Attached files

file filename
8-K - 8-K - Beneficial Bancorp Inc.a16-15313_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

DATE:

July 22, 2016

CONTACT:

Thomas D. Cestare

 

Executive Vice President and Chief Financial Officer

PHONE:

(215) 864-6009

 

BENEFICIAL BANCORP, INC. ANNOUNCES SECOND QUARTER RESULTS, STOCK REPURCHASE PROGRAM AND CASH DIVIDEND TO SHAREHOLDERS

 

PHILADELPHIA, PENNSYLVANIA, July 22, 2016 — Beneficial Bancorp, Inc. (“Beneficial”) (NASDAQ GS: BNCL), the parent company of Beneficial Bank (the “Bank”), today announced its financial results for the three and six months ended June 30, 2016.  Beneficial recorded net income of $2.7 million and $7.8 million, or $0.04 and $0.10 per diluted share, for the three and six months ended June 30, 2016, respectively, compared to net income of $7.1 million and $12.3 million, or $0.09 and $0.16 per diluted share, for the three and six months ended June 30, 2015.  Net income for the three and six months ended June 30, 2016 included $8.6 million and $9.5 million, respectively, of merger and restructuring charges related to the acquisition of Conestoga Bank and the Bank’s expense management reduction program.

 

During the second quarter, Beneficial completed its first share repurchase program since completing its mutual-to-stock conversion and related stock offering in January 2015. Under the first program, Beneficial repurchased 8,291,859 shares.  On July 21, 2016, Beneficial Bancorp adopted a second stock repurchase program for up to 10% of its outstanding common stock, or 7,770,978 shares.  Repurchases will be conducted through open market purchases, which may include purchases under a trading plan adopted pursuant to Securities and Exchange Commission Rule 10b5-1, or through privately negotiated transactions.  Repurchases will be made from time to time depending on market conditions and other factors.  There is no guarantee as to the exact number of shares to be repurchased by Beneficial.

 

On July 21, 2016, Beneficial Bancorp declared a cash dividend of 6 cents per share, payable on or after August 11, 2016, to common shareholders of record at the close of business on August 1, 2016. This is the first dividend declared in Beneficial’s 163 year history.

 

Highlights for the three and six months ended June 30, 2016 are as follows:

 

·                                          Beneficial completed the acquisition and integration of Conestoga Bank during the quarter which increased total loans by $518.1 million and total deposits by $588.4 million.

 

·                                          Net interest margin totaled 3.08% and 2.96% for the quarter and six months ended June 30, 2016 compared to 2.83% and 2.79% for the same period in 2015, respectively.  Margin has benefited from organic loan growth, the impact of the Conestoga acquisition, and continued improvement in the mix of our balance sheet.

 

·                                          For the six months ended June 30, 2016, net interest income increased $9.7 million, or 15.7%, to $71.0 million for the six months ended June 30, 2016 compared to $61.4 million for the same period in 2015, primarily due to the Conestoga acquisition and growth in our loan portfolio.

 

·                                          For the six months ended June 30, 2016, our loan portfolio increased $857.0 million, or 29.1%, due primarily to the acquisition of Conestoga loans of $518.1 million (17.6% growth), the purchase of $117.5 million of commercial real estate loans (4.0% growth) and net organic growth of $221.4 million (7.5% since year-end and 15.0% annualized).

 

·                                          Asset quality metrics continued to remain strong during the quarter with non-performing assets, excluding student loans, to total assets of 0.30% as of June 30, 2016 and March 31, 2016.  Our allowance for loan losses totaled $44.5 million, or 1.17% of total loans, as of June 30, 2016 compared to $45.5 million, or 1.55% of total loans, as of December 31, 2015.  The decline in the coverage ratio is primarily due to $518.1 million of acquired Conestoga loans that were recorded at fair value.

 

1



 

·                                          We continue to deploy our capital from the second step conversion.  Our tangible capital to tangible assets decreased to 15.95% at June 30, 2016 compared to 21.04% at December 31, 2015.  The decrease in this ratio can be attributed to our first share repurchase program and the impact of the acquisition of Conestoga Bank.  Tangible book value per share totaled $11.04 at June 30, 2016.

