Attached files
| file | filename |
|---|---|
| 8-K - 8-K - BankUnited, Inc. | earnings8kcover2016630.htm |
Exhibit 99.1
BANKUNITED, INC. REPORTS SECOND QUARTER 2016 RESULTS
Miami Lakes, Fla. — July 20, 2016 — BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter ended June 30, 2016.
For the quarter ended June 30, 2016, the Company reported net income of $56.7 million, or $0.52 per diluted share, compared to $46.6 million, or $0.43 per diluted share, for the quarter ended June 30, 2015. For the six months ended June 30, 2016, the Company reported net income of $111.6 million, or $1.03 per diluted share. The Company reported net income of $93.1 million, or $0.87 per diluted share, for the six months ended June 30, 2015.
John Kanas, Chairman, President and Chief Executive Officer, said, “Despite significant headwinds facing our industry, BankUnited has turned in another excellent quarter.”
Performance Highlights
• | Total interest earning assets increased by $1.6 billion during the second quarter of 2016. New loans and leases, including equipment under operating lease, grew by $1.2 billion during the quarter. For the six months ended June 30, 2016, new loans and leases increased by $1.7 billion. |
• | Total deposits increased by $718 million for the quarter ended June 30, 2016 to $18.2 billion. For the six months ended June 30, 2016, total deposits increased by $1.3 billion |
• | Net interest income increased by $33.3 million to $214.3 million for the quarter ended June 30, 2016 from $181.0 million for the quarter ended June 30, 2015. Interest income increased by $47.8 million, primarily driven by increases in the average balances of loans and investment securities outstanding. Interest expense increased by $14.5 million due primarily to an increase in average interest bearing liabilities. |
• | The net interest margin, calculated on a tax-equivalent basis, was 3.75% for the quarter ended June 30, 2016 compared to 3.95% for the quarter ended June 30, 2015 and 3.83% for the immediately preceding quarter ended March 31, 2016. The origination of new loans at current market yields lower than those on loans acquired in the FSB Acquisition (as defined below) and the cost of the senior notes issued in November 2015 contributed to the decline in the net interest margin. |
• | Book value and tangible book value per common share grew to $22.38 and $21.63, respectively, at June 30, 2016. |
Capital
The Company and its banking subsidiary continue to exceed all regulatory guidelines required to be considered well capitalized. The Company’s and BankUnited N.A.'s regulatory capital ratios at June 30, 2016 were as follows:
BankUnited, Inc. | BankUnited, N.A. | ||||
Tier 1 leverage | 8.7 | % | 9.7 | % | |
Common Equity Tier 1 ("CET1") risk-based capital | 11.8 | % | 13.1 | % | |
Tier 1 risk-based capital | 11.8 | % | 13.1 | % | |
Total risk-based capital | 12.6 | % | 13.8 | % | |
Loans and Leases
Loans, including premiums, discounts and deferred fees and costs, increased to $18.2 billion at June 30, 2016 from $16.6 billion at December 31, 2015. New loans grew to $17.5 billion while loans acquired in the FSB acquisition declined to $766 million at June 30, 2016.
1
For the quarter ended June 30, 2016, new commercial loans, including commercial real estate loans, commercial and industrial loans, and loans and leases originated by our commercial lending subsidiaries, grew $1.0 billion to $14.2 billion. New residential loans grew by $132 million to $3.2 billion during the second quarter of 2016.
The New York franchise contributed $373 million to new loan growth for the quarter while the Florida franchise contributed $404 million. The Company's national platforms contributed $386 million of new loan growth. We refer to our commercial lending subsidiaries, our mortgage warehouse lending operations, the small business finance unit and our residential loan purchase program as national platforms. At June 30, 2016, the new loan portfolio included $6.0 billion, $6.1 billion and $5.4 billion attributable to the Florida franchise, the New York franchise and the national platforms, respectively.
