Attached files

file filename
EX-31.1(A) - SECTION 302 CEO CERTIFICATION - HEXION INC.exhibit311a.htm
EX-31.1(B) - SECTION 302 CFO CERTIFICATION - HEXION INC.exhibit311b.htm
EX-32.1 - SECTION 906 CEO & CFO CERTIFICATION - HEXION INC.exhibit321.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 FORM 10-Q
 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
Commission File Number 1-71
 
  HEXION INC.
(Exact name of registrant as specified in its charter)

New Jersey
 
13-0511250
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
180 East Broad St., Columbus, OH 43215
 
614-225-4000
(Address of principal executive offices including zip code)
 
(Registrant’s telephone number including area code)
 
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x   No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
o
  
Accelerated filer
 
o
 
 
 
 
 
 
Non-accelerated filer
 
x
  
Smaller reporting company
 
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o No  x.
Number of shares of common stock, par value $0.01 per share, outstanding as of the close of business on May 1, 2016: 82,556,847



HEXION INC.
INDEX
 
 
 
Page
PART I – FINANCIAL INFORMATION
 
 
 
 
Item 1.
Hexion Inc. Condensed Consolidated Financial Statements (Unaudited)
 
 
 
 
 
Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.

2




HEXION INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In millions, except share data)
March 31,
2016
 
December 31,
2015
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents (including restricted cash of $11 and $8, respectively)
$
119

 
$
236

Accounts receivable (net of allowance for doubtful accounts of $16 and $15, respectively)
508

 
450

Inventories:

 

Finished and in-process goods
229

 
218

Raw materials and supplies
89

 
90

Current assets held for sale (see Note 12)
67

 

Other current assets
53

 
53

Total current assets
1,065

 
1,047

Investment in unconsolidated entities
37

 
36

Deferred income taxes
11

 
13

Long-term assets held for sale (see Note 12)
80

 

Other long-term assets
46

 
48

Property and equipment:

 

Land
75

 
84

Buildings
265

 
296

Machinery and equipment
2,355

 
2,406

 
2,695

 
2,786

Less accumulated depreciation
(1,751
)
 
(1,735
)
 
944

 
1,051

Goodwill
125

 
122

Other intangible assets, net
62

 
65

Total assets
$
2,370

 
$
2,382

Liabilities and Deficit
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
319

 
$
386

Debt payable within one year
66

 
80

Interest payable
99

 
82

Income taxes payable
10

 
15

Accrued payroll and incentive compensation
99

 
78

Current liabilities associated with assets held for sale (see Note 12)
56

 

Other current liabilities
110

 
123

Total current liabilities
759

 
764

Long-term liabilities:

 

Long-term debt
3,700

 
3,698

Long-term pension and post employment benefit obligations
227

 
224

Deferred income taxes
13

 
12

Long-term liabilities associated with assets held for sale (see Note 12)
10

 

Other long-term liabilities
156

 
161

Total liabilities
4,865

 
4,859

Commitments and contingencies (see Note 7)
 
 
 
Deficit
 
 
 
Common stock—$0.01 par value; 300,000,000 shares authorized, 170,605,906 issued and 82,556,847 outstanding at March 31, 2016 and December 31, 2015
1

 
1

Paid-in capital
526

 
526

Treasury stock, at cost—88,049,059 shares
(296
)
 
(296
)
Accumulated other comprehensive income (loss)
11

 
(15
)
Accumulated deficit
(2,736
)
 
(2,692
)
Total Hexion Inc. shareholder’s deficit
(2,494
)
 
(2,476
)
Noncontrolling interest
(1
)
 
(1
)
Total deficit
(2,495
)
 
(2,477
)
Total liabilities and deficit
$
2,370

 
$
2,382

See Notes to Condensed Consolidated Financial Statements

3


HEXION INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
Three Months Ended March 31,
(In millions)
2016

2015
Net sales
$
909


$
1,079

Cost of sales
802


923

Gross profit
107


156

Selling, general and administrative expense
84


82

Business realignment costs
3


3

Other operating expense, net
3


8

Operating income
17


63

Interest expense, net
79


77

Gain on extinguishment of debt
(23
)


Other non-operating expense (income), net
2


(3
)
Loss before income tax and earnings from unconsolidated entities
(41
)

(11
)
Income tax expense
7


26

Loss before earnings from unconsolidated entities
(48
)

(37
)
Earnings from unconsolidated entities, net of taxes
4


3

Net loss
$
(44
)

$
(34
)
See Notes to Condensed Consolidated Financial Statements

4


HEXION INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

 
Three Months Ended March 31,
(In millions)
2016

2015
Net loss
$
(44
)
 
$
(34
)
Other comprehensive income (loss), net of tax:
 
 
 
Foreign currency translation adjustments
26

 
(62
)
Other comprehensive income (loss)
26

 
(62
)
Comprehensive loss
$
(18
)
 
$
(96
)
See Notes to Condensed Consolidated Financial Statements

5


HEXION INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
Three Months Ended March 31,
(In millions)
2016
 
2015
Cash flows (used in) provided by operating activities

 

Net loss
$
(44
)
 
$
(34
)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

Depreciation and amortization
35

 
34

Accelerated depreciation
46

 

Deferred tax expense (benefit)
2

 
(7
)
Gain on extinguishment of debt (see Note 6)
(23
)
 

Unrealized foreign currency (gains) losses
(29
)
 
1

Other non-cash adjustments

 
1

Net change in assets and liabilities:

 

Accounts receivable
(73
)
 
(41
)
Inventories
(32
)
 
(9
)
Accounts payable
(31
)
 
29

Income taxes payable
(3
)
 
17

Other assets, current and non-current
1

 
9

Other liabilities, current and long-term
50

 
35

Net cash (used in) provided by operating activities
(101
)
 
35

Cash flows used in investing activities

 

Capital expenditures
(27
)
 
(40
)
Proceeds from the sale of investments, net

 
4

Change in restricted cash
(3
)
 

Net cash used in investing activities
(30
)
 
(36
)
Cash flows provided by financing activities

 

Net short-term debt repayments
(13
)
 
(3
)
Borrowings of long-term debt
126

 
119

Repayments of long-term debt
(103
)
 
(114
)
Net cash provided by financing activities
10

 
2

Effect of exchange rates on cash and cash equivalents
2

 
(5
)
Decrease in cash and cash equivalents
(119
)
 
(4
)
Cash and cash equivalents (unrestricted) at beginning of period
228

 
156

Cash and cash equivalents (unrestricted) at end of period
$
109

 
$
152

Supplemental disclosures of cash flow information

 

Cash paid for:

 

Interest, net
$
59

 
$
67

Income taxes, net
9

 
4

See Notes to Condensed Consolidated Financial Statements

6


HEXION INC.
CONDENSED CONSOLIDATED STATEMENT OF DEFICIT (Unaudited)

(In millions)
Common
Stock
 
Paid-in
Capital
 
Treasury
Stock
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Accumulated
Deficit
 
Total Hexion Inc. Deficit
 
Noncontrolling Interest
 
Total
Balance at December 31, 2015
$
1

 
$
526

 
$
(296
)
 
$
(15
)
 
$
(2,692
)
 
$
(2,476
)
 
$
(1
)
 
$
(2,477
)
Net loss

 

 

 

 
(44
)
 
(44
)
 

 
(44
)
Other comprehensive income

 

 

 
26

 

 
26

 

 
26

Balance at March 31, 2016
$
1

 
$
526

 
$
(296
)
 
$
11

 
$
(2,736
)
 
$
(2,494
)
 
$
(1
)
 
$
(2,495
)

See Notes to Condensed Consolidated Financial Statements

7


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In millions, except share data)
1. Background and Basis of Presentation
Based in Columbus, Ohio, Hexion Inc. (“Hexion” or the “Company”) serves global industrial markets through a broad range of thermoset technologies, specialty products and technical support for customers in a diverse range of applications and industries. The Company’s business is organized based on the products offered and the markets served. At March 31, 2016, the Company had two reportable segments: Epoxy, Phenolic and Coating Resins and Forest Products Resins.
The Company’s direct parent is Hexion LLC, a holding company and wholly owned subsidiary of Hexion Holdings LLC (“Hexion Holdings”), the ultimate parent entity of Hexion. Hexion Holdings is controlled by investment funds managed by affiliates of Apollo Management Holdings, L.P. (together with Apollo Global Management, LLC and its subsidiaries, “Apollo”). Apollo may also be referred to as the Company’s owner.
The unaudited Condensed Consolidated Financial Statements include the accounts of the Company, its majority-owned subsidiaries in which minority shareholders hold no substantive participating rights and variable interest entities in which the Company is the primary beneficiary. Intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, all adjustments consisting of normal, recurring adjustments considered necessary for a fair statement have been included. Results for the interim periods are not necessarily indicative of results for the entire year.
Year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Pursuant to the rules and regulations of the Securities and Exchange Commission, certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the accompanying notes included in the Company’s most recent Annual Report on Form 10-K.
2. Summary of Significant Accounting Policies
Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and also requires the disclosure of contingent assets and liabilities at the date of the financial statements. In addition, it requires management to make estimates and assumptions that affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Assets and Liabilities Held for Sale—The assets and liabilities at March 31, 2016 related to the proposed sale of the Company’s Performance Adhesives, Powder Coatings, Additives & Acrylic Coatings and Monomers businesses (the “PAC Business”) are classified as “Current assets held for sale”, “Long-term assets held for sale”, “Current liabilities associated with assets held for sale” and “Long-term liabilities associated with assets held for sale” within the unaudited Condensed Consolidated Balance Sheets. See Note 12 for more information.
Subsequent Events—The Company has evaluated events and transactions subsequent to March 31, 2016 through the date of issuance of its unaudited Condensed Consolidated Financial Statements.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Board Update No. 2014-09: Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 supersedes the existing revenue recognition guidance and most industry-specific guidance applicable to revenue recognition. According to the new guidance, an entity will apply a principles-based five step model to recognize revenue upon the transfer of promised goods or services to customers and in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. The effective date for ASU 2014-09 is for annual and interim periods beginning on or after December 15, 2017, and early adoption will be permitted for annual and interim periods beginning on or after December 15, 2016. Entities will have the option of using either a full retrospective approach or a modified approach to adopt the guidance in ASU 2014-09. The Company is currently assessing the potential impact of ASU 2014-09 on its financial statements.

In July 2015, the FASB issued Accounting Standards Board Update No. 2015-11: Simplifying the Measurement of Inventory (Topic 330) (“ASU 2015-11”) as part of the FASB simplification initiative. ASU 2015-11 replaces the existing concept of market value of inventory (where market was defined as replacement cost, with a ceiling of net realizable value and floor of net realizable value less a normal profit margin) with the single measurement of net realizable value. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period. The requirements of ASU 2015-11 are not expected to have a significant impact on the Company’s financial statements.


8


In February 2016, the FASB issued Accounting Standards Board Update No. 2016-02: Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 supersedes the existing lease guidance in Topic 840. According to the new guidance, all leases, with limited scope exceptions, will be recorded on the balance sheet in the form of a liability to make lease payments (lease liability) and a right-of-use asset representing the right to use the underlying asset for the lease term. The guidance is effective for annual and interim periods beginning on or after December 15, 2018, and early adoption is permitted. Entities will be required to adopt ASU 2016-02 using a modified retrospective approach, whereby leases will be recognized and measured at the beginning of the earliest period presented. The Company is currently assessing the potential impact of ASU 2016-02 on its financial statements.

In March 2016, the FASB issued Accounting Standards Board Update No. 2016-07: Simplifying the Transition to the Equity Method of Accounting (Topic 323) (“ASU 2016-07”) as part of the FASB simplification initiative. ASU 2016-07 eliminates the requirement that when an existing investment qualifies for use of the equity method, an investor adjust the investment, results of operations and retained earnings retroactively as if the equity method has been in effect in all previous periods that the investment had been held. Under the new guidance, the equity method investor is only required to adopt the equity method as of the date the investment qualifies for the equity method, with no retrospective adjustment required. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, and early adoption is permitted. The requirements of ASU 2016-07 are not expected to have a significant impact on the Company’s financial statements.

