Attached files

file filename
EX-31.1 - EX-31.1 - Quadrant 4 System Corpex31-1.htm
EX-31.2 - EX-31.2 - Quadrant 4 System Corpex31-2.htm
EX-32.1 - EX-32.1 - Quadrant 4 System Corpex32-1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 

 
FORM 10-Q 
 

 
(Mark One)
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2016
 
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
 
 For the transition period from                                to                                 
 
Commission File Number 33-42498
 
QUADRANT 4 SYSTEM CORPORATION
(Exact name of registrant as specified in its charter)
 
Illinois
65-0254624
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
 
1501 E. Woodfield Road, Suite 205 S, Schaumburg, IL 60173
(Address of principal executive offices)
 
(855) 995-QFOR
(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes x No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-Q or any amendment to this Form 10-Q.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
    Accelerated filer  
   
Non-accelerated filer
    Smaller reporting company
(Do not check if a smaller reporting company)
 
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 126.2 of the Exchange Act).  Yes o No
The number of shares of common stock outstanding as of May 16, 2016 was 108,861,774.
 

 
TABLE OF CONTENTS
 
PART I. FINANCIAL INFORMATION
 
 
 
 
Item 1.
3
 
3
 
4
 
5
 
6
Item 2.
20
Item 3.
23
Item 4.
23
 
 
 
Part II. OTHER INFORMATION
 
 
 
 
Item 1.
24
Item1A.
24
Item 2.
24
Item 3.
24
Item 4.
24
Item 5.
24
Item 6.
24
 
 
 
25

 
 
PART I. FINANCIAL INFORMATION

Item 1.          Financial Statements
 
QUADRANT 4 SYSTEM CORPORATION
Condensed Consolidated Balance Sheets
 
 
 
March 31, 2016
   
December 31, 2015
 
 
 
(Unaudited)
   
(Audited)
 
ASSETS
           
 
           
Current Assets
           
Cash
 
$
198,805
   
$
246,492
 
Accounts and unbilled receivables (net of allowance for doubtful accounts of $550,000
and $550,000 at March 31, 2016 and December 31, 2015, respectively)
   
12,682,745
     
9,555,725
 
Inventory
   
75,108
     
95,400
 
Prepaid license expense
   
1,550,000
     
-
 
Other current assets
   
144,014
     
148,076
 
Total current assets
   
14,650,672
     
10,045,693
 
 
               
Long-term assets
               
Intangible assets, customer lists and technology stacks – net
   
10,498,508
     
11,566,643
 
Goodwill
   
2,004,600
     
2,004,600
 
Equipment under capital lease – net
   
344,026
     
366,961
 
Equipment – net
   
156,721
     
168,169
 
Other Long-term assets
               
Software development costs – net
   
12,351,082
     
11,357,524
 
Deferred financing costs – net
   
296,077
     
356,979
 
Deferred licensing and royalty fees – net
   
900,000
     
960,000
 
Other assets
   
315,533
     
327,329
 
TOTAL ASSETS
 
$
41,517,219
   
$
37,153,898
 
 
               
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
 
               
Current Liabilities
               
Accounts payable and accrued expenses
 
$
6,592,890
   
$
5,652,257
 
Deferred licensing revenue
   
3,100,000
     
-
 
Note payable – revolver
   
9,614,046
     
7,601,904
 
Earn outs payable
   
319,531
     
343,075
 
Current obligation under capital lease
   
154,903
     
152,640
 
Current maturities - long term debt, net of debt discount of $117,833
   
2,409,019
     
2,637,344
 
Total current liabilities
   
22,190,389
     
16,387,220
 
 
               
Non-current obligation under capital lease
   
122,309
     
162,149
 
Long-term debt, less current maturities, net of debt discount of $22,362
   
4,110,851
     
4,338,763
 
Total liabilities
   
26,423,549
     
20,888,132
 
 
               
Stockholders' Equity
               
Common stock - $0.001 par value; authorized: 200,000,000 shares: issued
and outstanding 108,861,774 and 108,861,774 shares at March 31, 2016
and December 31, 2015, respectively
   
108,862
     
108,862
 
Additional paid-in capital
   
35,201,076
     
35,194,180
 
Accumulated deficit
   
(20,216,268
)
   
(19,037,276
)
Total stockholders' equity
   
15,093,670
     
16,265,766
 
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
41,517,219
   
$
37,153,898
 
 
See notes to the condensed consolidated financial statements
 
 
QUADRANT 4 SYSTEM CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
 
 
 
Three Months Ending March 31,
 
 
 
2016
   
2015
 
 
           
Revenue
 
$
11,938,599
   
$
13,638,646
 
Cost of revenue
   
7,818,539
     
8,346,313
 
Gross Margin
   
4,120,060
     
5,292,333
 
 
               
Operating expenses: 
               
General and administrative expenses
   
(3,064,781
)
   
(2,799,340
)
Research and Development
   
(290,577
)
   
(570,228
)
Amortization, depreciation and impairment expense
   
(1,481,387
)
   
(1,321,259
)
Interest expense
   
(462,307
)
   
(515,229
)
Total
   
(5,299,052
)
   
(5,206,056
)
Net (loss)/income before income taxes
   
(1,178,992
)
   
86,277
 
Provision for income taxes
   
-
     
-
 
Net (loss)/income
 
$
(1,178,992
)
 
$
86,277
 
 
               
Net (loss)/income per common share – basic
 
$
*
   
$
*
 
Net (loss)/income per common share – fully diluted
 
$
*
   
$
*
 
 
               
Weighted average common shares – basic
   
108,861,774
     
102,661,773
 
Weighted average common shares – fully diluted
   
108,861,774
     
107,560,282
 
 
*Less than $0.01, per share
See notes to the condensed consolidated financial statements
 
 
QUADRANT 4 SYSTEM CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
 
 
For the Three Months Ending
 
 
 
March 31,
 
 
 
2016
   
2015
 
Cash flows from operating activities:
           
Net (loss)/income
 
$
(1,178,992
)
 
$
86,277
 
Adjustments to reconcile net (loss)/income to net cash used in operating activities:
               
Amortization, impairment and depreciation expense
   
1,481,387
     
1,321,259
 
Deferred license cost
   
60,000
     
60,000
 
Provision for doubtful accounts
   
-
     
56,365
 
Issuance of warrants for services/debentures
   
6,896
     
25,823
 
Changes in assets and liabilities, net of the effect of the acquisitions
               
Accounts and unbilled receivables
   
(3,127,020
)
   
(1,266,830
)
Inventory
   
20,292
     
(103,133
)
Other current assets
   
(241,244
)
   
(145,943
)
Prepaid license expense
   
(1,550,000
)
   
-
 
Software development costs
   
(1,311,078
)
   
(1,788,157
)
Common stock payable
   
-
     
52,500
 
Deferred finance costs
   
60,902
     
60,901
 
Other assets
   
196,201
     
261,392
 
Obligation under capital lease
   
(37,577
)
   
423,514
 
Deferred licensing revenue
   
3,100,000
     
-
 
Accounts payable and accrued expenses
   
917,089
     
356,357
 
Net cash used in operating activities
   
(1,603,144
)
   
(599,675
)
 
               
Cash flows from investing activities:
               
Purchase of equipment
   
(448
)
   
(465,730
)
Acquisition of assets (net of assets assumed of $104,700,
notes payable assumed of $1,000,000, contingent payments of
$400,000 and issuance of common stock of $142,500)
   
-
     
(469,728
)
Net cash used in investing activities
   
(448
)
   
(935,458
)
 
               
Cash flows from financing activities: 
               
Borrowings on revolver
   
11,672,868
     
11,687,082
 
Repayments of revolver
   
(9,660,726
)
   