A comparison of portfolio composition at the dates indicated follows:
New Loans | Total Loans | |||||||||||
June 30, 2016 | December 31, 2015 | June 30, 2016 | December 31, 2015 | |||||||||
Single family residential and home equity | 18.1 | % | 18.4 | % | 21.3 | % | 22.3 | % | ||||
Multi-family | 21.1 | % | 21.9 | % | 20.3 | % | 20.9 | % | ||||
Commercial real estate | 19.8 | % | 18.4 | % | 19.0 | % | 17.5 | % | ||||
Commercial real estate - owner occupied | 9.1 | % | 8.5 | % | 8.8 | % | 8.2 | % | ||||
Construction and land | 2.3 | % | 2.2 | % | 2.2 | % | 2.1 | % | ||||
Commercial and industrial | 17.1 | % | 17.6 | % | 16.4 | % | 16.7 | % | ||||
Commercial lending subsidiaries | 12.3 | % | 12.8 | % | 11.8 | % | 12.1 | % | ||||
Consumer | 0.2 | % | 0.2 | % | 0.2 | % | 0.2 | % | ||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||
Asset Quality and Allowance for Loan and Lease Losses
For the quarters ended June 30, 2016 and 2015, the Company recorded provisions for loan losses of $14.3 million and $8.4 million, respectively, substantially all of which related to new loans. For the six months ended June 30, 2016 and 2015, the Company recorded provisions for loan losses of $18.0 million and $16.6 million, respectively. Of these amounts, provisions of $18.7 million and $17.0 million, respectively, related to new loans. The provision for loan losses for all of these periods related primarily to corresponding growth in the loan portfolio. For the quarter and six months ended June 30, 2016, the provision for loan losses also reflected increases in reserves related to the taxi medallion portfolio.
Asset quality remains strong. The ratio of non-performing, non-covered loans to total non-covered loans was 0.46% and 0.37% at June 30, 2016 and December 31, 2015, respectively. The ratio of total non-performing loans to total loans was 0.46% at June 30, 2016 and 0.43% at December 31, 2015. At June 30, 2016, non-performing assets totaled $97.4 million, including $13.0 million of other real estate owned (“OREO”) and other repossessed assets, compared to $82.7 million, including $11.2 million of OREO and other repossessed assets, at December 31, 2015. Non-covered, non-performing assets totaled $84.8 million, or 0.32% of total assets, at June 30, 2016 compared to $61.5 million, or 0.26% at December 31, 2015. The ratio of the allowance for non-covered loan and lease losses to non-performing, non-covered loans was 163.90% and 204.45% at June 30, 2016 and December 31, 2015, respectively. The annualized ratio of net charge-offs to average non-covered loans was 0.09% for the six months ended June 30, 2016, compared to 0.06% for the six months ended June 30, 2015.
The following tables summarize the activity in the allowance for loan and lease losses for the periods indicated (in thousands):
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
ACI Loans | Non-ACI Loans | New Loans | Total | ACI Loans | Non-ACI Loans | New Loans | Total | ||||||||||||||||||||||||
Balance at beginning of period | $ | — | $ | 3,885 | $ | 121,759 | $ | 125,644 | $ | — | $ | 3,124 | $ | 96,712 | $ | 99,836 | |||||||||||||||
Provision | — | 57 | 14,276 | 14,333 | — | 45 | 8,376 | 8,421 | |||||||||||||||||||||||
Charge-offs | — | (501 | ) | (5,325 | ) | (5,826 | ) | — | (630 | ) | (884 | ) | (1,514 | ) | |||||||||||||||||
Recoveries | — | 12 | 1,555 | 1,567 | — | 31 | 611 | 642 | |||||||||||||||||||||||
Balance at end of period | $ | — | $ | 3,453 | $ | 132,265 | $ | 135,718 | $ | — | $ | 2,570 | $ | 104,815 | $ | 107,385 | |||||||||||||||
2
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||||||||||||||||||||
ACI Loans | Non-ACI Loans | New Loans | Total | ACI Loans | Non-ACI Loans | New Loans | Total | ||||||||||||||||||||||||
Balance at beginning of period | $ | — | $ | 4,868 | $ | 120,960 | $ | 125,828 | $ | — | $ | 4,192 | $ | 91,350 | $ | 95,542 | |||||||||||||||
Provision (recovery) | — | (674 | ) | 18,715 | 18,041 | — | (406 | ) | 16,974 | 16,568 | |||||||||||||||||||||
Charge-offs | — | (839 | ) | (9,133 | ) | (9,972 | ) | — | (1,269 | ) | (4,283 | ) | (5,552 | ) | |||||||||||||||||
Recoveries | — | 98 | 1,723 | 1,821 | — | 53 | 774 | 827 | |||||||||||||||||||||||
Balance at end of period | $ | — | $ | 3,453 | $ | 132,265 | $ | 135,718 | $ | — | $ | 2,570 | $ | 104,815 | $ | 107,385 | |||||||||||||||
Deposits
At June 30, 2016, deposits totaled $18.2 billion compared to $16.9 billion at December 31, 2015. The average cost of total deposits was 0.66% for the quarter ended June 30, 2016, compared to 0.63% for the immediately preceding quarter ended March 31, 2016 and 0.60% for the quarter ended June 30, 2015. The average cost of interest bearing deposits was 0.78% for the quarter ended June 30, 2016, compared to 0.76% for the immediately preceding quarter ended March 31, 2016 and 0.74% for the quarter ended June 30, 2015. The average cost of total deposits was 0.64% for the six months ended June 30, 2016, compared to 0.59% for the six months ended June 30, 2015.
