFO is consistent with the definition of FFO provided by the National Association of Real Estate Investment Trusts (“NAREIT”).  

 

The Company believes that certain gains and charges recorded in its operating results are not comparable or reflective of its core operating performance.  As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO.  Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio.  Such adjustments include gains on the sale of and/or change in control of interests, gains/losses on the sale of non-depreciable real estate, impairments of non-depreciable real estate, gains/losses on the early extinguishment of debt, transaction costs and other restructuring type costs.  The disclosure of these charges and gains is regularly requested by users of the Company’s financial statements.  The adjustment for these charges and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO.  Additionally, the Company provides no assurances that these charges and gains are non-recurring.  These charges and gains could be reasonably expected to recur in future results of operations.

 

These measures of performance are used by the Company for several business purposes and by other REITs.  The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs.

 

For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance.  They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant).  Other real estate companies may calculate FFO and Operating FFO in a different manner.

 

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income.  FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties.  Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities.  Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs.  Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity.  FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance.  The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its condensed consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided below.  

25


 

Reconciliation Presentation

 

FFO and Operating FFO attributable to common shareholders were as follows (in millions):

 

 

Three Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

FFO attributable to common shareholders

$

120.3

 

 

$

105.0

 

 

$

15.3

 

Operating FFO attributable to common shareholders

 

122.4

 

 

 

111.4

 

 

 

11.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

Ended June 30,

 

 

 

 

 

 

2016

 

 

2015

 

 

$ Change

 

FFO attributable to common shareholders(A)

$

234.9

 

 

$

118.2

 

 

$

116.7

 

Operating FFO attributable to common shareholders(B)

 

236.7

 

 

 

218.5

 

 

 

18.2

 

 

(A)

The increase in FFO for the six months ended June 30, 2016, compared to the comparable period in 2015, primarily was due to impairment charges of non-depreciable assets recorded in 2015, the transactional impact of the investment activity completed in 2015 and lower interest expense as a result of the repayment of higher interest rate debt through the use of proceeds from asset sales in 2015.

 

(B)

The increase in Operating FFO for the six months ended June 30, 2016, compared to the comparable period in 2015, primarily was due to the same factors impacting FFO.  

The Company’s reconciliation of net income (loss) attributable to common shareholders to FFO attributable to common shareholders and Operating FFO attributable to common shareholders is as follows (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income (loss) attributable to common shareholders

$

35.5

 

 

$

13.0

 

 

$

75.4

 

 

$

(236.4

)

Depreciation and amortization of real estate investments

 

95.6

 

 

 

97.2

 

 

 

190.5

 

 

 

198.1

 

Equity in net income of joint ventures

 

(1.1

)

 

 

(1.6

)

 

 

(15.5

)

 

 

(1.7

)

Joint ventures' FFO(A)

 

6.4

 

 

 

7.5

 

 

 

12.6

 

 

 

14.5

 

Non-controlling interests (OP Units)

 

0.1

 

 

 

0.2

 

 

 

0.2

 

 

 

0.5

 

Impairment of depreciable real estate assets

 

 

 

 

 

 

 

 

 

 

179.7

 

Gain on disposition of depreciable real estate

 

(16.2

)

 

 

(11.3

)

 

 

(28.3

)

 

 

(36.5

)

FFO attributable to common shareholders

 

120.3

 

 

 

105.0

 

 

 

234.9

 

 

 

118.2

 

Non-operating items, net(B)

 

2.1

 

 

 

6.4

 

 

 

1.8

 

 

 

100.3

 

Operating FFO attributable to common shareholders

$

122.4

 

 

$

111.4

 

 

$

236.7

 

 

$

218.5

 

 

 

(A)

At June 30, 2016 and 2015, the Company had an economic investment in unconsolidated joint venture interests related to 157 and 184 operating shopping center properties, respectively.  These joint ventures represent the investments in which the Company recorded its share of equity in net income or loss and, accordingly, FFO and Operating FFO.

 

26


 

FFO at DDR ownership interests considers the impact of basis differentials.  Joint ventures’ FFO and Operating FFO is summarized as follows (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net (loss) income attributable to unconsolidated joint

   ventures

$

(4.9

)

 

$

(2.0

)

 

$

42.4

 

 

$

(14.0

)

Depreciation and amortization of real estate investments

 

49.0

 

 

 

51.5

 

 

 

98.0

 

 

 

108.2

 

Impairment of depreciable real estate assets

 

 

 

 

 

 

 

 

 

 

0.4

 

(Gain) loss on disposition of depreciable real estate, net

 

(0.1

)

 

 

1.4

 

 

 

(53.6

)

 

 

1.6

 

FFO

$

44.0

 

 

$

50.9

 

 

$

86.8

 

 

$

96.2

 

FFO at DDR's ownership interests

$

6.4

 

 

$

7.5

 

 

$

12.6

 

 

$

14.5

 

Operating FFO at DDR's ownership interests(B)

$

6.4

 

 

$

7.5

 

 

$

12.6

 

 

$

14.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rental revenue

$

0.7

 

 

$

1.0

 

 

$

1.6

 

 

$

2.0

 

DDR's proportionate share

 

0.1

 

 

 

 

 

 

0.1

 

 

 

 

 

 

(B)

Amounts are described in the Operating FFO Adjustments section below.