(12,034,853
)
Payments of long-term debt
   
(456,237
)
   
(162,702
)
Net cash provided by/(used in) financing activities
   
1,555,905
     
(510,473
)
 
               
Net decrease in cash
   
(47,687
)
   
(2,045,606
)
 
               
Cash - beginning of period
   
246,492
     
2,285,557
 
Cash - end of period
 
$
198,805
   
$
239,951
 
 
               
Supplemental disclosure of noncash information 
               
Cash paid for:
               
Interest
 
$
348,699
   
$
260,297
 
Income Taxes
 
$
-
   
$
-
 
 
               
Supplemental disclosure for Investing activities:
               
 
               
Equity issued for acquisition of assets
 
$
-
   
$
142,500
 
 
See notes to the condensed consolidated financial statements
 
 
QUADRANT 4 SYSTEM CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1 – ORGANIZATION AND OPERATIONS

Organization

Quadrant 4 System Corporation (sometimes referred to herein as “Quadrant 4” or the “Company”) was incorporated by the Florida Department of State on May 9, 1990 as Sun Express Group, Inc. and changed its name on March 31, 2011. The Company changed its domicile to Illinois on April 25, 2013. The Company generates revenue from clients located mostly in North America operating out of multiple office locations in the United States. In addition, the Company’s revenues are derived from a few select industries pertaining to information technology, consulting, professional services and vertical cloud platforms that include a large number of participants and are subject to rapid change.

Operations

The Company is engaged in the Information Technology sector as a provider of Software-as-a-Service (SaaS) systems to the health insurance (QBIX/QHIX), media (QBLITZ) and education (QEDX) verticals (collectively “Platforms”). Along with these platforms, we also provide relevant services that leverage on our proprietary Social Media, Mobility, Analytics and Cloud (SMAC) technology stack. Our core services include Consulting, Application Life Cycle Management, Enterprise Applications & Data Management, Mobility Applications and Business Analytics (collectively “Consulting”). We blend these services with our technology platforms to offer client specific and industry specific solutions to Healthcare, Media, Education, Retail and Manufacturing industry segments (collectively “Solutions”). Consulting and Solutions are grouped together as “Services”.

The Company generates revenues principally from two broad segments, namely Services and Platforms. The Services component includes Consulting that bills on a time & material basis; Solutions that bills on time & material basis; and managed services that bills fixed monthly fees and provides pre-determined services.  The Platform segment bills on transaction basis such as per member per month enrolled for the QBIX/QHIX; per bandwidth consumed for the QBLITZ; and per student per month for the QEDX platforms. The QBIX revenue stream started in 2015. The Company anticipates to increase the Platform based revenues during the end of 2016.
 
NOTE 2 – BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with the United States generally accepted accounting principles (“GAAP”) and with the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements presentation. In the opinion of the management, all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position, results of operations and cash flows for interim financial statements have been included. This form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. Interim results are not necessarily indicative of the results for the fiscal year ending December 31, 2016.

Consolidated Financial Statements

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include all the accounts of the Company. As of January 1, 2016, DialedIn Corporation, a wholly owned subsidiary has been merged with Quadrant 4 System Corporation. All intercompany transactions for 2016 have been eliminated.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Estimates
 
The preparation of the Company’s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (‘U.S. GAAP”) requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Significant estimates include the allowance for uncollectible accounts receivable, depreciation and amortization, intangible assets, including software development cost, customer lists and technology stacks, capitalization, fair value and useful lives, accruals, contingencies, impairment and valuation of stock warrants and options. These estimates may be adjusted as more current information becomes available, and any adjustment could have a significant impact on recorded amounts. Accordingly, actual results could defer from those estimates.

 
Fair Value of Financial Instruments

The Company considers the carrying amounts of financial instruments, including cash, accounts receivable, accounts payable, accrued expenses and notes payable to approximate their fair values because of their relatively short maturities.
 
The Company reviews the terms of convertible debt and equity instruments it issues to determine whether there are embedded derivative instruments, including the embedded conversion option, that are required to be bifurcated and accounted for separately as a derivative financial instrument.   In connection with the sale of convertible debt and equity instruments, the Company may issue freestanding warrants that may, depending on their terms, be accounted for as derivative instrument liabilities, rather than as equity.
 
Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the convertible debt or equity instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds allocated to the convertible host instruments are first allocated to the fair value of all the bifurcated derivative instruments.  The remaining proceeds, if any, are then allocated to the convertible instruments themselves, usually resulting in those instruments being recorded at a discount from their face amount. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense, using the effective interest method.

Accounts and Unbilled Receivables

Accounts and unbilled receivables consist of amounts due from customers which are presented net of the allowance for doubtful accounts at the amount the Company expects to collect. The Company records a provision for doubtful receivables, if necessary, to allow for any amounts which may be unrecoverable, which is based upon an analysis of the Company’s prior collection experience, customer creditworthiness, past transaction history with the customers, current economic trends, and changes in customer repayment terms.
 
Unbilled receivables are established when revenue is deemed to be recognized based on the Company’s revenue recognition policy, but due to contractual restraints over the timing of invoicing, the Company does not have the right to invoice the customer by the balance sheet date.

Vendors and Contractors

The Company outsources portions of its work to third party service providers (Note 16). These providers can be captive suppliers that undertake software development, research & development and custom platform development. Some vendors may provide specific consultants or resources (often called Corp to Corp) or independent contractors (often designated as 1099) to satisfy agreed deliverables to its clients.

Equipment

Equipment is recorded at cost and depreciated for financial statement purpose using the straight line method over estimated useful lives of five to fifteen years. Maintenance and repairs are charged to operating expenses as they are incurred. Improvements and betterments, which extend the lives of the assets, are capitalized. The cost and accumulated depreciation of assets retired or otherwise disposed of are removed from the appropriate amounts and any profit or loss on the sale or disposition of assets is credited or charged to income.

Inventory

Inventory consists primarily of manufactured and preassembled units ready for distribution. Inventory is stated at the lower of cost (first-in, first-out) or market. In evaluating whether inventory is stated lower of cost or market, management considers such factors as the amount of inventory on hand and the distribution channel, the estimated time to sell such inventory, and the current market conditions. Adjustments to reduce inventory to its net realizable value are charged to cost of goods sold.

Intangible Assets

Intangible assets, consisting of customer lists and technology stacks, are recorded at fair value and amortized on the straight-line method over the estimated useful lives of the related assets.
 
 
The carrying value of intangible assets are reviewed for impairment by management of the Company at least annually or upon the occurrence of an event which may indicate that the carrying amount may be greater than its fair value. Management of the Company has decided to perform its impairment testing on a quarterly basis starting with the September 30, 2015 quarter. If impaired, the Company will write-down such impairment. In addition, the useful life of the intangible assets will be evaluated by management at least annually or upon the occurrence of an event which may indicate that the useful life may have changed.
 
Customer lists are valued based on management’s forecast of expected future net cash flows, with revenues based on projected revenues from customers acquired and are being amortized over years ranging from 2 to 5 years.

Technology stacks are valued based on management’s forecast of expected future net cash flows, with revenues based on projected sales of these technologies and are amortized over years ranging from 2 to 7 years.
 
Software Development Costs

Costs that are related to the conceptual formulation and design of licensed software programs are expensed as incurred to research, development engineering and other administrative support expenses; costs that are incurred to produce the finished product after technological feasibility has been established and after all research and development activities for any other components of the product or process have been completed are capitalized as software development costs. Capitalized amounts are amortized on a straight-line basis over periods ranging up to five years and are recorded in amortization expense which started during 2015 when certain of the platforms first became available for sale. The Company performs reviews at each balance sheet date to ensure that unamortized software development costs remain recoverable from future revenue. Cost to support or service licensed program are charged to cost of revenue as incurred.
  
