Attached files

file filename
8-K - 8K FOR Q2 2016 - COMMUNITY BANK SYSTEM, INC.cbna8k2016q2.htm
Exhibit 99
 
    
News Release
For further information, please contact:
5790 Widewaters Parkway, DeWitt, N.Y. 13214
Scott A. Kingsley, EVP & Chief Financial Officer
Office: (315) 445-3121

 
Community Bank System Reports
  Second Quarter 2016 Results
 
 
-  GAAP earnings of $25.9 million, or $0.58 per share
 
 
 - Generated 7% annualized quarterly loan growth
 

                        SYRACUSE, N.Y. — July 20, 2016 — Community Bank System, Inc. (NYSE: CBU) reported second quarter 2016 net income of $25.9 million, an increase of 8.5% compared with $23.8 million earned for the second quarter of 2015.  Diluted earnings per share totaled $0.58 for the second quarter of 2016, equivalent to the second quarter of last year.  Fully diluted shares outstanding increased 3.4 million shares from the second quarter of 2015, principally from shares issued in the fourth quarter of 2015 for the stock portion of consideration for the Oneida Financial acquisition.  2016 year-to-date net income of $50.3 million, or $1.13 per share, was 8.9% above the first six months of 2015's earnings of $46.1 million, or $1.12 per share.
 
"Our solid second quarter operating results were driven by meaningful loan growth, particularly in our business and auto lending portfolios, a continuation of exceptional credit quality, disciplined expense management, and continued improvement in our non-interest income generation," said President and Chief Executive Officer Mark E. Tryniski.  "A 7% annualized growth in loans in the second quarter has allowed us to report over $100 million in loan growth year-to-date, a very productive outcome in this challenging low interest rate environment."  Mr. Tryniski also commented, "As we celebrate our 150th year anniversary in 2016, the strength of our company continues to be driven by the commitment of our employees.  Through their hard work and dedication, we continue to consistently deliver above-peer financial results.  We remain well positioned to provide the right products and services to our customers so that they may achieve their financial objectives as we continue to create value for our shareholders."

Total revenue for the second quarter of 2016 was $107.1 million, an increase of $16.1 million, or 17.7%, over the prior year quarter, and included the impact of the Oneida Financial transaction completed in the fourth quarter of last year.  The higher revenue was generated as a result of an 11.5% increase in average earning assets and continued acquired and organic growth in noninterest income, which more than offset a three basis-point reduction in net interest margin from the prior year quarter.  A combination of acquired and organic growth resulted in a $6.5 million, or 41.1% increase in wealth management, insurance, and employee benefit services revenues.  Deposit service fees increased 13.6% year-over-year, the result of increased card-related revenues and offset by modestly lower fees from account overdraft protection programs, including the additional activities from the Oneida transaction.  The quarterly provision for loan losses of $2.3 million was $1.7 million higher than the historically low second quarter of 2015, reflective of comparably higher levels of net charge-offs and portfolio growth.  Non-performing asset and delinquent loan ratios were generally stable.  Total operating expenses of $66.4 million for the quarter were $10.3 million, or 18.4% above the second quarter of 2015, and included the operating expenses of the Oneida Financial acquisition.  Certain statutory changes to state tax rates and structures along with a lower proportion of tax-exempt income resulted in a quarterly effective tax rate of 32.7% in the second quarter of 2016, compared to 30.5% in the second quarter of 2015, an outcome that resulted in a two cent per share headwind compared to the prior year.

Second quarter 2016 net interest income was $68.3 million, an increase of $7.1 million, or 11.6%, compared to the second quarter of 2015.  Modestly improved funding costs were offset by a five basis point decline in earning asset yields, which were driven by lower blended interest rates on loans and investment securities.  While average loan balances grew $654.6 million, or 15.5%, average loan yields declined five basis points year-over-year, resulting in a $6.7 million increase in quarterly loan interest income.  Investment interest income was $0.5 million higher than the second quarter of 2015 as average investment securities (including cash equivalents) increased by $136.7 million, and the yield declined ten basis points.  Interest expense was $0.2 million higher than the previous year's quarter, driven by a $950.7 million increase in average deposits and a $189.7 million decline in average borrowings, including the Oneida acquisition.
 

Wealth management, insurance and employee benefit services revenues increased $6.5 million, or 41.1%, to $22.2 million compared to second quarter 2015, principally from the acquired activities of Oneida Financial.  Revenues from mortgage banking and other services increased $0.8 million from the second quarter of 2015, and included nearly $0.4 million in non-recurring gains.