Net interest income
Net interest income for the quarter ended June 30, 2016 increased to $214.3 million from $181.0 million for the quarter ended June 30, 2015. Net interest income was $421.2 million for the six months ended June 30, 2016, compared to $353.7 million for the six months ended June 30, 2015. Increases in interest income were partially offset by increases in interest expense. The increases in interest income were primarily attributable to an increase in the average balance of loans, partially offset by a decline in the related average yield. Increases in the average balance of investment securities and related average yields also contributed to increased interest income. Interest expense increased due primarily to an increase in average interest bearing liabilities and was also impacted by the cost of the senior debt issued in November 2015.
The Company’s net interest margin, calculated on a tax-equivalent basis, was 3.75% for the quarter ended June 30, 2016 compared to 3.95% for the quarter ended June 30, 2015 and 3.83% for the immediately preceding quarter ended March 31, 2016. Net interest margin, calculated on a tax-equivalent basis, was 3.79% for the six months ended June 30, 2016, compared to 3.99% for the six months ended June 30, 2015. Significant factors impacting this expected trend in net interest margin for the quarter and six months ended June 30, 2016 included:
• | The tax-equivalent yield on loans declined to 5.14% and 5.20% for the quarter and six months ended June 30, 2016 from 5.46% and 5.50% for the quarter and six months ended June 30, 2015, primarily because new loans, originated at yields lower than those on loans acquired in the FSB Acquisition, comprised a greater percentage of total loans. |
• | The tax-equivalent yield on new loans was 3.51% and 3.55% for the quarter and six months ended June 30, 2016, compared to 3.52% and 3.50% for the quarter and six months ended June 30, 2015. |
• | The tax-equivalent yield on loans acquired in the FSB Acquisition increased to 39.38% and 37.87% for the quarter and six months ended June 30, 2016 from 29.31% and 27.74% for the quarter and six months ended June 30, 2015. |
• | The tax-equivalent yield on investment securities increased to 2.82% and 2.80% for the quarter and six months ended June 30, 2016 from 2.37% and 2.48% for the quarter and six months ended June 30, 2015. |
• | The average rate on interest bearing liabilities increased to 0.93% and 0.94%, respectively, for the quarter and six months ended June 30, 2016 from 0.82% for both the quarter and six months ended June 30, 2015, reflecting the impact of the senior notes issued in the fourth quarter of 2015, as well as higher average rates on interest bearing deposits. |
The Company’s net interest margin continues to be impacted by reclassifications from non-accretable difference to accretable yield on ACI loans. Non-accretable difference at acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans. The accretable yield on ACI loans represented the amount by which undiscounted expected future cash flows exceeded the recorded investment in the loans. As the Company’s expected
3
cash flows from ACI loans have increased since the FSB Acquisition, the Company has reclassified amounts from non-accretable difference to accretable yield.
Changes in accretable yield on ACI loans for the six months ended June 30, 2016 and the year ended December 31, 2015 were as follows (in thousands):
Balance at December 31, 2014 | $ | 1,005,312 | |
Reclassifications from non-accretable difference | 192,291 | ||
Accretion | (295,038 | ) | |
Balance at December 31, 2015 | 902,565 | ||
Reclassifications from non-accretable difference | 54,275 | ||
Accretion | (153,440 | ) | |
Balance at June 30, 2016 | $ | 803,400 | |
Non-interest income
Non-interest income totaled $28.9 million and $52.1 million, respectively, for the quarter and six months ended June 30, 2016 compared to $21.1 million and $41.8 million, respectively, for the quarter and six months ended June 30, 2015.
Income from lease financing increased by $3.9 million and $8.3 million, respectively, for the quarter and six months ended June 30, 2016. These increases generally corresponded to growth in the portfolio of equipment under operating lease. Increases of $2.7 million and $3.9 million in securities gains for the quarter and six months ended June 30, 2016, respectively, also impacted the overall increase in non-interest income.
