Attached files

file filename
EX-99.2 - FINANCIAL SUPPLEMENT - Allied World Assurance Co Holdings, AGawh-20160719x8kexhibit992.htm
8-K - 8-K - Allied World Assurance Co Holdings, AGform8-kx2q2016earningsrele.htm
Exhibit 99.1

ALLIED WORLD REPORTS A 92.5% COMBINED RATIO FOR THE SECOND QUARTER 2016
Annualized return on average equity of 17.2%
Growth in basic book value per share of 4.1%
Repurchase of $90 million of common shares during the quarter
Net catastrophe losses of $20.9 million during the quarter due to the April hailstorm in Texas and the Fort McMurray wildfires during May
ZUG, Switzerland -- (BUSINESS WIRE) -- Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported net income of $153.4 million, or $1.70 per diluted share, for the second quarter of 2016, compared to net income of $9.5 million, or $0.10 per diluted share, for the second quarter of 2015.
The company reported operating income of $82.7 million, or $0.91 per diluted share, for the second quarter of 2016, compared to operating income of $25.8 million, or $0.27 per diluted share, for the second quarter of 2015.
“I am very pleased with our results this quarter, which were attributable to strong performances across both the underwriting and investment portfolios," commented President and Chief Executive Officer, Scott Carmilani. “In particular, with a combined ratio of 92.3%, our North American Insurance business is showing the strength and results of our focused build out.”
Second Quarter Summary (Unaudited)
(Expressed in millions of U.S. dollars,
Three Months Ended June 30,
except per share amounts)
 
 
Diluted per share
 
2016
2015
2016
2015
 
 
 
 
 
Net income
$153.4
$9.5
$1.70
$0.10
Add pre-tax effect of:
 
 
 
 
Net realized investment (gains) losses
(74.5)
20.1
(0.83)
0.21
Foreign exchange (gain) loss
(2.9)
1.3
(0.03)
0.01
Income tax expense (benefit)
6.7
(5.1)
0.07
(0.05)
Operating income
$82.7
$25.8
$0.91
$0.27
 
                                              

Second Quarter Operating Results
Gross premiums written were $800.3 million, a 3.1% decrease, compared to $826.0 million in the second quarter of 2015 as all three segments declined.
The North American Insurance segment decreased 1.8% to $508.4 million, led by declines in property and casualty, partially offset by growth in programs and other specialty lines.
The Global Markets Insurance segment decreased 7.1% to $125.4 million, driven by reductions across multiple lines in the European business, as conditions remain challenging in that region, but partially offset by an increase in the Asia Pacific business.
The Reinsurance segment decreased 4.0% to $166.5 million, driven by declines in property.
The company experienced $20.9 million, or 3.5 points, of catastrophe losses in the second quarter of 2016, compared to $25.0 million, or 3.9 points, in the second quarter of 2015. Within the Reinsurance segment, losses of $6.0 million arose from the April hailstorm in Texas and losses of $10.3 million arose from the Fort McMurray wildfires. Within the North American Insurance segment, losses of $4.6 million arose from the April hailstorm in Texas.

                            1


Underwriting income was $45.4 million, compared to underwriting income of $5.9 million in the second quarter of 2015.
The combined ratio was 92.5%, compared to 99.2% in the second quarter of 2015.
The loss and loss expense ratio was 60.6% in the second quarter of 2016, compared to 66.8% in the prior year quarter. During the second quarter of 2016, the company recorded net favorable reserve development on prior loss years of $37.8 million, a benefit of 6.3 percentage points to the loss and loss expense ratio, compared to $21.8 million a year ago, a benefit of 3.4 percentage points. All three segments benefited from net favorable reserve development this quarter.
The company's expense ratio was 31.8% for the second quarter of 2016, compared to 32.4% for the second quarter of 2015. This improvement was largely driven by the lower acquisition cost ratio in the Global Markets Insurance segment.