 

Gerard Cuddy, Beneficial’s President and CEO, stated “We continued to make progress against our strategic priorities during the quarter. We successfully completed our acquisition of Conestoga Bank, organically grew our loan portfolio, improved our balance sheet mix and implemented an expense reduction program.  We believe that these actions will continue to improve our financial results. We also completed our first share repurchase program and announced a second repurchase program, as well as declared a cash dividend to our shareholders. Our focus remains on employee engagement, a superior customer experience, prudent capital management and organic growth to continue to improve the financial performance of our organization.”

 

Balance Sheet

 

Total assets increased $687.4 million, or 14.2%, to $5.51 billion at June 30, 2016 compared to $4.83 billion at December 31, 2015.  The increase in total assets was primarily due to the $649.8 million of assets acquired as part of the acquisition of Conestoga Bank.

 

Cash and cash equivalents decreased $130.4 million to $103.5 million at June 30, 2016 from $233.9 million at December 31, 2015.  The decrease in cash and cash equivalents was primarily driven by repurchases of our common stock, and the $105.0 million paid to acquire Conestoga Bank.

 

Investments decreased $124.6 million, or 9.2%, to $1.2 billion at June 30, 2016 compared to $1.4 billion at December 31, 2015, as we continued to focus on improving our balance sheet mix by reducing the percentage of our assets in cash and investments and growing our loan portfolio.  We continue to focus on maintaining a high quality investment portfolio that provides a steady stream of cash flows both in the current and in rising interest rate environments.

 

Loans increased $857.0 million, or 29.1%, to $3.80 billion at June 30, 2016 from $2.94 billion at December 31, 2015.  The increase in loans was primarily due to the acquisition of Conestoga loans of $518.1 million, net organic growth of $221.4 million and the purchase of $117.5 million of commercial real estate loans. Commercial loans include shared national credits, which are participations in loans or loan commitments of at least $20.0 million that are shared by three or more banks.  The shared national credit loans are typically variable rate with terms ranging from one to seven years.  At June 30, 2016, shared national credits totaled $245.3 million compared to $222.4 million at December 31, 2015. All of these loans were classified as pass rated as of June 30, 2016 as all payments are current and the loans are performing in accordance with their contractual terms.

 

Deposits increased $588.6 million, or 17.1%, to $4.04 billion at June 30, 2016 from $3.45 billion at December 31, 2015.  The $588.6 million increase in deposits during the six months ended June 30, 2016 was primarily due to the $588.4 million of deposits acquired as part of the acquisition of Conestoga Bank.

 

Borrowings increased $180.0 million to $370.4 million at June 30, 2016 and are being used as a low cost funding source to replace higher cost brokered CD’s and fund organic loan growth.

 

Stockholders’ equity decreased $89.2 million, or 8.0%, to $1.03 billion at June 30, 2016 from $1.12 billion at December 31, 2015.  The decrease in stockholders’ equity was primarily due to the repurchase of 8,291,859 shares of common stock during the six months ended June 30, 2016, partially offset by net income for the first six months of 2016.

 

Net Interest Income

 

For the three months ended June 30, 2016, net interest income was $38.8 million, an increase of $7.6 million, or 24.2%, from the three months ended June 30, 2015. The increase in net interest income was primarily due to the impact of the Conestoga acquisition, and improvement in our balance sheet mix and related interest earning assets with growth occurring in our higher yielding loan portfolio with reductions in cash and investment levels.  The net interest margin totaled 3.08% for the three months ended June 30, 2016 as compared to 2.83% for the same period in 2015.

 

2



 

For the six months ended June 30, 2016, Beneficial reported net interest income of $71.0 million, an increase of $9.7 million, or 15.7%, from the six months ended June 30, 2015. The increase in net interest income was primarily due to the acquisition of Conestoga Bank and higher interest earning assets as a result of the deployment of the second-step conversion proceeds.   Our net interest margin increased to 2.96% for the six months ended June 30, 2016 from 2.79% for the same period in 2015.