Second quarter 2016 operating expenses of $66.4 million increased $10.3 million over the second quarter of 2015, including the operating activities of Oneida Financial.  Salaries and employee benefits increased $6.9 million, or 22.4%, and included personnel added from the Oneida transaction as well as planned merit increases.  All other expenses increased 13.4% and reflected the occupancy, equipment and other operating costs of Oneida, including higher intangible amortization, compared to the second quarter of 2015.  The second quarter and year-to-date 2016 effective income tax rates of 32.7% and 32.6%, respectively, were higher than the 30.5% and 30.8%, respectively, in last year's comparable periods.  Second quarter 2016 operating expenses were $1.3 million lower than the first quarter of this year, and reflected seasonally expected reductions in certain payroll tax expenses and utility costs.  Both the first and second quarters of 2016 included 65 payroll days.

Financial Position

Average earning assets of $7.65 billion for the second quarter of 2016 were up $791.3 million from the second quarter of 2015, and were $42.2 million higher than the first quarter of 2016.  Compared to the prior year, total average earning asset balances included acquired and organic growth of $654.6 million in average loan balances, while average investment securities and interest-earning cash balances increased by $136.7 million.   Average deposit balances grew $950.7 million compared to the second quarter of 2015, and were $63.8 million higher than the first quarter of 2016.  Average borrowings in the second quarter of 2016 of $249.3 million, were $47.7 million, or 16.1%, lower than the first quarter of this year.

Ending loans at June 30, 2016 increased $641.2 million, or 15.0%, year-over-year, reflecting productive organic growth in almost every one of the Company's lending portfolios, and loans acquired in the Oneida Financial transaction.  Investment securities totaled $2.93 billion at June 30, 2016, a level consistent with the previous four quarter-ends.

Shareholders' equity of $1.24 billion at June 30, 2016 was $236.6 million, or 23.7%, higher than the prior year second quarter-end, from strong earnings generation and capital retention over the last four quarters as well as the issuance of 2.38 million shares of common stock, or $102.2 million, reflecting the equity portion of the consideration in the Oneida transaction.  The Company's net tangible equity to net tangible assets ratio was 9.58% at June 30, 2016, up from 8.63% at June 30, 2015.  The Company's Tier 1 leverage ratio stood at 10.14% at the end of the second quarter.

As previously announced, in December 2015 the Company's Board of Directors approved a stock repurchase program authorizing the repurchase of up to 2.2 million shares of the Company's common stock during a twelve-month period starting January 1, 2016.  Such repurchases may be made at the discretion of the Company's senior management depending on market conditions and other relevant factors and will be acquired through open market or privately negotiated transactions as permitted under Rule 10b-18 of the Securities Exchange Act of 1934 and other applicable legal requirements.  No shares were repurchased under this authorization in the first half of 2016.

Asset Quality

The Company's asset quality metrics continue to be favorable relative to comparative peer and industry averages and illustrate the long-term effectiveness of the Company's disciplined risk management and underwriting standards.  Net charge-offs were $1.4 million for the second quarter, compared to a historically low $0.3 million for the second quarter of 2015 and $1.1 million for the first quarter of 2016.  Net charge-offs as an annualized percentage of average loans measured 0.11% in the second quarter of 2016, compared to 0.03% in the prior year second quarter and 0.10% in the first quarter of 2016.  Nonperforming loans as a percentage of total loans at June 30, 2016 were 0.49%, improved from 0.54% at both June 30, 2015 and March 31, 2016.  The total loan delinquency ratio of 1.10% at the end of the second quarter was up one basis point from the end of the second quarter of 2015.  The second quarter provision for loan losses of $2.3 million was $1.7 million higher than the second quarter of 2015, and $1.0 million higher than the first quarter of 2016, due primarily to comparably higher net charge-off levels than the previous year's second quarter, and solid organic loan growth.  The allowance for loan losses to nonperforming loans was 193% at June 30, 2016, compared with the 197% and 175% levels at the end of the second quarter of 2015 and the first quarter of 2016, respectively.




Conference Call Scheduled

Company management will conduct an investor call at 11:00 a.m. (ET) tomorrow (Thursday, July 21st) to discuss second quarter results.  The conference call can be accessed at 888-461-2024 (1-719-325-2393 if outside United States and Canada) using the conference ID code 3525466.  Investors may also listen live via the Internet at: http://www.webcaster4.com/Webcast/Page/995/15903.