Investment Results
The total financial statement return on the company's investment portfolio for the three months ended June 30, 2016 was 1.4%, compared to 0.3% for the three months ended June 30, 2015.
Net investment income increased 30.6% compared to the prior year quarter as a result of positive contributions across most components, including fixed maturity investments, hedge funds and private equity and Allied World Financial Services.
Net realized gains of $74.5 million were a significant contributor to the total return as compared to the prior year period, when rising bond yields in the fixed income portfolio drove net realized losses of $20.2 million for the second quarter of 2015.
See the table below for the components of our investment returns:
(Expressed in millions of U.S. dollars,
Three Months Ended June 30,
except percentages)
2016
 
2015
 
Net investment income
 
$55.8
 
$42.8
Net realized investment gains (losses)
 
74.5

 
(20.2)

Total financial statement portfolio return
 
$130.3
 
$22.6
 
 
 
 
 
Average invested assets, at fair value
 
$9,337.6
 
$8,601.8
Financial statement portfolio return
 
1.4
%
 
0.3
%
Note: Net investment income, realized gains and unrealized gains are disclosed on a pre-tax basis.
 









2



Shareholders' Equity
As of June 30, 2016, the company’s total shareholders' equity was $3,584.5 million, compared to $3,535.5 million as of March 31, 2016.
As of June 30, 2016, basic book value per share was $40.98, an increase of 4.1% compared to $39.35 as of March 31, 2016, and an increase of 5.5% compared to $38.84 as of December 31, 2015.
As of June 30, 2016, diluted book value per share was $39.70, an increase of 4.1%, compared to $38.13 as of March 31, 2016, and an increase of 5.1%, compared to $37.78 as of December 31, 2015.
As of June 30, 2016, diluted tangible book value per share was $34.10, an increase of 4.3%, compared to $32.68 as of March 31, 2016, and an increase of 5.3%, compared to $32.38 as of December 31, 2015.

Capital Management
Through July 19, 2016, year to date, the company repurchased a total of 4,427,396 of its common shares for an aggregate cost of $156.7 million at an average price of $35.39 per share. This includes 2,491,355 common shares for an aggregate cost of $90 million purchased during the second quarter and an additional 475,153 common shares at an aggregate cost of $16.7 million purchased to date during the third quarter.
As of July 19, 2016, the company had $410 million remaining on its outstanding share repurchase authorization.
In April 2016, the company’s shareholders approved four quarterly dividends equal to $0.26 per share. The first dividend was paid on June 30, 2016.

Supplementary Information
Allied World has provided a Financial Supplement as of June 30, 2016. This information is available in the "Investors" section of the company's website at www.awac.com.
Conference Call
Allied World will host a conference call on Wednesday, July 20, 2016 at 9:00 a.m. (Eastern Time) to discuss the results of the second quarter ended June 30, 2016. The public may access a live webcast of the conference call at the "Investors" section of the company's website at www.awac.com. In addition, the conference call can be accessed by dialing 1 (888) 771-4371 (U.S. callers) or 1 (847) 585-4405 (international callers) and entering the passcode 42758001 approximately ten minutes prior to the call.
A replay of the call will be available through Friday, August 20, 2016 by dialing 1 (888) 843-7419 (U.S. callers) and entering the passcode 42758001.
Non-GAAP Financial Measures
In presenting the company's results, management has included and discussed in this press release certain non-generally accepted accounting principles ("non-GAAP") financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company's results of operations in a manner that allows for a more complete

3


understanding of the underlying trends in the company's business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles ("U.S. GAAP").
"Operating income" is an internal performance measure used in the management of the company's operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items. The company excludes net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company's financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.
"Annualized return on average shareholders' equity" ("ROAE") is calculated using average shareholders’ equity, excluding the average after tax other comprehensive income or loss, which may include unrealized gains (losses) on investments or currency translation adjustments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these amounts provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
"Annualized operating return on average shareholders' equity" is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders' equity, excluding the average after tax unrealized gains (losses) on investments or currency translation adjustments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the ROAE explanation above.
"Tangible shareholders' equity and diluted book value per share" is calculated using total shareholders' equity excluding goodwill and intangible assets, because it represents a more liquid measure of the company's net assets than total shareholders' equity. The company also has included diluted book value per share because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.
About Allied World
Allied World Assurance Company Holdings, AG, through its subsidiaries and brand known as Allied World, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions. Allied World offers superior client service through a global network of offices and branches. All of Allied World's rated insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poor's, and A2 by Moody's, and our Lloyd's Syndicate 2232 is rated A+ by Standard & Poor's and AA- by Fitch.