 

The continued low interest rate environment will put pressure on the net interest margin in future periods but we are focused on growing our loan portfolio and continuing to improve our balance sheet mix to help stabilize our net interest margin.

 

Non-interest Income

 

For the three months ended June 30, 2016, non-interest income totaled $6.0 million, a decrease of $1.2 million, or 16.1%, from the three months ended June 30, 2015.  The decrease was primarily due to a $1.1 million gain recorded on a limited partnership investment in 2015.

 

For the six months ended June 30, 2016, non-interest income totaled $11.4 million, a decrease of $1.4 million, or 11.2%, from the six months ended June 30, 2015. The decrease was primarily due to a $1.1 million gain recorded on a limited partnership investment in 2015 and a $321 thousand decrease in mortgage banking income, partially offset by a $285 thousand increase in interchange fees.

 

Non-interest Expense

 

During the quarter, the Compensation Committee of the Board of Directors of Beneficial approved restricted stock grants to employees, officers and directors of the Company, pursuant to the 2016 Omnibus Equity Incentive that was previously approved by the Company’s shareholders. An aggregate of approximately 2,275,000 shares of restricted stock were granted. Generally, the grants to directors vest over a 30 month period and the grants to employees and officers vest over a three year period. The estimated full quarter after tax expense of these grants is approximately $1.7 million.

 

For the three months ended June 30, 2016, non-interest expense totaled $40.1 million, an increase of $10.1 million, or 33.5%, from the three months ended June 30, 2015.  The increase in non-interest expense was primarily due to $8.6 million of merger and restructuring charges related to the acquisition of Conestoga Bank and an expense management reduction program.  In addition, salaries and employee benefits increased $732 thousand due primarily to annual merit increases as well as $429 thousand of expense related to shares granted in June 2016 in connection with the 2016 Omnibus Incentive Plan.

 

For the six months ended June 30, 2016, non-interest expense totaled $70.4 million, an increase of $9.9 million, or 16.4%, from the six months ended June 30, 2015. The increase in non-interest expense was primarily due to $7.9 million of merger and restructuring charges related to the acquisition of Conestoga Bank and $1.6 million related to an expense management reduction program.  In addition, salaries and employee benefits increased $1.1 million due primarily to annual merit increases as well as $429 thousand of expense related to shares granted in June 2016 in connection with the 2016 Omnibus Incentive Plan. These increases were partially offset by a $662 thousand decrease in marketing costs associated with 2015 rebranding initiatives.

 

Income Taxes

 

For the three months ended June 30, 2016, we recorded a provision for income taxes of $2.0 million, reflecting an effective tax rate of 42.0%, compared to a provision for income taxes of $2.9 million, reflecting an effective tax rate of 29.5% for the three months ended June 30, 2015.  For the six months ended June 30, 2016, we recorded a provision for income taxes of $4.2 million, reflecting an effective tax rate of 35.2%, compared to a provision for income taxes of $5.0 million, reflecting an effective tax rate of 28.7%, for the six months ended June 30, 2015. The increase in income tax expense and the effective tax rate during these periods is due to a lower ratio of tax exempt income compared to pre-tax income for the three and six months ended June 30, 2016 as compared to the same periods in 2015.

 

3



 

Asset Quality

 

Asset quality metrics remain strong as non-performing loans, excluding government guaranteed student loans, decreased to $14.5 million at June 30, 2016, compared to $14.8 million at December 31, 2015.  Our ratio of non-performing loans to total assets, excluding government guaranteed student loans, decreased to 0.30% at June 30, 2016 compared to 0.33% at December 31, 2015.

 

As a result of our strong asset quality metrics and low net charge-offs recorded in recent periods, we did not record a provision for loan losses during the three or six months ended June 30, 2016. As a result of the improvement in our asset quality metrics and net recoveries received, we recorded a $1.6 million and $3.6 million negative provision for loan losses for the three and six months ended June 30, 2015, respectively. Net charge-offs totaled $981 thousand during the six months ended June 30, 2016 compared to $738 thousand of net recoveries during the same period in 2015.

