Attached files

file filename
EX-12.1 - EXHIBIT 12.1 - CITIZENS FINANCIAL GROUP INC/RIa121compratioearningsfixed.htm
EX-10.5 - EXHIBIT 10.5 - CITIZENS FINANCIAL GROUP INC/RIceocontract-5516xexecution.htm
EX-10.2 - EXHIBIT 10.2 - CITIZENS FINANCIAL GROUP INC/RIbvs-rsuxmay16specialawardx.htm
EX-10.1 - EXHIBIT 10.1 - CITIZENS FINANCIAL GROUP INC/RIpsuagmt2016draft.htm
EX-10.4 - EXHIBIT 10.4 - CITIZENS FINANCIAL GROUP INC/RIrblackdraftempagmt-executi.htm
EX-31.1 - EXHIBIT 31.1 - CITIZENS FINANCIAL GROUP INC/RIa311certexhibitceo302-q120.htm
EX-10.3 - EXHIBIT 10.3 - CITIZENS FINANCIAL GROUP INC/RIbvs-psuxmay16specialawardx.htm
EX-31.2 - EXHIBIT 31.2 - CITIZENS FINANCIAL GROUP INC/RIa312certexhibitcfo302-q120.htm
EX-32.2 - EXHIBIT 32.2 - CITIZENS FINANCIAL GROUP INC/RIa322certexhibitcfo906-q120.htm
EX-32.1 - EXHIBIT 32.1 - CITIZENS FINANCIAL GROUP INC/RIa321certexhibitceo906-q120.htm
10-Q - 10-Q - CITIZENS FINANCIAL GROUP INC/RIcitizens10-qxq12016.htm
EXHIBIT 12.2


CITIZENS FINANCIAL GROUP, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS
 
Three Months
 
Year Ended December 31,
(dollars in millions)
Ended March 31, 2016
 
2015

 
2014

 
2013(2)

 
2012

 
2011

Computation of Earnings:
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income tax expense

$333

 

$1,263

 

$1,268

 

($3,468
)
 

$1,024

 

$778

Fixed charges
134

 
510

 
417

 
499

 
669

 
941

Total Adjusted Earnings

$467

 

$1,773

 

$1,685

 

($2,969
)
 

$1,693

 

$1,719

 
 
 
 
 
 
 
 
 
 
 
 
Computation of Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
Interest expense

$114

 

$452

 

$363

 

$443

 

$619

 

$884

Portion of net rental expense deemed representative of interest(1)
13

 
51

 
54

 
56

 
50

 
57

Preferred distribution
7

 
7

 

 

 

 

Total Fixed charges

$134

 

$510

 

$417

 

$499

 

$669

 

$941

 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges and Preferred Dividends
3.4
%
 
3.5
%
 
4.0
%
 
(5.9
)%
 
2.5
%
 
1.8
%

(1) The portion of rents shown as representative of the interest factor is one-quarter of total net operating lease expenses.
(2) The deficiency for this period was $3,468 million due in part to a goodwill impairment charge of $4,435 million ($4,080 million after tax).