Attached files

file filename
EX-31.1 - CERTIFICATION - AMEREN CORPaee-exhibit311.htm
EX-31.2 - CERTIFICATION - AMEREN CORPaee-exhibit312.htm
EX-10.1 - CONSULTING AGREEMENT - AMEREN CORPaee-exhibit101.htm
EX-32.2 - CERTIFICATION - AMEREN CORPaee-exhibit322.htm
EX-31.5 - CERTIFICATION - AMEREN CORPaee-exhibit315.htm
EX-31.3 - CERTIFICATION - AMEREN CORPaee-exhibit313.htm
EX-31.6 - CERTIFICATION - AMEREN CORPaee-exhibit316.htm
EX-12.2 - RATIO OF EARNINGS TO FIXED CHARGES - AMEREN CORPaee-exhibit122.htm
EX-31.4 - CERTIFICATION - AMEREN CORPaee-exhibit314.htm
EX-32.1 - CERTIFICATION - AMEREN CORPaee-exhibit321.htm
EX-32.3 - CERTIFICATION - AMEREN CORPaee-exhibit323.htm
10-Q - 10-Q - AMEREN CORPaee-2016q1.htm
EX-12.1 - RATIO OF EARNINGS TO FIXED CHARGES - AMEREN CORPaee-exhibit121.htm


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Three Months Ended March 31,
 
2016
Earnings available for fixed charges, as defined:
 
Net income
$
59,855

Tax expense based on income
37,916

Fixed charges
37,440

Earnings available for fixed charges, as defined
$
135,211

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt
$
32,605

Estimated interest cost within rental expense
1,239

Amortization of net debt premium, discount, and expenses
3,596

Total fixed charges, as defined
$
37,440

Ratio of earnings to fixed charges
3.61

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
756

Adjustment to pretax basis
479

 
$
1,235

 
 
Combined fixed charges and preferred stock dividend requirements
$
38,675

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.50