 

Operating FFO Adjustments

 

The Company’s adjustments to arrive at Operating FFO are composed of the following for the three and six months ended June 30, 2016 and 2015 (in millions).  The Company provides no assurances that these charges and gains are non-recurring.  These charges and gains could reasonably be expected to recur in future results of operations.

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Impairment charges non-depreciable assets

$

 

 

$

 

 

$

 

 

$

99.3

 

Executive separation charges

 

 

 

 

1.7

 

 

 

 

 

 

2.3

 

Transaction, debt extinguishment, litigation, other, net(A)

 

 

 

 

(1.9

)

 

 

 

 

 

1.5

 

Loss (gain) on sale and change in control of interests, net

 

 

 

 

6.5

 

 

 

 

 

 

(7.8

)

Tax expense (primarily Puerto Rico restructuring), net

 

(0.3

)

 

 

 

 

 

(0.3

)

 

 

4.4

 

Loss on disposition of non-depreciable real estate, net

 

2.4

 

 

 

0.1

 

 

 

2.1

 

 

 

0.6

 

Total adjustments from FFO to Operating FFO

 

2.1

 

 

 

6.4

 

 

 

1.8

 

 

 

100.3

 

FFO attributable to common shareholders

 

120.3

 

 

 

105.0

 

 

 

234.9

 

 

 

118.2

 

Operating FFO attributable to common shareholders

$

122.4

 

 

$

111.4

 

 

$

236.7

 

 

$

218.5

 

 

 

 

(A)

Amounts included in other income/expense as follows (in millions):

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Debt extinguishment costs, net

$

 

 

$

(2.4

)

 

$

 

 

$

0.9

 

Transaction and other (income) expense, net

 

 

 

 

0.5

 

 

 

 

 

 

0.6

 

 

$

 

 

$

(1.9

)

 

$

 

 

$

1.5

 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company continues to strategically allocate cash flow from operating and financing activities in order to strengthen its balance sheet and reduce risk, finance strategic investments and improve its financial flexibility.  The Company periodically evaluates opportunities to further strengthen its financial position for strategic reasons, which may include: repurchasing or refinancing long-term debt, issuing and selling additional debt or equity securities, obtaining credit facilities from lenders and/or disposing of assets.  

27


 

 

The Company’s consolidated and unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation.  While the Company currently believes it has several viable sources to obtain capital and fund its business, including capacity under its facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.  

 

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”).  The Unsecured Credit Facility provides for borrowings of up to $750 million and includes an accordion feature for expansion of availability up to $1.25 billion upon the Company’s request, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level.  The Company also maintains an unsecured revolving credit facility with PNC Bank, National Association, which provides for borrowings of up to $50 million (together with the Unsecured Credit Facility, the “Revolving Credit Facilities”).  The Company’s borrowings under these facilities bear interest at variable rates based on LIBOR plus 100 basis points at June 30, 2016, subject to adjustment based on the Company’s current corporate credit ratings from Moody’s Investors Service (“Moody’s”) and Standard & Poor’s (“S&P”).

 

The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions.  These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay, when due, certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods.  In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain further funding, and/or an acceleration of any outstanding borrowings may occur.  As of June 30, 2016, the Company was in compliance with all of its financial covenants in the agreements governing its debt.  Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities.  The Company believes it will continue to be able to operate in compliance with these covenants in 2016 and beyond.

 

Certain of the Company’s credit facilities and indentures permit the acceleration of the maturity of the underlying debt in the event certain other debt of the Company has been accelerated.  Furthermore, a default under a loan by the Company or its affiliates, a foreclosure on a mortgaged property owned by the Company or its affiliates or the inability to refinance existing indebtedness may have a negative impact on the Company’s financial condition, cash flows and results of operations.  These facts, and an inability to predict future economic conditions, have led the Company to continue to strengthen its focus on its balance sheet risk and increasing financial flexibility.

 

The Company expects to fund its obligations from available cash, current operations and utilization of its Revolving Credit Facilities; however, the Company may issue long-term debt and/or equity securities in lieu of, or in addition to, borrowing under its Revolving Credit Facilities.  The following information summarizes the availability of the Revolving Credit Facilities at June 30, 2016 (in millions):

 

Cash and Cash Equivalents

$

18.0

 

Revolving Credit Facilities

$

800.0

 

Less:

 

 

 

Amount outstanding

 

(265.0

)

Letters of credit

 

(1.1

)

Borrowing capacity available

$

533.9

 

 

The Company has a $250 million continuous equity program.  At July 27, 2016, the Company had $234.6 million available for the future issuance of common shares under that program.

