Attached files

file filename
EX-99.2 - EX-99.2 - Pure Storage, Inc.pstg-ex992_7.htm
8-K - 8-K - Pure Storage, Inc.pstg-8k_20160525.htm

 

Exhibit 99.1

 

Pure Storage Announces First Quarter Fiscal 2017 Financial Results

 

~ Year Over Year Revenue Up Almost 90% ~

 

Mountain View, Calif. - May 25, 2016 – Pure Storage (NYSE: PSTG) today announced financial results for its fiscal quarter ended April 30, 2016.

 

Key highlights include:

 

·         Quarterly revenue: $139.9 million, up 89% Y-Y, and ahead of our guidance range

·         Quarterly gross margin: 66.5% GAAP; 67.3% non-GAAP, up 6.5 ppts and 6.8 ppts Y-Y, respectively

·         Quarterly operating margin: -45.6% GAAP; -29.4% non-GAAP, up 19.5 ppts and 23.8 ppts Y-Y, respectively

 

“We are pleased to report another strong quarter,” said Scott Dietzen, CEO of Pure Storage. “Year over year, our revenue growth continues to dramatically outpace both our storage industry competitors and the broader enterprise technology sector. While the legacy players retool complex, 20-year-old products to compete, customers continue to be attracted to Pure’s simplicity and superior customer experience across flash-optimized software, hardware, our Evergreen business model and cloud management.”

 

"Pure delivered robust April quarter results, with better-than-expected revenue and improving margin performance year over year," said Tim Riitters, CFO of Pure Storage. “We continue to expect to reach sustained positive cash flow by the second half of calendar year 2017.”

 

In the quarter, Pure Storage grew its customer base to more than 1,950 organizations, adding almost 300 new customers, including SoftBank, the University of Melbourne, The World Bank and GMO CLOUD K.K., Japan’s largest Internet hosting company.

 

First Quarter Fiscal 2017 Financial Highlights

 

The following tables summarize our consolidated financial results for the fiscal quarters ended April 30, 2015 and 2016 (in millions except per share amounts, unaudited):

 

GAAP Quarterly Financial Information

 

Three Months Ended April 30, 2015

Three Months Ended April 30, 2016

Year-Over-Year Change

Revenue

$74.1

$139.9

89%

Gross Margin

60.0%

66.5%

6.5 ppts

Product Gross Margin

64.3%

69.5%

5.2 ppts

Support Gross Margin

33.8%

54.3%

20.5 ppts

Operating Loss

-$48.3

-$63.8

-$15.5

Operating Margin

-65.1%

-45.6%

19.5 ppts

Net Loss

-$49.1

-$63.5

-$14.4

Net Loss per Share

-$1.51

-$0.34

$1.17

Weighted-Average Shares (Basic and Diluted)

32.6

189.3

N/A

 

Non-GAAP Quarterly Financial Information

 

Three Months Ended April 30, 2015

Three Months Ended April 30, 2016

Year-Over-Year Change

Gross Margin

60.5%

67.3%

6.8 ppts

Product Gross Margin

64.4%

69.6%

5.2 ppts

Support Gross Margin

37.0%

58.0%

21.0 ppts

Operating Loss

-$39.4

-$41.1

-$1.7

Operating Margin

-53.2%

-29.4%

23.8 ppts

Net Loss

-$40.3

-$40.8

-$0.5

Net Loss per Share

-$0.26

-$0.22

$0.04

Weighted-Average Shares (Basic and Diluted)

154.9

189.3

N/A

Free Cash Flow

-$20.9

-$17.6

$3.3

1


 

A reconciliation between GAAP and non-GAAP information is provided at the end of this release.

 

Financial Outlook

 

Second Quarter Fiscal 2017 Guidance:

 

 

·

Revenue in the range of $153 million to $157 million

 

·

Non-GAAP gross margin in the range of 65% to 68%

 

·

Non-GAAP operating margin in the range of -30% to -26%

 

All forward-looking non-GAAP financial measures contained in this section titled “Financial Outlook” exclude stock-based compensation expense, payroll tax expense related to stock-based activities and, as applicable, other special items. We have not reconciled guidance for non-GAAP gross margin and non-GAAP operating margin to their most directly comparable GAAP measures because such items that impact these measures are not within our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

 

Conference Call Information

 

Pure Storage will host a teleconference to discuss the first quarter of fiscal 2017 results at 2:00 p.m. (PT) on May 25, 2016. Pure Storage will post its supplemental earnings presentation to the investor relations website at investor.purestorage.com following the conference call. Teleconference details are as follows:

 

 

·

To Listen Via Telephone: 877-883-0383 or 412-902-6506 (for international callers) with passcode 6650445.