The Companies Product Development and R&D are carried out by both our employees in the US as well as outsourced contractors in India. The US employees mainly focus on the domain, market relevance, feasibility and possible pilots/prototypes. The Indian contractors mostly focus on execution in terms of software development and testing.
 
Pre-paid Expenses
 
The Company incurs certain costs that are deemed as prepaid expenses. The fees that are paid to the Department of Homeland Security for processing H1 visa fees for its international employees are amortized over 36 months, typically the life of the visa. One third of these pre-paid expenses are included in other current assets and two thirds in other assets. The Company also incurs certain expenses towards the licensing of its platforms and may include special software development costs, testing and commissions.
 
Deferred Financing Costs

Financing costs incurred in connection with the Company’s notes payable and revolving credit facilities are capitalized and amortized into expense using the straight-line method over the life of the respective facility (Note 10).

Deferred Licensing and Royalty Fees
 
The Company licenses software, platforms and/or content on a needed basis and enters into market driven licensing and royalty fee arrangements. If no consumption or usage of such licenses happen during the reporting period, the Company has no obligation for any minimum fees or royalties and no accruals are posted. The deferred licensing fee is being amortized over a period of five years.
 
Deferred Licensing Revenue
 
The Company may enter into agreements to license its software platforms and may receive upfront fees as an advance. These fees will be recognized as revenues when the client accepts the delivery of such licenses.
 
Operating Leases

The Company has operating lease agreements for its offices some of which contain provisions for future rent increases or periods in which rent payments are abated. Operating leases which provide for lease payments that vary materially from the straight-line basis are adjusted for financial accounting purposes to reflect rental income or expense on the straight-line basis in accordance with the authoritative guidance issued by the Financial Accounting Standards Board (“FASB”). No such material difference existed as of March 31, 2016 and 2015.
 
 
 
Financial Instruments

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.

The Company reviews the terms of convertible debt and equity instruments it issues to determine whether there are embedded derivative instruments, including the embedded conversion option, that are required to be bifurcated and accounted for separately as a derivative financial instrument.  In connection with the sale of convertible debt and equity instruments, the Company may issue freestanding warrants that may, depending on their terms, be accounted for as derivative instrument liabilities, rather than as equity.
 
Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the convertible debt or equity instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds allocated to the convertible host instruments are first allocated to the fair value of all the bifurcated derivative instruments.  The remaining proceeds, if any, are then allocated to the convertible instruments themselves, usually resulting in those instruments being recorded at a discount from their face amount.

The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense, using the effective interest method.
 
Goodwill
 
In connection with the Company’s acquisitions, valuations are usually completed to determine the allocation of the purchase prices. The factors considered in the valuations include data gathered as a result of the Company’s due diligence in connection with the acquisitions, projections for future operation, and data obtained from third-party valuation specialists as deemed appropriate. Goodwill represents the future economic benefits of a business combination measured as the excess purchase price over the fair market value of net assets acquired.

Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values.
 
Revenue Recognition

Revenue is recognized when there is persuasive evidence of an arrangement, the fee is fixed and determinable, performance of service has occurred and collection is reasonably assured.  Revenue is recognized in the period the services are provided on which service ranges from approximately 2 months to over 1 year. The Company specifically recognizes three kinds of revenues:
 
1.   Time & material - consulting and project engagements fall in this category and revenues are recognized when the client signs and approves the time sheet of consultants who have completed work on their assignment.
2.   Managed services – engagements where the Company bills a fixed contracted amount per billing period for the defined services provided such as software maintenance, break-fix and hosting services. The client provides no acknowledgement of delivery since the agreed upon service level agreements determine any service deficiencies. Any service deficiencies are addressed within the normal course of the engagement. Since the revenue is not subject to forfeiture, refund or other concession and all delivery obligations are fulfilled and the fee is fixed and determinable, the Company follows the guidance under FASB ASC 985-605 to recognize the revenues.
3.   Software As A Service – subscription revenues for using the Company’s software platforms will fall in this category. The Company recognizes the revenues for each period using the starting and ending average of subscriber fees during the billing period.  The objective of the period average is to accommodate frequent changes such as new hires, terminations, and/or births/deaths on our QHIX health insurance platform. Our platforms automatically determine the average users and no further acknowledgement is required from the clients to recognize these revenues.

As of March 31, 2016 and 2015, the Company does not have any multiple-element revenue streams.
 
Income Taxes
 
Deferred income taxes have been provided for temporary differences between financial statement and income tax reporting under the liability method, using expected tax rates and laws that are expected to be in effect when the differences are expected to reverse. A valuation allowance is provided when realization is not considered more likely than not.
 
The Company’s policy is to classify income tax assessments, if any, for interest expense and for penalties in general and administrative expenses. The Company’s income tax returns are subject to examination by the IRS and corresponding states, generally for three years after they are filed.
 
Loss/(Income) per Common Share
 
Basic (loss)/income per share is calculated using the weighted-average number of common shares outstanding during each period. Diluted income per share includes potentially dilutive securities such as outstanding options and warrants outstanding during each period.
 
For the three months ended March 31, 2016 there were 5,543,519 potentially dilutive securities that were not included in the calculation of weighted-average common shares outstanding since it was anti-dilutive. For the three months ended March 31, 2015, there were 4,898,508 potentially dilutive securities that were included in the calculation of weighted-average common shares outstanding.
 
Derivatives

We account for derivatives pursuant to ASC 815, Accounting for Derivative Instruments and Hedging Activities. All derivative instruments are recognized in the consolidated financial statements and measured at fair value regardless of the purpose or intent for holding them. We record our interest rate and foreign currency swaps at fair value based on discounted cash flow analysis and for warrants and other option type instruments based on option pricing models. The changes in fair value of these instruments are recorded in income or expense.
 
Share based compensation
 
The Company recognizes compensation expense for all share-based payment awards made to employees, directors and others based on the estimated fair values on the date of the grant. Common stock equivalents are valued using the Black-Scholes model using the market price of our common stock on the date of valuation, an expected dividend yield of zero, the remaining period or maturity date of the common stock equivalent and the expected volatility of our common stock.
 
The Company determines the fair value of the share-based compensation awards granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either the date at which a commitment for performance to earn the equity instrument is reached or the date the performance is complete.
 
The Company recognizes compensation expense for stock awards with service conditions on a straight-line basis over the requisite service period, which is included in operations.
  
Concentrations of Credit Risk
 
The Company maintains cash at various financial institutions, which at times, may be in excess of insured limits. The Company has not experienced any losses to date as a result of this policy and, in assessing its risk, the Companies’ policy is to maintain cash only with reputable financial institutions.
 
The Company currently banks at two national institutions with one being the primary and the other for petty cash purposes. The Company does not maintain large balances in its lockbox account due to the daily automatic sweeping arrangement with its lenders that credits its debts on a daily basis.
 
 
The Company’s largest customer represented 11.7% and 17.8% of consolidated revenues and 24.9% and 17.6% of accounts receivable as of and for the three months ended March 31, 2016 and 2015, respectively.  The Company had a customer that represented 24.9% and one at 12% of the total accounts receivable as of March 31, 2016, while one customer had 17.6% of the total accounts receivable as of March 31, 2015. The Company’s largest vendor represented 46% and 26% of total vendor payments for the quarters ended March 31, 2016 and 2015, respectively.