 

The Company intends to continue to maintain a long-term financing strategy with limited reliance on short-term debt.  The Company believes its Revolving Credit Facilities are sufficient for its liquidity strategy and longer-term capital structure needs.  Part of the Company’s overall strategy includes scheduling future debt maturities in a balanced manner, including incorporating a healthy level of conservatism regarding possible future market conditions.  

28


 

 

At June 30, 2016, the Company’s 2016 debt maturities consisted of $112.6 million of consolidated mortgage debt.  The Company expects to fund these obligations from the utilization of its Revolving Credit Facilities, proceeds from asset sales and/or cash flow from operations.  No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.

 

Management believes the scheduled debt maturities in 2016 and in future years are manageable.  The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives.  The Company continues to evaluate its debt maturities with the goal of executing a strategy to extend debt duration, lower leverage, increase liquidity and improve the Company’s credit ratings with the goal of lowering the Company's balance sheet risk and cost of capital.

 

Unconsolidated Joint Ventures

 

The Company’s unconsolidated joint ventures have $641.2 million of debt maturing in 2016, of which the Company’s proportionate share is $32.1 million.  The Company expects the joint ventures to refinance, including through options to extend, these obligations.

 

Cash Flow Activity

 

The Company’s core business of leasing space to well-capitalized retailers continues to generate consistent and predictable cash flow after expenses, interest payments and preferred share dividends.  This capital is available for use at the Company’s discretion for investment, debt repayment and the payment of dividends on common shares.

 

The Company’s cash flow activities are summarized as follows (in thousands):

 

 

Six Months

 

 

Ended June 30,

 

 

2016

 

 

2015

 

Cash flow provided by operating activities

$

232,716

 

 

$

208,873

 

Cash flow provided by (used for) investing activities

 

106,111

 

 

 

(63,656

)

Cash flow used for financing activities

 

(343,265

)

 

 

(141,050

)

 

Changes in cash flow for the six months ended June 30, 2016, compared to the prior-year comparable period are described as follows:

 

Operating Activities:  Cash provided by operating activities increased $23.8 million primarily due to the following:

 

·

Increase of $16.8 million due to Puerto Rico tax restructuring costs paid in 2015 and

 

·

Increases from assets acquired from the date of acquisition along with the continued growth in operating performance of the Company’s core assets, offset by asset dispositions.

 

Investing Activities:  Cash provided by investing activities increased $169.8 million primarily due to the following:

 

·

Increase of $85.1 million from higher consolidated asset dispositions in 2016 and

 

·

Increase of $87.4 million due to reduced real estate acquisitions and development spending in 2016.

 

Financing Activities:  Cash used for financing activities increased $202.2 million primarily due to the following:

 

·

Increase of $14.4 million due to higher quarterly dividend payments and

 

·

Increase of $195.8 million from the net repayment of outstanding indebtedness.

 

The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share cash dividends of $150.2 million for the six months ended June 30, 2016, as compared to $135.7 million for the same period in 2015.  Because actual distributions were greater than 100% of taxable income, federal income taxes were not incurred by the Company in the first half of 2016.

 

The Company declared a quarterly dividend of $0.19 per common share for each of the first two quarters of 2016.  The Board of Directors of the Company expects to continue to monitor the 2016 dividend policy and provide for adjustments as determined to be in the best interests of the Company and its shareholders to maximize the Company’s free cash flow while still adhering to REIT payout requirements.  

29


 

 

 

SOURCES AND USES OF CAPITAL

 

Strategic Transaction Activity

 

The Company has a portfolio management strategy to recycle capital from lower quality, lower growth potential assets into Prime assets located in large and supply-constrained markets occupied by high credit quality retailers.  Transactions are completed both on balance sheet and through off-balance sheet joint venture arrangements with top tier, well capitalized partners.

 

Acquisitions

 

In February 2016, the Company acquired a 0.3 million square foot Prime power center in Phoenix, Arizona, for a gross purchase price of $60.5 million.  

 

Dispositions

 

During the six months ended June 30, 2016, the Company sold eight shopping center properties, aggregating 1.8 million square feet, plus non-income producing assets for an aggregate sales price of $247.5 million.  The Company recorded a net gain of $26.1 million.  In addition, one of the Company’s unconsolidated joint ventures sold 11 assets generating gross proceeds of $170.5 million, of which the Company’s proportionate share was $34.1 million.

 

Development and Redevelopment Opportunities

 

One of the important benefits of the Company’s asset class is the ability to phase development and redevelopment projects over time until appropriate leasing levels can be achieved.  To maximize the return on capital spending, the Company generally adheres to strict investment criteria thresholds.  The Company also evaluates the credit quality of the tenants and, in the case of redevelopments, generally seeks to upgrade the retailer merchandise mix. The Company applies this strategy to both its consolidated and certain unconsolidated joint ventures that own assets under development and redevelopment because the Company has significant influence and, in most cases, approval rights over decisions relating to significant capital expenditures.