In March 2016, the FASB issued Accounting Standards Board Update No. 2016-09: Improvements to Employee Share-Based Payment Accounting (Topic 718) (“ASU 2016-09”) as part of the FASB simplification initiative. ASU 2016-09 simplifies various aspects of share-based payment accounting, including the income tax consequences, classification of equity awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, and early adoption is permitted. The requirements of ASU 2016-09 are not expected to have a significant impact on the Company’s financial statements.
3. Restructuring and Cost Reduction Programs
In 2014, in response to an uncertain economic outlook, the Company initiated significant restructuring and cost reduction programs with the intent to optimize its cost structure and bring manufacturing capacity in line with demand. The Company estimates that these activities will be completed in the first half of 2016. As of March 31, 2016, $17 of costs have been incurred over the life of these programs, consisting primarily of workforce reduction costs, and no additional costs are expected to be incurred related to the 2014 programs.
Workforce reduction costs primarily relate to non-voluntary employee termination benefits and are accounted for under the guidance for nonretirement postemployment benefits or as exit and disposal costs, as applicable. During the three months ended March 31, 2016, there were no additional charges recorded in “Business realignment costs” in the unaudited Condensed Consolidated Statements of Operations. At March 31, 2016 and December 31, 2015, the Company had accrued $2 and $3 for restructuring liabilities in “Other current liabilities” in the unaudited Condensed Consolidated Balance Sheets.
The following table summarizes restructuring and cost reduction information:
 
Epoxy, Phenolic and Coating Resins
 
Corporate and Other
 
Total
Restructuring costs expected to be incurred
$
11

 
$
6

 
$
17

Cumulative restructuring costs incurred through March 31, 2016
$
11

 
$
6

 
$
17

 
 
 
 
 
 
Accrued liability at December 31, 2015
$
1

 
$
2

 
$
3

Payments

 
(1
)
 
(1
)
Accrued liability at March 31, 2016
$
1

 
$
1

 
$
2

4. Related Party Transactions
Administrative Service, Management and Consulting Arrangement
The Company is subject to a Management Consulting Agreement with Apollo (the “Management Consulting Agreement”) that renews on an annual basis, unless notice to the contrary is given by either party. Under the Management Consulting Agreement, the Company receives certain structuring and advisory services from Apollo and its affiliates. The Management Consulting Agreement provides indemnification to Apollo, its affiliates and their directors, officers and representatives for potential losses arising from these services. Apollo is entitled to an annual fee equal to the greater of $3 or 2% of the Company’s Adjusted EBITDA. Apollo elected to waive charges of any portion of the annual management fee due in excess of $3 for the calendar year 2016.
During both the three months ended March 31, 2016 and 2015, the Company recognized expense under the Management Consulting Agreement of $1. This amount is included in “Other operating expense, net” in the Company’s unaudited Condensed Consolidated Statements of Operations.

9


Transactions with MPM
Shared Services Agreement
On October 1, 2010, the Company entered into a shared services agreement with Momentive Performance Materials Inc. (“MPM”) (which, from October 1, 2010 through October 24, 2014, was a subsidiary of Hexion Holdings) (the “Shared Services Agreement”). Under this agreement, the Company provides to MPM, and MPM provides to the Company, certain services. The Shared Services Agreement establishes certain criteria upon which the costs of such services are allocated between the Company and MPM. The Shared Services Agreement was renewed for one year starting October 2015 and is subject to termination by either the Company or MPM, without cause, on not less than 30 days’ written notice, and expires in October 2016 (subject to one-year renewals every year thereafter; absent contrary notice from either party).
On October 24, 2014, the Shared Services Agreement was amended to, among other things, (i) exclude the services of certain executive officers, (ii) provide for a transition assistance period at the election of the recipient following termination of the Shared Services Agreement of up to 12 months, subject to one successive renewal period of an additional 60 days and (iii) provide for the use of an independent third-party firm to assist the Shared Services Steering Committee with its annual review of billings and allocations.
Pursuant to the Shared Services Agreement, during the three months ended March 31, 2016 and 2015, the Company incurred approximately $27 and $31, respectively, of net costs for shared services and MPM incurred approximately $16 and $25, respectively, of net costs for shared services. Included in the net costs incurred during the three months ended March 31, 2016 and 2015, were net billings from the Company to MPM of $9 and $17, respectively, to bring the percentage of total net incurred costs for shared services under the Shared Services Agreement to the applicable agreed upon allocation percentage. The Company had accounts receivable from MPM of $3 and $7 as of March 31, 2016 and December 31, 2015, respectively, and no accounts payable to MPM.
Sales and Purchases of Products and Services with MPM
The Company also sells products to, and purchases products from, MPM pursuant to a Master Buy/Sell Agreement dated as of September 6, 2012 (the “Master Buy/Sell Agreement”). The standard terms and conditions of the seller in the applicable jurisdiction apply to transactions under the Master Buy/Sell Agreement. The Master Buy/Sell Agreement had an initial term of three years and was renewed for one year starting September 2015. Additionally, from September 6, 2012 to March 9, 2015, a subsidiary of MPM acted as a non-exclusive distributor in India for certain of the Company’s subsidiaries pursuant to distribution agreements dated as of September 6, 2012. Pursuant to these agreements and other purchase orders, during the three months ended March 31, 2016 and 2015, the Company sold less than $1 of products to MPM and purchased $1 and $2, respectively. As of both March 31, 2016 and December 31, 2015, the Company had less than $1 of accounts receivable from MPM and accounts payable to MPM related to these agreements.
Other Transactions with MPM
In March 2014, the Company entered into a ground lease with a Brazilian subsidiary of MPM to lease a portion of MPM’s manufacturing site in Itatiba, Brazil for purposes of constructing and operating an epoxy production facility. In conjunction with the ground lease, the Company entered into a site services agreement whereby MPM’s subsidiary provides to the Company various services such as environmental, health and safety, security, maintenance and accounting, among others, to support the operation of this new facility. The Company paid less than $1 to MPM under this agreement during both the three months ended March 31, 2016 and 2015.
In April 2014, the Company purchased 100% of the interests in MPM’s Canadian subsidiary for a purchase price of approximately $12. As a part of the transaction the Company also entered into a non-exclusive distribution agreement with a subsidiary of MPM, whereby the Company acts as a distributor of certain MPM products in Canada. The agreement has a term of 10 years, and is cancelable by either party with 180 days’ notice. The Company is compensated for acting as distributor at a rate of 2% of the net selling price of the related products sold. During both the three months ended March 31, 2016 and 2015, the Company purchased approximately $7 of products from MPM under this distribution agreement, and earned less than $1 from MPM as compensation for acting as distributor of the products. As of both March 31, 2016 and December 31, 2015, the Company had $2 of accounts payable to MPM related to the distribution agreement.
Purchases and Sales of Products and Services with Apollo Affiliates Other than MPM
The Company sells products to various Apollo affiliates other than MPM. These sales were $4 and $23 for the three months ended March 31, 2016 and 2015, respectively. Accounts receivable from these affiliates were less than $1 at both March 31, 2016 and December 31, 2015. The Company also purchases raw materials and services from various Apollo affiliates other than MPM. These purchases were less than $1 and $1 for the three months ended March 31, 2016 and 2015, respectively. The Company had accounts payable to these affiliates of less than $1 at both March 31, 2016 and December 31, 2015.

10


Other Transactions and Arrangements
The Company sells finished goods to, and purchases raw materials from, a foundry joint venture between the Company and HA-USA Inc. (“HAI”). The Company also provides toll-manufacturing and other services to HAI. The Company’s investment in HAI is recorded under the equity method of accounting, and the related sales and purchases are not eliminated from the Company’s unaudited Condensed Consolidated Financial Statements. However, any profit on these transactions is eliminated in the Company’s unaudited Condensed Consolidated Financial Statements to the extent of the Company’s 50% interest in HAI. Sales and services provided to HAI were $16 and $21 for the three months ended March 31, 2016 and 2015, respectively. There were $1 of accounts receivable from HAI at both March 31, 2016 and December 31, 2015. Purchases from HAI were $3 and $5 for the three months ended March 31, 2016 and 2015, respectively. The Company had accounts payable to HAI of $1 at both March 31, 2016 and December 31, 2015. Additionally, HAI declared dividends to the Company of $4 during both the three months ended March 31, 2016 and 2015. No amounts remained outstanding related to these previously declared dividends at March 31, 2016.
The Company’s purchase contracts with HAI represent a significant portion of HAI’s total revenue, and this factor results in the Company absorbing the majority of the risk from potential losses or the majority of the gains from potential returns. However, the Company does not have the power to direct the activities that most significantly impact HAI, and therefore, does not consolidate HAI.
In 2013, the Company and HAI resolved a dispute regarding raw material pricing. As part of the resolution, the Company agreed to provide discounts to HAI on future purchases of dry and liquid resins totaling $16 over a period of three years. During both the three months ended March 31, 2016 and 2015, the Company issued $1 of discounts to HAI under this agreement. As of March 31, 2016, no amounts remain outstanding under this agreement. As of December 31, 2015, $1 was outstanding under this agreement and was classified in “Other current liabilities” in the unaudited Condensed Consolidated Balance Sheets.
The Company sells products and provides services to, and purchases products from, its other joint ventures which are recorded under the equity method of accounting. These sales were $4 and $12 for the three months ended March 31, 2016 and 2015, respectively. Accounts receivable from these joint ventures were $4 and $10 at March 31, 2016 and December 31, 2015, respectively. These purchases were $4 and $12 for the three months ended March 31, 2016 and 2015, respectively. The Company had accounts payable to these joint ventures of $3 and $2 at March 31, 2016 and December 31, 2015, respectively.
The Company had a loan receivable of $6 and royalties receivable of $2 as of both March 31, 2016 and December 31, 2015 from its unconsolidated forest products joint venture in Russia.
5. Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurement provisions establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This guidance describes three levels of inputs that may be used to measure fair value:
Level 1: Inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2: Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date.
Level 3: Unobservable inputs that are supported by little or no market activity and are developed based on the best information available in the circumstances. For example, inputs derived through extrapolation or interpolation that cannot be corroborated by observable market data.
Recurring Fair Value Measurements
As of March 31, 2016, the Company had derivative liabilities related to electricity and natural gas contracts of $2, which were measured using Level 2 inputs, and consist of derivative instruments transacted primarily in over-the-counter markets. There were no transfers between Level 1, Level 2 or Level 3 measurements during the three months ended March 31, 2016 or 2015.
The Company calculates the fair value of its Level 2 derivative liabilities using standard pricing models with market-based inputs, adjusted for nonperformance risk. When its financial instruments are in a liability position, the Company evaluates its credit risk as a component of fair value. At both March 31, 2016 and December 31, 2015, no adjustment was made by the Company to reduce its derivative liabilities for nonperformance risk.
When its financial instruments are in an asset position, the Company is exposed to credit loss in the event of nonperformance by other parties to these contracts and evaluates their credit risk as a component of fair value.