This earnings release, including supporting financial tables, is available within the press releases section of the Company's investor relations website at: http://ir.communitybanksystem.com.  An archived webcast of the earnings call will be available on this site for one full year.

Community Bank System, Inc. operates more than 200 customer facilities across Upstate New York and Northeastern Pennsylvania through its banking subsidiary, Community Bank, N.A. With assets of approximately $8.7 billion, the DeWitt, N.Y. headquartered company is among the country's 150 largest financial institutions. In addition to a full range of retail, business, and governmental banking services, the Company offers comprehensive financial planning, insurance and wealth management services through its' Community Bank Wealth Management Group and OneGroup NY, Inc. operating subsidiaries.  The Company's Benefit Plans Administrative Services, Inc. subsidiary is a leading provider of employee benefits administration, trust services, and actuarial consulting services to customers on a national scale. Community Bank System, Inc. is listed on the New York Stock Exchange and the Company's stock trades under the symbol CBU. For more information about Community Bank visit www.communitybankna.com or http://ir.communitybanksystem.com.

# # #

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The following factors, among others, could cause the actual results of CBU's operations to differ materially from CBU's expectations: the successful integration of operations of its acquisitions; competition; changes in economic conditions, interest rates and financial markets; and changes in legislation or regulatory requirements.  These statements are based on the current beliefs and expectations of CBU's management and CBU does not assume any duty to update forward-looking statements.
 

Summary of Financial Data
                       
(Dollars in thousands, except per share data)
                       
 
 
