Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORPf8k_072216-0160.htm

FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES SECOND QUARTER EARNINGS

Honesdale, Pennsylvania - July 22, 2016
 
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended June 30, 2016 of $1,878,000.  This represents a decrease of $85,000, from the $1,963,000 earned in the similar period of 2015 due primarily to increases in operating expenses and the provision for loan losses.  Earnings per share (fully diluted) were $.51 in the 2016 period, decreasing from the $.53 earned in the similar period of 2015.  Annualized return on average assets for the three months ended June 30, 2016 was 0.99% with an annualized return on average equity of 7.28%.  Net income for the six months ended June 30, 2016 totaled $3,754,000, which is $250,000 lower than the same six-month period of last year due to a lower level of gains on security sales and an increased level of operating expenses.  Earnings per share (fully diluted) for the six months ended June 30, 2016 and 2015 totaled $1.02 and $1.08 per share, respectively.
 
Total assets as of June 30, 2016 were $767.8 million with loans receivable of $581.2 million, deposits of $584.3 million and stockholders' equity of $104.6 million.  Loans receivable increased $42.3 million since June 30, 2015 while total deposits increased $8.6 million over the past twelve months.  Stockholders' equity increased $4.7 million over the past year, due principally to the retention of earnings and an increase in accumulated other comprehensive income.
 
Non-performing assets, which include non-performing loans and foreclosed assets, totaled $6.6 million and represented 0.86% of total assets as of June 30, 2016 compared
 
 
 
1

 
to $12.1 million, or 1.62% of total assets, as of June 30, 2015.  The allowance for loan losses totaled $5,798,000 as of June 30, 2016 and represented 1.00% of total loans outstanding, compared to $5,947,000 and 1.10% on June 30, 2015.
 
For the three months ended June 30, 2016, net interest income, on a fully taxable equivalent basis (fte), totaled $6,758,000, an increase of $369,000 compared to the similar period in 2015 due primarily to a $465,000 increase in interest income on loans.  Net interest margin (fte) for the 2016 period was 3.79% increasing from 3.68% for the similar period in 2015 due to a 10 basis point improvement in the yield on interest-earning assets.  The cost of interest-bearing liabilities decreased one basis point to 0.62%.  The improved margin reflects a $45.6 million increase in average loans outstanding.  The yield earned on securities also improved 13 basis points.  Net interest income (fte) for the six months ended June 30, 2016 totaled $13,292,000, which was $301,000 higher than the similar period in 2015.  The net interest margin (fte) was 3.74% in the 2016 period and 3.81% during the first six months of 2015.  Decreasing yields on loans contributed to the reduced net interest margin.
 
Other income for the three months ended June 30, 2016 totaled $1,223,000 compared to $1,133,000 for the similar period in 2015.  Net gains from securities sales increased $71,000 compared to the prior-year period.  For the six months ended June 30, 2016, other income totaled $2,290,000 compared to $2,412,000 in the 2015 period.  Gains on the sales of investment securities totaled $445,000 on sales of $23.4 million for the 2015 period compared to $270,000 on sales of $31.8 million in the 2016 period.
 
Other expenses totaled $4,528,000 for the three months ended June 30, 2016, an increase of $360,000 compared to the $4,168,000 reported in the similar period of 2015. 
 
2

 
For the six months ended June 30, 2016, other expenses totaled $8,876,000 compared to $8,355,000 for the similar period in 2015, an increase of $521,000.
 
Mr. Critelli commented, "Our earnings for the first half of 2016 were in-line with projections.  Net interest income increased over the prior period and credit quality ratios continue to show improvement.  Our net interest margin exceeds peer banks, core operating expenses remain well controlled and our capital base remains above regulatory "well capitalized" targets.  We are focused on our pending acquisition of Delaware Bancshares, Inc., including the integration of twelve new community offices located in Delaware and Sullivan Counties, New York, into the Wayne Bank system.  All required regulatory and shareholder approvals have been received, and closing is expected in the third quarter of 2016.  For additional information on the transaction, please visit our website at www.waynebank.com/stockholder-services.  We continue to search out opportunities available to us and we look forward to serving our growing base of stockholders and customers."
 
Norwood Financial Corp., is the parent company of Wayne Bank, which operates fifteen offices throughout Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company's stock is traded on the Nasdaq Global Market, under the symbol, "NWFL".
 