4


Please visit the following for further information on Allied World: Web: www.awac.com | Facebook: www.facebook.com/alliedworld | LinkedIn: https://www.linkedin.com/company/allied-world.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the adequacy of our loss reserves; negative rating agency actions; greater frequency or severity of unpredictable catastrophic events; the impact of acts of terrorism and acts of war; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management's response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.























5





ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
 
 
 
 
 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
(Expressed in thousands of United States dollars, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
800,294
 
$
825,970

 
$
1,663,839
 
$
1,706,584

 
Premiums ceded
 
 
(222,157)
 
 
(222,301)

 
 
(381,656)
 
 
(330,387)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net premiums written
 
 
578,137
 
 
603,669

 
 
1,282,183
 
 
1,376,197

 
Change in unearned premiums
 
 
24,831
 
 
42,707

 
 
(99,093)
 
 
(161,273)

 
Net premiums earned
 
 
602,968
 
 
646,376

 
 
1,183,090
 
 
1,214,924

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 
55,839
 
 
42,760

 
 
109,092
 
 
87,311

 
Net realized investment gains (losses)
 
 
74,493
 
 
(20,182)

 
 
93,351
 
 
24,843

 
Other income
 
 
5,177
 
 
924

 
 
5,742
 
 
1,778

 
 
Total revenues
 
 
738,477
 
 
669,878

 
 
1,391,275
 
 
1,328,856

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
 
 
365,443
 
 
431,521

 
 
737,809
 
 
756,697

 
Acquisition costs
 
 
87,403
 
 
100,618

 
 
175,711
 
 
179,317

 
General and administrative expenses
 
 
104,729
 
 
108,363

 
 
201,081
 
 
205,501

 
Other expenses
 
 
1,682
 
 
1,235

 
 
2,816
 
 
3,058

 
Amortization of intangible assets
 
 
2,501
 
 
2,819

 
 
5,001
 
 
3,452

 
Interest expense
 
 
19,879
 
 
14,466

 
 
39,828
 
 
28,803

 
Foreign exchange (gain) loss
 
 
(2,887)
 
 
1,265

 
 
(5,898)
 
 
11,162

 
 
Total expenses
 
 
578,750
 
 
660,287

 
 
1,156,348
 
 
1,187,990

Income before income taxes
 
 
159,727
 
 
9,591

 
 
234,927
 
 
140,866

 
 
Income tax expense
 
 
6,317
 
 
133

 
 
7,418
 
 
7,052

NET INCOME
 
$
153,410
 
$
9,458

 
$
227,509
 
$
133,814

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
1.73
 
$
0.10

 
$
2.54
 
$
1.42

 
 
Diluted earnings per share
 
$
1.70
 
$
0.10

 
$
2.50
 
$
1.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
88,742,484
 
 
92,441,730

 
 
89,495,564
 
 
94,178,989

 
 
Weighted average common shares and common share equivalents outstanding
 
 
90,040,509
 
 
93,984,226

 
 
90,830,814
 
 
95,830,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends paid per share
 
$
0.260
 
$
0.225

 
$
0.520
 
$
0.450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


6



ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
 
 
 
 
 
 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
(Expressed in thousands of United States dollars, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
As of
 
 
June 30,
 
December 31,
ASSETS:
 
2016
 
2015
Fixed maturity investments trading, at fair value
 
$
7,794,198
 
$
7,201,538

Equity securities trading, at fair value
 
 
202,331
 
 
403,022

Other invested assets
 
 
939,771
 
 
966,709

 
 
 
 
 
 
 
Total investments
 
 
8,936,300
 
 
8,571,269

Cash and cash equivalents
 
 
662,713
 
 
668,612

Insurance balances receivable
 
 
960,978
 
 
745,888

Funds held
 
 
279,136
 
 
640,819

Prepaid reinsurance
 
 
430,071
 
 
392,265

Reinsurance recoverable
 
 
1,516,741
 
 
1,479,959

Reinsurance recoverable on paid losses
 
 
73,809
 
 
96,437

Accrued investment income
 
 
38,739
 
 
38,304

Net deferred acquisition costs
 
 
168,918
 
 
165,206

Goodwill
 
 
392,643
 
 
388,127

Intangible assets
 
 
113,473
 
 
116,623

Balances receivable on sale of investments
 
 
114,602
 
 
36,889

Net deferred tax assets
 
 
21,208
 
 
24,401

Other assets
 
 
158,023
 
 
147,149

 
 