Gain on sale of loans declined by $9.1 million and $17.8 million, respectively, for the quarter and six months ended June 30, 2016 from the comparable periods in the prior year. For the quarter ended June 30, 2016, gains on the sale of non-covered loans increased by $2.4 million while gains on the sale of covered loans declined by $11.6 million. For the six months ended June 30, 2016, gains on the sale of non-covered loans increased by $4.5 million while gains on the sale of covered loans declined by $22.3 million. Substantially all of the increase in gains on the sale of non-covered loans in 2016 related to sales of loans by the small business finance unit acquired in May 2015. Transactions in the covered assets are discussed further below.
The provision for (recovery of) loan losses for covered loans, net income from resolution of covered assets, gains or losses from the sale of covered loans and gains or losses related to covered OREO all relate to transactions in the covered assets. The line item Net loss on FDIC indemnification represents the mitigating impact of FDIC indemnification on gains and losses arising from these transactions in the covered assets. The impact on pre-tax earnings of these transactions, net of FDIC indemnification, for the quarter and six months ended June 30, 2016 was $1.1 million and $2.7 million, respectively, compared to $4.1 million and $9.1 million, respectively, for the quarter and six months ended June 30, 2015.
The most significant item contributing to the variance in the impact on pre-tax earnings of these transactions in covered assets for the quarter and six months ended June 30, 2016 compared to the quarter and six months ended June 30, 2015 was sales of covered loans. The following table summarizes the impact of the sale of covered loans for the periods indicated (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Gain (loss) on sale of covered loans | $ | (4,151 | ) | $ | 7,417 | $ | (4,863 | ) | $ | 17,423 | |||||
Net gain (loss) on FDIC indemnification | 3,363 | (5,928 | ) | 3,932 | (14,046 | ) | |||||||||
Net impact on pre-tax earnings | $ | (788 | ) | $ | 1,489 | $ | (931 | ) | $ | 3,377 | |||||
The variance in results of covered loan sales related primarily to the characteristics of the loans sold and the dynamics of secondary market demand for these assets. Income from resolution of covered assets, net of the impact of related FDIC indemnification, was $3.5 million for the six months ended June 30, 2016 compared to $5.9 million for the six months ended June 30, 2015. The decline was attributable to lower income from paid-in-full resolutions.
Non-interest expense
Non-interest expense totaled $144.1 million and $286.2 million, respectively, for the quarter and six months ended June 30, 2016 compared to $123.4 million and $237.6 million, respectively, for the quarter and six months ended June 30, 2015. The
4
most significant component of the increases in non-interest expense was increased amortization of the FDIC indemnification asset.
Amortization of the FDIC indemnification asset was $38.1 million and $77.8 million, respectively, for the quarter and six months ended June 30, 2016, compared to $26.5 million and $48.5 million, respectively, for the quarter and six months ended June 30, 2015. The amortization rate increased to 23.08% and 22.65%, respectively, for the quarter and six months ended June 30, 2016 from 11.89% and 10.61%, respectively, for the quarter and six months ended June 30, 2015. As the expected cash flows from ACI loans have increased, expected cash flows from the FDIC indemnification asset have decreased, resulting in continued increases in the amortization rate.
Increases in depreciation of equipment under operating lease for the quarter and six months ended June 30, 2016 corresponded to growth in the portfolio of equipment under operating lease.
Provision for income taxes
The effective income tax rate was 33.0% and 33.9%, respectively, for the quarter and six months ended June 30, 2016, compared to 33.5% and 34.1%, respectively, for the quarter and six months ended June 30, 2015.
Non-GAAP Financial Measures
Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful base for comparability to other financial institutions. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at June 30, 2016 (in thousands except share and per share data):
Total stockholders’ equity | $ | 2,331,146 | ||
Less: goodwill and other intangible assets | 78,185 | |||
Tangible stockholders’ equity | $ | 2,252,961 | ||
Common shares issued and outstanding | 104,166,800 | |||
Book value per common share | $ | 22.38 | ||
Tangible book value per common share | $ | 21.63 | ||
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Wednesday, July 20, 2016 with Chairman, President and Chief Executive Officer, John A. Kanas, and Chief Financial Officer, Leslie N. Lunak.
The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (855) 798-3052 (domestic) or (234) 386-2812 (international). The name of the call is BankUnited, Inc. and the confirmation number for the call is 46517582. A replay of the call will be available from 12:00 p.m. ET on July 20th through 11:59 p.m. ET on July 27th by calling (855) 859-2056 (domestic) or (404) 537-3406 (international). The pass code for the replay is 46517582. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.
About BankUnited, Inc. and the FSB Acquisition
BankUnited, Inc., with total assets of $26.3 billion at June 30, 2016, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida with 95 branches in 15 Florida counties and 6 banking centers in the New York metropolitan area at June 30, 2016.