11


Non-derivative Financial Instruments
The following table summarizes the carrying amount and fair value of the Company’s non-derivative financial instruments:
 
 
Carrying Amount
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2016
 
 
 
 
 
 
 
 
 
 
Debt
 
$
3,818

 
$

 
$
2,685

 
$
10

 
$
2,695

December 31, 2015
 
 
 
 
 
 
 
 
 
 
Debt
 
$
3,829

 
$

 
$
2,560

 
$
10

 
$
2,570

Fair values of debt classified as Level 2 are determined based on other similar financial instruments, or based upon interest rates that are currently available to the Company for the issuance of debt with similar terms and maturities. Level 3 amounts represent capital leases whose fair value is determined through the use of present value and specific contract terms. The carrying amount and fair value of the Company’s debt is exclusive of unamortized deferred financing fees. The carrying amounts of cash and cash equivalents, short term investments, accounts receivable, accounts payable and other accrued liabilities are considered reasonable estimates of their fair values due to the short-term maturity of these financial instruments.
6. Debt Obligations
Debt outstanding at March 31, 2016 and December 31, 2015 is as follows:
 
 
March 31, 2016
 
December 31, 2015
 
 
Long-Term
 
Due Within
One Year
 
Long-Term
 
Due Within
One Year
ABL Facility
 
$
80

 
$

 
$

 
$

Senior Secured Notes:
 
 
 
 
 
 
 
 
6.625% First-Priority Senior Secured Notes due 2020 (includes $4 of unamortized debt premium at both March 31, 2016 and December 31, 2015)
 
1,554

 

 
1,554

 

10.00% First-Priority Senior Secured Notes due 2020
 
315

 

 
315

 

8.875% Senior Secured Notes due 2018 (includes $1 and $2 of unamortized debt discount at March 31, 2016 and December 31, 2015, respectively)
 
917

 

 
995

 

9.00% Second-Priority Senior Secured Notes due 2020
 
574

 

 
574

 

Debentures:
 
 
 
 
 
 
 
 
9.2% debentures due 2021
 
74

 

 
74

 

7.875% debentures due 2023
 
189

 

 
189

 

Other Borrowings:
 
 
 
 
 
 
 
 
Australia Facility due 2017
 
29

 
4

 
29

 
3

Brazilian bank loans
 
5

 
37

 
5

 
42

Capital leases
 
9

 
1

 
9

 
1

Other
 
4

 
26

 
5

 
34

Unamortized debt issuance costs
 
(47
)
 

 
(51
)
 

Total
 
$
3,703

 
$
68

 
$
3,698

 
$
80


2016 Debt Transactions

During the first quarter of 2016, the Company repurchased $78 of its 8.875% Senior Secured Notes due 2018 on the open market for cash of $54. This transaction resulted in a gain of $23, which represents the difference between the carrying value of the repurchased debt and the cash paid for the repurchases, less the proportionate amount of unamortized deferred financing fees and debt discounts that were written off in conjunction with the repurchases. This amount is recorded in “Gain on debt extinguishment” in the unaudited Condensed Consolidated Statements of Operations.


12


7. Commitments and Contingencies
Environmental Matters
The Company’s operations involve the use, handling, processing, storage, transportation and disposal of hazardous materials. The Company is subject to extensive environmental regulation at the federal, state and local levels as well as foreign laws and regulations, and is therefore exposed to the risk of claims for environmental remediation or restoration. In addition, violations of environmental laws or permits may result in restrictions being imposed on operating activities, substantial fines, penalties, damages or other costs, any of which could have a material adverse effect on the Company’s business, financial condition, results of operations or cash flows.
Environmental Institution of Paraná IAP—On August 10, 2005, the Environmental Institute of Paraná (IAP), an environmental agency in the State of Paraná, provided Hexion Quimica Industria, the Company’s Brazilian subsidiary, with notice of an environmental assessment in the amount of 12 Brazilian reais. The assessment related to alleged environmental damages to the Paranagua Bay caused in November 2004 from an explosion on a shipping vessel carrying methanol purchased by the Company. The investigations performed by the public authorities have not identified any actions of the Company that contributed to or caused the accident. The Company responded to the assessment by filing a request to have it cancelled and by obtaining an injunction precluding execution of the assessment pending adjudication of the issue. In November 2010, the Court denied the Company’s request to cancel the assessment and lifted the injunction that had been issued. The Company responded to the ruling by filing an appeal in the State of Paraná Court of Appeals. In March 2012, the Company was informed that the Court of Appeals had denied the Company’s appeal, and on June 4, 2012 the Company filed appeals to the Superior Court of Justice and the Supreme Court of Brazil. The Company continues to believe it has strong defenses against the validity of the assessment, and does not believe that a loss is probable. At March 31, 2016, the amount of the assessment, including tax, penalties, monetary correction and interest, is 46 Brazilian reais, or approximately $13.
The following table summarizes all probable environmental remediation, indemnification and restoration liabilities, including related legal expenses, at March 31, 2016 and December 31, 2015:
 
Liability
 
Range of Reasonably Possible Costs at March 31, 2016
Site Description
March 31, 2016
 
December 31, 2015
 
Low
 
High
Geismar, LA
$
15

 
$
15

 
$
9

 
$
22

Superfund and offsite landfills – allocated share:
 
 
 
 
 
 
 
Less than 1%
1

 
1

 
1

 
2

Equal to or greater than 1%
7

 
7

 
4

 
13

Currently-owned
5

 
5

 
4

 
9

Formerly-owned:
 
 
 
 
 
 
 
Remediation
29

 
33

 
27

 
43

Monitoring only

 

 

 
1

Total
$
57

 
$
61

 
$
45

 
$
90

These amounts include estimates for unasserted claims that the Company believes are probable of loss and reasonably estimable. The estimate of the range of reasonably possible costs is less certain than the estimates upon which the liabilities are based. To establish the upper end of a range, assumptions less favorable to the Company among the range of reasonably possible outcomes were used. As with any estimate, if facts or circumstances change, the final outcome could differ materially from these estimates. At both March 31, 2016 and December 31, 2015, $13 have been included in “Other current liabilities” in the unaudited Condensed Consolidated Balance Sheets with the remaining amount included in “Other long-term liabilities.”
Following is a discussion of the Company’s environmental liabilities and the related assumptions at March 31, 2016:
Geismar, LA Site—The Company formerly owned a basic chemicals and polyvinyl chloride business that was taken public as Borden Chemicals and Plastics Operating Limited Partnership (“BCPOLP”) in 1987. The Company retained a 1% interest, the general partner interest and the liability for certain environmental matters after BCPOLP’s formation. Under a Settlement Agreement approved by the United States Bankruptcy Court for the District of Delaware among the Company, BCPOLP, the United States Environmental Protection Agency and the Louisiana Department of Environmental Quality, the Company agreed to perform certain of BCPOLP’s obligations for soil and groundwater contamination at BCPOLP’s Geismar, Louisiana site. The Company bears the sole responsibility for these obligations because there are no other potentially responsible parties (“PRP”) or third parties from whom the Company could seek reimbursement.
A groundwater pump and treat system to remove contaminants is operational, and natural attenuation studies are proceeding. If closure procedures and remediation systems prove to be inadequate, or if additional contamination is discovered, costs that would approach the higher end of the range of possible outcomes could result.
Due to the long-term nature of the project, the reliability of timing and the ability to estimate remediation payments, a portion of this liability was recorded at its net present value, assuming a 3% discount rate and a time period of 22 years. The range of possible outcomes is discounted in a similar manner. The undiscounted liability, which is expected to be paid over the next 22 years, is approximately $20. Over the next five years, the Company expects to make ratable payments totaling $6.

13


Superfund Sites and Offsite Landfills—The Company is currently involved in environmental remediation activities at a number of sites for which it has been notified that it is, or may be, a PRP under the United States Comprehensive Environmental Response, Compensation and Liability Act or similar state “superfund” laws. The Company anticipates approximately 50% of the estimated liability for these sites will be paid within the next five years, with the remainder over the next twenty-five years. The Company generally does not bear a significant level of responsibility for these sites, and as a result, has little control over the costs and timing of cash flows.
The Company’s ultimate liability will depend on many factors including its share of waste volume, the financial viability of other PRPs, the remediation methods and technology used, the amount of time necessary to accomplish remediation and the availability of insurance coverage. The range of possible outcomes takes into account the maturity of each project, resulting in a more narrow range as the project progresses. To estimate both its current reserves for environmental remediation at these sites and the possible range of additional costs, the Company has not assumed that it will bear the entire cost of remediation of every site to the exclusion of other known PRPs who may be jointly and severally liable. The Company has limited information to assess the viability of other PRPs and their probable contribution on a per site basis. The Company’s insurance provides very limited, if any, coverage for these environmental matters.
Sites Under Current Ownership—The Company is conducting environmental remediation at a number of locations that it currently owns, of which ten sites are no longer in operation. As the Company is performing a portion of the remediation on a voluntary basis, it has some control over the costs to be incurred and the timing of cash flows. The Company expects to pay approximately $5 of these liabilities within the next five years, with the remainder over the next ten years. The factors influencing the ultimate outcome include the methods of remediation elected, the conclusions and assessment of site studies remaining to be completed, and the time period required to complete the work. No other parties are responsible for remediation at these sites.
Formerly-Owned Sites—The Company is conducting, or has been identified as a PRP in connection with, environmental remediation at a number of locations that it formerly owned and/or operated. Remediation costs at these former sites, such as those associated with our former phosphate mining and processing operations, could be material. The Company has accrued those costs for formerly-owned sites which are currently probable and reasonably estimable. One such site is the Coronet Industries, Inc. Superfund Alternative Site in Plant City, Florida. The Company entered into a settlement agreement effective February 1, 2016 with Coronet Industries and another former site owner. Pursuant to the agreement, the Company agreed to pay $10 in fulfillment of the contribution claim against the Company for past remediation costs, payable in three annual installments. Additionally, the Company accepted a 40% allocable share of specified future remediation costs at this site. The Company estimates its allocable share of future remediation costs to be approximately $11. The final costs to the Company will depend on the method of remediation chosen, the amount of time necessary to accomplish remediation and the ongoing financial viability of the other PRPs. Currently, the Company has insufficient information to estimate the range of reasonably possible costs related to this site.
Monitoring Only Sites—The Company is responsible for a number of sites that require monitoring where no additional remediation is expected. The Company has established reserves for costs related to these sites. Payment of these liabilities is anticipated to occur over the next ten or more years. The ultimate cost to the Company will be influenced by fluctuations in projected monitoring periods or by findings that are different than anticipated.
Indemnifications—In connection with the acquisition of certain of the Company’s operating businesses, the Company has been indemnified by the sellers against certain liabilities of the acquired businesses, including liabilities relating to both known and unknown environmental contamination arising prior to the date of the purchase. The indemnifications may be subject to certain exceptions and limitations, deductibles and indemnity caps. While it is reasonably possible that some costs could be incurred, except for those sites identified above, the Company has inadequate information to allow it to estimate a potential range of liability, if any.
Non-Environmental Legal Matters
The Company is involved in various legal proceedings in the ordinary course of business and had reserves of $2 and $4 at March 31, 2016 and December 31, 2015, respectively, for all non-environmental legal defense costs incurred and settlement costs that it believes are probable and estimable. At March 31, 2016 and December 31, 2015, $1 and $3, respectively, has been included in “Other current liabilities” in the unaudited Condensed Consolidated Balance Sheets, with the remaining amount included in “Other long-term liabilities.”
The Company is also involved in various product liability, commercial and employment litigation, personal injury, property damage and other legal proceedings, including actions that allege harm caused by products the Company has allegedly made or used, containing silica, vinyl chloride monomer and asbestos. The Company believes it has adequate reserves and that it is not reasonably possible that a loss exceeding amounts already reserved would be material. Furthermore, the Company has insurance to cover claims of these types.