 
 
 
 
 
Total assets
 
$
13,867,354
 
$
13,511,948

 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
Reserve for losses and loss expenses
 
$
6,623,152
 
$
6,456,156

Unearned premiums
 
 
1,822,074
 
 
1,683,274

Reinsurance balances payable
 
 
227,693
 
 
214,369

Balances due on purchases of investments
 
 
155,016
 
 
125,126

Senior notes
 
 
1,293,703
 
 
1,292,907

Other long-term debt
 
 
23,122
 
 
23,033

Accounts payable and accrued liabilities
 
 
138,142
 
 
184,541

Total liabilities
 
 
10,282,902
 
 
9,979,406

 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY:
 
 
 
 
 
 
Common shares: 2016 and 2015: par value CHF 4.10 per share (2016: 93,586,418; 2015: 95,523,230 shares issued and 2016: 87,463,950; 2015: 90,959,635 shares outstanding)
 
$
366,726
 
$
386,702

Treasury shares, at cost (2016: 6,122,468; 2015: 4,563,595)
 
 
(216,710)
 
 
(155,072
)
Accumulated other comprehensive loss
 
 
(6,024)
 
 
(9,297
)
Retained earnings
 
 
3,440,460
 
 
3,310,209

Total shareholders' equity
 
$
3,584,452
 
$
3,532,542

 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
13,867,354
 
$
13,511,948



                            7



ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
 
 
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED SEGMENT DATA
 
 
 
 
 
 
 
 
 
 
 
 
(Expressed in thousands of United States dollars, except for ratio information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North American
 
Global Markets
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
Insurance
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
508,382

 
$
125,436

 
$
166,476

 
$
800,294

Net premiums written
 
 
330,766

 
 
88,223

 
 
159,148

 
 
578,137

Net premiums earned
 
 
329,642

 
 
94,156

 
 
179,170

 
 
602,968

Net losses and loss expenses
 
 
(209,943)

 
 
(61,091)

 
 
(94,409)

 
 
(365,443)

Acquisition costs
 
 
(37,435)

 
 
(16,270)

 
 
(33,698)

 
 
(87,403)

General and administrative expenses
 
 
(56,840)

 
 
(31,528)

 
 
(16,361)

 
 
(104,729)

Underwriting (loss) income
 
 
25,424

 
 
(14,733)

 
 
34,702

 
 
45,393

Other insurance-related income
 
 
914

 
 

 
 
4,263

 
 
5,177

Other insurance-related expenses
 
 
(599)

 
 

 
 
(1,083)

 
 
(1,682)

Segment (loss) income
 
 
25,739

 
 
(14,733)

 
 
37,882

 
 
48,888

Net investment income
 
 
 
 
 
 
 
 
 
 
 
55,839

Net realized investment gains
 
 
 
 
 
 
 
 
 
 
 
74,493

Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
(2,501)

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(19,879)

Foreign exchange gain
 
 
 
 
 
 
 
 
 
 
 
2,887

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
159,727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
 
63.7
%
 
 
64.9
%
 
 
52.7
%
 
 
60.6
%
Acquisition cost ratio
 
 
11.4
%
 
 
17.3
%
 
 
18.8
%
 
 
14.5
%
General and administrative expense ratio
 
 
17.2
%
 
 
33.5
%
 
 
9.1
%
 
 
17.4
%
Expense ratio
 
 
28.6
%
 
 
50.8
%
 
 
27.9
%
 
 
31.9
%
Combined ratio
 
 
92.3
%
 
 
115.7
%
 
 
80.6
%
 
 
92.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North American
 
Global Markets
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Insurance
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
517,483

 
$
134,997

 
$
173,490

 
$
825,970

Net premiums written
 
 
372,193

 
 
69,260

 
 
162,216

 
 
603,669

Net premiums earned
 
 
328,541

 
 
102,626

 
 
215,209

 
 
646,376

Net losses and loss expenses
 
 
(237,747)

 
 
(65,754)

 
 
(128,020)

 
 
(431,521)

Acquisition costs
 
 
(34,201)