 

·

To Listen via the Internet: A live and replay audio broadcast of the conference call with corresponding slides will be available at http://investor.purestorage.com/.

 

·

Replay: A telephone playback of this conference call is scheduled to be available beginning at 4:00 p.m. (PT) on May 25, 2016, through 4:00 p.m. (PT) on June 1, 2016. The replay will be accessible by calling 877-344-7529 (international callers: 412-317-0088), with access code 10085778. The call runs 24 hours per day, including weekends.

 

A replay of the webcast will be available for approximately 45 days.

 

CEO Commentary

 

Pure Storage has posted a blog from its CEO discussing first quarter results at investor.purestorage.com and blog.purestorage.com.

 

Upcoming Investor Conference

 

Pure Storage Co-Founder and CTO, John “Coz” Colgrove, will be participating in a fireside chat at the Bank of America Merrill Lynch Conference in San Francisco on Thursday, June 2 at 9:15 a.m. (PT). A link to the webcast of this session will be available at investor.purestorage.com.

 

Pure Storage CEO, Scott Dietzen, will be participating in a fireside chat at the Stifel 2016 Technology, Internet & Media Conference in San Francisco on Monday, June 6 at 11:30 a.m. (PT). A link to the webcast of this session will be available at investor.purestorage.com.

 

Annual Meeting of Stockholders

 

Pure Storage will hold its 2016 annual meeting of stockholders on Thursday, June 9, 2016 at 10:00 a.m. (PT). The meeting will be held virtually, via live webcast at www.virtualshareholdermeeting.com/PSTG2016. The record date for the meeting is Monday, April 11, 2016, and only stockholders of record on that date are eligible to participate in the meeting. Other interested persons may listen to the live webcast of the meeting and can view the 2016 proxy statement and Annual Report on Form 10-K at investor.purestorage.com.

 


2


About Pure Storage

 

Pure Storage (NYSE: PSTG) accelerates possible, transforming businesses in ways previously unimagined. The company’s disruptive, software-driven storage technology combined with a customer-friendly business model drives business and IT transformation for customers through dramatic increases in performance and efficiency at lower costs. Pure Storage FlashArray//m is simpler, faster and more elegant than any other technology in the data center. FlashArray //m is ideal for the move toward big data and for performance-intensive workloads such as cloud computing, database systems, desktop virtualization, real-time analytics and server virtualization. With Pure's industry leading Satmetrix-certified NPS score of 79, Pure customers are some of the happiest in the world, and include large and mid-size organizations across a range of industries: cloud-based software and service providers, consumer web, education, energy, financial services, governments, healthcare, manufacturing, media, retail and telecommunications. With Pure Storage, companies push the boundaries of what's possible to become faster, smarter and more innovative.

 

Forward Looking Statements

 

This press release contains forward-looking statements regarding our products, business and operations, including our expectations regarding technology differentiation, customer adoption and business model advantages, our ability to maintain growth and take market share, and our financial outlook for the second quarter of fiscal 2017 and statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, including, but not limited to, our Annual Report on Form 10-K for the fiscal year ended January 31, 2016, which is available on our investor relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended April 30, 2016. All information provided in this release and in the attachments is as of May 25, 2016, and we undertake no duty to update this information unless required by law.

 

Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, free cash flow, and free cash flow as a percentage of revenue. In computing these non-GAAP financial measures, we exclude the effects of stock-based compensation expense, payroll tax expense related to stock-based activities and assumed preferred stock conversion. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

 

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

 

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by (used in) operating activities to free cash flow," included at the end of this release.