 

The Company will generally commence construction on various developments only after substantial tenant leasing has occurred and acceptable construction financing is available.  The Company will continue to closely monitor its expected spending in 2016 for developments and redevelopments, as the Company considers this funding to be discretionary spending.  The Company does not anticipate expending significant funds on joint venture development projects in 2016.

 

The Company’s consolidated land holdings are classified in two separate line items on the Company’s consolidated balance sheets included herein, (i) Land and (ii) Construction in Progress and Land.  At June 30, 2016, the $2.1 billion of Land primarily consisted of land that is part of the Company’s operating shopping center portfolio.  However, this amount also includes a small portion of vacant land composed primarily of outlots or expansion pads adjacent to the shopping center properties.  Approximately 147 acres of this land, which has a recorded cost basis of approximately $20 million, is available for future development.

 

Included in Construction in Progress and Land at June 30, 2016, were $44 million of recorded costs related to undeveloped land for which active construction has not yet commenced or was previously ceased.  The Company evaluates its intentions with respect to these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value.  In 2015, the Company determined it would no longer pursue the development of certain of these assets.  

 

Development and Redevelopment Projects

 

As part of its portfolio management strategy to develop, expand, improve and re-tenant various properties, the Company has, at June 30, 2016, invested approximately $272 million in various consolidated active development and redevelopment projects and expects to bring at least $190 million of investments in service in 2016 on a net basis, after deducting sales proceeds from outlot sales.  

 

30


 

At June 30, 2016, the Company had one significant consolidated development project, which was as follows (dollars in millions and GLA in thousands):

 

Location

 

Estimated/Actual

Initial Owned

Anchor

Opening

 

Estimated

Owned GLA

 

 

Estimated

Gross Cost

 

 

Estimated

Net Cost

 

 

Net Cost

Incurred at

June 30, 2016

 

Guilford Commons (New Haven, Connecticut)

 

4Q15

 

 

130

 

 

$

69

 

 

$

69

 

 

$

67

 

 

The Company’s redevelopment projects are typically substantially complete within a year of the construction commencement date.  The Company sold its major redevelopment asset in Pasadena, California, in January 2016 for a net gain that had net costs incurred of $20.7 million at the time of sale.  At June 30, 2016, the Company’s significant consolidated redevelopment projects were as follows (in millions):

 

Location

 

Estimated

Stabilized

Quarter

 

Estimated

Gross Cost

 

 

Cost Incurred at

June 30, 2016

 

The Pike Outlets (Long Beach, California)

 

3Q15

 

$

66

 

 

$

52

 

Sycamore Crossing (Cincinnati, Ohio)

 

2Q17

 

 

30

 

 

 

14

 

Belgate (expansion) (Charlotte, North Carolina)

 

4Q17

 

 

25

 

 

 

15

 

Bermuda Square (Chester, Virginia)

 

4Q17

 

 

19

 

 

 

13

 

Plaza del Sol (expansion) (Bayamon, Puerto Rico)

 

4Q17

 

 

12

 

 

 

2

 

Other Redevelopments

 

N/A

 

 

100

 

 

 

33

 

Total

 

 

 

$

252

 

 

$

129

 

 

For redevelopment assets completed in 2016, the assets placed in service were completed at a cost of approximately $118 per square foot, excluding The Pike Outlets, which is a larger scale project (completed at a cost of approximately $309 per square foot).

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company has a number of off-balance sheet joint ventures and other unconsolidated entities with varying economic structures.  Through these interests, the Company has investments in operating properties and one development project.  Such arrangements are generally with institutional investors located throughout the United States.  The Company also had a preferred equity investment of $391.9 million plus $8.3 million of accrued interest at June 30, 2016, with an annual interest rate of 8.5% due from its joint ventures with Blackstone.

 

The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $3.1 billion and $3.2 billion at June 30, 2016 and 2015, respectively (see Item 3. Quantitative and Qualitative Disclosures About Market Risk).  Such mortgages are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misuse of funds and material misrepresentations.

 

 

CAPITALIZATION

At June 30, 2016, the Company’s capitalization consisted of $5.0 billion of debt, $350.0 million of preferred shares and $6.6 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $18.14, the closing price of the Company’s common shares on the New York Stock Exchange at June 30, 2016), resulting in a debt to total market capitalization ratio of 0.41 to 1.0, as compared to the ratio of 0.47 to 1.0 at June 30, 2015.  The closing price of the common shares on the New York Stock Exchange was $15.46 at June 30, 2015.  The Company’s total debt consisted of the following (in billions):  

 

 

June 30,

 

 

2016

 

 

2015

 

Fixed-rate debt(A)

$

4.0

 

 

$

4.4

 

Variable-rate debt

 

1.0

 

 

 

0.8

 

 

$

5.0

 

 

$

5.2

 

 

(A)

Includes $77.7 million and $79.3 million of variable-rate debt that had been effectively swapped to a fixed rate through the use of interest rate derivative contracts at June 30, 2016 and 2015, respectively.