 
 
(24,337)

 
 
(42,080)

 
 
(100,618)

General and administrative expenses
 
 
(58,144)

 
 
(30,724)

 
 
(19,495)

 
 
(108,363)

Underwriting (loss) income
 
 
(1,551)

 
 
(18,189)

 
 
25,614

 
 
5,874

Other insurance-related income
 
 
924

 
 

 
 

 
 
924

Other insurance-related expenses
 
 
(591)

 
 
(644)

 
 

 
 
(1,235)

Segment (loss) income
 
 
(1,218)

 
 
(18,833)

 
 
25,614

 
 
5,563

Net investment income
 
 
 
 
 
 
 
 
 
 
 
42,760

Net realized investment losses
 
 
 
 
 
 
 
 
 
 
 
(20,182)

Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
(2,819)

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(14,466)

Foreign exchange loss
 
 
 
 
 
 
 
 
 
 
 
(1,265)

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
9,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
 
72.4
%
 
 
64.1
%
 
 
59.5
%
 
 
66.8
%
Acquisition cost ratio
 
 
10.4
%
 
 
23.7
%
 
 
19.6
%
 
 
15.6
%
General and administrative expense ratio
 
 
17.7
%
 
 
29.9
%
 
 
9.1
%
 
 
16.8
%
Expense ratio
 
 
28.1
%
 
 
53.6
%
 
 
28.7
%
 
 
32.4
%
Combined ratio
 
 
100.5
%
 
 
117.7
%
 
 
88.2
%
 
 
99.2
%


8


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
 
 
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED SEGMENT DATA
 
 
 
 
 
 
 
 
 
 
 
 
(Expressed in thousands of United States dollars, except for ratio information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North American
 
Global Markets
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
Insurance
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
887,565

 
$
240,964

 
$
535,310

 
$
1,663,839

Net premiums written
 
 
597,013

 
 
175,835

 
 
509,335

 
 
1,282,183

Net premiums earned
 
 
645,911

 
 
188,364

 
 
348,815

 
 
1,183,090

Net losses and loss expenses
 
 
(426,161)

 
 
(128,890)

 
 
(182,758)

 
 
(737,809)

Acquisition costs
 
 
(71,319)

 
 
(34,176)

 
 
(70,216)

 
 
(175,711)

General and administrative expenses
 
 
(109,009)

 
 
(60,557)

 
 
(31,515)

 
 
(201,081)

Underwriting income (loss)
 
 
39,422

 
 
(35,259)

 
 
64,326

 
 
68,489

Other insurance-related income
 
 
1,479

 
 

 
 
4,263

 
 
5,742

Other insurance-related expenses
 
 
(1,305)

 
 
(5)

 
 
(1,506)

 
 
(2,816)

Segment income (loss)
 
 
39,596

 
 
(35,264)

 
 
67,083

 
 
71,415

Net investment income
 
 
 
 
 
 
 
 
 
 
 
109,092

Net realized investment gains
 
 
 
 
 
 
 
 
 
 
 
93,351

Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
(5,001)

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(39,828)

Foreign exchange gain
 
 
 
 
 
 
 
 
 
 
 
5,898

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
234,927

 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
 
66.0
%
 
 
68.4
%
 
 
52.4
%
 
 
62.4
%
Acquisition cost ratio
 
 
11.0
%
 
 
18.1
%
 
 
20.1
%
 
 
14.9
%
General and administrative expense ratio
 
 
16.9
%
 
 
32.1
%
 
 
9.0
%
 
 
17.0
%
Expense ratio
 
 
27.9
%
 
 
50.2
%
 
 
29.1
%
 
 
31.9
%
Combined ratio
 
 
93.9
%
 
 
118.6
%
 
 
81.5
%
 
 
94.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North American
 
Global Markets
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Insurance
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
898,249

 
$
195,559

 
$
612,776

 
$
1,706,584

Net premiums written
 
 
669,075

 
 
112,155

 
 
594,967

 
 
1,376,197

Net premiums earned
 
 
641,511

 
 
152,666

 
 
420,747

 
 
1,214,924

Net losses and loss expenses
 
 
(433,226)

 
 
(86,264)

 
 
(237,207)

 
 
(756,697)

Acquisition costs
 
 
(65,233)