The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, in 2009. On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred to as the FSB
5
Acquisition. Concurrently with the FSB Acquisition, BankUnited entered into two loss sharing agreements, or the Loss Sharing Agreements, which covered certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities. Assets covered by the Loss Sharing Agreements are referred to as “covered assets” (or, in certain cases, “covered loans”). The Loss Sharing Agreements do not apply to subsequently purchased or originated loans (“new loans”) or other assets. Effective May 22, 2014 and consistent with the terms of the Loss Sharing Agreements, loss share coverage was terminated for those commercial loans and OREO and certain investment securities that were previously covered under the Loss Sharing Agreements. Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold. The Company’s current estimate of cumulative losses on the covered assets is approximately $3.8 billion. The Company has received $2.7 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of June 30, 2016.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.
The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 available at the SEC’s website (www.sec.gov).
Contacts
BankUnited, Inc.
Investor Relations:
Leslie N. Lunak, 786-313-1698
llunak@bankunited.com
or
Media Relations:
Mary Harris, 305-817-8117
mharris@bankunited.com
Source: BankUnited, Inc.
6
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands, except share and per share data)
June 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Cash and due from banks: | |||||||
Non-interest bearing | $ | 35,866 | $ | 31,515 | |||
Interest bearing | 98,336 | 39,613 | |||||
Interest bearing deposits at Federal Reserve Bank | 221,946 | 192,366 | |||||
Federal funds sold | 3,526 | 4,006 | |||||
Cash and cash equivalents | 359,674 | 267,500 | |||||
Investment securities available for sale, at fair value | 5,685,432 | 4,859,539 | |||||
Investment securities held to maturity | 10,000 | 10,000 | |||||
Non-marketable equity securities | 271,734 | 219,997 | |||||
Loans held for sale | 32,582 | 47,410 | |||||
Loans (including covered loans of $716,593 and $809,540) | 18,219,602 | 16,636,603 | |||||
Allowance for loan and lease losses | (135,718 | ) | (125,828 | ) | |||
Loans, net | 18,083,884 | 16,510,775 | |||||
FDIC indemnification asset | 633,744 | 739,880 | |||||
Bank owned life insurance | 235,596 | 225,867 | |||||
Equipment under operating lease, net | 478,937 | 483,518 | |||||
Deferred tax asset, net | 72,046 | 105,577 | |||||
Goodwill and other intangible assets | 78,185 | 78,330 | |||||
Other assets | 367,378 | 335,074 | |||||
Total assets | $ | 26,309,192 | $ | 23,883,467 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Demand deposits: | |||||||
Non-interest bearing | $ | 2,986,794 | $ | 2,874,533 | |||
Interest bearing | 1,429,028 | 1,167,537 | |||||
Savings and money market | 8,319,729 | 8,288,340 | |||||
Time | 5,496,502 | 4,608,091 | |||||
Total deposits | 18,232,053 | 16,938,501 | |||||
Federal Home Loan Bank advances | 4,943,903 | 4,008,464 | |||||
Notes and other borrowings | 402,762 | 402,545 | |||||
Other liabilities | 399,328 | 290,059 | |||||
Total liabilities | 23,978,046 | 21,639,569 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 104,166,800 and 103,626,255 shares issued and outstanding | 1,042 | 1,036 | |||||
Paid-in capital | 1,415,758 | 1,406,786 | |||||
Retained earnings | 880,531 | 813,894 | |||||
Accumulated other comprehensive income | 33,815 | 22,182 | |||||
Total stockholders' equity | 2,331,146 | 2,243,898 | |||||
Total liabilities and stockholders' equity | $ | 26,309,192 | $ | 23,883,467 | |||
7
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Interest income: | ||||||||||||||||