Recent Accounting Pronouncements
 
In November 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-17 , Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”), which requires all deferred tax assets and liabilities to be classified as noncurrent on the balance sheet. The new standard is effective for annual reporting periods beginning after December 15, 2016 with early adoption permitted.
 
In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustment (“ASU 2015-16”). ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Prior to the issuance of the standard, entities were required to retrospectively apply adjustments made to provisional amounts recognized in a business combination. The standard will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2015.  The adoption of this guidance had no material impact on the Company’s consolidated financial position, results of operations or cash flows.
 
In April 2015, the FASB issued ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Prior to the issuance of the standard, debt issuance costs were required to be presented in the balance sheet as an asset. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2015. The adoption of this guidance had no material impact on the Company’s consolidated financial position, results of operations or cash flows.
 
In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes. The amendments in this ASU require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial positions. The amendments in this ASU are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this ASU may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods permitted.
 
In February 2016, the FASB issued ASU 2016-02, Leases, which ls intended to improve financial reporting for lease transactions by increasing transparency and comparability among organizations. The guidance in ASU No. 2016-02 requires a lessee to recognize the following at the commencement date for all leases with lease terms of more than 12 months: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The guidance in ASU No 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. Management is currently assessing the impact the guidance will have upon adoption.
 
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.
 
NOTE 4 – ACQUISITIONS
 
Brainchild Corporation
 
On January 1, 2015, the Company completed the acquisition of 100% of the outstanding stock of Brainchild Corporation (“Brainchild”).  Brainchild based in Naples, Florida is a leading provider of web-based and mobile learning solutions for kindergarten through high school, grades K-12.  The acquisition of Brainchild includes technology, staffing and software solutions developed for providing its educational solutions.
 

This acquisition represents the Company’s entry into its newest vertical. This will not change the Company’s business model since the Company intends to leverage its experience in building and operating cloud-based exchanges for healthcare and media to the education market.  The Company believes there is a growing demand for platforms that will bring together the delivery of digital instructional content, assessments and analysis of student information and performance data by educators in K-12 schools throughout the US.
 
The Company paid $500,000 in cash, less certain loan balances at closing; issued 250,000 shares of the Company’s common stock with a buy back at thirty-six months at a guaranteed valuation of $2.00, per share, and a note for $1,000,000 for thirty-six months with interest at 8%, per annum.  In addition, the Agreement calls for a performance based earn-out of up to $400,000, as defined, to be paid on a semi-annual basis on January 1 and July 1 each year based on actual cash received from the sale of units during the period. As of March 31, 2016, the Company has paid $80,469 as performance based earn-out in cash. The Seller has the option to receive any or all of the earn-out payment in common stock of the Company priced at a five trading day average price, as defined. On January 20, 2015, the Company merged Brainchild with its parent.
 
DialedIn Corporation
 
On December 1, 2015, the Company acquired 100% shares of DialedIn Corporation and merged it with the Company. DialedIn built a platform to create, distribute and track enterprise communications. DialedIn’s platform allows organizations to better communicate internally and improve sales and marketing communications by developing web-based, interactive communications and provides in-depth insights into audience engagement.
 
The Company issued 4,000,000 shares of the Company’s common stock, valued at $760,000, in exchange for all the assets and liabilities of DialedIn Corporation. Each outstanding share of stock of DialedIn was cancelled and converted into the right to receive stock of the Company as defined.

The following unaudited proforma summary presents consolidated information of the Company as if these business combinations occurred on January 1, 2015.

 
 
December 31, 2015
 
Gross Sales:
 
$
52,248,554
 
Net Loss:
 
$
(1,605,980
)

The Company calculated the significance of the acquisition based upon the past five year’s losses and determined that audited financial statements were not required.

DUS Corporation
 
Effective October 1, 2015, the Company entered into an asset purchase agreement with DUS Corporation to acquire certain assets, properties and rights connected with the Intelligent Help Desk business, subject to certain liabilities totaling $2,950,000, for 500,000 shares of the Company’s stock valued at $75,000. The business provides help desk support services for purchasers of hardware and software solutions. The seller agreed to a non-compete clause for a period of three years. The Company obtained a valuation report from a consultant who it hired to perform the allocation of the DUS purchase price.

Since the Company recorded goodwill of $2,004,600 in connection with its acquisition of DUS on October 1, 2015, the Company has determined that no impairment testing was deemed necessary at March 31, 2016.
 

The table below summarizes the allocation of the purchase price of the acquisition over the estimated fair values of the assets acquired and liabilities assumed.
 
Fair value of consideration transferred from the acquisitions:
                   
 
 
Brainchild
   
DialedIn
   
DUS
   
Total
 
Cash
 
$
500,000
   
$
-
   
$
-
   
$
500,000
 
Subordinated debt
   
1,000,000
     
-
     
-
     
1,000,000
 
Common stock
   
142,500
     
760,000
     
75,000
     
977,500
 
Contingent earn-out payments
   
400,000
     
-
     
-
     
400,000
 
 
 
$
2,042,500
   
$
760,000
   
$
75,000
   
$
2,877,500
 
 
                               
Recognized amounts of identifiable assets acquired and liabilities assumed:
         
Cash
 
$
30,272
   
$
98,962
   
$
-
   
$
129,234
 
Customer lists/Technology intangibles, net
   
649,265
     
695,339
     
-
     
1,344,604
 
Inventory
   
90,442
     
-
     
-
     
90,442
 
Deposits
   
2,000
     
7,163
     
-
     
9,163
 
Accounts receivable
   
121,715
     
33,318
     
-
     
155,033
 
Fixed assets
   
12,045
     
3,676
     
75,000
     
90,721
 
Accounts payable and accrued liabilities
   
(151,774
)
   
(161,398
)
   
(2,950,000
)
   
(3,263,172
)
 
                               
Sub total 
   
753,965
     
677,060
     
(2,875,000
)
   
(1,443,975
)
Excess of purchase price allocated to intangible assets
   
1,288,535
     
82,940
     
945,400
     
2,316,875
 
Excess of purchase price allocated to Goodwill
   
-
     
-
     
2,004,600
     
2,004,600
 
Total
 
$
2,042,500
   
$
760,000
   
$
75,000
   
$
2,877,500
 
 
NOTE 5 – INTANGIBLE ASSETS OF CUSTOMER LISTS AND TECHNOLOGY STACKS

As of March 31, 2016 and December 31, 2015, intangible assets consisted of the following:
 
 
 
March 31, 2016
   
December 31, 2015
 
 
 
Gross
   
Accumulated amortization
   
Balance
   
Gross
   
Accumulated amortization
   
Balance
 
Customer list
                                   
Services
 
$
24,217,238
   
$
(21,508,194
)
 
$
2,709,044
   
$
24,217,238
   
$
(21,129,178
)
 
$
3,088,060
 
Education
   
290,670
     
(112,675
)
   
217,955
     
290,670
     
(58,140
)
   
232,530
 
Media
   
1,639,750
     
(1,264,808
)
   
414,902
     
1,639,750
     
(1,169,008
)
   
470,742
 
 
                                               
 
   
26,147,658
     
(22,885,677
)
   
3,261,981
     
26,147,658
     
(22,356,326
)
   
3,791,332
 
 
                                               
Technology stack
                                               
Services
 
$
7,237,637
   
$
(5,164,501
)
 
$
2,073,136
   
$
7,237,637
   
$
(4,892,300
)
 
$
2,345,337
 
Education
   
1,647,130
     
(294,135
)
   
1,352,995
     
1,647,130
     
(235,308
)
   
1,411,822
 
Health
   
175,000
     
(81,237
)
   
93,763
     
175,000
     
(74,988
)
   
100,012
 
Media
   
5,642,171
     
(1,925,538
)
   
3,716,633
     
5,642,171
     
(1,724,031
)
   
3,918,140
 
 
   
14,701,938
     
(7,465,411
)
   
7,236,527
     
14,701,938
     
(6,926,627
)
   
7,775,311
 
Total
 
$
40,849,596
   
$
(30,351,088
)
 
$
10,498,508
   
$
40,849,596
   
$
(29,282,953
)
 
$
11,566,643
 
 
 
For the three months ending March 31, 2016, the change in intangible assets was as follows:
 
Balance, January 1, 2016
 
$
11,566,643
 
Additions
   
-
 
Impairment of assets
   
(80,000
)
Amortization
   
(988,135
)
Balance, March 31, 2016
 
$
10,498,508
 
 
For three months ending March 31, 2016 and 2015, amortization expense was $988,135 and $1,293,930, respectively.
 