14


8. Pension and Postretirement Benefit Plans
Following are the components of net pension and postretirement expense (benefit) recognized by the Company for the three months ended March 31, 2016 and 2015:
 
Pension Benefits
 
Non-Pension Postretirement Benefits
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
 
U.S.
Plans
 
Non-U.S.
Plans
 
U.S.
Plans
 
Non-U.S.
Plans
 
U.S.
Plans
 
Non-U.S.
Plans
 
U.S.
Plans
 
Non-U.S.
Plans
Service cost
$
1

 
$
4

 
$
1

 
$
4

 
$

 
$

 
$

 
$

Interest cost on projected benefit obligation
2

 
2

 
2

 
3

 

 

 

 

Expected return on assets
(3
)
 
(3
)
 
(4
)
 
(3
)
 

 

 

 

Net expense (benefit)
$

 
$
3

 
$
(1
)
 
$
4

 
$

 
$

 
$

 
$

9. Segment Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. At March 31, 2016, the Company had two reportable segments: Epoxy, Phenolic and Coating Resins and Forest Products Resins. A summary of the major products of the Company’s reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates, phenolic specialty resins and molding compounds, polyester resins, acrylic resins and vinylic resins
 
Forest Products Resins: forest products resins and formaldehyde applications

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Corporate and Other is primarily corporate general and administrative expenses that are not allocated to the segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs not allocated to continuing segments.
Net Sales (1):
 
Three Months Ended March 31,
 
2016

2015
Epoxy, Phenolic and Coating Resins
$
575


$
674

Forest Products Resins
334


405

Total
$
909


$
1,079

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Segment EBITDA:
 
Three Months Ended March 31,
 
2016

2015
Epoxy, Phenolic and Coating Resins
$
83


$
85

Forest Products Resins
56


61

Corporate and Other
(17
)

(19
)
Total
$
122


$
127


15


Reconciliation of Segment EBITDA to Net Loss:
 
Three Months Ended March 31,
 
2016

2015
Segment EBITDA:



Epoxy, Phenolic and Coating Resins
$
83


$
85

Forest Products Resins
56


61

Corporate and Other
(17
)

(19
)
Total
$
122


$
127

 



Reconciliation:



Items not included in Segment EBITDA:



Business realignment costs
$
(3
)

$
(3
)
Gain on extinguishment of debt
23



Realized and unrealized foreign currency losses
(2
)
 
(3
)
Other
(17
)

(18
)
Total adjustments
1


(24
)
Interest expense, net
(79
)

(77
)
Income tax expense
(7
)

(26
)
Depreciation and amortization
(35
)

(34
)
Accelerated depreciation
(46
)
 

Net loss
$
(44
)

$
(34
)

Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For the three months ended March 31, 2016, these items primarily include expenses from retention programs and certain professional fees. For the three months ended March 31, 2015, these items primarily include expenses from retention programs, losses on the disposal of assets and certain professional fees. Business realignment costs for the three months ended March 31, 2016 and March 31, 2015, include costs for environmental remediation at certain formerly owned locations and expenses related to certain in-process cost reduction programs.
10. Summarized Financial Information of Unconsolidated Affiliate
Summarized financial information of the unconsolidated affiliate HAI as of March 31, 2016 and December 31, 2015 and for the three months ended March 31, 2016 and 2015 is as follows:
 
March 31,
2016
 
December 31,
2015
Current assets
$
26

 
$
24

Non-current assets
19

 
21

Current liabilities
12

 
13

Non-current liabilities
2

 
2

 
Three Months Ended March 31,
 
2016
 
2015
Net sales
$
36

 
$
42

Gross profit
15

 
17

Pre-tax income
9

 
10

Net income
9

 
9



16


11. Changes in Accumulated Other Comprehensive Income (Loss)
Following is a summary of changes in “Accumulated other comprehensive income (loss)” for the three months ended March 31, 2016 and 2015:
 
Three Months Ended March 31, 2016
 
Three Months Ended March 31, 2015
 
Defined Benefit Pension and Postretirement Plans
 
Foreign Currency Translation Adjustments
 
Total
 
Defined Benefit Pension and Postretirement Plans
 
Foreign Currency Translation Adjustments
 
Total
Beginning balance
$
4

 
$
(19
)
 
$
(15
)
 
$
4

 
$
69

 
$
73

Other comprehensive income (loss) before reclassifications, net of tax

 
26

 
26

 

 
(62
)
 
(62
)
Ending balance
$
4

 
$
7

 
$
11

 
$
4

 
$
7

 
$
11

12. Assets and Liabilities Held for Sale
On March 18, 2016, the Company entered into a definitive agreement for the sale of its PAC Business to Synthomer plc (the “Buyer”) for a purchase price of approximately $226. Assets included in the transaction are the Company’s manufacturing sites in Sokolov, Czech Republic; Sant’Albano, Italy; Leuna, Germany; Asua, Spain; Roebuck, South Carolina; and Chonburi, Thailand. The PAC Business produces resins, polymers, monomers and additives that provide enhanced performance for adhesives, sealants, paints, coatings, mortars and cements used primarily in consumer, industrial and building and construction applications.
The PAC Business generated annual sales of approximately $370 in 2015, and is reported within the Epoxy, Phenolic and Coating Resins Division of the Company. The PAC Business had pre-tax income of $5 and $4 for the three months ended March 31, 2016 and 2015, respectively, which is reported as a component of “Loss before income tax and earnings from unconsolidated entities” in the unaudited Condensed Consolidated Statements of Operations.
The sale is subject to customary closing conditions, including Works Council consultation. The transaction is expected to close in the second quarter of 2016. Until the closing date, the Company has agreed to operate the PAC Business in the ordinary course. The Company has also agreed to provide certain transitional services to the Buyer for a limited period of time following the closing.

17


The assets and liabilities of the PAC Business as of March, 31, 2016 are classified as “Current assets held for sale”, “Long-term assets held for sale”, “Current liabilities associated with assets held for sale” and “Long-term liabilities associated with assets held for sale” in the unaudited Condensed Consolidated Balance Sheets, and consist of the following:
 
March 31,
2016
Current assets held for sale:
 
         Cash and cash equivalents
$
1

Accounts receivable (net of allowance for doubtful accounts of $1)
29

Inventories:
 
Finished and in-process goods
23

Raw materials and supplies
8

Other current assets
6

Total current assets held for sale
$
67

 
 
Long-term assets held for sale:
 
         Deferred income taxes
$
2

         Other long-term assets
2

Property and equipment:
 
Land
11

Buildings
48

Machinery and equipment
108

 
167

Less accumulated depreciation
(92
)
 
75

Other intangible assets, net
1

Total long-term assets held for sale
$
80

 
 
Current liabilities associated with assets held for sale:
 
Accounts payable
$
42

Debt payable within one year
2

Other current liabilities
12

Total current liabilities associated with assets held for sale
$
56

 
 
Long-term liabilities associated with assets held for sale:
 
Long-term debt
$
3

Long-term pension and post employment benefit obligations
2

Other long-term liabilities
5

Total long-term liabilities associated with assets held for sale
$
10


13. Income Taxes

The effective tax rate was (17)% and (236)% for the three months ended March 31, 2016 and 2015, respectively. The change in the effective tax rate was primarily attributable to the amount and distribution of income and losses among the various jurisdictions in which the Company operates. The effective tax rates were also impacted by operating losses generated in jurisdictions where no tax benefit was recognized due to the maintenance of a full valuation allowance.

For the three months ended March 31, 2016 and 2015, income tax expense relates primarily to income from certain foreign operations. Losses in the United States and certain foreign jurisdictions had no impact on income tax expense as no tax benefit was recognized due to the maintenance of a full valuation allowance.


18


14. Guarantor/Non-Guarantor Subsidiary Financial Information
The Company’s 6.625% First-Priority Senior Secured Notes due 2020, 10.00% First-Priority Senior Secured Notes due 2020, 8.875% Senior Secured Notes due 2018 and 9.00% Second-Priority Senior Secured Notes due 2020 are guaranteed by certain of its U.S. subsidiaries.
The following information contains the condensed consolidating financial information for Hexion Inc. (the parent), the combined subsidiary guarantors (Hexion Investments Inc.; Borden Chemical Foundry, LLC; Lawter International, Inc.; HSC Capital Corporation; Hexion International Inc.; Hexion CI Holding Company (China) LLC; NL COOP Holdings LLC and Oilfield Technology Group, Inc.) and the combined non-guarantor subsidiaries, which includes all of the Company’s foreign subsidiaries.
All of the subsidiary guarantors are 100% owned by Hexion Inc. All guarantees are full and unconditional, and are joint and several. There are no significant restrictions on the ability of the Company to obtain funds from its domestic subsidiaries by dividend or loan. While the Company’s Australian, New Zealand and Brazilian subsidiaries are restricted in the payment of dividends and intercompany loans due to the terms of their credit facilities, there are no material restrictions on the Company’s ability to obtain cash from the remaining non-guarantor subsidiaries.
These financial statements are prepared on the same basis as the consolidated financial statements of the Company except that investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions.
This information includes allocations of corporate overhead to the combined non-guarantor subsidiaries based on net sales. Income tax expense has been provided on the combined non-guarantor subsidiaries based on actual effective tax rates.


19


HEXION INC.
MARCH 31, 2016
CONDENSED CONSOLIDATING BALANCE SHEET (Unaudited)
 
 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $11, respectively)
$
20

 
$

 
$
99

 
$

 
$
119

Accounts receivable, net
133

 
1

 
374

 

 
508

Intercompany accounts receivable
159

 

 
44

 
(203
)
 

Intercompany loans receivable - current portion

 

 
63

 
(63
)
 

Inventories:
 
 
 
 
 
 
 
 


Finished and in-process goods
105

 

 
124

 

 
229

Raw materials and supplies
35

 

 
54

 

 
89

Current assets held for sale
10

 

 
57

 

 
67

Other current assets
14

 

 
39

 

 
53

Total current assets
476

 
1

 
854

 
(266
)
 
1,065

Investment in unconsolidated entities
127

 
29

 
22

 
(141
)
 
37

Deferred income taxes
2

 

 
9

 

 
11

Long-term assets held for sale
6

 

 
74

 

 
80

Other assets, net
19

 
6

 
21

 

 
46

Intercompany loans receivable
1,165

 
6

 
214

 
(1,385
)
 

Property and equipment, net
503

 

 
441

 

 
944

Goodwill
66

 

 
59

 

 
125

Other intangible assets, net
47

 

 
15

 

 
62

Total assets
$
2,411

 
$
42

 
$
1,709

 
$
(1,792
)
 
$
2,370

Liabilities and Deficit
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
112

 
$

 
$
207

 
$

 
$
319

Intercompany accounts payable
44

 

 
159

 
(203
)
 

Debt payable within one year
3

 

 
63

 

 
66

Intercompany loans payable within one year
63

 

 

 
(63
)
 

Interest payable
98

 

 
1

 

 
99

Income taxes payable
10

 

 

 

 
10

Accrued payroll and incentive compensation
55

 

 
44

 

 
99

Current liabilities associated with assets held for sale
6

 

 
50

 

 
56

Other current liabilities
70

 

 
40

 

 
110

Total current liabilities
461

 

 
564

 
(266
)
 
759

Long-term liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
3,661

 

 
39

 

 
3,700

Intercompany loans payable
208

 
6

 
1,171

 
(1,385
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
427

 
141

 

 
(568
)
 

Long-term pension and post employment benefit obligations
43

 

 
184

 

 
227

Deferred income taxes
(2
)
 

 
15

 

 
13

Long-term liabilities associated with assets held for sale

 

 
10

 

 
10

Other long-term liabilities
107

 

 
49

 

 
156

Total liabilities
4,905

 
147

 
2,032

 
(2,219
)
 
4,865

Total Hexion Inc. shareholder’s deficit
(2,494
)
 
(105
)
 
(322
)
 
427

 
(2,494
)
Noncontrolling interest

 

 
(1
)
 

 
(1
)
Total deficit
(2,494
)
 
(105
)
 
(323
)
 
427

 
(2,495
)
Total liabilities and deficit
$
2,411

 
$
42

 
$
1,709

 
$
(1,792
)
 
$
2,370





20



HEXION INC.
DECEMBER 31, 2015
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $8, respectively)
$
62

 
$

 
$
174

 
$

 
$
236

Accounts receivable, net
115

 
1

 
334

 

 
450

Intercompany accounts receivable
132

 

 
154

 
(286
)
 

Intercompany loans receivable

 

 
174

 
(174
)
 

Inventories:
 
 
 
 
 
 
 
 


Finished and in-process goods
97

 

 
121

 

 
218

Raw materials and supplies
34

 

 
56

 

 
90

Other current assets
29

 

 
24

 

 
53

Total current assets
469

 
1

 
1,037

 
(460
)
 
1,047

Investment in unconsolidated entities
117

 
28

 
21

 
(130
)
 
36

Deferred income taxes

 

 
13

 

 
13

Other long-term assets
21

 
6

 
21

 

 
48

Intercompany loans receivable
1,269

 
6

 
108

 
(1,383
)
 

Property and equipment, net
559

 

 
492

 

 
1,051

Goodwill
65

 

 
57

 

 
122

Other intangible assets, net
49

 

 
16

 

 
65

Total assets
$
2,549

 
$
41

 
$
1,765

 
$
(1,973
)
 
$
2,382

Liabilities and Deficit
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
148

 
$

 
$
238

 
$

 
$
386

Intercompany accounts payable
154

 