Loans | $ | 220,630 | $ | 184,010 | $ | 435,206 | $ | 355,389 | ||||||||
Investment securities | 36,710 | 26,284 | 70,251 | 54,504 | ||||||||||||
Other | 3,124 | 2,340 | 5,814 | 4,623 | ||||||||||||
Total interest income | 260,464 | 212,634 | 511,271 | 414,516 | ||||||||||||
Interest expense: | ||||||||||||||||
Deposits | 28,833 | 21,855 | 55,459 | 41,859 | ||||||||||||
Borrowings | 17,321 | 9,801 | 34,661 | 18,951 | ||||||||||||
Total interest expense | 46,154 | 31,656 | 90,120 | 60,810 | ||||||||||||
Net interest income before provision for loan losses | 214,310 | 180,978 | 421,151 | 353,706 | ||||||||||||
Provision for (recovery of) loan losses (including $57, $45, $(674) and $(406) for covered loans) | 14,333 | 8,421 | 18,041 | 16,568 | ||||||||||||
Net interest income after provision for loan losses | 199,977 | 172,557 | 403,110 | 337,138 | ||||||||||||
Non-interest income: | ||||||||||||||||
Income from resolution of covered assets, net | 9,545 | 13,743 | 17,543 | 28,897 | ||||||||||||
Net loss on FDIC indemnification | (4,114 | ) | (16,771 | ) | (10,403 | ) | (37,036 | ) | ||||||||
Service charges and fees | 4,796 | 4,492 | 9,358 | 8,943 | ||||||||||||
Gain (loss) on sale of loans, net (including gain (loss) related to covered loans of $(4,151), $7,417, $(4,863) and $17,423) | (903 | ) | 8,223 | 587 | 18,389 | |||||||||||
Gain on investment securities available for sale, net | 3,858 | 1,128 | 7,057 | 3,150 | ||||||||||||
Lease financing | 10,974 | 7,044 | 21,574 | 13,281 | ||||||||||||
Other non-interest income | 4,701 | 3,199 | 6,339 | 6,175 | ||||||||||||
Total non-interest income | 28,857 | 21,058 | 52,055 | 41,799 | ||||||||||||
Non-interest expense: | ||||||||||||||||
Employee compensation and benefits | 55,752 | 51,845 | 111,212 | 101,324 | ||||||||||||
Occupancy and equipment | 18,784 | 18,934 | 37,775 | 37,104 | ||||||||||||
Amortization of FDIC indemnification asset | 38,060 | 26,460 | 77,754 | 48,465 | ||||||||||||
Deposit insurance expense | 4,231 | 3,163 | 7,923 | 6,081 | ||||||||||||
Professional fees | 3,604 | 2,680 | 6,235 | 5,978 | ||||||||||||
Telecommunications and data processing | 3,721 | 3,345 | 7,054 | 6,816 | ||||||||||||
Depreciation of equipment under operating lease | 6,647 | 4,073 | 13,149 | 7,511 | ||||||||||||
Other non-interest expense | 13,313 | 12,948 | 25,118 | 24,313 | ||||||||||||
Total non-interest expense | 144,112 | 123,448 | 286,220 | 237,592 | ||||||||||||
Income before income taxes | 84,722 | 70,167 | 168,945 | 141,345 | ||||||||||||
Provision for income taxes | 27,997 | 23,530 | 57,346 | 48,251 | ||||||||||||
Net income | $ | 56,725 | $ | 46,637 | $ | 111,599 | $ | 93,094 | ||||||||
Earnings per common share, basic | $ | 0.53 | $ | 0.44 | $ | 1.04 | $ | 0.88 | ||||||||
Earnings per common share, diluted | $ | 0.52 | $ | 0.43 | $ | 1.03 | $ | 0.87 | ||||||||
Cash dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.42 | ||||||||
8
BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
Three Months Ended June 30, | ||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||
Average Balance | Interest (1) | Yield / Rate (1) (2) | Average Balance | Interest (1) | Yield / Rate (1)(2) | |||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||
Loans | $ | 17,627,385 | $ | 226,106 | 5.14 | % | $ | 13,765,655 | $ | 187,730 | 5.46 | % | ||||||||||
Investment securities (3) | 5,594,891 | 39,442 | 2.82 | % | 4,573,148 | 27,118 | 2.37 | % | ||||||||||||||
Other interest earning assets | 534,119 | 3,124 | 2.35 | % | 452,272 | 2,340 | 2.07 | % | ||||||||||||||
Total interest earning assets | 23,756,395 | 268,672 | 4.53 | % | 18,791,075 | 217,188 | 4.63 | % | ||||||||||||||
Allowance for loan and lease losses | (131,061 | ) | (104,402 | ) | ||||||||||||||||||
Non-interest earning assets | 1,950,846 | 1,948,382 | ||||||||||||||||||||