 

Andy Connor – IR contact, Pure Storage

Tel: (650) 243-0481

ir@purestorage.com

 

Amy Cronk – media contact, Pure Storage

Tel: (650) 468-4724

pr@purestorage.com

 

3


PURE STORAGE, INC.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

January 31,

 

 

April 30,

 

 

 

2016

 

 

2016

 

 

 

 

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

604,742

 

 

$

286,096

 

Marketable securities

 

 

 

 

 

320,899

 

Accounts receivable, net of allowance of $944 and $1,509

 

 

126,324

 

 

 

97,164

 

Inventory

 

 

20,649

 

 

 

21,980

 

Deferred commissions, current

 

 

15,703

 

 

 

12,136

 

Prepaid expenses and other current assets

 

 

20,652

 

 

 

23,154

 

Total current assets

 

 

788,070

 

 

 

761,429

 

Property and equipment, net

 

 

52,629

 

 

 

71,255

 

Intangible assets, net

 

 

6,980

 

 

 

6,654

 

Deferred income taxes, non-current

 

 

536

 

 

 

605

 

Other long-term assets

 

 

22,568

 

 

 

21,532

 

Total assets

 

$

870,783

 

 

$

861,475

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

38,187

 

 

$

42,444

 

Accrued compensation and benefits

 

 

32,995

 

 

 

18,560

 

Accrued expenses and other liabilities

 

 

14,076

 

 

 

15,970

 

Deferred revenue, current

 

 

94,514

 

 

 

107,223

 

Liability related to early exercised stock options

 

 

4,760

 

 

 

4,584

 

Total current liabilities

 

 

184,532

 

 

 

188,781

 

Deferred revenue, non-current

 

 

121,690

 

 

 

129,634

 

Other long-term liabilities

 

 

1,207

 

 

 

1,643

 

Total liabilities

 

 

307,429

 

 

 

320,058

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

1,118,689

 

 

 

1,159,404

 

Accumulated other comprehensive income

 

 

 

 

 

807

 

Accumulated deficit

 

 

(555,335

)

 

 

(618,794

)

Total stockholders' equity

 

 

563,354

 

 

 

541,417

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

870,783

 

 

$

861,475

 

 

4


PURE STORAGE, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended April 30,

 

 

 

2015

 

 

2016

 

 

 

(unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

Product

 

$

63,618

 

 

$

111,738

 

Support

 

 

10,459

 

 

 

28,209

 

Total revenue

 

 

74,077

 

 

 

139,947

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

Product (1)

 

 

22,712

 

 

 

34,042

 

Support (1)

 

 

6,924

 

 

 

12,893

 

Total cost of revenue

 

 

29,636

 

 

 

46,935

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

44,441

 

 

 

93,012

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development (1)

 

 

31,682

 

 

 

52,500

 

Sales and marketing (1)

 

 

48,327

 

 

 

82,816

 

General and administrative (1)

 

 

12,692

 

 

 

21,482

 

Total operating expenses

 

 

92,701

 

 

 

156,798

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(48,260

)

 

 

(63,786

)

Other income (expense), net

 

 

(703

)

 

 

1,282

 

Loss before provision for income taxes

 

 

(48,963

)

 

 

(62,504

)

Provision for income taxes

 

 

157

 

 

 

955

 

Net loss

 

$

(49,120

)

 

$

(63,459

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common

   stockholders, basic and diluted

 

$

(1.51

)

 

$

(0.34

)

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net

   loss per share attributable to common

   stockholders, basic and diluted

 

 

32,605

 

 

 

189,283

 

 

(1) Includes stock-based compensation expense as follows:

 

Cost of revenue -- product

 

$

56

 

 

$

102

 

Cost of revenue -- support

 

 

333

 

 

 

1,051

 

Research and development

 

 

3,625

 

 

 

11,220

 

Sales and marketing

 

 

3,444

 

 

 

7,237

 

General and administrative

 

 

1,401

 

 

 

2,524

 

Total stock-based compensation expense

 

$

8,859

 

 

$

22,134

 

 

 

5


PURE STORAGE, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended April 30,

 

 

 

2015

 

 

2016

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(49,120

)

 

$

(63,459

)

Adjustments to reconcile net loss to net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6,479

 

 

 

10,432

 

Stock-based compensation expense

 

 

8,859

 

 

 

22,134

 

Other

 

 

 

 

 

484

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

4,070

 

 

 

28,593

 

Inventory

 

 

(1,470

)

 

 

(2,623

)

Deferred commissions

 

 

1,763

 

 

 

4,141

 

Prepaid expenses and other assets

 

 

(2,985

)

 

 

(2,744

)

Accounts payable

 

 

(285

)

 

 

166

 

Accrued compensation and other liabilities

 

 

(3,626

)

 

 

(11,017

)

Deferred revenue

 

 

22,198

 

 

 

20,653

 

Net cash provided by (used in) operating activities

 

 

(14,117

)

 

 