NOTE 6 – SOFTWARE DEVELOPMENT COSTS
 
The Company specifically recognizes capitalized software costs by its product platforms as follows:
 
 
 
March 31, 2016
   
December 31, 2015
 
 
 
Gross
   
Accumulated amortization
   
Balance
   
Gross
   
Accumulated amortization
   
Balance
 
 
                                   
QBIX
 
$
1,527,060
   
$
(381,765
)
 
$
1,145,295
   
$
1,527,060
   
$
(305,412
)
 
$
1,221,648
 
QHIX
   
4,823,355
     
(241,167
)
   
4,582,188
     
4,823,355
     
-
     
4,823,355
 
QBLITZ
   
4,480,283
     
-
     
4,480,283
     
3,879,899
     
-
     
3,879,899
 
QEDX
   
2,039,316
     
-
     
2,039,316
     
1,432,622
     
-
     
1,432,622
 
QWEX
   
104,000
     
-
     
104,000
                         
 
 
$
12,974,014
   
$
(622,932
)
 
$
12,351,082
   
$
11,662,936
   
$
(305,412
)
 
$
11,357,524
 

 For the three months ending March 31, 2016, the change in Software Development costs was as follows:
 
Balance, January 1,
 
$
11,357,524
 
Additions
   
1,311,078
 
Impairment of assets
   
-
 
Amortization
   
(317,520
)
Balance, March 31,
 
$
12,351,082
 
 
For three months ending March 31, 2016 and 2015, amortization expense on software development cost was $317,520 and $nil, respectively.
 
The Company began amortizing the QBIX platform development costs in 2015 and QHIX platform from the first quarter of 2016. Based on revised estimates, the Company anticipates the QEDX platform to be offered for sale starting in the first quarter of 2017 and for QBLITZ platform starting in year 2018.
 
NOTE 7 – INVENTORY

Inventory consists of the following:
 
Description
 
March 31, 2016
   
December 31, 2015
 
 
           
Hardware Assessment Devices
 
$
62,646
   
$
82,574
 
Display Devices
   
9,431
     
9,431
 
Accessories – Power adaptors & Cables
   
3,031
     
3,395
 
 
 
$
75,108
   
$
95,400
 
 
 
NOTE 8 – EQUIPMENT

Equipment consists of the following:
 
Description of Cost
 
March 31, 2016
   
December 31, 2015
 
 
           
Furniture & fixtures
 
$
35,993
   
$
35,993
 
Leasehold improvements
   
33,311
     
33,311
 
Computing equipment
   
594,768
     
594,319
 
Total
   
664,072
     
663,623
 
Less: Accumulated depreciation
   
(163,325
)
   
(128,493
)
Balance 
 
$
500,747
   
$
535,130
 

Description  
March 31, 2016
   
December 31, 2015
 
             
Equipment – net
 
$
156,721
   
$
168,169
 
Equipment under capital lease – net
   
344,026
     
366,961
 
 
 
$
500,747
   
$
535,130
 
 
Depreciation expense was $34,832 and $27,329 for the three months ended March 31, 2016 and 2015, respectively.
 
NOTE 9 – SOFTWARE LICENSING
 
On March 2, 2016 the Company signed an agreement to grant a perpetual license for the source code of its QHIX platform (‘Licensed Software’) to a major software and services firm (‘Licensee’) who will serve as the Company’s channel partner. The Licensee provides health claims processing systems to over 400 health plans/payors and health care providers across the country covering over 150 million members. This agreement provides an exclusivity to the licensee in certain segments of the market, provided the licensee meets certain performance requirements. Under this agreement, the licensee will pay the Company an upfront cash payment of $3.1 million which has been recorded as deferred licensing revenue at March 31, 2016 in addition to quarterly royalty payments based on the revenues they generate by deploying the Licensed Software. The Royalty payment agreement calls for the licensee to pay up to $90 million to the Company by sharing revenue generated from the sale of Licensed Software. The perpetual license will be considered fully paid when the Company receives from the licensee a total of $90 million in royalties. In addition to the upfront payment and royalty per this agreement, the Company will also receive annual fees for maintenance, support and upgrades; and professional fees for services such as implementation of QHIX and other related services. While upfront payment is guaranteed, the Company may not receive the full stipulated maximum royalty payments from this agreement. Certain market conditions, performance of the Licensee, and that of the Company’s QHIX platform will determine the total royalty payments the Company will receive. The Company will issue 3 million warrants to the Licensee to purchase common shares of the Company at $0.75/share. These warrants vest in steps over a three year period based on the Licensee’s performance in terms of the number of lives subscribed on the platform, as defined.
 
NOTE 10 – NOTE PAYABLE - REVOLVER
 
In October 2014, the Company refinanced its factoring facility and replaced it with a new Asset Based Lending (ABL) revolver bank facility that has a term of 36 months and a maximum line of $10,000,000. The ABL was priced at 4.5% over 30-day LIBOR (with a minimum floor of 2%) plus an administrative fee of 0.1% per month on the outstanding balance and 0.084% per month on the unused portion of the revolver. As of December 31, 2015, the Company has borrowings of $7,601,904 on the Revolver.
 
The Company has agreed for two specific financial covenants that include (a) Fixed Charge Coverage Ratio for trailing 12 months cannot be less than 1.3 and 1.0. Fixed Charge Coverage Ratio being defined as the ratio of Operating Cash Flows to Fixed Charges; and (b) Total Leverage Ratio for the trailing 12 months to be between 1.0 and 3.0. Total Leverage Ratio being defined as the ratio of Total Debt to EBITDA. As of March 31, 2016 and December 31, 2015, the Company is in compliance with the two specific financial covenants. 

 
In addition, the Company entered into a term loan commitment with the lender for $3,000,000.
 
All borrowings under this revolving line of credit are collateralized by the accounts receivable and substantially all other assets of the Company.
 
In connection with the financing, the Company incurred legal, loan origination and advisory expenses totaling $600,583 which has been recorded as deferred financing costs and are being amortized over three years as interest expense. Amortization for the three months ending March 31, 2016 and 2015 on the deferred financing costs is $35,346 and $35,346, respectively.
 