Quarter Ended
   
Year-to-Date
 
   
June 30, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
 
Earnings
                       
Loan income
 
$
52,509
   
$
45,791
   
$
104,159
   
$
91,382
 
Investment income
   
18,601
     
18,089
     
36,707
     
34,952
 
Total interest income
   
71,110
     
63,880
     
140,866
     
126,334
 
Interest expense
   
2,804
     
2,652
     
5,679
     
5,266
 
Net interest income
   
68,306
     
61,228
     
135,187
     
121,068
 
Provision for loan losses
   
2,305
     
591
     
3,646
     
1,214
 
Net interest income after provision for loan losses
   
66,001
     
60,637
     
131,541
     
119,854
 
Deposit service fees
   
15,008
     
13,213
     
28,742
     
25,683
 
Revenues from mortgage banking and other banking services
   
1,597
     
799
     
3,176
     
1,854
 
Wealth management and insurance services
   
10,496
     
4,385
     
21,453
     
8,831
 
Employee benefit services
   
11,671
     
11,322
     
23,682
     
22,397
 
Total noninterest income
   
38,772
     
29,719
     
77,053
     
58,765
 
Salaries and employee benefits
   
37,950
     
31,010
     
77,088
     
62,039
 
Occupancy and equipment
   
7,409
     
6,844
     
15,072
     
14,239
 
Amortization of intangible assets
   
1,403
     
880
     
2,845
     
1,799
 
Acquisition expenses
   
263
     
361
     
340
     
756
 
Other
   
19,331
     
16,953
     
38,680
     
33,163
 
Total operating expenses
   
66,356
     
56,048
     
134,025
     
111,996
 
Income before income taxes
   
38,417
     
34,308
     
74,569
     
66,623
 
Income taxes
   
12,560
     
10,468
     
24,309
     
20,486
 
Net income
 
$
25,857
   
$
23,840
   
$
50,260
   
$
46,137
 
Basic earnings per share
 
$
0.58
   
$
0.58
   
$
1.14
   
$
1.13
 
Diluted earnings per share
 
$
0.58
   
$
0.58
   
$
1.13
   
$
1.12
 


Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
 
 
2016
   
2015
 
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
   
2nd Qtr
 
Earnings
                             
Loan income
 
$
52,509
   
$
51,650
   
$
49,321
   
$
47,040
   
$
45,791
 
Investment income
   
18,601
     
18,106
     
18,683
     
18,244
     
18,089
 
Total interest income
   
71,110
     
69,756
     
68,004
     
65,284
     
63,880
 
Interest expense
   
2,804
     
2,875
     
3,015
     
2,921
     
2,652
 
Net interest income
   
68,306
     
66,881
     
64,989
     
62,363
     
61,228
 
Provision for loan losses
   
2,305
     
1,341
     
3,327
     
1,906
     
591
 
Net interest income after provision for loan losses
   
66,001
     
65,540
     
61,662
     
60,457
     
60,637
 
Deposit service fees
   
15,008
     
13,734
     
13,605
     
13,459
     
13,213
 
Revenues from mortgage banking and other banking services
   
1,597
     
1,579
     
1,061
     
2,045
     
799
 
Wealth management and insurance services
   
10,496
     
10,957
     
6,825
     
4,552
     
4,385
 
Employee benefit services
   
11,671
     
12,011
     
11,661
     
11,330
     
11,322
 
Loss on sale of investments
   
0
     
0
     
(4
)
   
0
     
0
 
Total noninterest income
   
38,772
     
38,281
     
33,148
     
31,386
     
29,719
 
Salaries and employee benefits
   
37,950
     
39,138
     
33,138
     
31,179
     
31,010
 
Occupancy and equipment
   
7,409
     
7,663
     
6,702
     
6,652
     
6,844
 
Amortization of intangible assets
   
1,403
     
1,442
     
1,021
     
843
     
880
 
Acquisition expenses
   
263
     
77
     
5,719
     
562
     
361
 
Other
   
19,331
     
19,349
     
18,400
     
16,843
     
16,953
 
Total operating expenses
   
66,356
     
67,669
     
64,980
     
56,079
     
56,048
 
Income before income taxes
   
38,417
     
36,152
     
29,830
     
35,764
     
34,308
 
Income taxes
   
12,560
     
11,749
     
9,759
     
10,742
     
10,468
 
Net income
   
25,857
     
24,403
     
20,071
     
25,022
     
23,840
 
Basic earnings per share
 
$
0.58
   
$
0.55
   
$
0.48
   
$
0.61
   
$
0.58
 
Diluted earnings per share
 
$
0.58
   
$
0.55
   
$
0.47
   
$
0.60
   
$
0.58
 
Profitability
                                       
Return on assets
   
1.20
%
   
1.14
%
   
0.98
%
   
1.25
%
   
1.25
%
Return on equity
   
8.62
%
   
8.34
%
   
7.41
%
   
9.77
%
   
9.44
%
Return on tangible equity(3)
   
13.63
%
   
13.38
%
   
10.98
%
   
14.82
%
   
14.40
%
Noninterest income/operating income (FTE) (1)
   
35.3
%
   
35.5
%
   
32.8
%
   
32.4
%
   
31.6
%
Efficiency ratio (2)
   
59.0
%
   
61.4
%
   
57.6
%
   
56.4
%
   
58.3
%
Components of Net Interest Margin (FTE)
                                       
Loan yield
   
4.35
%
   
4.33
%
   
4.43
%
   
4.40
%
   
4.40
%
Cash equivalents yield
   
0.46
%
   
0.47
%
   
0.25
%
   
0.22
%
   
0.28
%
Investment yield
   
3.06
%
   
2.97
%
   
2.98
%
   
2.94
%
   
3.15
%
Earning asset yield
   
3.87
%
   
3.82
%
   
3.86
%
   
3.81
%
   
3.92
%
Interest-bearing deposit rate
   
0.14
%
   
0.14
%
   
0.14
%
   
0.14
%
   
0.15
%
Borrowing rate
   
1.50
%
   
1.33
%
   
0.83
%
   
0.72
%
   
0.84
%
Cost of all interest-bearing funds
   
0.20
%
   
0.20
%
   
0.22
%
   
0.21
%
   
0.20
%
Cost of funds (includes DDA)
   
0.15
%
   
0.16
%
   
0.17
%
   
0.17
%
   
0.16
%
Net interest margin (FTE)
   
3.73
%
   
3.67
%
   
3.70
%
   
3.65
%
   
3.76
%
Fully tax-equivalent adjustment
 
$
2,605
   
$
2,524
   
$
3,041
   
$
3,162
   
$
3,115
 

 

Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
 
 
2016
   
2015
 
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
   
2nd Qtr
 
Average Balances
                             
Loans
 
$
4,866,574
   
$
4,812,575
   
$
4,459,575
   
$
4,287,062
   
$
4,211,962
 
Cash equivalents
   
19,456
     
22,355
     
12,448
     
12,395
     
11,325
 
Taxable investment securities
   
2,178,448
     
2,172,983
     
2,214,690
     
2,187,818
     
2,031,234
 
Nontaxable investment securities
   
588,897
     
603,297
     
614,891
     
635,627
     
607,585
 
Total interest-earning assets
   
7,653,375
     
7,611,210
     
7,301,604
     
7,122,902
     
6,862,106
 
Total assets
   
8,656,653
     
8,604,264
     
8,161,843
     
7,919,966
     
7,678,719
 
Interest-bearing deposits
   
5,517,287
     
5,458,273
     
4,943,210
     
4,739,513
     
4,777,195
 
Borrowings
   
249,263
     
296,964
     
607,771
     
675,958
     
438,931
 
Total interest-bearing liabilities
   
5,766,550
     
5,755,237
     
5,550,981
     
5,415,471
     
5,216,126
 
Noninterest-bearing deposits
   
1,532,322
     
1,527,585
     
1,405,416
     
1,363,022
     
1,321,738
 
Shareholders' equity
   
1,206,353
     
1,177,246
     
1,074,243
     
1,016,448
     
1,012,470
 
Balance Sheet Data
                                       
Cash and cash equivalents
 
$
161,634
   
$
138,513
   
$
153,210
   
$
156,836
   
$
143,047
 
Investment securities
   
2,931,302
     
2,902,878
     
2,847,940
     
2,917,263
     
2,868,050
 
Loans:
                                       
Consumer mortgage
   
1,779,295
     
1,777,792
     
1,769,754
     
1,621,862
     
1,608,064
 
Business lending
   
1,536,546
     
1,509,421
     
1,497,271
     
1,288,772
     
1,295,889
 
Consumer indirect
   
993,132
     
941,151
     
935,760
     
872,988
     
837,449
 
Home equity
   
399,870
     
403,273
     
403,514
     
345,446
     
340,578
 
Consumer direct
   
195,959
     
189,535
     
195,076
     
184,479
     
181,623
 
Total loans
   
4,904,802
     
4,821,172
     
4,801,375
     
4,313,547
     
4,263,603
 
Allowance for loan losses
   
46,526
     
45,596
     
45,401
     
45,588
     
45,282
 
Intangible assets, net
   
483,478
     
484,881
     
484,146
     
384,525
     
385,515
 
Other assets
   
307,421
     
314,053
     
311,399
     
270,583
     
293,838
 
Total assets
   
8,742,111
     
8,615,901
     
8,552,669
     
7,997,166
     
7,908,771
 
Deposits:
                                       
   Noninterest-bearing
   
1,546,253
     
1,533,085
     
1,499,616
     
1,357,554
     
1,337,101
 
   Non-maturity interest-bearing
   
4,664,635
     
4,808,650
     
4,569,310
     
4,081,796
     
4,020,192
 
   Time
   
746,966
     
777,327
     
804,548
     
708,760
     
729,527
 
Total deposits
   
6,957,854
     
7,119,062
     
6,873,474
     
6,148,110
     
6,086,820
 
Borrowings
   
267,600
     
33,700
     
301,300
     
558,100
     
566,200
 
Subordinated debt held by unconsolidated subsidiary trusts
   
102,158
     
102,152
     
102,146
     
102,140
     
102,134
 
Accrued interest and other liabilities
   
177,570
     
160,322
     
135,102
     
143,790
     
153,278
 
Total liabilities
   
7,505,182
     
7,415,236
     
7,412,022
     
6,952,140
     
6,908,432
 
Shareholders' equity
   
1,236,929
     
1,200,665
     
1,140,647
     
1,045,026
     
1,000,339
 
Total liabilities and shareholders' equity
   
8,742,111
     
8,615,901
     
8,552,669
     
7,997,166
     
7,908,771
 
Capital
                                       
Tier 1 leverage ratio
   
10.14
%
   
9.95
%
   
10.32
%
   
10.09
%
   
10.20
%
Tangible equity/net tangible assets (3)
   
9.58
%
   
9.25
%
   
8.59
%
   
9.14
%
   
8.63
%
Diluted weighted average common shares O/S
   
44,636
     
44,356
     
42,373
     
41,470
     
41,265
 
Period end common shares outstanding
   
44,179
     
44,070
     
43,775
     
41,019
     
40,877
 
Cash dividends declared per common share
 
$
0.31
   
$
0.31
   
$
0.31
   
$
0.31
   
$
0.30
 
Book value
 
$
28.00
   
$
27.24
   
$
26.06
   
$
25.48
   
$
24.47
 
Tangible book value(3)
 