 

31


 

It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet, to repay upcoming maturities and to consider making prudent opportunistic investments.  Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s, S&P and Fitch Ratings, Inc.  The security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization.  Each rating should be evaluated independently of any other rating.  The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.

 

The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions.  Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities.  In addition, certain of the Company’s credit facilities and indentures may permit the acceleration of maturity in the event certain other debt of the Company has been accelerated.  Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.

 

CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

 

At June 30, 2016, the Company’s 2016 debt maturities consisted of $112.6 million of consolidated mortgage debt.  The Company expects to fund these obligations from utilization of its Revolving Credit Facilities, proceeds from asset sales and/or cash flow from operations.  No assurance can be provided that these obligations will be repaid as currently anticipated or refinanced.  

 

In conjunction with the development and redevelopment of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $25.8 million for its consolidated properties at June 30, 2016.  These obligations, composed principally of construction contracts, are generally due in 12 to 24 months, as the related construction costs are incurred, and are expected to be financed through operating cash flow, new or existing construction loans, asset sales or Revolving Credit Facilities.

 

At June 30, 2016, the Company had letters of credit outstanding of $31.2 million.  The Company has not recorded any obligations associated with these letters of credit, the majority of which are collateral for existing indebtedness and other obligations of the Company.

 

The Company routinely enters into contracts for the maintenance of its properties.  These contracts typically can be canceled upon 30 to 60 days’ notice without penalty.  At June 30, 2016, the Company had purchase order obligations, typically payable within one year, aggregating approximately $11.1 million related to the maintenance of its properties and general and administrative expenses.

 

INFLATION

 

Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation.  Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales.  Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices.  In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal.  Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.

 

ECONOMIC CONDITIONS

 

The Company continues to believe there is a favorable landlord dynamic in the supply-and-demand curve for quality locations within well-positioned shopping centers.  Many retailers have aggressive store opening plans for the remainder of 2016 and 2017.  Further, the Company continues to see strong demand from a broad range of retailers for its space, particularly in the off-price sector, which is a reflection of the general outlook of consumers who are demanding more value for their dollars.  This is evidenced by the continued high volume of leasing activity, which was over four million square feet of space for new leases and renewals for the first six months of 2016, as well as 11 million square feet of space for new leases and renewals for the year ended December 31, 2015.  The Company also benefits from its real estate asset class (shopping centers), which typically has a higher return on capital expenditures, as

32


 

well as a diversified tenant base, with only three tenants whose annualized rental revenue equals or exceeds 3% of annualized consolidated revenues and the Company’s proportionate share of unconsolidated joint venture revenues (TJX Companies at 3.5%, Bed Bath & Beyond at 3.1% and Walmart at 3.0%).  Other significant tenants include Target, Kohl’s, PetSmart, Dick’s Sporting Goods, Ross Stores, Lowe’s and Publix, all of which have relatively strong credit ratings, remain well-capitalized and have outperformed other retail categories on a relative basis over time.  In addition, several of the Company’s big box tenants (Dick’s Sporting Goods, Walmart, TJX Companies, Target and Bed Bath & Beyond) have been rapidly growing their omni-channel platform, creating positive sales growth.  The Company believes these tenants will continue providing it with a stable revenue base for the foreseeable future, given the long-term nature of these leases.  Moreover, the majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus toward value and convenience, versus high-priced discretionary luxury items, which the Company believes will enable many of its tenants to outperform even in a challenging economic environment.

 

The retail shopping sector continues to be affected by the competitive nature of the retail business and the competition for market share, as well as general economic conditions, where stronger retailers have out-positioned some of the weaker retailers.  These shifts can force some market share away from weaker retailers, which could require them to downsize and close stores and/or declare bankruptcy.  In many cases, the loss of a weaker tenant or downsizing of space creates a value-add opportunity to re-lease space at higher rents to a stronger retailer.  Overall, the Company believes its portfolio remained stable at June 30, 2016, as evidenced by the consistency in the occupancy rate as further described below.  However, there can be no assurance that the loss of a tenant or down-sizing of space will not adversely affect the Company (see Item 1A. Risk Factors in the Company’s Annual Report on

Form 10-K for the year ended December 31, 2015).