 
 
(31,345)

 
 
(82,739)

 
 
(179,317)

General and administrative expenses
 
 
(117,432)

 
 
(48,749)

 
 
(39,320)

 
 
(205,501)

Underwriting income (loss)
 
 
25,620

 
 
(13,692)

 
 
61,481

 
 
73,409

Other insurance-related income
 
 
1,778

 
 

 
 

 
 
1,778

Other insurance-related expenses
 
 
(1,445)

 
 
(1,613
)
 
 

 
 
(3,058)

Segment income (loss)
 
 
25,953

 
 
(15,305)

 
 
61,481

 
 
72,129

Net investment income
 
 
 
 
 
 
 
 
 
 
 
87,311

Net realized investment gains
 
 
 
 
 
 
 
 
 
 
 
24,843

Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
(3,452)

Interest expense
 
 
 
 
 
 
 
 
 
 
 
(28,803)

Foreign exchange loss
 
 
 
 
 
 
 
 
 
 
 
(11,162)

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
140,866

 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
 
67.5
%
 
 
56.5
%
 
 
56.4
%
 
 
62.3
%
Acquisition cost ratio
 
 
10.2
%
 
 
20.5
%
 
 
19.7
%
 
 
14.8
%
General and administrative expense ratio
 
 
18.3
%
 
 
31.9
%
 
 
9.3
%
 
 
16.9
%
Expense ratio
 
 
28.5
%
 
 
52.4
%
 
 
29.0
%
 
 
31.7
%
Combined ratio
 
 
96.0
%
 
 
108.9
%
 
 
85.4
%
 
 
94.0
%


9


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED OPERATING INCOME RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Three Months Ended June 30,
 
 
Six Months Ended June 30,


2016
 
2015
 
 
2016
 
2015








 





Net income
$
153,410
 
$
9,458
 
 
$
227,509
 
$
133,814

Add pre-tax effect of:

 
 
 
 
 
 
 
 
 
 
 

Net realized investment (gains) losses

(74,493)
 
 
20,182
 
 
 
(93,351)
 
 
(24,843)


Foreign exchange (gain) loss

(2,887)
 
 
1,265
 
 
 
(5,898)
 
 
11,162

Income tax expense (benefit)(1)
 
6,651
 
 
(5,070)
 
 
 
13,430
 
 
(2,617)

Operating income
$
82,681

$
25,835

 
$
141,690

$
117,516

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
     Basic
 
88,742,484
 
 
92,441,730
 
 
 
89,495,564
 
 
94,178,989

     Diluted
 
90,040,509
 
 
93,984,226
 
 
 
90,830,814
 
 
95,830,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic per share data:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
1.73
 
0.10
 
 
$
2.54
 
$
1.42

Add pre-tax effect of:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized investment (gains) losses
 
(0.84)
 
 
0.22
 
 
 
(1.04)
 
 
(0.26)

 
Foreign exchange (gain) loss
 
(0.03)
 
 
0.02
 
 
 
(0.07)
 
 
0.12

Income tax expense (benefit)(1)
 
0.07
 
 
(0.06)
 
 
 
0.15
 
 
(0.03
)
     Operating income
$
0.93
 
$
0.28
 
 
$
1.58
 
$
1.25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted per share data:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
1.70
 
$
0.10
 
 
$
2.50
 
$
1.40

Add pre-tax effect of:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized investment (gains) losses
 
(0.83)
 
 
0.21
 
 
 
(1.03)
 
 
(0.26)

 
Foreign exchange (gain) loss
 
(0.03)
 
 
0.01
 
 
 
(0.06)
 
 
0.12

Income tax expense (benefit)(1)
 
0.07
 
 
(0.05)
 
 
 
0.15
 
 
(0.03
)
     Operating income
$
0.91

$
0.27
 
 
$
1.56
 
$
1.23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents the tax expense or benefit associated with the specific country to which the pre-tax adjustment related to.