 
132

 
(286
)
 

Debt payable within one year
6

 

 
74

 

 
80

Intercompany loans payable within one year
174

 

 

 
(174
)
 

Interest payable
80

 

 
2

 

 
82

Income taxes payable
7

 

 
8

 

 
15

Accrued payroll and incentive compensation
43

 

 
35

 

 
78

Other current liabilities
73

 

 
50

 

 
123

Total current liabilities
685

 

 
539

 
(460
)
 
764

Long term liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
3,656

 

 
42

 

 
3,698

Intercompany loans payable
93

 
6

 
1,284

 
(1,383
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
429

 
130

 

 
(559
)
 

Long-term pension and post employment benefit obligations
45

 

 
179

 

 
224

Deferred income taxes
6

 

 
6

 

 
12

Other long-term liabilities
111

 

 
50

 

 
161

Total liabilities
5,025

 
136

 
2,100

 
(2,402
)
 
4,859

Total Hexion Inc. shareholder’s deficit
(2,476
)
 
(95
)
 
(334
)
 
429

 
(2,476
)
Noncontrolling interest

 

 
(1
)
 

 
(1
)
Total deficit
(2,476
)
 
(95
)
 
(335
)
 
429

 
(2,477
)
Total liabilities and deficit
$
2,549

 
$
41

 
$
1,765

 
$
(1,973
)
 
$
2,382


21


HEXION INC.
THREE MONTHS ENDED MARCH 31, 2016
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)
 
 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
381

 
$

 
$
578

 
$
(50
)
 
$
909

Cost of sales
374

 

 
478

 
(50
)
 
802

Gross profit
7

 

 
100

 

 
107

Selling, general and administrative expense
39

 

 
45

 

 
84

Business realignment costs
1

 

 
2

 

 
3

Other operating expense, net
2

 

 
1

 

 
3

Operating (loss) income
(35
)
 

 
52

 

 
17

Interest expense, net
77

 

 
2

 

 
79

Intercompany interest (income) expense, net
(19
)
 

 
19

 

 

Gain on extinguishment of debt
(23
)
 

 

 

 
(23
)
Other non-operating (income) expense, net
(35
)
 

 
37

 

 
2

Loss before income tax and (losses) earnings from unconsolidated entities
(35
)
 

 
(6
)
 

 
(41
)
Income tax (benefit) expense
(4
)
 

 
11

 

 
7

Loss before (losses) earnings from unconsolidated entities
(31
)
 

 
(17
)
 

 
(48
)
(Losses) earnings from unconsolidated entities, net of taxes
(13
)
 
(5
)
 

 
22

 
4

Net loss
$
(44
)
 
$
(5
)
 
$
(17
)
 
$
22

 
$
(44
)
Comprehensive (loss) income
$
(18
)
 
$
(6
)
 
$
(2
)
 
$
8

 
$
(18
)

22


HEXION INC.
THREE MONTHS ENDED MARCH 31, 2015
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)
 
 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
465

 
$

 
$
663

 
$
(49
)
 
$
1,079

Cost of sales
405

 

 
567

 
(49
)
 
923

Gross profit
60

 

 
96

 

 
156

Selling, general and administrative expense
35

 

 
47

 

 
82

Business realignment costs
2

 

 
1

 

 
3

Other operating expense, net
4

 

 
4

 

 
8

Operating income
19

 

 
44

 

 
63

Interest expense, net
75

 

 
2

 

 
77

Intercompany interest (income) expense, net
(20
)
 

 
20

 

 

Other non-operating expense (income), net
101

 

 
(104
)
 

 
(3
)
(Loss) income before income tax and earnings (losses) from unconsolidated entities
(137
)
 

 
126

 

 
(11
)
Income tax (benefit) expense
(5
)
 

 
31

 

 
26

(Loss) income before earnings (losses) from unconsolidated entities
(132
)
 

 
95

 

 
(37
)
Earnings (losses) from unconsolidated entities, net of taxes
98

 
74

 
(2
)
 
(167
)
 
3

Net (loss) income
$
(34
)
 
$
74

 
$
93

 
$
(167
)
 
$
(34
)
Comprehensive (loss) income
$
(96
)
 
$
74

 
$
68

 
$
(142
)
 
$
(96
)



23


HEXION INC.
THREE MONTHS ENDED MARCH 31, 2016
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited)

 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(99
)
 
$
4

 
$
(2
)
 
$
(4
)
 
$
(101
)
Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(18
)
 

 
(9
)
 

 
(27
)
Change in restricted cash

 

 
(3
)
 

 
(3
)
Return of capital from subsidiary from sales of accounts receivable
27

(a)

 

 
(27
)
 

 
9

 

 
(12
)
 
(27
)
 
(30
)
Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
Net short-term debt repayments
(4
)
 

 
(9
)
 

 
(13
)
Borrowings of long-term debt
110

 

 
16

 

 
126

Repayments of long-term debt
(84
)
 

 
(19
)
 

 
(103
)
Net intercompany loan borrowings (repayments)
26

 

 
(26
)
 

 

Common stock dividends paid

 
(4
)
 

 
4

 

Return of capital to parent from sales of accounts receivable

 

 
(27
)
(a)
27

 

 
48

 
(4
)
 
(65
)
 
31

 
10

Effect of exchange rates on cash and cash equivalents

 

 
2

 

 
2

Decrease in cash and cash equivalents
(42
)
 

 
(77
)
 

 
(119
)
Cash and cash equivalents (unrestricted) at beginning of period
62

 

 
166

 

 
228

Cash and cash equivalents (unrestricted) at end of period
$
20

 
$

 
$
89

 
$

 
$
109

(a)
During the three months ended March 31, 2016, Hexion Inc. contributed receivables of $27 to a non-guarantor subsidiary as capital contributions, resulting in a non-cash transaction. During the three months ended March 31, 2016, the non-guarantor subsidiary sold the contributed receivables to certain banks under various supplier financing agreements. The cash proceeds were returned to Hexion Inc. by the non-guarantor subsidiary as a return of capital. The sale of receivables has been included within cash flows from operating activities on the Combined non-guarantor subsidiaries. The return of the cash proceeds from the sale of receivables has been included as a financing outflow and an investing inflow on the Combined Non-Guarantor Subsidiaries and Hexion Inc., respectively.

24


HEXION INC.
THREE MONTHS ENDED MARCH 31, 2015
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited)
 
 
Hexion
Inc.
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(28
)
 
$
4

 
$
63

 
$
(4
)
 
$
35

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(20
)
 

 
(20
)
 

 
(40
)
Proceeds from sale of investments, net

 

 
4

 

 
4

Return of capital from subsidiary from sales of accounts receivable
59

(a)

 

 
(59
)
 

 
39

 

 
(16
)
 
(59
)
 
(36
)
Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
Net short-term debt repayments
(3
)
 

 

 

 
(3
)
Borrowings of long-term debt
100

 

 
19

 

 
119

Repayments of long-term debt
(100
)
 

 
(14
)
 

 
(114
)
Net intercompany loan (repayments) borrowings
(6
)
 

 
6

 

 

Common stock dividends paid

 
(4
)
 

 
4

 

Return of capital to parent from sales of accounts receivable

 

 
(59
)
(a)
59

 

 
(9
)
 
(4
)
 
(48
)
 
63

 
2

Effect of exchange rates on cash and cash equivalents

 

 
(5
)
 

 
(5
)
Increase (decrease) in cash and cash equivalents
2

 

 
(6
)
 

 
(4
)
Cash and cash equivalents (unrestricted) at beginning of period
23

 

 
133

 

 
156

Cash and cash equivalents (unrestricted) at end of period
$
25

 
$

 
$
127

 
$

 
$
152

(a)
During the three months ended March 31, 2015, Hexion Inc. contributed receivables of $59 to a non-guarantor subsidiary as capital contributions, resulting in a non-cash transaction. During the three months ended March 31, 2015, the non-guarantor subsidiary sold the contributed receivables to certain banks under various supplier financing agreements. The cash proceeds were returned to Hexion Inc. by the non-guarantor subsidiary as a return of capital. The sale of receivables has been included within cash flows from operating activities on the Combined non-guarantor subsidiaries. The return of the cash proceeds from the sale of receivables has been included as a financing outflow and an investing inflow on the Combined Non-Guarantor Subsidiaries and Hexion Inc., respectively.

25


Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollar amounts in millions)
The following commentary should be read in conjunction with the audited Consolidated Financial Statements and the accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s most recent Annual Report on Form 10-K.
Within the following discussion, unless otherwise stated, “the first quarter of 2016” refers to the three months ended March 31, 2016, “the first quarter of 2015” refers to the three months ended March 31, 2015.
Forward-Looking and Cautionary Statements
Certain statements in this report, including without limitation, certain statements made under the caption “Overview and Outlook,” are forward-looking statements within the meaning of and made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, our management may from time to time make oral forward-looking statements. All statements, other than statements of historical facts, are forward-looking statements. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “project,” “plan,” “estimate,” “may,” “will,” “could,” “should,” “seek” or “intend” and similar expressions. Forward-looking statements reflect our current expectations and assumptions regarding our business, the economy and other future events and conditions and are based on currently available financial, economic and competitive data and our current business plans. Actual results could vary materially depending on risks and uncertainties that may affect our operations, markets, services, prices and other factors as discussed in the Risk Factors section of this report and our other filings with the Securities and Exchange Commission (the “SEC”). While we believe our assumptions are reasonable, we caution you against relying on any forward-looking statements as it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, a weakening of global economic and financial conditions, interruptions in the supply of or increased cost of raw materials, the loss of, or difficulties with the further realization of, cost savings in connection with our strategic initiatives, including transactions with our affiliate, Momentive Performance Materials Inc., the impact of our substantial indebtedness, our failure to comply with financial covenants under our credit facilities or other debt, pricing actions by our competitors that could affect our operating margins, changes in governmental regulations and related compliance and litigation costs and the other factors listed in the Risk Factors section of this report and in our other SEC filings. For a more detailed discussion of these and other risk factors, see the Risk Factors section of this report and our most recent filings made with the SEC. All forward-looking statements are expressly qualified in their entirety by this cautionary notice. The forward-looking statements made by us speak only as of the date on which they are made. Factors or events that could cause our actual results to differ may emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Overview and Outlook
Business Overview
We are a large participant in the specialty chemicals industry, and a leading producer of adhesive and structural resins and coatings. Thermosets are a critical ingredient for virtually all paints, coatings, glues and other adhesives produced for consumer or industrial uses. We provide a broad array of thermosets and associated technologies and have significant market positions in all of the key markets that we serve.
Our products are used in thousands of applications and are sold into diverse markets, such as forest products, architectural and industrial paints, packaging, consumer products and automotive coatings, as well as higher growth markets, such as wind energy and electrical composites. Major industry sectors that we serve include industrial/marine, construction, consumer/durable goods, automotive, wind energy, aviation, electronics, architectural, civil engineering, repair/remodeling and oil and gas drilling. Key drivers for our business include general economic and industrial conditions, including housing starts, auto build rates and active oil and gas drilling rigs. In addition, due to the nature of our products and the markets we serve, competitor capacity constraints and the availability of similar products in the market may impact our results. As is true for many industries, our financial results are impacted by the effect on our customers of economic upturns or downturns, as well as by the impact on our own costs to produce, sell and deliver our products. Our customers use most of our products in their production processes. As a result, factors that impact their industries can and have significantly affected our results.
Through our worldwide network of strategically located production facilities, we serve more than 4,800 customers in approximately100 countries. Our global customers include large companies in their respective industries, such as 3M, Akzo Nobel, BASF, Bayer, Dow, Louisiana Pacific, Monsanto, Owens Corning, PPG Industries, Valspar and Weyerhaeuser.
Reportable Segments
Our business segments are based on the products that we offer and the markets that we serve. At March 31, 2016, we had two reportable segments: Epoxy, Phenolic and Coating Resins and Forest Products Resins. A summary of the major products of our reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates, phenolic specialty resins and molding compounds, polyester resins, acrylic resins and vinylic resins
 