NOTE 11 – LONG-TERM DEBT

Long-term debt consisted of the following:
 
 
 
March 31, 2016
   
December 31, 2015
 
Note payable due December 31, 2017, as extended, plus interest at 6.5% per annum (a)
 
$
3,117,538
   
$
3,117,538
 
Note payable due October 1, 2017, plus interest at approximately 10% per annum (b)
   
1,510,714
     
1,825,447
 
Note payable due July 1, 2016, plus interest at 8% per annum (c)
   
924,000
     
1,232,000
 
Note payable due December 31, 2017, plus interest at 8% per annum (d)
   
1,000,000
     
1,000,000
 
Note payable due September 23, 2018, plus interest at 6.7% per annum (e)
   
27,813
     
30,400
 
Convertible debentures due December 31, 2018, plus interest at 9% per annum (Note 12)
   
80,000
     
-
 
     
6,660,065
     
7,205,385
 
Less: Debt Discount
   
(140,195
)
   
(229,278
)
Total
   
6,519,870
     
6,976,107
 
Less: Current maturities; net of debt discount
   
(2,409,019
)
   
(2,637,344
)
Total long-term debt
 
$
4,110,851
   
$
4,338,763
 
 
(a) In December 2013, $2 million of the original $5,000,000 Promissory note was converted to 3,333,334 shares of common stock (at $0.60/share) with 1,666,667 warrants exercisable at $1/share through December 31, 2018. The warrant was valued using the Black Scholes Option Pricing model and the Company recorded additional interest related to the conversion of debt and grant of warrants of $1,350,000. In March 2014, the note was extended to December 31, 2015 without any further considerations. On October 1, 2014, the note was extended to December 31, 2017 with the new interest rate at 6.5%. Additionally, 350,000 shares of common stock was granted as consideration for the extension.
 
(b) In October 2014, the Company entered into a term loan for $3,000,000. The term loan was priced at 8% over 30-day LIBOR (with a minimum floor of 2%) with a term of 36 months. The term loan, as amended, is payable over three years, $83,928.57/month from January 1, 2015 through and including December 1, 2015, and $104,910.71/month from January 1, 2016 through maturity. The Company also issued 250,000 warrants, exercisable at $0.60/share for five years.

The Company calculated the fair value of the warrant as $119,991, based on a Black-Scholes Option Pricing Model using the market price of the Company’s stock on the date of grant of $0.48, per share; volatility of 355%; a risk-free interest rate of 1.64%; a term of five years and zero dividend and has allocated the value of the warrant over the term note. The allocated value of the warrant of $115,000 has been recorded as a discount on the term note payable and will be amortized over three years as interest expense.
 
(c) In December 2014, the Company entered into a securities purchase agreement for a senior debenture in the amount of $1,232,000 at 8%. Interest is payable on October 1, 2015 with principal payments of 25% on 1/1/2016, 25% on 4/1/2016 and the remaining 50% on 7/1/2016. The Company issued 2,053,333 warrants priced at $0.60/share. The Company is obligated to issue additional 2,053,333 warrants priced at $0.60/share in the event of a default.
 
The Company calculated the fair value of the warrant as $841,771, based on a Black-Scholes Option Pricing Model using the market price of the Company’s stock on the date of grant of $0.41, per share; volatility of 349%; a risk-free interest rate of 1.64%; a term of five years and zero dividend and has allocated the value of the warrant over the note payable. The allocated value of the warrant of $477,000 has been recorded as a discount on the note payable and will be amortized over eighteen months as interest expense.
 
 
(d) In January 2015, the Company issued a subordinated note for $1,000,000 with an interest rate of 8% to be amortized quarterly over eighteen months beginning July 1, 2016.
 
(e) On September 23, 2015, the Company issued an unsecured note for $32,898 at an interest rate of 6.7%, payable over 36 months.
 
NOTE 12 – CONVERTIBLE DEBENTURES

In January 2016, the Company offered to accredited investors three-year, 9% convertible debentures (“Notes”) in the aggregate principal amount of up to $5,000,000. Each convertible debenture is comprised of a convertible debenture which is payable or convertible to shares of common stock of the Company at a conversion price equal to $0.70 per share. Each holder of a Note will receive a detachable warrant to purchase common stock of the Company with an exercise price of $0.75 per share equal to 20% of the number of shares issued at conversion. Each warrant will have a term of one year post repayment or voluntary conversion, provided that the right to exercise the warrant will terminate upon the sale of all or substantially all of the assets of the Company or a merger of the Company, as defined. The Company received $80,000 as of March 31, 2016 towards these debentures and has kept the subscriptions open.

In accordance with applicable accounting guidance, the fair value of the conversion feature of the debentures and the warrants are bifurcated from the host instrument and recognized at fair value as a derivative liability on the Company’s consolidated balance sheet. The fair value of the warrants was calculated using the Black-Scholes model and was initially calculated as $6,857. After the allocation of proceeds between the warrants and debt were made, the calculation of the fair value of the conversion price was noted to exceed the fair value of the trading value of the stock and no derivative liability will be recorded at the inception of the note. The discount due to the fair value of the warrants will be recognized as additional interest expense over the term of the debenture.
 
In April 2016, the Company amended the terms of the convertible debentures. Each convertible debenture is comprised of a convertible debenture which is payable or convertible to shares of common stock of the Company at a conversion price equal to $0.375 per share. Each holder of a Note will receive a detachable warrant to purchase common stock of the Company with an exercise price of $0.55 per share. Each warrant will have a term of one year post repayment or voluntary conversion, provided that the right to exercise the warrant will terminate upon the sale of all or substantially all of the assets of the Company or a merger of the Company, as defined. Under the amended terms, the Company has received additional $389,955 as of the date of this filing.

NOTE 13 – FAIR VALUE

Fair Value

The Company’s financial instruments consist primarily of receivables, accounts payable, accrued expenses and short-term and long-term debt. The carrying amount of receivables, accounts payable and accrued expenses approximates its fair value because of the short-term maturity of such instruments. In addition, the Company believes that its short and long term debt terms are commensurate with market terms for similar instruments and approximate fair value.
 
The Company categorizes its assets and liabilities that are valued at fair value on a recurring basis into a three-level fair value hierarchy as defined by ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”) . The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and lowest priority to unobservable inputs (Level 3).

Assets and liabilities recorded in the consolidated balance sheet at fair value are categorized based on a hierarchy of inputs, as follows:
 
 
Level 1
Unadjusted quoted prices in active markets for identical assets or liabilities;
 
 
 
 
Level 2
Quoted prices for similar assets or liabilities in active markets or inputs that are observable for the asset or the asset or liability, either directly or indirectly through market corroboration; and
 
 
 
 
Level 3
Unobservable inputs for the asset or liability.
 
As of March 31, 2016 and December 31, 2015, the Company did not have any assets and or liabilities subject to the fair value hierarchy.
 
 
NOTE 14 – STOCKHOLDERS’ EQUITY
 
Preferred Stock

The Company’s board of directors may designate preferred stock with preferences, participations, rights, qualifications, limitations, restrictions, etc., as required.  No preferred shares are presently designated.

Sales of Common Stock 

There was no common stock sales during the quarter ended March 31, 2016.

NOTE 15 – COMMITMENTS AND CONTINGENCIES

Operating Leases:

The Company has entered into office leases at various locations as follows:
 
Date
 
Term (Years)
 
Location
 
Expiration
09/2012
 
5
 
NJ
 
08/31/2016
06/2013
 
5
 
MI
 
10/31/2018
07/2014
 
3
 
GA
 
08/31/2017
06/2015   7   IL   12/31/2022

The Company also added certain facilities (CA, FL and NY) on a month to month basis. As of March 31, 2016 the Company’s future minimum lease payments are as follows:
 
Year Ending March 31,
 
Amount
 
2017
 
$
162,871
 
2018
   
122,521
 
2019
   
59,533
 
2020 and beyond
   
25,520
 
 
 
$
$370,445
 

Rent Expense for the three months ended March 31, 2016 and 2015 were $62,634 and $78,544, respectively.

Capital Lease:
 
Effective February 1, 2015, the Company entered into a business lease agreement for computer hardware equipment with monthly payments of $13,926 for a term of three years with a $1.00 end-of term purchase option.
 