Forward-Looking Statements
 
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words "believes", "anticipates", "contemplates", "expects", and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in
 
3

 
interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 
Non-GAAP Financial Measures
 
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
 
The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
   
Three months ended
June 30
   
Six months ended
June 30
 
(dollars in thousands)
 
2016
   
2015
   
2016
   
2015
 
                         
Net Interest Income
 
$
6,394
   
$
6,049
   
$
12,569
   
$
12,356
 
Taxable equivalent basis adjustment
  using 34% marginal tax rate
   
364
     
340
     
723
     
635
 
Net interest income on a fully taxable
  equivalent basis
 
$
6,758
   
$
6,389
   
$
13,292
   
$
12,991
 
                                 
                                 
                                 
                                 
                                 
                                 
 
 
4


Contact:
 
William S. Lance
   
Executive Vice President &
   
Chief Financial Officer
   
NORWOOD FINANCIAL CORP
   
570-253-8505
   
www.waynebank.com

 
 
 
 
5

 
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
June 30 
 
   
2016
   
2015
 
ASSETS
           
   Cash and due from banks
 
$
8,171
   
$
8,505
 
   Interest-bearing deposits with banks
   
4,444
     
11,937
 
          Cash and cash equivalents
   
12,615
     
20,442
 
                 
  Securities available for sale
   
129,721
     
151,304
 
  Loans receivable
   
581,220
     
538,870
 
  Less: Allowance for loan losses
   
5,798
     
5,947
 
     Net loans receivable
   
575,422
     
532,923
 
  Regulatory stock, at cost
   
2,228
     
2,240
 
  Bank premises and equipment, net
   
6,328
     
6,555
 
  Bank owned life insurance
   
19,082
     
18,551
 
  Foreclosed real estate owned
   
5,414
     
1,382
 
  Accrued interest receivable
   
2,289
     
2,340
 
  Goodwill
   
9,715
     
9,715
 
  Other intangible assets
   
237
     
334
 
  Deferred tax asset
   
2,222
     
4,071
 
  Other assets
   
2,556
     
1,664
 
          TOTAL ASSETS
 
$
767,829
   
$
751,521
 
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
 
$
121,743
   
$
107,610
 
     Interest-bearing
   
462,516
     
468,004
 
          Total deposits
   
584,259
     
575,614
 
  Short-term borrowings
   
38,100
     
33,842
 
  Other borrowings
   
36,579
     
37,211
 
  Accrued interest payable
   
891
     
988
 
  Other liabilities
   
3,409
     
3,948
 
            TOTAL LIABILITIES
   
663,238
     
651,603
 
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
               
         issued:  2016: 3,724,668 shares, 2015:  3,718,018 shares
   
373
     
372
 
  Surplus
   
35,430
     
35,268
 
  Retained earnings
   
66,876
     
65,797
 
  Treasury stock, at cost: 2016: 33,444 shares, 2015: 37,162 shares
   
(926
)
   
(997
)
  Accumulated other comprehensive income
   
2,838
     
(522
)
           TOTAL STOCKHOLDERS' EQUITY
   
104,591
     
99,918
 
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
 
$
767,829
   
$
751,521
 
                 
 
 
 