 

Our allowance for loan losses totaled $44.5 million, or 1.17% of total loans, as of June 30, 2016 compared to $45.2 million, or 1.44% of total loans, as of March 31, 2016 and $45.5 million, or 1.55% of total loans, as of December 31, 2015.  Excluding acquired loans that were recorded at fair value of $518.1 million as of the acquisition date; our loan loss reserves coverage ratio totaled 1.37% as of June 30, 2016.

 

Capital

 

Beneficial’s and the Bank’s capital position remains strong relative to current regulatory requirements. Beneficial and the Bank continue to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities. As of June 30, 2016, Beneficial’s tangible capital to tangible assets totaled 15.95%. In addition, at June 30, 2016, we had the ability to borrow up to $1.7 billion combined from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia. Beneficial’s capital ratios are considered to be well capitalized and are as follows:

 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

6/30/2016

 

12/31/2015

 

6/30/2015

 

Capitalized Ratio

 

6/30/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to average assets)

 

17.00

%

22.38

%

22.07

%

5.0

%

$

629,934

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

22.32

%

33.36

%

36.80

%

6.5

%

615,598

 

Tier 1 Capital (to risk weighted assets)

 

22.94

%

34.13

%

37.54

%

8.0

%

581,166

 

Total Capital Ratio (to risk weighted assets)

 

24.09

%

35.38

%

38.80

%

10.0

%

548,178

 

 

The Bank’s capital ratios are considered to be well capitalized and are as follows:

 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

6/30/2016

 

12/31/2015

 

6/30/2015

 

Capitalized Ratio

 

6/30/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to average assets)

 

15.15

%

16.86

%

16.62

%

5.0

%

$

532,469

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

20.45

%

25.74

%

28.28

%

6.5

%

542,217

 

Tier 1 Capital (to risk weighted assets)

 

20.45

%

25.74

%

28.28

%

8.0

%

483,931

 

Total Capital Ratio (to risk weighted assets)

 

21.61

%

26.99

%

29.54

%

10.0

%

451,036

 

 

Maintaining strong capital levels remains one of our top priorities.  Our capital levels are in excess of well capitalized levels under Basel III regulatory requirements.

 

4



 

About Beneficial Bancorp, Inc.

 

Beneficial is a community-based, diversified financial services company providing consumer and commercial banking services. Its principal subsidiary, Beneficial Bank, has served individuals and businesses in the Delaware Valley area since 1853. The Bank is the oldest and largest bank headquartered in Philadelphia, Pennsylvania, with 63 offices in the greater Philadelphia and South New Jersey regions. Insurance services are offered through Beneficial Insurance Services, LLC and wealth management services are offered through the Beneficial Advisors, LLC, both wholly owned subsidiaries of the Bank. Equipment leasing services are offered through Beneficial Equipment Leasing Corporation, which is a wholly owned subsidiary of the Bank.  For more information about the Bank and Beneficial, please visit www.thebeneficial.com.

 

Forward Looking Statements

 

This news release may contain forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates” or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, changes in the quality or composition of Beneficial’s loan or investment portfolios, our ability to successfully integrate the assets, liabilities, customers, systems and employees of Conestoga Bank into our operations and our ability to realize related revenue synergies and cost savings within expected time frames. Additionally, other risks and uncertainties may be described in Beneficial’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q or its other reports as filed with the Securities and Exchange Commission, which are available through the SEC’s website at www.sec.gov. Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, Beneficial assumes no obligation to update any forward-looking statements.