6,760

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(6,742

)

 

 

(24,376

)

Purchases of marketable securities

 

 

 

 

 

(343,466

)

Sales of marketable securities

 

 

 

 

 

23,327

 

Decrease in restricted cash

 

 

 

 

 

706

 

Net cash used in investing activities

 

 

(6,742

)

 

 

(343,809

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net proceeds from exercise of stock options

 

 

1,691

 

 

 

3,324

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

 

 

 

15,079

 

Payments of deferred offering costs

 

 

(313

)

 

 

 

Net cash provided by financing activities

 

 

1,378

 

 

 

18,403

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(19,481

)

 

 

(318,646

)

Cash and cash equivalents, beginning of period

 

 

192,707

 

 

 

604,742

 

Cash and cash equivalents, end of period

 

$

173,226

 

 

$

286,096

 

 

6


Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands, unaudited):

 

 

 

Three Months Ended April 30, 2015

 

 

Three Months Ended April 30, 2016

 

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

56

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

102

 

(c)

 

 

 

 

 

 

 

 

Gross profit --

   product

 

$

40,906

 

 

 

64.3

%

 

$

56

 

 

 

$

40,962

 

 

 

64.4

%

 

$

77,696

 

 

 

69.5

%

 

$

102

 

 

 

$

77,798

 

 

 

69.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

333

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,051

 

(c)

 

 

 

 

 

 

 

 

Gross profit --

   support

 

$

3,535

 

 

 

33.8

%

 

$

333

 

 

 

$

3,868

 

 

 

37.0

%

 

$

15,316

 

 

 

54.3

%

 

$

1,051

 

 

 

$

16,367

 

 

 

58.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

389

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,153

 

(c)

 

 

 

 

 

 

 

 

Total gross profit

 

$

44,441

 

 

 

60.0

%

 

$

389

 

 

 

$

44,830

 

 

 

60.5

%

 

$

93,012

 

 

 

66.5

%

 

$

1,153

 

 

 

$

94,165

 

 

 

67.3

%

 

(a) GAAP gross margin is defined as gross profit divided by revenue.

(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.

(c) To eliminate stock-based compensation expense.

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts, unaudited):

 

 

 

Three Months Ended April 30, 2015

 

 

Three Months Ended April 30, 2016

 

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,859

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,134

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

505

 

(d)

 

 

 

 

 

 

 

 

Loss from

   operations

 

$

(48,260

)

 

 

-65.1

%

 

$

8,859

 

 

 

$

(39,401

)

 

 

-53.2

%

 

$

(63,786

)

 

 

-45.6

%

 

$

22,639

 

 

 

$

(41,147

)

 

 

-29.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,859

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,134

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

505

 

(d)

 

 

 

 

 

 

 

 

Net loss

 

$

(49,120

)

 

 

 

 

 

$

8,859

 

 

 

$

(40,261

)

 

 

 

 

 

$

(63,459

)

 

 

 

 

 

$

22,639

 

 

 

$

(40,820

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share --

   basic and diluted

 

$

(1.51

)

 

 

 

 

 

 

 

 

 

 

$

(0.26

)

 

 

 

 

 

$

(0.34

)

 

 

 

 

 

 

 

 

 

 

$

(0.22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in per

   share calculation --

   basic and diluted

 

 

32,605

 

 

 

 

 

 

 

122,281

 

(e)

 

 

154,886

 

 

 

 

 

 

 

189,283

 

 

 

 

 

 

 

 

 

 

 

 

189,283

 

 

 

 

 

 

(a) GAAP operating margin is defined as loss from operations divided by revenue.

(b) Non-GAAP operating margin is defined as non-GAAP loss from operations divided by revenue.

(c) To eliminate stock-based compensation expense.

(d) To eliminate payroll tax expense related to stock-based activities.

(e) To assume preferred stock conversion as of the beginning of the period.

7


 

Reconciliation from net cash provided by (used in) operating activities to free cash flow (in thousands, unaudited):

 

 

 

Three Months Ended April 30,

 

 

 

2015

 

 

2016

 

Net cash provided by (used in) operating activities

 

$

(14,117

)

 

$

6,760

 

Less: purchases of property and equipment

 

 

(6,742

)

 

 

(24,376

)

Free cash flow

 

$

(20,859

)

 

$

(17,616

)

Free cash flow as % of revenue

 

 

-28.2

%

 

 

-12.6

%

 

8