10


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
 
 
 
 
 
 
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS' EQUITY RECONCILIATION
 
 
 
 
 
 
(Expressed in thousands of United States dollars, except for percentage information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
Opening shareholders' equity
$
3,535,463

 
$
3,829,067

 
$
3,532,542

 
$
3,778,291

Deduct: accumulated other comprehensive income
 
6,168

 
 

 
 
9,297

 
 

Adjusted opening shareholders' equity
 
3,541,631

 
 
3,829,067

 
 
3,541,839

 
 
3,778,291

 
 
 
 
 
 
 
 
 
 
 
 
Closing shareholders' equity
$
3,584,452

 
$
3,624,801

 
$
3,584,452

 
$
3,624,801

Add: accumulated other comprehensive income
 
6,024

 
 
3,272

 
 
6,024

 
 
3,272

Adjusted closing shareholders' equity
 
3,590,476

 
 
3,628,073

 
 
3,590,476

 
 
3,628,073

 
 
 
 
 
 
 
 
 
 
 
 
Average shareholders' equity
$
3,566,054

 
$
3,728,570

 
$
3,566,158

 
$
3,703,182

 
 
 
 
 
 
 
 
 
 
 
 
Net income available to shareholders
$
153,410

 
$
9,458

 
$
227,509

 
$
133,814

Annualized net income available to shareholders
 
613,640

 
 
37,832

 
 
455,018

 
 
267,628

 
 
 
 
 
 
 
 
 
 
 
 
Annualized return on average shareholders' equity -
 
 
 
 
 
 
 
 
 
 
 
net income available to shareholders
 
17.2
%
 
 
1.0
%
 
 
12.8
%
 
 
7.2
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating income available to shareholders
$
82,681

 
$
25,835

 
$
141,690

 
$
117,516

Annualized operating income available to shareholders
 
330,724

 
 
103,340

 
 
283,380

 
 
235,032

 
 
 
 
 
 
 
 
 
 
 
 
Annualized return on average shareholders' equity -
 
 
 
 
 
 
 
 
 
 
 
operating income available to shareholders
 
9.3
%
 
 
2.8
%
 
 
7.9
%
 
 
6.3
%


11


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION
(Expressed in thousands of United States dollars, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
As of
 
As of
 
As of
 
June 30,
 
March 31,
 
December 31,
 
2016
 
2016
 
2015
Price per share at period end
$
35.14
 
$
34.94
 
$
37.19
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
3,584,452
 
$
3,535,463
 
$
3,532,542
Deduct:
 
 
 
 
 
 
 
 
Goodwill
 
392,643
 
 
389,695
 
 
388,127
Intangible assets
 
113,473
 
 
115,719
 
 
116,623
Total tangible shareholders' equity
$
3,078,336
 
$
3,030,049
 
$
3,027,792
 
 
 
 
 
 
 
 
 
Basic common shares outstanding
 
87,463,950
 
 
89,840,448
 
 
90,959,635
 
 
 
 
 
 
 
 
 
Add: unvested restricted share units
 
1,215,116
 
 
1,243,533
 
 
819,309
 
 
 
 
 
 
 
 
 
Add: performance based equity awards
 
594,240
 
 
595,572
 
 
591,683
 
 
 
 
 
 
 
 
 
Add: employee share purchase plan
 
62,451
 
 
38,885
 
 
53,514
 
 
 
 
 
 
 
 
 
Add: dilutive options outstanding
 
1,833,830
 
 
1,947,836
 
 
1,968,607
Weighted average exercise price per share
$
16.96
 
$
16.88
 
$
16.87
Deduct: options bought back via treasury method
 
(885,060)
 
 
(941,259)
 
 
(892,993)
 
 
 
 
 
 
 
 
 
Common shares and common share equivalents outstanding
 
90,284,527
 
 
92,725,015
 
 
93,499,755
 
 
 
 
 
 
 
 
 
Basic book value per common share
$
40.98
 
$
39.35
 
$
38.84
Diluted book value per common share
$
39.70
 
$
38.13
 
$
37.78
 
 
 
 
 
 
 
 
 
Basic tangible book value per common share
$
35.20
 
$
33.73
 
$
33.29
Diluted tangible book value per common share
$
34.10
 
$
32.68
 
$
32.38


12


Faye Cook
Senior Vice President, Marketing & Communications
+1-441-278-5406
Faye.Cook@awac.com

Investors:
Sarah Doran
Senior Vice President, Investor Relations and Treasurer
+1-646-794-0590
Sarah.Doran@awac.com
Website: www.awac.com



13