Total assets | $ | 25,576,180 | $ | 20,635,055 | ||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||
Interest bearing demand deposits | $ | 1,435,252 | 2,115 | 0.59 | % | $ | 1,121,215 | 1,290 | 0.46 | % | ||||||||||||
Savings and money market deposits | 8,152,354 | 12,314 | 0.61 | % | 6,602,690 | 8,927 | 0.54 | % | ||||||||||||||
Time deposits | 5,189,699 | 14,404 | 1.12 | % | 4,190,187 | 11,638 | 1.11 | % | ||||||||||||||
Total interest bearing deposits | 14,777,305 | 28,833 | 0.78 | % | 11,914,092 | 21,855 | 0.74 | % | ||||||||||||||
FHLB advances | 4,715,960 | 11,999 | 1.02 | % | 3,599,635 | 9,492 | 1.06 | % | ||||||||||||||
Notes and other borrowings | 402,751 | 5,322 | 5.31 | % | 11,307 | 309 | 10.96 | % | ||||||||||||||
Total interest bearing liabilities | 19,896,016 | 46,154 | 0.93 | % | 15,525,034 | 31,656 | 0.82 | % | ||||||||||||||
Non-interest bearing demand deposits | 2,943,378 | 2,675,306 | ||||||||||||||||||||
Other non-interest bearing liabilities | 415,071 | 285,760 | ||||||||||||||||||||
Total liabilities | 23,254,465 | 18,486,100 | ||||||||||||||||||||
Stockholders' equity | 2,321,715 | 2,148,955 | ||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 25,576,180 | $ | 20,635,055 | ||||||||||||||||||
Net interest income | $ | 222,518 | $ | 185,532 | ||||||||||||||||||
Interest rate spread | 3.60 | % | 3.81 | % | ||||||||||||||||||
Net interest margin | 3.75 | % | 3.95 | % | ||||||||||||||||||
(1) | On a tax-equivalent basis where applicable |
(2) | Annualized |
(3) | At fair value except for securities held to maturity |
9
Six Months Ended June 30, | ||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||
Average Balance | Interest (1) | Yield/ Rate (1) (2) | Average Balance | Interest (1) | Yield/ Rate (1) (2) | |||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||
Loans | $ | 17,172,942 | $ | 445,733 | 5.20 | % | $ | 13,232,955 | $ | 362,633 | 5.50 | % | ||||||||||
Investment securities (3) | 5,375,775 | 75,217 | 2.80 | % | 4,529,279 | 56,115 | 2.48 | % | ||||||||||||||
Other interest earning assets | 517,978 | 5,814 | 2.26 | % | 469,989 | 4,623 | 1.98 | % | ||||||||||||||
Total interest earning assets | 23,066,695 | 526,764 | 4.58 | % | 18,232,223 | 423,371 | 4.66 | % | ||||||||||||||
Allowance for loan and lease losses | (130,245 | ) | (101,149 | ) | ||||||||||||||||||
Non-interest earning assets | 1,978,162 | 1,955,576 | ||||||||||||||||||||
Total assets | $ | 24,914,612 | $ | 20,086,650 | ||||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||
Interest bearing demand deposits | $ | 1,292,458 | 3,916 | 0.61 | % | $ | 1,016,051 | 2,333 | 0.46 | % | ||||||||||||
Savings and money market deposits | 8,130,074 | 24,311 | 0.60 | % | 6,360,315 | 16,687 | 0.53 | % | ||||||||||||||
Time deposits | 4,979,686 | 27,232 | 1.10 | % | 4,116,330 | 22,839 | 1.12 | % | ||||||||||||||
Total interest bearing deposits | 14,402,218 | 55,459 | 0.77 | % | 11,492,696 | 41,859 | 0.73 | % | ||||||||||||||
FHLB advances | 4,473,793 | 24,016 | 1.08 | % | 3,480,322 | 18,332 | 1.06 | % | ||||||||||||||
Notes and other borrowings | 403,023 | 10,645 | 5.31 | % | 11,212 | 620 | 11.15 | % | ||||||||||||||
Total interest bearing liabilities | 19,279,034 | 90,120 | 0.94 | % | 14,984,230 | 60,811 | 0.82 | % | ||||||||||||||
Non-interest bearing demand deposits | 2,926,585 | 2,708,808 | ||||||||||||||||||||
Other non-interest bearing liabilities | 417,467 | 274,845 | ||||||||||||||||||||
Total liabilities | 22,623,086 | 17,967,883 | ||||||||||||||||||||
Stockholders' equity | 2,291,526 | 2,118,767 | ||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 24,914,612 | $ | 20,086,650 | ||||||||||||||||||
Net interest income | $ | 436,644 | $ | 362,560 | ||||||||||||||||||
Interest rate spread | 3.64 | % | 3.84 | % | ||||||||||||||||||
Net interest margin | 3.79 | % | 3.99 | % | ||||||||||||||||||