 
NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
                       
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2016
   
2015
   
2016
   
2015
 
INTEREST INCOME
                       
    Loans receivable, including fees
 
$
6,351
   
$
5,924
   
$
12,485
   
$
11,985
 
    Securities
   
878
     
950
     
1,768
     
1,974
 
    Other
   
5
     
8
     
7
     
12
 
         Total Interest income
   
7,234
     
6,882
     
14,260
     
13,971
 
                                 
INTEREST EXPENSE
                               
   Deposits
   
580
     
618
     
1,161
     
1,222
 
   Short-term borrowings
   
37
     
16
     
77
     
29
 
   Other borrowings
   
223
     
199
     
453
     
364
 
        Total Interest expense
   
840
     
833
     
1,691
     
1,615
 
NET INTEREST INCOME
   
6,394
     
6,049
     
12,569
     
12,356
 
PROVISION FOR LOAN LOSSES
   
700
     
420
     
1,150
     
1,040
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
5,694
     
5,629
     
11,419
     
11,316
 
                                 
OTHER INCOME
                               
    Service charges and fees
   
604
     
622
     
1,178
     
1,194
 
    Income from fiduciary activities
   
114
     
109
     
216
     
215
 
    Net realized gains on sales of securities
   
205
     
134
     
270
     
445
 
    Gains on sales of loans, net
   
18
     
12
     
47
     
30
 
    Earnings and proceeds on life insurance policies
   
166
     
166
     
333
     
330
 
    Other
   
116
     
90
     
246
     
198
 
           Total other income
   
1,223
     
1,133
     
2,290
     
2,412
 
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
   
2,248
     
2,071
     
4,551
     
4,208
 
      Occupancy, furniture and equipment
   
487
     
542
     
982
     
1,098
 
      Data processing
   
255
     
201
     
526
     
435
 
      Taxes, other than income
   
124
     
175
     
329
     
350
 
      Professional fees
   
181
     
124
     
332
     
307
 
      FDIC Insurance assessment
   
117
     
65
     
231
     
159
 
      Foreclosed real estate owned
   
432
     
232
     
462
     
390
 
      Other
   
684
     
758
     
1,463
     
1,408
 
             Total other expenses
   
4,528
     
4,168
     
8,876
     
8,355
 
                                 
INCOME BEFORE TAX
   
2,389
     
2,594
     
4,833
     
5,373
 
INCOME TAX EXPENSE
   
511
     
631
     
1,079
     
1,369
 
NET INCOME
 
$
1,878
   
$
1,963
   
$
3,754
   
$
4,004
 
                                 
Basic earnings per share
 
$
0.51
   
$
0.53
   
$
1.02
   
$
1.09
 
                                 
Diluted earnings per share
 
$
0.51
   
$
0.53
   
$
1.02
   
$
1.08
 
                                 
 
 

NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended June 30
 
2016
   
2015
 
             
Net interest income
 
$
6,394
   
$
6,049
 
Net income
   
1,878
     
1,963
 
                 
Net interest spread (fully taxable equivalent)
   
3.63
%
   
3.53
%
Net interest margin (fully taxable equivalent)
   
3.79
%
   
3.68
%
Return on average assets
   
0.99
%
   
1.06
%
Return on average equity
   
7.28
%
   
7.80
%
Basic earnings per share
 
$
0.51
   
$
0.53
 
Diluted earnings per share
 
$
0.51
   
$
0.53
 
                 
For the Six Months Ended June 30
               
                 
Net interest income
 
$
12,569
   
$
12,356
 
Net income
   
3,754
     
4,004
 
                 
Net interest spread (fully taxable equivalent)
   
3.59
%
   
3.66
%
Net interest margin (fully taxable equivalent)
   
3.74
%
   
3.81
%
Return on average assets
   
0.99
%
   
1.11
%
Return on average equity
   
7.31
%
   
8.01
%
Basic earnings per share
 
$
1.02
   
$
1.09
 
Diluted earnings per share
 
$
1.02
   
$
1.08
 
                 
As of June 30
               
                 
Total assets
 
$
767,829
   
$
751,521
 
Total loans receivable
   
581,220
     
538,870
 
Allowance for loan losses
   
5,798
     
5,947
 
Total deposits
   
584,259
     
575,614
 
Stockholders' equity
   
104,591
     
99,918
 
Trust assets under management
   
134,126
     
134,732
 
                 
Book value per share
 
$
27.99
   
$
27.40
 
Equity to total assets
   
13.62
%
   
13.30
%
Allowance to total loans receivable
   
1.00
%
   
1.10
%
Nonperforming loans to total loans
   
0.21
%
   
2.00
%
Nonperforming assets to total assets
   
0.86
%
   
1.62
%
                 
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
June 30
   
March 31
   
December 31
   
September 30
   
June 30
 
   
2016
   
2016
   
2015
   
2015
   
2015
 
ASSETS
                             
   Cash and due from banks
 
$
8,171
   
$
8,709
   
$
9,744
   
$
11,164
   
$
8,505
 
   Interest-bearing deposits with banks
   
4,444
     
254
     
266
     
552
     
11,937
 
        Cash and cash equivalents
   
12,615
     
8,963
     
10,010
     
11,716
     
20,442
 
                                         
  Securities available for sale
   
129,721
     
143,948
     
138,851
     
153,305
     
151,304
 
  Loans receivable
   
581,220
     
565,787
     
559,925
     
543,536
     
538,870
 
   Less: Allowance for loan losses
   
5,798
     
7,642
     
7,298
     
5,747
     
5,947
 
     Net loans receivable
   
575,422
     
558,145
     
552,627
     
537,789
     
532,923
 
  Regulatory stock, at cost
   
2,228
     
2,982
     
3,412
     
2,488
     
2,240
 
  Bank owned life insurance
   
19,082
     
18,951
     
18,820
     
18,686
     
18,551
 
  Bank premises and equipment, net
   
6,328
     
6,390
     
6,472
     
6,503
     
6,555
 
  Foreclosed real estate owned
   
5,414
     
2,855
     
2,847
     
1,345
     
1,382
 
  Goodwill and other intangibles
   
9,952
     
9,975
     
10,000
     
10,024
     
10,049
 
  Other assets
   
7,067
     
7,895
     
7,466
     
7,473
     
8,075
 
          TOTAL ASSETS
 
$
767,829
   
$
760,104
   
$
750,505
   
$
749,329
   
$
751,521
 
     
.
     
.
     
.
     