Forest Products Resins: forest products resins and formaldehyde applications

26


2016 Overview
Following are highlights from our results of operations for the first quarter of 2016 and 2015:
 
2016
 
2015
 
$ Change
 
% Change
Statements of Operations:
 
 
 
 
 
 
 
Net sales
$
909

 
$
1,079

 
$
(170
)
 
(16
)%
Gross profit
107

 
156

 
(49
)
 
(31
)%
Operating income
17

 
63

 
(46
)
 
(73
)%
Loss before income tax
(41
)
 
(11
)
 
(30
)
 
(273
)%
Segment EBITDA:
 
 
 
 
 
 
 
Epoxy, Phenolic and Coating Resins
$
83

 
$
85

 
$
(2
)
 
(2
)%
Forest Products Resins
56

 
61

 
(5
)
 
(8
)%
Corporate and Other
(17
)
 
(19
)
 
2

 
11
 %
Total
$
122

 
$
127

 
$
(5
)
 
(4
)%
Net Sales—Net sales for the first quarter of 2016 were $0.9 billion, a decrease of 16% compared with $1.1 billion in the first quarter of 2015. The decline in net sales was primarily driven by the continued global decline in oil and raw material prices, which has led to lower demand and volumes in our oilfield business and an overall reduction in selling prices across many of our businesses due to the pass through of raw material cost reductions to our customers. Additionally, the continued economic downturn in Brazil negatively impacted volumes in our Latin American forest products resins business. These decreases are partially offset by increases in our specialty epoxy business, driven by increased demand in the China and European wind energy markets, as well as smaller volume increases within our base epoxy, dispersions and North American forest product resins businesses. Lastly, the strengthening of the U.S. dollar against most other currencies negatively impacted our results. On a constant currency basis, net sales would have decreased by 11%.
Segment EBITDA—For the first quarter of 2016, Segment EBITDA was $122, a decrease of 4% compared with $127 in the first quarter of 2015. The reduction in Segment EBITDA was primarily driven by volume and pricing decreases in our oilfield business, lower pricing and unfavorable product mix in our our phenolic resins business and decreased volumes within our Latin American forest products resins businesses. These reductions were offset by strong growth in our specialty epoxy business, favorable product mix within our versatic acids business and increases in raw materiality productivity across many of our businesses. Additionally, the strengthening of the U.S. dollar against most other currencies negatively impacted our Segment EBITDA results. On a constant currency basis, Segment EBITDA would have increased by 2%.
Planned Sale of PAC Business—In March 2016, we entered into a definitive agreement for the sale of our Performance Adhesives, Powder Coatings, Additives & Acrylic Coatings and Monomers businesses (the “PAC Business”) for a purchase price of approximately $226. The sale is expected to close in the second quarter of 2016. We plan to use the proceeds from this sale to bolster our liquidity and invest back into the business.
Restructuring and Cost Reduction Programs—In the fourth quarter of 2015, we identified additional productivity and cost reduction programs, which we anticipate will generate approximately $35 in annual cost savings once completed. We began executing these programs in the first quarter of 2016. As of March 31, 2016, we have approximately $38 of total in-process cost savings related to these and other smaller programs, the majority of which we expect to be achieved over the next 12 to 24 months.
Planned Facility Rationalization—One of the above identified cost reduction projects is a planned facility rationalization within our Epoxy, Phenolic and Coating Resins segment, which we anticipate will generate approximately $20 in annual cost savings once completed. As a result, the estimated useful lives of certain long-lived assets related to this facility have been shortened and consequently, we incurred approximately $46 of accelerated depreciation in the first quarter of 2016 related to this project, and expect the remaining approximate $30 of accelerated depreciation to be recognized in the second quarter of 2016. Additionally, in the second quarter of 2016, we anticipate we will recognize approximately $30 to $35 of costs related to the early termination of certain contracts for utilities, site services, raw materials and other items related to this facility rationalization. These costs will result in cash outflows over the next approximately 2 to 3 years.
Growth Initiatives—In February 2016, we completed construction of our formaldehyde plant in Luling, LA. The completion of this facility, combined with the 2015 expansions of our forest products resins manufacturing facility in Curitiba, Brazil and our formaldehyde manufacturing facility in Geismar, LA, provides us with additional capacity to support expected long-term growth in these businesses and regions.

27


Short-term Outlook
During the remainder of 2016, we expect continued strong demand in our North American forest products resins business due to continuing growth in U.S. housing starts. Additionally, we expect the incremental capacity created by the newly completed formaldehyde plants in North America to drive volume increases in this business in 2016. We expect these increases to be partially offset by weakening demand in Latin America, driven by the Brazilian economic downturn, which will continue to negatively impact our Latin American forest products resins business.
While we anticipate flat demand in Europe, we expect volumes in our European versatic acid and dispersions businesses to continue to improve from the resolution of the supplier disruption that impacted these businesses during the first half of 2015. Additionally, although we continue to expect economic volatility in China, we anticipate a modest demand increase in our epoxy specialty business in 2016. We also expect our phenolic resins business to benefit from the acquisition of the remaining 50% of our previous Chinese joint venture. Lastly, we expect our base epoxy business to improve in 2016 due to our restructuring initiatives, but remain below historical levels of profitability.
We expect lower oil prices to continue in 2016, which will continue to negatively impact sales volumes and earnings in our oilfield business due to the corresponding weakness in natural gas and oil drilling activity. Given the current economic conditions in the oil and gas markets, we continue to monitor the recoverability of assets in our oilfield business. In addition, we expect lower raw material prices to continue in 2016, as a substantial number of our raw material inputs are petroleum-based and their prices fluctuate with the price of oil, which will create an offsetting positive effect on our results.
Lastly, we anticipate that weaker global currencies could continue to pressure our results.
Matters Impacting Comparability of Results
Raw Material Prices
Raw materials comprise approximately 70% of our cost of sales. The three largest raw materials used in our production processes are phenol, methanol and urea. These materials represent about half of our total raw material costs. Fluctuations in energy costs, such as volatility in the price of crude oil and related petrochemical products, as well as the cost of natural gas have historically caused volatility in our raw material and utility costs. The average price of phenol remained flat, and the average prices of methanol and urea decreased by approximately 34% and 25%, respectively, in the first three months of 2016 compared to the first three months of 2015. The impact of passing through raw material price changes to customers can result in significant variances in sales comparisons from year to year.
Supplier Disruption
From late 2014 through July 2015, our European versatic acids and dispersions businesses were negatively impacted by a supplier disruption beginning in late 2014. The disruption had negative impacts of $6 and $8 on Segment EBITDA for our Epoxy, Phenolic and Coating Resins segment in the first quarter of 2016 and 2015, respectively. We recorded insurance recoveries of $6 and $9 in the first quarter of 2016 and 2015, respectively, for a portion of these losses, and we continue to proactively pursue additional recoveries. Timing differences between the negative impacts of the disruption and the related insurance recoveries can result in variances in Segment EBITDA comparisons from year to year.
Other Comprehensive Income
Our other comprehensive income is significantly impacted by foreign currency translation and also impacted by defined benefit pension and postretirement benefit adjustments. The impact of foreign currency translation is driven by the translation of assets and liabilities of our foreign subsidiaries which are denominated in functional currencies other than the U.S. dollar. The primary assets and liabilities driving the adjustments are cash and cash equivalents; accounts receivable; inventory; property, plant and equipment; accounts payable; pension and other postretirement benefit obligations and certain intercompany loans payable and receivable. The primary currencies in which these assets and liabilities are denominated are the euro, Brazilian real, Canadian dollar and Australian dollar. The impact of defined benefit pension and postretirement benefit adjustments is primarily driven by unrecognized prior service cost related to our defined benefit and other postretirement benefit plans, as well as the subsequent amortization of these amounts from accumulated other comprehensive income in periods following the initial recording of such items.


28


Results of Operations
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
Three Months Ended March 31,
 
2016
 
2015
 
$
 
% of Net Sales
 
$
 
% of Net Sales
Net sales
$
909

 
100
 %
 
$
1,079

 
100
 %
Cost of sales
756

 
83
 %
 
923

 
86
 %
Accelerated depreciation
46

 
5
 %
 

 
 %
Gross profit
107

 
12
 %
 
156

 
14
 %
Selling, general and administrative expense
84

 
9
 %
 
82

 
8
 %
Business realignment costs
3

 
 %
 
3

 
 %
Other operating expense, net
3

 
 %
 
8

 
1
 %
Operating income
17

 
3
 %
 
63

 
5
 %
Interest expense, net
79

 
9
 %
 
77

 
7
 %
Gain on extinguishment of debt
(23
)
 
(2
)%
 

 
 %
Other non-operating expense (income), net
2

 
 %
 
(3
)
 
 %
Total non-operating expense
58

 
7
 %
 
74

 
7
 %
Loss before income tax and earnings from unconsolidated entities
(41
)
 
(4
)%
 
(11
)
 
(2
)%
Income tax expense
7

 
1
 %
 
26

 
2
 %
Loss before earnings from unconsolidated entities
(48
)
 
(5
)%
 
(37
)
 
(4
)%
Earnings from unconsolidated entities, net of taxes
4

 
 %
 
3

 
 %
Net loss
$
(44
)
 
(5
)%
 
$
(34
)
 
(4
)%
Other comprehensive income (loss)
$
26

 
 
 
$
(62
)
 
 
Three Months Ended March 31, 2016 vs. Three Months Ended March 31, 2015
Net Sales
In the first quarter of 2016, net sales decreased by $170, or 16%, compared to the first quarter of 2015. Volume decreases negatively impacted net sales by $31, and were primarily driven by reduced volumes in our oilfield business, which was the result of lower natural gas and oil drilling activity caused by a decrease in oil prices. Also contributing to the overall volume decrease were lower volumes in our Latin American forest products resins business due to the recent economic downturn in Brazil. These decreases were partially offset by volume increases in our epoxy specialty business, driven by strong demand in the China and European wind energy markets, as well as smaller volume increases across our base epoxy, dispersions and North American forest product resins businesses. Pricing had a negative impact of $87 due primarily to raw material price decreases passed through to customers in most of our businesses. In addition, foreign currency translation negatively impacted net sales by $52, primarily as a result of the strengthening of the U.S. dollar against the Brazilian real, euro and Canadian dollar in the first quarter of 2016 compared to the first quarter of 2015.
Gross Profit
In the first quarter of 2016, gross profit decreased by $49 compared to the first quarter of 2015, primarily due to accelerated depreciation of $46 in the first quarter of 2016 related to a planned facility rationalization within our Epoxy, Phenolic and Coating Resins segment. Excluding this accelerated depreciation, gross profit decreased by $3, and as a percentage of sales, gross profit increased by 3%. The increase in gross profit percentage was primarily due to favorable raw material deflation and raw material productivity initiatives.
Operating Income
In the first quarter of 2016, operating income decreased by $46 compared to the first quarter of 2015, primarily due to the $49 decrease in gross profit discussed above, as well as an increase in selling, general and administrative expense of $2. The increase in selling, general and administrative expense was due primarily to costs related to the proposed sale of our PAC Business and lower insurance recoveries in the first quarter of 2016 related to the supplier disruption in our European versatic acids business, partially offset by lower compensation and benefits expense driven by our recent cost savings and productivity actions. The negative impacts of the gross profit decrease and selling, general and administrative expense increase discussed above were partially offset by a decrease of $5 in other operating expense, which was due to a decrease in realized and unrealized foreign currency transaction losses.
Non-Operating Expense
In the first quarter of 2016, total non-operating expense decreased by $16 compared to the first quarter of 2015, primarily due to a $23 gain on debt extinguishment that occurred in the first quarter of 2016, partially offset by an increase of $2 in interest expense driven by higher average debt levels, as well as an increase in realized and unrealized losses related to non-transactional foreign currency and derivative transactions.

29


Income Tax Expense

The effective tax rate was (17)% and (236)% for the first quarter of 2016 and 2015, respectively. The change in the effective tax rate was primarily attributable to the amount and distribution of income and losses among the various jurisdictions in which we operate. The effective tax rates were also impacted by operating losses generated in jurisdictions where no tax benefit was recognized due to the maintenance of a full valuation allowance.

