Attached files

file filename
10-Q - 10-Q - INTEL CORPa10qdocument07022016.htm
EX-32.1 - EXHIBIT 32.1 - INTEL CORPintcex32110q07022016.htm
EX-31.2 - EXHIBIT 31.2 - INTEL CORPintcex31210q07022016.htm
EX-31.1 - EXHIBIT 31.1 - INTEL CORPintcex31110q07022016.htm


Exhibit 12.1

INTEL CORPORATION

STATEMENT SETTING FORTH THE COMPUTATION
OF RATIOS OF EARNINGS TO FIXED CHARGES
     
 
 
 
 
Six Months Ended
(Dollars in Millions)
 
Jul 2,
2016
 
Jun 27,
2015
Earnings
 
$
4,229

 
$
5,806

Adjustments:
 
 
 
 
 
Add - Fixed charges
 
461

 
260

 
Subtract - Capitalized interest
 
(46
)
 
(150
)
Earnings and fixed charges (net of capitalized interest)
 
$
4,644

 
$
5,916

 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
Interest2 
 
$
395

 
$
95

 
Capitalized interest
 
46

 
150

 
Estimated interest component of rental expense
 
20

 
15

Total
 
$
461

 
$
260

 
 
 
 
 
 
 
Ratio of earnings before taxes and fixed charges, to fixed charges
 
10x

 
23x


1 After adjustments required by Item 503(d) of Regulation S-K.
2 Interest within provision for taxes on the consolidated condensed statements of income is not included.