 

The Company believes that the quality of its shopping center portfolio is strong, as evidenced by the high historical occupancy rates and consistent growth in the average annualized base rent per occupied square foot.  Historical occupancy has generally ranged from 92% to 96% since the Company’s initial public offering in 1993.  The shopping center portfolio occupancy was 93.5% at June 30, 2016, 93.3% at December 31, 2015, and 92.8% at June 30, 2015.  The total portfolio average annualized base rent per occupied square foot was $14.63 at June 30, 2016, as compared to $14.48 at December 31, 2015, and $14.09 at June 30, 2015.  The increase primarily was due to the Company’s strategic portfolio realignment achieved through the recycling of capital from the sale of lower quality assets into the acquisition of Prime power centers with higher growth potential, as well as continued lease up and renewal of the existing portfolio at positive rental spreads.  Moreover, the Company has been able to achieve these results without significant capital investment in tenant improvements or leasing commissions.  The weighted-average cost of tenant improvements and lease commissions estimated to be incurred over the expected lease term for new leases executed during the second quarter of 2016 was only $4.45 per rentable square foot.  The Company generally does not expend a significant amount of capital on lease renewals.  The quality of the property revenue stream is high and consistent, as it is generally derived from retailers with good credit profiles under long-term leases, with very little reliance on overage rents generated by tenant sales performance.  The Company is very conscious of and sensitive to the risks posed by the economy, but believes that the position of its portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through potentially challenging economic times.

 

The Company owns 14 assets on the island of Puerto Rico aggregating 4.8 million square feet of Company-owned GLA.  These assets represent 7.6% of the Company’s annualized consolidated revenues for its portfolio at 100% and 5.9% of Company-owned GLA at June 30, 2016.  There is concern about the status of the Puerto Rican economy, the ability of the government of Puerto Rico to meet its financial obligations and the impact of any government default on the economy of Puerto Rico.  The Company, however, believes that its assets are well positioned to withstand continuing recessionary pressures and represent a source of stable, high quality cash flow because the tenants in these assets (many of which are U.S. retailers such as Walmart, TJX Companies, PetSmart and Bed Bath & Beyond) typically cater to the local consumer’s desire for value and convenience and often provide consumers with day-to-day necessities.  However, there can be no assurance that the economic conditions in Puerto Rico will not deteriorate further, which could materially and negatively impact consumer spending and ultimately adversely affect the Company (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015). The Company is regularly monitoring developments in Puerto Rico and routinely re-evaluates its strategic objectives and options with respect to its assets in Puerto Rico.

 

NEW ACCOUNTING STANDARDS

 

New Accounting Standards are more fully described in Note 1, “Nature of Business and Financial Statement Presentation,” of the Company’s condensed consolidated financial statements included herein.

 

FORWARD-LOOKING STATEMENTS

 

Management’s discussion and analysis should be read in conjunction with the Company’s condensed consolidated financial statements and the notes thereto appearing elsewhere in this report.  Historical results and percentage relationships set forth in the Company’s condensed consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations.  The Company considers portions of this information to be “forward-looking statements” within the meaning of

33


 

Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods.  Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations.  Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.  For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements.  Without limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements.  Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements.  For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to Item 1A. Risk Factors in the Company’s Annual Report on

Form 10-K for the year ended December 31, 2015.

 

Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:

 

 

·

The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and any economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates;

 

 

·

The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions;

 

 

·

The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the Internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent;

 

 

·

The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution.  The Company is dependent upon the successful operations and financial condition of its tenants, in particular its major tenants, and could be adversely affected by the bankruptcy of those tenants;

 

 

·

The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants;

 

 

·

The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results.  The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities;

 

 

·

The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties.  In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all and other factors;

 

 

·

The Company may fail to dispose of properties on favorable terms.  In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions;

 

 

·

The Company may abandon a development opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations;

 

34


 

 

·

The Company may not complete development or redevelopment projects on schedule as a result of various factors, many of which are beyond the Company’s control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn, resulting in limited availability of capital, increased debt service expense and construction costs and decreases in revenue; 

 

 

·

The Company’s financial condition may be affected by required debt service payments, the risk of default and restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents governing its debt obligations.  In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt.  Borrowings under the Company’s Revolving Credit Facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition;

 

 

·

Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow;

 

 

·

Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms;

 

 

·

Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares;

 

 

·

The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT;

 

 

·

The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all;

 

 

·

Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have interests or goals different from those of the Company and may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT.  In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture.  The partner could cause a default under the joint venture loan for reasons outside the Company’s control.  Furthermore, the Company could be required to reduce the carrying value of its equity method investments if a loss in the carrying value of the investment is other than temporary;

 

 

·

The Company’s decision to dispose of real estate assets, including undeveloped land and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results;

 

 

·

The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition;

 

 

·

The Company may not realize anticipated returns from its real estate assets outside the contiguous United States (the Company owns significant assets in Puerto Rico), which may carry risks in addition to those the Company faces with its domestic properties and operations.  To the extent the Company pursues opportunities that may subject the Company to different or greater risks than those associated with its domestic operations, including cultural and consumer differences and differences in applicable laws and political and economic environments, these risks could significantly increase and adversely affect its results of operations and financial condition;

 

 

·

The Company is subject to potential environmental liabilities;

 

 

·

The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties;

 

35


 

 

·

The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations and  

 

 

·

The Company’s board of directors, which regularly reviews the Company’s business strategy and objectives, may change the Company’s strategic plan based on a variety of factors and conditions, including in response to changing market conditions, the success of the Company’s capital recycling strategy, and the recent management transition.