For the first quarter of 2016 and 2015, income tax expense relates primarily to income from certain foreign operations. Losses in the United States and certain foreign jurisdictions had no impact on income tax expense as no tax benefit was recognized due to the maintenance of a full valuation allowance.
Other Comprehensive Income (Loss)
For the first quarter of 2016, foreign currency translation positively impacted other comprehensive income by $26, primarily due to the strengthening of the euro against the U.S. dollar in the first quarter of 2016.
For the first quarter of 2015, foreign currency translation negatively impacted other comprehensive income by $62, primarily due to the strengthening of the U.S. dollar against the Australian dollar, Brazilian real, Canadian dollar and the euro.
Results of Operations by Segment
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by our senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Segment EBITDA should not be considered a substitute for net income (loss) or other results reported in accordance with U.S. GAAP. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.
 
Three Months Ended March 31,

2016
 
2015
Net Sales (1):
 
 
 
Epoxy, Phenolic and Coating Resins
$
575

 
$
674

Forest Products Resins
334

 
405

Total
$
909

 
$
1,079

 
 
 
 
Segment EBITDA:





Epoxy, Phenolic and Coating Resins
$
83


$
85

Forest Products Resins
56


61

Corporate and Other
(17
)

(19
)
Total
$
122


$
127

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Three Months Ended March 31, 2016 vs. Three Months Ended March 31, 2015 Segment Results
Following is an analysis of the percentage change net in sales by segment from the three months ended March 31, 2015 to the three months ended March 31, 2016:
 
Volume
 
Price/Mix
 
Currency
Translation
 
Total
Epoxy, Phenolic and Coating Resins
(2
)%
 
(10
)%
 
(3
)%
 
(15
)%
Forest Products Resins
(5
)%
 
(5
)%
 
(8
)%
 
(18
)%
Epoxy, Phenolic and Coating Resins
Net sales in the first quarter of 2016 decreased by $99, or 15%, when compared to the first quarter of 2015. Lower volumes negatively impacted net sales by $11, which were primarily driven by continued decreased volumes within our oilfield business. These decreases were partially offset by higher volumes in our epoxy specialty and dispersions businesses. Volume decreases in our oilfield business were a result of a continued reduction in natural gas and oil drilling activity due to lower oil prices. Increases in volumes in our epoxy specialty business were driven by strong demand in the China and European wind energy markets, and increased volumes in our dispersions business were the result of growth in the adhesives and coatings markets. Pricing had a negative impact of $65, which was primarily due to raw material price decreases passed through to customers across many of our businesses. Foreign exchange translation negatively impacted net sales by $23, primarily due to the strengthening of the U.S. dollar against the euro in the first quarter of 2016 compared to the first quarter of 2015.

30


Segment EBITDA in the first quarter of 2016 decreased by $2 to $83 compared to the first quarter of 2015. This decrease is primarily due to declines in our oilfield business discussed above, as well as unfavorable product mix in our our phenolic resins business and the negative impact of foreign exchange. These decreases were partially offset by the strong growth in our epoxy specialty business discussed above, combined with favorable product mix and increased raw material productivity in our versatic acids business.
Forest Products Resins
Net sales in the first quarter of 2016 decreased by $71, or 18%, when compared to the first quarter of 2015. The primary driver of this decrease was foreign exchange translation, which negatively impacted net sales by $29, primarily due to the strengthening of the U.S. dollar against the Brazilian real, Canadian dollar and the euro in the first quarter of 2016 compared to the first quarter of 2015. Lower volumes negatively impacted net sales by $20, and were primarily driven by weaker demand in our Latin American forest products resins business as a result of the Brazilian economic downturn, as well as volume decreases within our North American formaldehyde business due to the scheduled downtime of a large customer in the first quarter of 2016. These decreases were partially offset by volume increases in our North American and European forest products resins businesses. Pricing had a negative impact of $22, which was primarily due to raw material price decreases contractually passed through to customers across many of our businesses.
Segment EBITDA in the first quarter of 2016 decreased by $5 to $56 compared to the first quarter of 2015. This decrease is primarily due to the negative impact of foreign exchange translation, the volume decreases discussed above and a reduction in favorable raw materials lead/lag in the first quarter of 2016 compared to the first quarter of 2015. These decreases were partially offset by increases in raw material productivity.
Corporate and Other
Corporate and Other is primarily corporate, general and administrative expenses that are not allocated to the segments, such as shared service and administrative functions, unallocated foreign exchange gains and losses and legacy company costs not allocated to continuing segments. Corporate and Other charges in the first quarter of 2016 decreased by $2 compared to the first quarter of 2015, primarily due to our ongoing cost reduction initiatives.
Reconciliation of Segment EBITDA to Net Loss:
 
Three Months Ended March 31,
 
2016
 
2015
Segment EBITDA:
 
 
 
Epoxy, Phenolic and Coating Resins
$
83

 
$
85

Forest Products Resins
56

 
61

Corporate and Other
(17
)
 
(19
)
Total
$
122

 
$
127

 
 
 
 
Reconciliation:
 
 
 
Items not included in Segment EBITDA
 
 
 
Business realignment costs
$
(3
)
 
$
(3
)
Gain on extinguishment of debt
23

 

Realized and unrealized foreign currency losses
(2
)
 
(3
)
Other
(17
)
 
(18
)
Total adjustments
1

 
(24
)
Interest expense, net
(79
)
 
(77
)
Income tax expense
(7
)
 
(26
)
Depreciation and amortization
(35
)
 
(34
)
Accelerated depreciation
(46
)
 

Net loss
$
(44
)
 
$
(34
)

Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For the three months ended March 31, 2016, these items primarily include expenses from retention programs and certain professional fees. For the three months ended March 31, 2015, these items primarily include expenses from retention programs, losses on the disposal of assets and certain professional fees. Business realignment costs for the three months ended March 31, 2016 and March 31, 2015, include costs for environmental remediation at certain formerly owned locations and expenses related to certain in-process cost reduction programs.


31


Liquidity and Capital Resources
We are a highly leveraged company. Our primary sources of liquidity are cash flows generated from operations and availability under the ABL Facility. Our primary liquidity requirements are interest, working capital and capital expenditures.
 
At March 31, 2016, we had $3,771 of outstanding debt and $418 in liquidity consisting of the following:
$109 of unrestricted cash and cash equivalents (of which $89 is maintained in foreign jurisdictions);
$262 of borrowings available under our ABL Facility ($383 borrowing base less $80 of outstanding borrowings and $41 of outstanding letters of credit); and
$47 of time drafts and borrowings available under credit facilities at certain international subsidiaries
We do not believe there is any risk to funding our liquidity requirements in any particular jurisdiction for the next twelve months.
Our net working capital (defined as accounts receivable and inventories less accounts payable) at March 31, 2016 and December 31, 2015 was $507 and $356, respectively. A summary of the components of our net working capital as of March 31, 2016 and December 31, 2015 is as follows:
 
March 31, 2016
 
% of LTM Net Sales
 
December 31, 2015
 
% of LTM Net Sales
Accounts receivable
$
508

 
14
 %
 
$
428


11
 %
Inventories
318

 
9
 %
 
279


7
 %
Accounts payable
(319
)
 
(9
)%
 
(351
)

(9
)%
Net working capital (1)
$
507

 
14
 %
 
$
356

 
9
 %

(1)
The components of net working capital and percentage of LTM Net Sales at both March 31, 2016 and December 31, 2015 exclude net working capital and net sales related to the PAC Business. The assets and liabilities of the PAC Business are classified as held for sale in the March 31, 2016 unaudited Condensed Consolidated Balance Sheets.
The increase in net working capital of $151 from December 31, 2015 was primarily due to increases in accounts receivable of $80 and inventory of $39. Both of these increases were primarily the result of increased volumes in the first quarter of 2016 compared to the fourth quarter of 2015 due largely to seasonality. A portion of the inventory increase is also attributed to inventory build-up in some of our businesses during the first quarter of 2016 in anticipation of scheduled turnarounds later in the year. Net working capital also increased due to a decrease in accounts payable of $32, largely related to continued raw material price deflation and the timing of vendor payments. To minimize the impact of seasonal changes in net working capital on cash flows, we continue to review inventory safety stock levels, focus on accelerating receivable collections by offering incentives to customers to encourage early payment or through the sale of receivables at a discount and negotiate with vendors to contractually extend payment terms whenever possible.
We periodically borrow from the ABL Facility to support our short-term liquidity requirements, particularly when net working capital requirements increase in response to the seasonality of our volumes in the summer months. As of March 31, 2016, there were $80 of outstanding borrowings under the ABL Facility.
2016 Debt Transactions

During the first quarter of 2016, we repurchased $78 of our 8.875% Senior Secured Notes due 2018 on the open market for cash of $54. This transaction resulted in a gain of $23, which represents the difference between the carrying value of the repurchased debt and the cash paid for the repurchases, less the proportionate amount of unamortized deferred financing fees and debt discounts that were written off in conjunction with the repurchases.
Short-term Outlook
The following factors will impact 2016 cash flows:
Proceeds from Sale of PAC Business: We expect cash inflows of approximately $226, less customary fees, in the second quarter of 2016 related to the anticipated closing of the sale of our PAC Business.
Interest and Income Taxes: We expect cash outflows in 2016 related to interest payments on our debt of $305 and income tax payments estimated at $31.
Capital Spending: We continue to expect capital spending in 2016 to be lower than 2015. Our capital spending requirements are generally flexible, and we will continue to manage our overall capital plan in the context of our strategic business and financial objectives.
Net Working Capital: We anticipate an increase in working capital during 2016, as compared to 2015, related to volume increases. During the year, we continue to expect an increase in the first half and a decrease in the second half, consistent with historical trends.

32


We plan to fund these outflows with available cash and cash equivalents, cash from operations and the proposed sale of our PAC Business, and, if necessary, through available borrowings under our ABL Facility. Based on our liquidity position as of March 31, 2016 and projections of operating cash flows for the remainder of 2016, we believe we have sufficient liquidity to fund continuing operations for the next twelve months.
Depending upon market, pricing and other conditions, including the current state of the high yield bond market, as well as our cash balances and available liquidity, we or our affiliates, may seek to acquire additional notes or other indebtedness of the Company through open market purchases, privately negotiated transactions, tender offers, redemption or otherwise, upon such terms and at such prices as we or our affiliates may determine (or as may be provided for in the indentures governing the notes), for cash or other consideration. In addition, we have considered and will continue to evaluate potential transactions to reduce net debt. We also continue to review possible sales of certain non-core assets, such as the proposed sale of our PAC Business, which could further increase our liquidity. Our next significant debt maturity is the $917 balance of our 8.875% Senior Secured Notes, which will come due in 2018. We expect to refinance and/or repay this debt depending on the levels of cash generated from our operations and conditions in the credit markets.
Sources and Uses of Cash
Following are highlights from our unaudited Condensed Consolidated Statements of Cash Flows:
 
Three Months Ended March 31,
 
2016
 
2015
Sources (uses) of cash:
 
 
 
Operating activities
$
(101
)
 
$
35

Investing activities
(30
)
 
(36
)
Financing activities
10

 
2

Effect of exchange rates on cash flow
2

 
(5
)
Net decrease in cash and cash equivalents
$
(119
)
 
$
(4
)
Operating Activities
In the first quarter of 2016, operations used $101 of cash. Net loss of $44 included $31 of net non-cash expense items, of which $35 was for depreciation and amortization, $46 was for accelerated depreciation and $2 was for deferred taxes. These expense items were partially offset by a $23 gain on extinguishment of debt and $29 of unrealized foreign currency gains. Net working capital used $136, which was driven by increases in accounts receivable in the first quarter of 2016 due to the seasonality of our businesses and increases in inventory due to the timing of strategic inventory builds in anticipation of planned plant turnarounds. Additionally, accounts payable decreased due to lower raw material prices and the timing of vendor payments. Changes in other assets and liabilities and income taxes payable provided $48 due to the timing of when items were expensed versus paid, which primarily included interest expense, employee retention programs, pension plan contributions and taxes.
In the first quarter of 2015, operations used $35 of cash. Net loss of $34 included $29 of net non-cash expense items, of which $34 was for depreciation and amortization and $1 was for unrealized foreign currency losses, partially offset by a $7 deferred tax benefit. Net working capital used $21. The change was due to the decrease in net sales and raw material costs in the first quarter of 2015 and the related impact on components of net working capital, as well as the timing of strategic inventory builds in anticipation of planned plan turnarounds. Changes in other assets and liabilities and income taxes payable provided $61 due to the timing of when items were expensed versus paid, which primarily included interest expense, employee retention programs, pension plan contributions and taxes.
Investing Activities
In the first quarter of 2016, investing activities used $30 of cash. We spent $27 for capital expenditures, which primarily related to plant expansions, improvements and maintenance related capital expenditures. The increase in restricted cash used an additional $3.
In the first quarter of 2015, investing activities used $36 of cash. We spent $40 for capital expenditures, which primarily related to plant expansions, improvements and maintenance related capital expenditures. Additionally, the sale of certain investments provided cash of $4.
Financing Activities
In the first quarter of 2016, financing activities provided $10 of cash. Net short-term debt repayments were $13, and net long-term debt borrowings were $23. Our long-term borrowings primarily consisted of $80 in ABL borrowings, largely offset by $54 used to repurchase a portion of our 8.875% Senior Secured Notes due 2018 on the open market.
In the first quarter of 2015, financing activities provided $2 of cash. Net short-term debt repayments were $3, and net long-term debt borrowings were $5, which primarily consisted of net borrowings under the ABL Facility.