 

5



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Condition

(Dollars in thousands, except share amounts)

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

51,622

 

$

40,381

 

$

43,978

 

$

48,114

 

Interest-bearing deposits

 

51,868

 

71,384

 

189,942

 

238,189

 

Total cash and cash equivalents

 

103,490

 

111,765

 

233,920

 

286,303

 

 

 

 

 

 

 

 

 

 

 

Investment Securities:

 

 

 

 

 

 

 

 

 

Available-for-sale

 

576,374

 

582,402

 

655,162

 

689,775

 

Held-to-maturity

 

642,826

 

673,222

 

696,310

 

745,730

 

Federal Home Loan Bank stock, at cost

 

16,431

 

8,786

 

8,786

 

8,786

 

Total investment securities

 

1,235,631

 

1,264,410

 

1,360,258

 

1,444,291

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

3,798,493

 

3,151,785

 

2,941,446

 

2,708,508

 

Allowance for loan and lease losses

 

(44,519

)

(45,234

)

(45,500

)

(47,792

)

Net loans and leases

 

3,753,974

 

3,106,551

 

2,895,946

 

2,660,716

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

16,314

 

14,794

 

14,298

 

13,657

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

77,842

 

72,465

 

73,213

 

79,159

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Goodwill

 

169,239

 

121,973

 

121,973

 

121,973

 

Bank owned life insurance

 

79,612

 

65,095

 

64,827

 

64,647

 

Other intangibles

 

5,605

 

3,915

 

4,389

 

5,203

 

Other assets

 

72,382

 

53,726

 

57,871

 

60,550

 

Total other assets

 

326,838

 

244,709

 

249,060

 

252,373

 

Total assets

 

$

5,514,089

 

$

4,814,694

 

$

4,826,695

 

$

4,736,499

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

505,029

 

$

409,716

 

$

409,232

 

$

381,667

 

Interest bearing deposits

 

3,535,542

 

3,100,774

 

3,042,691

 

2,993,464

 

Total deposits

 

4,040,571

 

3,510,490

 

3,451,923

 

3,375,131

 

Borrowed funds

 

370,414

 

190,410

 

190,405

 

190,396

 

Other liabilities

 

76,788

 

67,206

 

68,821

 

69,162

 

Total liabilities

 

4,487,773

 

3,768,106

 

3,711,149

 

3,634,689

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock — $.01 par value

 

 

 

 

 

Common stock — $.01 par value

 

832

 

831

 

829

 

829

 

Additional paid-in capital

 

762,685

 

789,978

 

787,503

 

784,587

 

Unearned common stock held by employee stock ownership plan

 

(30,780

)

(31,397

)

(32,014

)

(33,248

)

Retained earnings

 

390,722

 

387,974

 

382,951

 

372,364

 

Accumulated other comprehensive loss, net

 

(17,001

)

(18,562

)

(23,374

)

(22,382

)

Treasury stock, at cost

 

(80,142

)

(82,236

)

(349

)

(340

)

Total stockholders’ equity

 

1,026,316

 

1,046,588

 

1,115,546

 

1,101,810

 

Total liabilities and stockholders’ equity

 

$

5,514,089

 

$

4,814,694

 

$

4,826,695

 

$

4,736,499

 

 

6



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2016

 

2015

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

37,743

 

$

29,990

 

$

28,196

 

$

67,733

 

$

54,461

 

Interest on overnight investments

 

161

 

259

 

157

 

421

 

426

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

6,166

 

6,360

 

7,215

 

12,525

 

15,126

 

Tax-exempt

 

325

 

325

 

394

 

650

 

892

 

Total interest income

 

44,395

 

36,934

 

35,962

 

81,329

 

70,905

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking accounts

 

556

 

466

 

381

 

1,022

 

805

 

Money market and savings deposits

 

1,503

 

1,322

 

1,334

 

2,825

 

2,641

 

Time deposits

 

1,886

 

1,628

 

1,762

 

3,515

 

3,595

 

Total

 

3,945

 

3,416

 

3,477

 

7,362

 

7,041

 

Interest on borrowed funds

 

1,674

 

1,278

 

1,261

 

2,952

 

2,508

 

Total interest expense

 

5,619

 

4,694

 

4,738

 

10,314

 

9,549

 

Net interest income

 

38,776

 

32,240

 

31,224

 

71,015

 

61,356

 

Provision for loan losses

 

 

 

(1,600

)

 

(3,600

)

Net interest income after provision for loan losses

 

38,776

 

32,240

 

32,824

 

71,015

 

64,956

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Insurance and advisory commission and fee income

 

1,539

 

1,990

 