.
         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
 
$
121,743
   
$
113,225
   
$
107,814
   
$
115,313
   
$
107,610
 
     Interest-bearing deposits
   
462,516
     
447,266
     
443,095
     
456,040
     
468,004
 
          Total deposits
   
584,259
     
560,491
     
550,909
     
571,353
     
575,614
 
   Other borrowings
   
74,679
     
91,528
     
94,361
     
70,708
     
71,053
 
   Other liabilities
   
4,300
     
5,387
     
4,237
     
5,328
     
4,936
 
            TOTAL LIABILITIES
   
663,238
     
657,406
     
649,507
     
647,389
     
651,603
 
                                         
STOCKHOLDERS' EQUITY
   
104,591
     
102,698
     
100,998
     
101,940
     
99,918
 
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
 
$
767,829
   
$
760,104
   
$
750,505
   
$
749,329
   
$
751,521
 
                                         
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
June 30
   
March 31
   
December 31
   
September 30
   
June 30
 
Three months ended
 
2016
   
2016
   
2015
   
2015
   
2015
 
INTEREST INCOME
                             
    Loans receivable, including fees
 
$
6,351
   
$
6,135
   
$
6,058
   
$
5,958
   
$
5,924
 
    Securities
   
878
     
890
     
877
     
911
     
950
 
    Other
   
5
     
1
     
1
     
3
     
8
 
         Total interest income
   
7,234
     
7,026
     
6,936
     
6,872
     
6,882
 
                                         
INTEREST EXPENSE
                                       
    Deposits
   
580
     
581
     
587
     
611
     
618
 
    Borrowings
   
260
     
270
     
237
     
208
     
215
 
        Total interest expense
   
840
     
851
     
824
     
819
     
833
 
NET INTEREST INCOME
   
6,394
     
6,175
     
6,112
     
6,053
     
6,049
 
PROVISION FOR LOAN LOSSES
   
700
     
450
     
2,820
     
720
     
420
 
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
   
5,694
     
5,725
     
3,292
     
5,333
     
5,629
 
                                         
OTHER INCOME
                                       
    Service charges and fees
   
604
     
574
     
651
     
595
     
622
 
    Income from fiduciary activities
   
114
     
102
     
99
     
126
     
109
 
    Net realized gains on sales of securities
   
205
     
64
     
118
     
63
     
134
 
    Gains on sales of loans, net
   
18
     
30
     
61
     
13
     
12
 
    Earnings and proceeds on life insurance policies
   
166
     
167
     
167
     
167
     
166
 
    Other
   
116
     
130
     
120
     
107
     
90
 
           Total other income
   
1,223
     
1,067
     
1,216
     
1,071
     
1,133
 
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
   
2,248
     
2,303
     
2,152
     
2,175
     
2,071
 
    Occupancy, furniture and equipment, net
   
487
     
495
     
511
     
473
     
542
 
    Foreclosed real estate owned
   
432
     
31
     
475
     
47
     
232
 
    FDIC insurance assessment
   
117
     
115
     
133
     
119
     
65
 
    Other
   
1,244
     
1,405
     
1,403
     
1,256
     
1,258
 
             Total other expenses
   
4,528
     
4,349
     
4,674
     
4,070
     
4,168
 
                                         
INCOME (LOSS) BEFORE TAX
   
2,389
     
2,443
     
(166
)    
2,334
     
2,594
 
INCOME TAX EXPENSE (BENEFIT)
   
511
     
567
     
(294
   
557
     
631
 
NET INCOME
 
$
1,878
   
$
1,876
   
$
128
   
$
1,777
   
$
1,963
 
                                         
Basic earnings per share
 
$
0.51
   
$
0.51
   
$
0.04
   
$
0.48
   
$
0.53
 
                                         
Diluted earnings per share
 
$
0.51
   
$
0.51
   
$
0.04
   
$
0.48
   
$
0.53
 
                                         
Book Value per share
 
$
27.99
   
$
27.88
   
$
27.39
   
$
27.42
   
$
27.40
 
                                         
Return on average equity (annualized)
   
7.28
%
   
7.33
%
   
0.50
%
   
6.95
%
   
7.80
%
Return on average assets (annualized)
   
0.99
%
   
1.00
%
   
0.07
%
   
0.95
%
   
1.06
%
                                         
Net interest spread (fte)
   
3.63
%
   
3.55
%
   
3.58
%
   
3.53
%
   
3.53
%
Net interest margin (fte)
   
3.79
%
   
3.70
%
   
3.73
%
   
3.68
%
   
3.68
%
                                         
Allowance for loan losses to total loans
   
1.00
%
   
1.35
%
   
1.30
%
   
1.06
%
   
1.10
%
Net charge-offs to average loans (annualized)
   
1.78
%
   
0.08
%
   
0.92
%
   
0.68
%
   
0.37
%
Nonperforming loans to total loans
   
0.21
%
   
1.21
%
   
1.27
%
   
1.69
%
   
2.00
%
Nonperforming assets to total assets
   
0.86
%
   
1.28
%
   
1.33
%
   
1.40
%
   
1.62
%