There are certain restrictions on the ability of certain of our subsidiaries to transfer funds to Hexion Inc. in the form of cash dividends, loans or otherwise, which primarily arise as a result of certain foreign government regulations or as a result of restrictions within certain subsidiaries’ financing agreements limiting such transfers to the amounts of available earnings and profits or otherwise limit the amount of dividends that can be distributed. In either case, we have alternative methods to obtain cash from these subsidiaries in the form of intercompany loans and/or returns of capital in such instances where payment of dividends is limited to the extent of earnings and profits.

33


Covenant Compliance
The instruments that govern our indebtedness contain, among other provisions, restrictive covenants (and incurrence tests in certain cases) regarding indebtedness, dividends and distributions, mergers and acquisitions, asset sales, affiliate transactions, capital expenditures and, in one case, the maintenance of a financial ratio (depending on certain conditions). Payment of borrowings under the ABL Facility and our notes may be accelerated if there is an event of default as determined under the governing debt instrument. Events of default under the credit agreement governing our ABL Facility includes the failure to pay principal and interest when due, a material breach of representations or warranties, most covenant defaults, events of bankruptcy and a change of control. Events of default under the indentures governing our notes include the failure to pay principal and interest, a failure to comply with covenants, subject to a 30-day grace period in certain instances, and certain events of bankruptcy.
The indentures that govern our 6.625% First-Priority Senior Secured Notes, 10.00% First-Priority Senior Secured Notes due 2020, 8.875% Senior Secured Notes and 9.00% Second-Priority Senior Secured Notes (the “Secured Indentures”) contain an Adjusted EBITDA to Fixed Charges ratio incurrence test which restricts our ability to take certain actions such as incurring additional debt or making acquisitions if we are unable to meet this ratio (measured on a last twelve months, or LTM, basis) of at least 2.0 to 1.0. The Adjusted EBITDA to Fixed Charges Ratio under the Secured Indentures is generally defined as the ratio of (a) Adjusted EBITDA to (b) net interest expense excluding the amortization or write-off of deferred financing costs, each measured on an LTM basis.
The ABL Facility, which is subject to a borrowing base, does not have any financial maintenance covenant other than a minimum fixed charge coverage ratio of 1.0 to 1.0 that would only apply if our availability under the ABL Facility at any time is less than the greater of (a) $40 and (b) 12.5% of the lesser of the borrowing base and the total ABL Facility commitments at such time. The fixed charge coverage ratio under the credit agreement governing the ABL Facility is generally defined as the ratio of (a) Adjusted EBITDA minus non-financed capital expenditures and cash taxes to (b) debt service plus cash interest expense plus certain restricted payments, each measured on an LTM basis. At March 31, 2016, our availability under the ABL Facility exceeded such levels; therefore, the minimum fixed charge covenant ratio did not apply. As of March 31, 2016, we were in compliance with all covenants that govern the ABL Facility. We do not believe that a covenant default under the ABL Facility is reasonably likely to occur in the foreseeable future.
Adjusted EBITDA is defined as EBITDA adjusted for certain non-cash and certain non-recurring items and other adjustments calculated on a pro-forma basis, including the expected future cost savings from business optimization programs or other programs and the expected future impact of acquisitions, in each case as determined under the governing debt instrument. As we are highly leveraged, we believe that including the supplemental adjustments that are made to calculate Adjusted EBITDA provides additional information to investors about our ability to comply with our financial covenants and to obtain additional debt in the future. Adjusted EBITDA and Fixed Charges are not defined terms under U.S. GAAP. Adjusted EBITDA is not a measure of financial condition, liquidity or profitability, and should not be considered as an alternative to net income (loss) determined in accordance with U.S. GAAP or operating cash flows determined in accordance with U.S. GAAP. Additionally, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not take into account certain items such as interest and principal payments on our indebtedness, depreciation and amortization expense (because we use capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate revenue), working capital needs, tax payments (because the payment of taxes is part of our operations, it is a necessary element of our costs and ability to operate), non-recurring expenses and capital expenditures. Fixed Charges under the Secured Indentures should not be considered an alternative to interest expense.

34


Reconciliation of Net Loss to Adjusted EBITDA
The following table reconciles net loss to EBITDA and Adjusted EBITDA, and calculates the ratio of Adjusted EBITDA to Fixed Charges as calculated under certain of our indentures for the period presented:

March 31, 2016
 
LTM Period
Net loss
$
(49
)
Income tax expense
14

Interest expense, net
329

Depreciation and amortization
137

Accelerated depreciation
48

EBITDA
479

Adjustments to EBITDA:

Asset impairments
6

Business realignment costs (1)
17

Realized and unrealized foreign currency losses
8

Gain on extinguishment of debt
(64
)
Unrealized gain on pension and postretirement benefits (2)
(14
)
Other (3)
38

Cost reduction programs savings (4)
38

Adjusted EBITDA
$
508

Pro forma fixed charges (5)
$
300

Ratio of Adjusted EBITDA to Fixed Charges (6)
1.69

(1)
Represents headcount reduction expenses and plant rationalization costs related to cost reduction programs and other costs associated with business realignments.
(2)
Represents non-cash gains resulting from pension and postretirement benefit plan liability remeasurements.
(3)
Primarily includes retention program costs, business optimization expenses, certain professional fees and management fees, partially offset by gains on the disposal of assets and a gain on a step acquisition.
(4)
Represents pro forma impact of in-process cost reduction programs savings. Cost reduction program savings represent the unrealized headcount reduction savings and plant rationalization savings related to cost reduction programs and other unrealized savings associated with the Company’s business realignments activities, and represent our estimate of the unrealized savings from such initiatives that would have been realized had the related actions been completed at the beginning of the LTM period. The savings are calculated based on actual costs of exiting headcount and elimination or reduction of site costs.
(5)
Reflects pro forma interest expense based on interest rates at March 31, 2016, as if the 2016 Debt Transactions had taken place at the beginning of the period.
(6)
The Company’s ability to incur additional indebtedness, among other actions, is restricted under the indentures governing certain notes, unless the Company has an Adjusted EBITDA to Fixed Charges ratio of 2.0 to 1.0. As of March 31, 2016, we did not satisfy this test. As a result, we are subject to restrictions on our ability to incur additional indebtedness and to make investments; however, there are exceptions to these restrictions, including exceptions that permit indebtedness under our ABL Facility (available borrowings of which were $262 at March 31, 2016).
Recently Issued Accounting Standards
In May, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Board Update No. 2014-09: Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 supersedes the existing revenue recognition guidance and most industry-specific guidance applicable to revenue recognition. According to the new guidance, an entity will apply a principles-based five step model to recognize revenue upon the transfer of promised goods or services to customers and in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. The effective date for ASU 2014-09 is for annual and interim periods beginning on or after December 15, 2017, and early adoption will be permitted for annual and interim periods beginning on or after December 15, 2016. Entities will have the option of using either a full retrospective approach or a modified approach to adopt the guidance in ASU 2014-09. We are currently assessing the potential impact of ASU 2014-09 on our financial statements.

In July 2015, the FASB issued Accounting Standards Board Update No. 2015-11: Simplifying the Measurement of Inventory (Topic 330) (“ASU 2015-11”) as part of the FASB simplification initiative. ASU 2015-11 replaces the existing concept of market value of inventory (where market was defined as replacement cost, with a ceiling of net realizable value and floor of net realizable value less a normal profit margin) with the single measurement of net realizable value. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period. We are currently assessing the potential impact of ASU 2015-11 on our financial statements.


35


In February 2016, the FASB issued Accounting Standards Board Update No. 2016-02: Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 supersedes the existing lease guidance in Topic 840. According to the new guidance, all leases, with limited scope exceptions, will be recorded on the balance sheet in the form of a liability to make lease payments (lease liability) and a right-of-use asset representing the right to use the underlying asset for the lease term. The guidance is effective for annual and interim periods beginning on or after December 15, 2018, and early adoption is permitted. Entities will be required to adopt ASU 2016-02 using a modified retrospective approach, whereby leases will be recognized and measured at the beginning of the earliest period presented. We are currently assessing the potential impact of ASU 2016-02 on our financial statements.

In March 2016, the FASB issued Accounting Standards Board Update No. 2016-07: Simplifying the Transition to the Equity Method of Accounting (Topic 323) (“ASU 2016-07”) as part of the FASB simplification initiative. ASU 2016-07 eliminates the requirement that when an existing investment qualifies for use of the equity method, an investor adjust the investment, results of operations and retained earnings retroactively as if the equity method has been in effect in all previous periods that the investment had been held. Under the new guidance, the equity method investor is only required to adopt the equity method as of the date the investment qualifies for the equity method, with no retrospective adjustment required. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, and early adoption is permitted. The requirements of ASU 2016-07 are not expected to have a significant impact on the our financial statements.

In March 2016, the FASB issued Accounting Standards Board Update No. 2016-09: Improvements to Employee Share-Based Payment Accounting (Topic 718) (“ASU 2016-09”) as part of the FASB simplification initiative. ASU 2016-09 simplifies various aspects of share-based payment accounting, including the income tax consequences, classification of equity awards as either equity of liabilities and classification on the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, and early adoption is permitted. The requirements of ASU 2016-09 are not expected to have a significant impact on our financial statements.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
There have been no material developments during the first three months of 2016 on the matters we have previously disclosed about quantitative and qualitative market risk in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures    
Our management, including the President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, performed an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of March 31, 2016. Based upon that evaluation, the President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures were effective at March 31, 2016.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


36


Part II
Item 1.
Legal Proceedings
There have been no other material developments during the first quarter of 2016 in any of the ongoing legal proceedings that are included in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 1A.
Risk Factors
There have been no material changes during the first three months of 2016 in the risk factors that were included in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
This item is not applicable to the registrant.
Item 5.
Other Information
None.
Item 6.    Exhibits
31.1
Rule 13a-14 Certifications:
 
 
 
(a) Certificate of the Chief Executive Officer
 
 
 
(b) Certificate of the Chief Financial Officer
 
 
32.1
Section 1350 Certifications
 
 
101.INS*
XBRL Instance Document
 
 
101.SCH*
XBRL Schema Document
 
 
101.CAL*
XBRL Calculation Linkbase Document
 
 
101.DEF*
XBRL Definition Linkbase Document
 
 
101.LAB*
XBRL Label Linkbase Document
 
 
101.PRE*
XBRL Presentation Linkbase Document

* Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language). The financial information in the XBRL-related documents is “unaudited” or “unreviewed.”

37


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
HEXION INC.
 
 
 
 
Date:
May 13, 2016
 
/s/ George F. Knight
 
 
 
George F. Knight
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
(Principal Financial Officer)

38