1,486

 

3,530

 

3,472

 

Service charges and other income

 

4,383

 

3,385

 

5,425

 

7,768

 

8,932

 

Mortgage banking income

 

101

 

(28

)

267

 

73

 

394

 

Net loss on sale of investment securities

 

(4

)

(4

)

(4

)

(8

)

(9

)

Total non-interest income

 

6,019

 

5,343

 

7,174

 

11,363

 

12,789

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

16,577

 

15,817

 

15,845

 

32,394

 

31,337

 

Occupancy expense

 

2,453

 

2,293

 

2,211

 

4,745

 

5,008

 

Depreciation, amortization and maintenance

 

2,571

 

2,317

 

2,174

 

4,889

 

4,475

 

Marketing expense

 

889

 

913

 

1,148

 

1,802

 

2,464

 

Intangible amortization expense

 

558

 

474

 

467

 

1,032

 

933

 

FDIC insurance

 

625

 

553

 

512

 

1,178

 

1,060

 

Merger and restructuring charges

 

8,621

 

838

 

 

9,459

 

 

Professional fees

 

1,386

 

1,029

 

1,297

 

2,415

 

2,852

 

Classified loan and other real estate owned related expense

 

173

 

292

 

799

 

465

 

1,091

 

Other

 

6,200

 

5,807

 

5,542

 

12,008

 

11,265

 

Total non-interest expense

 

40,053

 

30,333

 

29,995

 

70,387

 

60,485

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

4,742

 

7,250

 

10,003

 

11,991

 

17,260

 

Income tax expense

 

1,994

 

2,227

 

2,948

 

4,220

 

4,954

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

2,748

 

$

5,023

 

$

7,055

 

$

7,771

 

$

12,306

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — Basic

 

$

0.04

 

$

0.07

 

$

0.09

 

$

0.11

 

$

0.16

 

EARNINGS PER SHARE — Diluted

 

$

0.04

 

$

0.07

 

$

0.09

 

$

0.10

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding — Basic

 

71,197,288

 

76,162,515

 

78,374,704

 

73,679,901

 

78,414,226

 

Average common shares outstanding — Diluted

 

72,078,696

 

76,993,671

 

79,058,474

 

74,536,502

 

79,067,396

 

 

7



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Selected Consolidated Financial and Other Data

(Dollars in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2016

 

March 31, 2016

 

June 30, 2015

 

June 30, 2016

 

June 30, 2015

 

 

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

$

1,378,633

 

1.93

%

$

1,506,173

 

1.84

%

$

1,722,562

 

1.80

%

$

1,442,514

 

1.88

%

$

1,827,831

 

1.80

%

Overnight investments

 

125,509

 

0.51

%

205,383

 

0.50

%

248,284

 

0.25

%

165,446

 

0.50

%

338,834

 

0.25

%

Stock

 

14,405

 

4.45

%

8,787

 

4.45

%

8,793

 

4.78

%

11,707

 

4.42

%

8,813

 

12.76

%

Other investment securities

 

1,238,719

 

2.04

%

1,292,003

 

2.04

%

1,465,485

 

2.05

%

1,265,361

 

2.04

%

1,480,184

 

2.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

3,638,837

 

4.14

%

2,975,549

 

4.02

%

2,681,433

 

4.19

%

3,340,332

 

4.04

%

2,566,080

 

4.25

%

Residential

 

788,063

 

4.09

%

734,020

 

4.16

%

702,994

 

4.29

%

764,500

 

4.10

%

689,588

 

4.31

%

Commercial real estate

 

1,450,685

 

4.02

%

1,087,469

 

3.94

%

848,740

 

4.19

%

1,291,323

 

3.92

%

750,260

 

4.36

%

Business and small business

 

746,406

 

4.32

%

531,762

 

3.77

%

506,122

 

4.09

%

643,489

 

4.06

%

500,479

 

4.04

%

Personal

 

653,683

 

4.23

%

622,298

 

4.22

%

623,577

 

4.17

%

641,020

 

4.21

%

625,753

 

4.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest earning assets

 

$

5,017,470

 