 

36


 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

 

The Company’s primary market risk exposure is interest rate risk.  The Company’s debt, excluding unconsolidated joint venture debt, (adjusted to reflect the $77.7 million and $78.5 million of variable-rate debt, respectively, that LIBOR was swapped to at a fixed rate of 2.8%, at June 30, 2016 and December 31, 2015), is summarized as follows:

 

 

June 30, 2016

 

 

December 31, 2015

 

 

Amount

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

 

Percentage

of Total

 

 

Amount

(Millions)

 

 

Weighted-

Average

Maturity

(Years)

 

 

Weighted-

Average

Interest

Rate

 

 

Percentage

of Total

 

Fixed-Rate Debt

$

3,998.8

 

 

 

4.9

 

 

 

4.9

%

 

 

81.0

%

 

$

4,254.5

 

 

 

5.1

 

 

 

5.2

%

 

 

82.8

%

Variable-Rate Debt

$

940.0

 

 

 

1.3

 

 

 

1.6

%

 

 

19.0

%

 

$

885.0

 

 

 

1.7

 

 

 

1.6

%

 

 

17.2

%

 

The Company’s unconsolidated joint ventures’ indebtedness at its carrying value, adjusted to reflect the $42.0 million of variable-rate debt ($2.1 million at the Company’s proportionate share) that LIBOR was swapped to at a fixed rate of 1.9% at June 30, 2016 and December 31, 2015, is summarized as follows:

 

 

June 30, 2016

 

 

December 31, 2015

 

 

Joint

Venture

Debt

(Millions)

 

 

Company's

Proportionate

Share

(Millions)

 

 

Weighted-

Average

Maturity

Years

 

 

Weighted-

Average

Interest

Rate

 

 

Joint

Venture

Debt

(Millions)

 

 

Company's

Proportionate

Share

(Millions)

 

 

Weighted-

Average

Maturity

Years

 

 

Weighted-

Average

Interest

Rate

 

Fixed-Rate Debt

$

2,067.1

 

 

$

336.7

 

 

 

2.0

 

 

 

5.4

%

 

$

2,185.7

 

 

$

356.5

 

 

 

2.4

 

 

 

5.3

%

Variable-Rate Debt

$

1,051.8

 

 

$

88.5

 

 

 

1.7

 

 

 

2.2

%

 

$

991.9

 

 

$

85.4

 

 

 

2.2

 

 

 

2.0

%

 

The Company intends to use retained cash flow, proceeds from asset sales and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures of the Company’s shopping centers.  Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase.  The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow.

 

The interest rate risk on a portion of the Company’s and its unconsolidated joint ventures’ variable-rate debt described above has been mitigated through the use of interest rate swap agreements (the “Swaps”) with major financial institutions.  At June 30, 2016 and December 31, 2015, the interest rate on the Company’s $77.7 million and $78.5 million consolidated floating rate debt, respectively, was swapped to a fixed rate.  At June 30, 2016 and December 31, 2015, the interest rate on $42.0 million of unconsolidated joint venture floating rate debt (of which $2.1 million is the Company’s proportionate share) was swapped to a fixed rate.  The Company is exposed to credit risk in the event of nonperformance by the counterparties to the Swaps.  The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions.

 

The carrying value of the Company’s fixed-rate debt is adjusted to include the $77.7 million and $78.5 million of variable-rate debt that was swapped to a fixed rate at June 30, 2016 and December 31, 2015, respectively.  The fair value of the Company’s fixed-rate debt is adjusted to (i) include the Swaps reflected in the carrying value and (ii) include the Company’s proportionate share of the joint venture fixed-rate debt.  An estimate of the effect of a 100 basis-point increase at June 30, 2016 and December 31, 2015, is summarized as follows (in millions):

 

 

June 30, 2016

 

 

 

December 31, 2015

 

 

 

Carrying

Value

 

 

Fair

Value

 

 

100 Basis-Point

Increase in

Market Interest

Rate

 

 

 

Carrying

Value

 

 

Fair

Value

 

 

100 Basis-Point

Increase in

Market Interest

Rate

 

 

Company's fixed-rate debt

$

3,998.8

 

 

$

4,293.7

 

(A)

$

4,121.8

 

(B)

 

$

4,254.5

 

 

$

4,451.5

 

(A)

$

4,271.3

 

(B)

Company's proportionate share of

   joint venture fixed-rate debt

$

336.7

 

 

$

349.4

 

 

$

343.3

 

 

 

$

356.5

 

 

$

367.8

 

 

$

360.0

 

 

37


 

 

(A)

Includes the fair value of Swaps, which was a liability of $2.1 million and $2.5 million, at June 30, 2016 and December 31, 2015, respectively.