(1) | On a tax-equivalent basis where applicable |
(2) | Annualized |
(3) | At fair value except for securities held to maturity |
10
BANKUNITED, INC. AND SUBSIDIARIES
EARNINGS PER COMMON SHARE
(In thousands except share and per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
c | 2016 | 2015 | 2016 | 2015 | |||||||||||
Basic earnings per common share: | |||||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 56,725 | $ | 46,637 | $ | 111,599 | $ | 93,094 | |||||||
Distributed and undistributed earnings allocated to participating securities | (2,282 | ) | (1,810 | ) | (4,490 | ) | (3,582 | ) | |||||||
Income allocated to common stockholders for basic earnings per common share | $ | 54,443 | $ | 44,827 | $ | 107,109 | $ | 89,512 | |||||||
Denominator: | |||||||||||||||
Weighted average common shares outstanding | 104,160,894 | 103,444,183 | 104,039,977 | 102,841,376 | |||||||||||
Less average unvested stock awards | (1,193,517 | ) | (1,174,496 | ) | (1,173,213 | ) | (1,094,366 | ) | |||||||
Weighted average shares for basic earnings per common share | 102,967,377 | 102,269,687 | 102,866,764 | 101,747,010 | |||||||||||
Basic earnings per common share | $ | 0.53 | $ | 0.44 | $ | 1.04 | $ | 0.88 | |||||||
Diluted earnings per common share: | |||||||||||||||
Numerator: | |||||||||||||||
Income allocated to common stockholders for basic earnings per common share | $ | 54,443 | $ | 44,827 | $ | 107,109 | $ | 89,512 | |||||||
Adjustment for earnings reallocated from participating securities | (81 | ) | 5 | (182 | ) | 10 | |||||||||
Income used in calculating diluted earnings per common share | $ | 54,362 | $ | 44,832 | $ | 106,927 | $ | 89,522 | |||||||
Denominator: | |||||||||||||||
Weighted average shares for basic earnings per common share | 102,967,377 | 102,269,687 | 102,866,764 | 101,747,010 | |||||||||||
Dilutive effect of stock options | 764,435 | 863,380 | 771,592 | 763,202 | |||||||||||
Weighted average shares for diluted earnings per common share | 103,731,812 | 103,133,067 | 103,638,356 | 102,510,212 | |||||||||||
Diluted earnings per common share | $ | 0.52 | $ | 0.43 | $ | 1.03 | $ | 0.87 | |||||||
11
BANKUNITED, INC. AND SUBSIDIARIES
SELECTED RATIOS
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Financial ratios (5) | ||||||||||||
Return on average assets | 0.89 | % | 0.91 | % | 0.90 | % | 0.93 | % | ||||
Return on average stockholders’ equity | 9.83 | % | 8.70 | % | 9.79 | % | 8.86 | % | ||||
Net interest margin (4) | 3.75 | % | 3.95 | % | 3.79 | % | 3.99 | % | ||||
June 30, 2016 | December 31, 2015 | |||||
Capital ratios | ||||||
Tier 1 leverage | 8.7 | % | 9.3 | % | ||
CET1 risk-based capital | 11.8 | % | 12.6 | % | ||
Tier 1 risk-based capital | 11.8 | % | 12.6 | % | ||
Total risk-based capital | 12.6 | % | 13.4 | % | ||
June 30, 2016 | December 31, 2015 | |||||||||||
Non-Covered | Total | Non-Covered | Total | |||||||||
Asset quality ratios | ||||||||||||
Non-performing loans to total loans (1) (3) | 0.46 | % | 0.46 | % | 0.37 | % | 0.43 | % | ||||
Non-performing assets to total assets (2) | 0.32 | % | 0.37 | % | 0.26 | % | 0.35 | % | ||||
Allowance for loan and lease losses to total loans (3) | 0.76 | % | 0.74 | % | 0.76 | % | 0.76 | % | ||||
Allowance for loan and lease losses to non-performing loans (1) | 163.90 | % | 160.81 | % | 204.45 | % | 175.90 | % | ||||
Net charge-offs to average loans (5) | 0.09 | % | 0.10 | % | 0.09 | % | 0.10 | % | ||||
(1) | We define non-performing loans to include non-accrual loans, and loans, other than ACI loans, that are past due 90 days or more and still accruing. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans. |
(2) | Non-performing assets include non-performing loans, OREO and other repossessed assets. |
(3) | Total loans include premiums, discounts, and deferred fees and costs. |
(4) | On a tax-equivalent basis. |
(5) | Annualized. |
12