In accordance with FASB ASC 840, Leases, the Company has recorded this capital lease asset and capital lease obligation initially at an amount equal to the present value at the beginning of the lease term of minimum lease payments. As of March 31, 2016, the equipment of $458,701 less accumulated depreciation of $114,675 had a net book value of $344,026.
 
 
The following is a schedule of future minimum lease payments as of March 31, 2016.
 
Year ending March 31,
     
2017
 
$
167,114
 
2018
 
$
125,336
 
Total minimum lease payments
 
$
292,450
 
Less: amount representing interest
 
$
(15,238
)
 
       
Present value of net minimum lease payments, presented as current and non-current obligations under capital leases of $154,903 and $122,309, respectively.
 
$
277,212
 
 
Legal:
 
On May 13, 2014, a claim was filed against the Company in the Superior Court of California, County of Santa Clara arising from a collections dispute related to vendors of an acquisition target of the Company. All Plaintiffs were vendors of the target and are seeking recovery of approximately $222,000. The Company is vigorously defending their position and it is expected that the court case will remain stayed until at the earliest, pending a ruling from the Appellate court. The case has been fully briefed at the Appellate level but no hearing on the matter has been set. In response to the claim, the Company has recorded an accrual in the event of legal settlement in the amount of $123,000. As of the date of this filing, the Plaintiff lost the case on NJ jurisdictional basis and have appealed in CA. The main case is on hold until the Appellate court rules.
 
In the normal course of business, the Company may become subject to claims or assessments. Such matters are subject to many uncertainties, and outcomes, which are not readily predictable with assurance.

NOTE 16 – FOREIGN OPERATIONS
 
The Company’s headquarters and operations are located in the United States. However, the Company does have a key supplier and subcontractor known as Quadrant 4 Software Solutions (Pvt.) Limited located in India.  The Company has no ownership, directly or indirectly, in the key supplier and subcontractor.  The key supplier and subcontractor is owned 100% by Stonegate Holdings LLC, Yorkshire, UK which is also unrelated to the Company either directly or indirectly. The Company also markets its activities through the key supplier and subcontractor. The India based supplier billed the Company $2,040,000 and $2,070,000 for the quarters ended March 31, 2016 and 2015, respectively. The Company owed the India based supplier $1,975,000 and $700,000 as of March 31, 2016 and December 31, 2015, respectively.
 
The Company has entered into a long term master services agreement with its India key supplier and subcontractor that ends on December 31, 2018 with customary options for termination with a 30 day notice. The India key supplier and subcontractor provides captive services to the Company and is paid on a cost plus basis. The Company is the sole customer of the key supplier and subcontractor. The Company paid the following amounts to the India key supplier and subcontractor for providing different classes of services:
 
 
 
Three Months Ending
   
Three Months Ending
 
Description of Cost
 
March 31, 2016
   
March 31, 2015
 
 
           
Client delivery and support
 
$
830,190
   
$
874,540
 
Platform development (capitalized by the Company)
   
585,000
     
585,000
 
Sales support
   
64,990
     
44,790
 
Back office support
   
487,410
     
461,960
 
Research & Development
   
72,410
     
103,710
 
 
 
$
2,040,000
   
$
2,070,000
 
 
 
 
Item 2.          Management’s Discussion and Analysis of Financial Condition and Results of Operation
 
The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.
 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
 
This Form 10-Q for the quarter ending March 31, 2016 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amending, and Section 21E of the Securities Exchange Act of 1934, as amending. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and are considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.
 
The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.
 
Overview

The Company is engaged in the Information Technology sector as a provider of Software-as-a-Service (SaaS) systems to the health insurance (QBIX/QHIX), media (QBLITZ) and education (QEDX) verticals (collectively “Platforms”). Along with these platforms, we also provide relevant services that leverage on our proprietary Social Media, Mobility, Analytics and Cloud (SMAC) technology stack. Our core services include Consulting, Application Life Cycle Management, Enterprise Applications & Data Management, Mobility Applications and Business Analytics (collectively “Consulting”). We blend these services with our technology platforms to offer client specific and industry specific solutions to Healthcare, Media, Education, Retail and Manufacturing industry segments (collectively “Solutions”). Consulting and Solutions are grouped together as “Services”.

The Company generates revenues principally from two broad segments, namely Services and Platforms. The Services component includes Consulting that bills on a time & material basis; Solutions that bills on time & material basis; and managed services that bills fixed monthly fees and provides pre-determined services. The Platform segment bills on transaction basis such as per member per month enrolled for the QBIX/QHIX; per bandwidth consumed for the QBLITZ; and per student per month for the QEDX platforms. The QBIX revenue stream started in 2015. The Company anticipates to increase the Platform based revenues in 2016.

Corporate History

Quadrant 4 System Corporation (sometimes referred to herein as “Quadrant 4” or the “Company”) was incorporated by the Florida Department of State on May 9, 1990 as Sun Express Group, Inc. and changed its name on March 31, 2011. The Company changed its domicile to Illinois on April 25, 2013.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The nature of our model involves engaging employees and consultants to provide services to our customers with billing accrued and due in normal billing cycles. We also enter into subscription contracts for our software platforms that clients pay a fixed amount every month. We incur debt to meet payroll obligations, the largest component of our expenses, and service debt with the payments received from our customers. Many of our employees and consultants are assisted in the immigration process which is an expense component. The Company utilizes few major capital items in the delivery of its services and requires no significant plant expenses beyond ordinary commercial office space for both use by the employees on a limited basis and the back-office support for those employees.


Results of Operations

The revenues and expenses reflect the assets acquired and new businesses acquired during the past two years.
 
 
 
Three months ending March 31,
             
 
 
2016
   
2015
   
Increase/ (Decrease)
   
Percent
 
Revenue
 
$
11,938,599
   
$
13,638,646
   
$
(1,700,047
)
   
(12
%)
Cost of Revenue
   
7,818,539
     
8,346,313
     
(527,774
)
   
(6
%)
Gross Margin
   
4,120,060
     
5,292,333
     
(1,172,273
)
   
(22
%)
General and administrative expenses
   
(3,064,781
)
   
(2,799,340
)
   
(265,441
)
   
9
%
Research & Development
   
(290,577
)
   
(570,228
)
   
279,651
     
(49
%)
Amortization, depreciation and impairment expense
   
(1,481,387
)
   
(1,321,259
)
   
(160,128
)
   
12
%
Interest expense
   
(462,307
)
   
(515,229
)
   
52,922
     
(10
%)
 
                               
Net (loss)/income
 
$
(1,178,992
)
 
$
86,277
   
$
(1,265,269
)
   
(1467
%)
 
Comparison of Three Months Ending March 31, 2016 and 2015

REVENUES

Revenues for the three months ending March 31, 2016 totaled $11,938,599 compared to $13,638,646 of revenue during the same period in 2015.  The decrease by $1,700,047 or 12% over the previous period was due to the Company’s transition from services to platform revenues. Revenues were comprised of time & material based services such as consulting and software development; managed services; and subscription revenues for the platforms.
 
COST OF REVENUES

Cost of revenue for the three months ending March 31, 2016 totaled $7,818,539 compared to $8,346,313 during the same period in 2015.  The decrease in cost of revenue of $527,774 or 6% over the previous period, was due to corresponding decrease in revenues. Cost of revenue is comprised primarily of the direct costs of employee, and contract labor and related expenses.

GROSS MARGIN

The decrease in gross margin of $1,172,273, or 22% over the previous period, resulted primarily from decreased revenues. The gross margin decreased to approximately 35% from 39% during the same period of 2015.  
 
GENERAL AND ADMINISTRATIVE EXPENSES

General & administrative expenses for the three months ending March 31, 2016 totaled $3,064,781 compared to $2,799,340 during the same period in 2015.  The increase in general & administrative expenses of $279,651 or 9% over the previous period was due to increased costs of launching platform related activities.