$
17.99
   
$
17.16
   
$
15.90
   
$
17.05
   
$
15.96
 
Common stock price (end of period)
 
$
41.09
   
$
38.21
   
$
39.94
   
$
37.17
   
$
37.77
 



Summary of Financial Data
                             
(Dollars in thousands, except per share data)
                             
 
 
2016
   
2015
 
   
2nd Qtr
   
1st Qtr
   
4th Qtr
   
3rd Qtr
   
2nd Qtr
 
Asset Quality
                             
Nonaccrual loans
 
$
22,149
   
$
23,765
   
$
21,728
   
$
23,133
   
$
21,440
 
Accruing loans 90+ days delinquent
   
1,910
     
2,327
     
2,195
     
2,075
     
1,558
 
Total nonperforming loans
   
24,059
     
26,092
     
23,923
     
25,208
     
22,998
 
Other real estate owned (OREO)
   
1,726
     
2,031
     
2,088
     
2,531
     
2,324
 
Total nonperforming assets
   
25,785
     
28,123
     
26,011
     
27,739
     
25,322
 
Net charge-offs
   
1,376
     
1,146
     
3,514
     
1,600
     
314
 
Allowance for loan losses/loans outstanding
   
0.95
%
   
0.95
%
   
0.95
%
   
1.06
%
   
1.06
%
Nonperforming loans/loans outstanding
   
0.49
%
   
0.54
%
   
0.50
%
   
0.58
%
   
0.54
%
Allowance for loan losses/nonperforming loans
   
193
%
   
175
%
   
190
%
   
181
%
   
197
%
Net charge-offs/average loans
   
0.11
%
   
0.10
%
   
0.31
%
   
0.15
%
   
0.03
%
Delinquent loans/ending loans
   
1.10
%
   
1.00
%
   
1.16
%
   
1.19
%
   
1.09
%
Loan loss provision/net charge-offs
   
168
%
   
117
%
   
95
%
   
119
%
   
188
%
Nonperforming assets/total assets
   
0.29
%
   
0.33
%
   
0.30
%
   
0.35
%
   
0.32
%
Asset Quality (excluding loans acquired since 1/1/09)
                                       
Nonaccrual loans
 
$
18,259
   
$
20,045
   
$
18,804
   
$
20,504
   
$
18,558
 
Accruing loans 90+ days delinquent
   
1,574
     
1,837
     
1,802
     
1,876
     
1,463
 
Total nonperforming loans
   
19,833
     
21,882
     
20,606
     
22,380
     
20,021
 
Other real estate owned (OREO)
   
1,258
     
1,497
     
1,546
     
1,720
     
1,518
 
Total nonperforming assets
   
21,091
     
23,379
     
22,152
     
24,100
     
21,539
 
Net charge-offs
   
1,404
     
898
     
3,420
     
1,473
     
425
 
Allowance for loan losses/loans outstanding
   
1.02
%
   
1.04
%
   
1.05
%
   
1.10
%
   
1.11
%
Nonperforming loans/loans outstanding
   
0.46
%
   
0.52
%
   
0.49
%
   
0.55
%
   
0.50
%
Allowance for loan losses/nonperforming loans
   
224
%
   
200
%
   
212
%
   
201
%
   
223
%
Net charge-offs/average loans
   
0.13
%
   
0.09
%
   
0.34
%
   
0.14
%
   
0.04
%
Delinquent loans/ending loans
   
1.08
%
   
1.00
%
   
1.19
%
   
1.14
%
   
1.04
%
Loan loss provision/net charge-offs
   
120
%
   
112
%
   
62
%
   
127
%
   
191
%
Nonperforming assets/total assets
   
0.26
%
   
0.29
%
   
0.28
%
   
0.31
%
   
0.28
%
 
(1) Excludes gains and losses on sales of investment securities and debt prepayments.
(2) Excludes intangible amortization, acquisition expenses, litigation settlement charge, gains and losses on sales of investment
   securities and losses on debt extinguishments
(3) Includes deferred tax liabilities (of approximately $41.5 million at 6/30/16) generated from tax deductible goodwill.


# # #

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The following factors, among others, could cause the actual results of CBU's operations to differ materially from CBU's expectations: the successful integration of operations of its acquisitions; competition; changes in economic conditions, interest rates and financial markets; and changes in legislation or regulatory requirements.  CBU does not assume any duty to update forward-looking statements.