3.53

%

$

4,481,722

 

3.29

%

$

4,403,995

 

3.26

%

$

4,782,846

 

3.39

%

$

4,393,911

 

3.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

$

3,511,893

 

0.45

%

$

3,067,501

 

0.45

%

$

3,005,930

 

0.46

%

$

3,328,874

 

0.44

%

$

3,085,282

 

0.46

%

Savings

 

1,233,829

 

0.34

%

1,155,603

 

0.34

%

1,144,825

 

0.35

%

1,200,586

 

0.34

%

1,133,524

 

0.35

%

Money market

 

492,471

 

0.38

%

399,739

 

0.34

%

421,801

 

0.33

%

460,104

 

0.35

%

424,283

 

0.33

%

Demand

 

854,054

 

0.24

%

763,857

 

0.23

%

652,839

 

0.21

%

814,445

 

0.23

%

724,268

 

0.20

%

Demand - municipals

 

129,905

 

0.17

%

128,946

 

0.11

%

125,558

 

0.11

%

129,425

 

0.14

%

135,378

 

0.11

%

Total core deposits

 

2,710,259

 

0.31

%

2,448,145

 

0.29

%

2,345,023

 

0.29

%

2,604,560

 

0.30

%

2,417,453

 

0.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

801,634

 

0.95

%

619,356

 

1.06

%

660,907

 

1.07

%

724,314

 

0.98

%

667,829

 

1.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

306,221

 

2.20

%

190,462

 

2.70

%

190,395

 

2.66

%

255,123

 

2.33

%

190,425

 

2.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

$

3,818,114

 

0.59

%

$

3,257,963

 

0.58

%

$

3,196,325

 

0.59

%

$

3,583,997

 

0.58

%

$

3,275,707

 

0.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

498,311

 

 

 

395,940

 

 

 

379,221

 

 

 

451,117

 

 

 

372,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

3.08

%

 

 

2.87

%

 

 

2.83

%

 

 

2.96

%

 

 

2.79

%

 

8



 

ASSET QUALITY INDICATORS

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

(Dollars in thousands)

 

2016

 

2016

 

2015

 

2015

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

Non-accruing loans

 

$

14,500

 

$

13,731

 

$

14,768

 

$

12,812

 

Accruing loans past due 90 days or more

 

20,138

 

21,223

 

22,900

 

25,460

 

Total non-performing loans

 

$

34,638

 

34,954

 

37,668

 

38,272

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

1,999

 

827

 

1,276

 

1,359

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

36,637

 

$

35,781

 

$

38,944

 

$

39,631

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans and leases

 

0.91

%

1.11

%

1.28

%

1.41

%

Non-performing assets to total assets

 

0.66

%

0.74

%

0.81

%

0.84

%

Non-performing assets less accruing government guaranteed student loans past due 90 days or more to total assets

 

0.30

%

0.30

%

0.33

%

0.30

%

ALLL to total loans and leases

 

1.17

%

1.44

%

1.55

%

1.76

%

ALLL to non-performing loans

 

128.53

%

129.41

%

120.79

%

124.87

%

ALLL to non-performing loans, excluding government guaranteed student loans

 

307.03

%

329.43

%

308.10

%

373.03

%

 

Key performance ratios (annualized) are as follows for the three and six months ended (unaudited):

 

 

 

For the Three Months Ended

 

For the Six Months
Ended

 

PERFORMANCE RATIOS:

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

(annualized)

 

2016

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.21

%

0.42

%

0.39

%

0.31

%

0.53

%

Return on average equity

 

1.11

%

1.87

%

1.67

%

1.49

%

2.45

%

Net interest margin

 

3.08

%

2.87

%

2.84

%

2.96

%

2.79

%

Efficiency ratio

 

89.41

%

80.71

%

79.50

%

85.44

%

81.58

%

Efficiency ratio (excluding merger & restructuring charges)

 

70.16

%

78.47

%

77.49

%

73.96

%

81.58

%

Tangible common equity

 

15.95

%

19.64

%

21.04

%

15.95

%

21.14

%

 

9