RESEARCH AND DEVELOPMENT

Research and development for the three months ending March 31, 2016 totaled $290,577 compared to $570,228 during the same period in 2015.   This decrease of $279,651 was due to completion and in some cases, transition of R&D initiatives to capitalized software development during the first quarter of 2016.
 
AMORTIZATION, DEPRECIATION, IMPAIRMENT AND WRITE- DOWN OF INTANGIBLE ASSETS

The amortization, depreciation and impairment expenses for the three months ending March 31, 2016 totaled $1,481,387 compared to $1,321,259 during the same period in 2015.   The slight increase in amortization expense of $160,128 over the previous period of 2015 was due to additional acquisitions during the last quarter of 2015 and impairment made during this quarter compared to none in corresponding quarter of 2015.  Amortization periods on the acquired intangibles range from 5 – 7 years.

  
INTEREST EXPENSE
 
Interest expenses for the three months ending March 31, 2016 totaled $462,307 compared to $515,227 during the same period in 2015.  The decrease in financing and interest expenses of $52,922 or 10% over the previous period was due to the decrease in note payable.
 
NET (LOSS)/ INCOME

The Company reported a net loss of $1,178,992 for the three months ending March 31, 2016 compared to net income of $86,277 for the same period in 2015.  The decrease in income of $1,265,269, or 1467% over the previous period was the result of decreased services revenues primarily due to transitioning toward platform related activities.
  
EBITDA

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the three months ending March 31, 2016 and March 31, 2015 is calculated as follows:
 
 
 
March 31, 2016
   
March 31, 2015
 
Net (loss)/income (GAAP Basis)
 
$
(1,178,992
)
 
$
86,277
 
Interest expense
   
462,307
     
515,227
 
Amortization, depreciation and impairment expense
   
1,481,387
     
1,321,259
 
Income Taxes
   
-
     
-
 
EBITDA
 
$
764,702
   
$
1,922,763
 
 
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) for the three months ending March 31, 2016 decreased by $1,158,061 or 60% over the previous period.
 
LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2016, we had an accumulated deficit of $20,216,268 as compared to $19,037,276 at December 31, 2015.  As of March 31, 2016, we had a working capital deficit of $7,539,717 as compared to deficit of $402,739 at March 31, 2015. This increase is due to the increase in note payable – revolver and current maturities of debt.
 
Net cash used by operations for the three months ending March 31, 2016 was $1,603,144 as compared to cash used in operating activities of $599,675 for the three month period ending March 31, 2015. The increase in cash used in operating activities in 2016 compared to 2015 was primarily due to the increase in net loss and in accounts receivable during three month period ending March 31, 2016.
 
Net cash used for investing activities was $448 for the three months ending March 31, 2016 compared to $935,458 during the same three month period ending March 31, 2015. The decrease was primarily due to lack of acquisition and no substantial purchase of fixed assets for the three months ended March 31, 2016.
 
Net cash provided in financing activities for the three months ending March 31, 2016 was $1,555,905 as compared to cash used in financing activities of $510,473 for the three months ending March 31, 2015.   The increase in cash provided by financing activities in 2016 compared to 2015 was primarily due to repayments of the revolver in 2015.
 
Off Balance Sheet Arrangements
 
There are no off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
 
Impact of Inflation

We believe that inflation has not had a material impact on our results of operations for the three months ending March 31, 2016.  We cannot assure that future inflation will not have an adverse impact on our operating results and financial condition.

 
Item 3.          Quantitative and Qualitative Disclosures about Market Risk
 
Not required.  
 
Item 4.          Controls and Procedures
 
Disclosure Controls and Procedures
 
The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, respectively, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report which is March 31, 2016. Based on such evaluation, the Company’s principal executive officer and principal financial officer, respectively, have concluded that, as of the end of such period, the Company’s disclosure controls and procedures specific to certain transactions were not effective.  Inadequate staffing and insufficient oversight were the main reasons for such ineffective controls. As reported and disclosed in Form 10K for the reporting period ended December 31, 2015, management had identified an action plan for 2015 to remedy any ineffective controls that included additional staffing, realignment of existing staff, a search to hire a Chief Financial Officer, hiring of an outside consultant to assist with internal controls and creating a well-defined financial and accounting control matrix and procedures document. The Company has been implementing this plan during 2016 and closely monitoring the effectiveness of these actions in addition to soliciting additional steps to further improve the controls on an on-going basis. The Company will continue to seek to add and better align accounting resources including appointment of a dedicated Chief Financial Officer to achieve further improvements.

Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) under the 1934 Act as a process designed by, or under the supervision of, the Company’s principal executive officer and principal financial officer, respectively, and effected by the Company’s management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

§
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets;
§
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of the Company’s management; and
§
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the consolidated financial statements

Based on this evaluation, our management concluded that our internal controls over financial reporting were not operating effectively as of March 31, 2016.
 
Changes in Internal Control Over Financial Reporting

Management is committed to continuous improvement in all areas of controls and procedures. The Company has instituted additional procedures to review its interim financial statements and significant transactions with the audit committee on a regular basis.

In order to address certain separation of duties and governance issues the Company has added additional human resources as well as a realignment of existing staff in its accounting and finance departments and instituted additional procedures to review its interim financial statements and significant transactions with the audit committee on a regular basis in the spirit of continuing to improve internally.

These additions have improved accountability and created segregation of responsibilities across additional people which has resulted in improvement in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the 1934 Act) subsequent to the year ending December 31, 2015.
 

PART II. OTHER INFORMATION
 
Item 1.          Legal Proceedings
 
On May 13, 2014, a claim was filed against the Company in the Superior Court of California, County of Santa Clara arising from a collections dispute related to vendors of an acquisition target of the Company. All Plaintiffs were vendors of the target and are seeking recovery of approximately $222,000. The Company is vigorously defending their position and it is expected that the court case will remain stayed until at the earliest, pending a ruling from the Appellate court. The case has been fully briefed at the Appellate level but no hearing on the matter has been set. In response to the claim, the Company has recorded an accrual in the event of legal settlement in the amount of $123,000. As of the date of this filing, the Plaintiff lost the case on NJ jurisdictional basis and have appealed in CA. The main case is on hold until the Appellate court rules.
 
In the normal course of business, the Company may become subject to claims or assessments. Such matters are subject to many uncertainties, and outcomes, which are not readily predictable with assurance.
 
Item 1A.       Risk Factors
 
Not required.
 
Item 2.          Unregistered Sales of Equity Securities and Use of Proceeds
 
None
 
Item 3.          Defaults Upon Senior Securities
 
None
 
Item 4.          Mine Safety Disclosures
 
Not applicable.
 
Item 5.          Other Information
 
None
 
Item 6.          Exhibits
 
Item 601 of Regulation S-K
 
Exhibit No.:
 
Exhibit
31.1
 
 
 
31.2
 
 
 
32.1
 
 
 
 
101
 
 
The following financial information from Quadrant 4 System Corporation’s Quarterly Report on Form 10-Q for the three months ending March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2016(unaudited) and December 31, 2015 (ii) Consolidated Statements of Income (Unaudited) for the three months ending March 31, 2016 and 2015, (iii) Consolidated Statements of Cash Flows (Unaudited) for the three months ending March 31, 2016 and 2015.
 
 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
QUADRANT 4 SYSTEM CORPORATION
 
 
 
May 16, 2016
 
By:
 
/s/ Dhru Desai
 
 
 
 
 
Dhru Desai
 
 
 
 
Chief Financial Officer and Director
 
 
 
 
25