 

(B)

Includes the fair value of Swaps, which was a liability $1.2 million, at June 30, 2016 and December 31, 2015.

 

The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.

 

Further, a 100 basis-point increase in short-term market interest rates on variable-rate debt at June 30, 2016, would result in an increase in interest expense of approximately $4.7 million for the Company and $0.4 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the six months ended June 30, 2016.  The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.

 

The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations.  In addition, the Company believes it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital.  Accordingly, the cost of obtaining such protection agreements in relation to the Company’s access to capital markets will continue to be evaluated.  The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.  As of June 30, 2016, the Company had no other material exposure to market risk.

 

ITEM 4.

CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Chief Executive Officer (“CEO”) and Interim Chief Financial Officer (“CFO”), conducted an evaluation, pursuant to Securities Exchange Act Rules 13a-15(b) and 15d-15(b), of the effectiveness of our disclosure controls and procedures.  Based on their evaluation as required, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of the end of such period to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

During the three months ended June 30, 2016, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

38


 

 

PART II

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company.  The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance.  While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.

 

ITEM 1A.

RISK FACTORS

None.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ISSUER PURCHASES OF EQUITY SECURITIES

 

 

(a)

 

 

(b)

 

 

(c)

 

 

(d)

 

 

Total

Number of

Shares

Purchased(1)

 

 

Average

Price Paid

per Share

 

 

Total Number

of Shares Purchased

as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Number

(or Approximate

Dollar Value) of

Shares that May Yet

be Purchased Under

the Plans or Programs

(Millions)

 

April 1–30, 2016

 

2,181

 

 

$

17.75

 

 

 

 

 

 

 

May 1–31, 2016

 

59

 

 

 

17.49

 

 

 

 

 

 

 

June 1–30, 2016

 

8,589

 

 

 

18.04

 

 

 

 

 

 

 

Total

 

10,829

 

 

$

17.98

 

 

 

 

 

 

 

 

(1)

Consists of common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5.

OTHER INFORMATION

None.

 

 

39


 

ITEM 6.

EXHIBITS  

 

10.1

 

Employment Agreement, dated as of May 20, 2016, by and between DDR Corp. and David J. Oakes

 

 

 

10.2

 

Form of Performance-Based Restricted Share Units/Performance Shares Agreement

 

 

 

31.1

 

Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

31.2

 

Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

32.1

 

Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1

 

 

 

32.2

 

Certification of interim chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1

 

 

 

101.INS

 

XBRL Instance Document 2

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document 2

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document 2

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document 2

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document 2

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document 2

1

Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not “filed” as part of this report.

2

Submitted electronically herewith.

Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015 , (ii) Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2016 and 2015, (iv) Consolidated Statement of Equity for the Six Months Ended June 30, 2016, (v) Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 and (vi) Notes to Condensed Consolidated Financial Statements.

 

 

 

40


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

DDR CORP.

 

 

 

 

 

 

By:

 

/s/ Christa A. Vesy

 

 

 

 

Name:

 

Christa A. Vesy

 

 

 

 

Title:

 

Interim Chief Financial Officer,

Executive Vice President
and Chief Accounting Officer
(Authorized Officer)

Date: August 2, 2016

 

 

 

 

 

 

 

 

 

41


 

EXHIBIT INDEX

 

Exhibit No.
Under Reg. S-K
Item 601

  

Form 10-Q
Exhibit No.

  

Description

  

Filed Herewith or
Incorporated Herein by
Reference

10

 

10.1

 

Employment Agreement, dated as of May 20, 2016, by and between DDR Corp. and David J. Oakes

 

Filed herewith

 

 

 

 

 

 

 

10

 

10.2

 

Form of Performance-Based Restricted Share Units/Performance Shares Agreement

 

Filed herewith

 

 

 

 

 

 

 

31

  

31.1

  

Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

  

Filed herewith

 

 

 

 

31

  

31.2

  

Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

  

Filed herewith

 

 

 

 

32

  

32.1

  

Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002

  

Filed herewith

 

 

 

 

32

  

32.2

  

Certification of interim chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002

  

Filed herewith

 

 

 

 

101

  

101.INS

  

XBRL Instance Document

  

Submitted electronically herewith

 

 

 

 

101

  

101.SCH

  

XBRL Taxonomy Extension Schema Document

  

Submitted electronically herewith

 

 

 

 

101

  

101.CAL

  

XBRL Taxonomy Extension Calculation Linkbase Document

  

Submitted electronically herewith

 

 

 

 

101

  

101.DEF

  

XBRL Taxonomy Extension Definition Linkbase Document

  

Submitted electronically herewith

 

 

 

 

101

  

101.LAB

  

XBRL Taxonomy Extension Label Linkbase Document

  

Submitted electronically herewith

 

 

 

 

101

  

101.PRE

  

XBRL Taxonomy Extension Presentation Linkbase Document

  

Submitted electronically herewith