Attached files

file filename
8-K - FORM 8-K FOR THE EVENT ON APRIL 28, 2016 - DIME COMMUNITY BANCSHARES INCform8k04282016.htm
 
 
 
 
 
DIME COMMUNITY BANCSHARES, INC. REPORTS EARNINGS
Quarterly EPS of $0.34 excluding $37.5 million Gain on Real Estate Sale;
Annualized loan and deposit growth exceeding 30% in most recent quarter

Brooklyn, NY – April 28, 2016 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "bank"), today reported financial results for the quarter ended March 31, 2016.  Consolidated net income was $50.0 million, or $1.36 per diluted share, for the quarter ended March 31, 2016, compared to $11.4 million, or $0.31 per diluted share, for the quarter ended December 31, 2015, and $11.8 million, or $0.33 per diluted share, for the quarter ended March 31, 2015.
During the quarter ended March 31, 2016, the Company recognized an after tax gain of $37.5 million, or $1.02 per diluted share on a consolidated basis, on the sale of Williamsburg real estate now serving as its back office operations center. Excluding this gain, the Company's net income was $12.6 million, or $0.34 per diluted share, during the March 2016 quarter.
In a separate transaction, on March 16, 2016, the bank announced that it contracted to sell its remaining Williamsburg owned-property, at a price of $12.3 million. That transaction is scheduled to close during the first quarter of 2017, and is expected to generate an after-tax gain between $5 million and $6 million. It is also the last remaining owned-property of significant value on the books of the bank.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "We began 2016 on a very successful note, generating $50 million of additional capital from both ongoing operations and the sale of real estate holdings.  During the most recent quarter, excluding the impact of the real estate sale transaction, we achieved 10% growth in earnings per share from the previous quarter, and over 30% annualized growth in both loans and deposits." It also now appears that the bank will abandon its efforts to identify an income-producing property as a means to utilize the proceeds of the property sale (and defer taxes), as the economics of such a transaction were not deemed sufficiently compelling. "The decision not to enter into a 1031 exchange does not materially alter the expected future returns resulting from the sale of our existing property," noted Mr. Palagiano.
According to President and Chief Operating Officer Kenneth J. Mahon, the bank will seek to keep its headquarters in Brooklyn. "Dime is the largest bank headquartered in Brooklyn, having been founded in Williamsburg in 1864. Our Board has made the commitment to remain in the borough, where we employ approximately 200 people." The bank anticipates opening three new Brooklyn branches, where work is already underway, before the end of this year.
2

Management's Discussion of Quarterly Operating Results
·
Net Interest Margin
Net Interest Margin ("NIM") was 2.80% during the quarter ended March 31, 2016, compared to 2.88% during the December 2015 quarter, and 2.80% during the March 2015 quarter.  Income recognized from loan prepayment activity, which varies from quarter to quarter, had a positive impact on the Company's NIM during each of the reporting periods presented. For the first quarter 2016, income from prepayment activity totaled $2.6 million, benefiting NIM by twenty-two basis points, compared to $2.7 million, or twenty-three basis points, during the quarter ended December 31, 2015. During the most recent quarter, the average yield on interest earning assets declined by eight basis points (excluding prepayment income), while the average cost of funds declined by one basis point. "Core" NIM, which excludes the impact of prepayment income, was 2.58% during the March 2016 quarter, down from 2.65% in the December 2015 quarter, and 2.71% during the March 2015 quarter. The reductions resulted primarily from a lower average yield on earning assets.
The average yield on real estate loans, exclusive of the impact of prepayment income, declined six basis points during the most recent quarter, as the average interest rate on amortized/satisfied loans continued to exceed the interest rate on newly originated loans. The decline in average yield on real estate loans was the primary contributor to the eight basis point decline in the average yield on interest earnings assets (excluding prepayment income) during the most recent quarter.
The one basis point decline in the average cost of funds during the most recent quarter resulted primarily from an eleven basis point reduction in the average cost of borrowings.
·
Net Interest Income
Net interest income was $34.6 million in the quarter ended March 31, 2016, $1.0 million above the $33.6 million reported in the December 2015 quarter, and $4.5 million above the $30.1 million reported in the March 2015 quarter. The additions from both the December 2015 and March 2015 quarters resulted from higher quarterly average interest earning assets, which, for the quarter ended March 31, 2016, exceeded the December 2015 quarter by $297.7 million and March 2015 quarter by $653.8 million. Also contributing to the growth in net interest income during the March 2016 quarter compared to the March 2015 quarter was $1.4 million of interest expense recognized in the March 2015 quarter from the prepayment of a Federal Home Loan Bank of New York advance.
·
Provision/Allowance for Loan Losses
A loan loss credit (negative provision) of $21,000 was recorded during the most recent quarter, due primarily to both the beneficial impact of the rolling 4-year charge-off experience and net recoveries of $20,000 recognized during the period, which offset any provision required as a result of portfolio growth during the period.
·
Non-Interest Income
Non-interest income was $69.7 million during the quarter ended March 31, 2016.  Excluding the $68.2 million pre-tax gain on the sale of real estate recognized during the period, non-interest income was $1.5 million for the quarter ended March 31, 2016, a reduction of $225,000 from the December 2015
3

quarter, due primarily to lower administrative fees collected on portfolio loans in the March 2016 quarter.  Excluding a $1.4 million gain on the sale of securities, non-interest income totaled $1.9 million during the March 2015 quarter.
·
Non-Interest Expense
Non-interest expense was $17.9 million in the quarter ended March 31, 2016, up $1.7 million from the December 2015 quarter and $4.0 million from the March 2015 quarter, and approximately $400,000 above the $17.5 million projected level. The increase from the December 2015 quarter reflected $1.0 million of additional marketing expense from retail banking initiatives, an additional $225,000 of expense related to settlement of a bankruptcy claim, and $324,000 of additional salary and benefits expense from ongoing increases.
The increase above the $17.5 million forecast resulted primarily from a combination of the $225,000 bankruptcy claim expense (which was not forecasted), and higher FDIC insurance expense that reflected higher than forecasted asset growth.
The $4.0 million increase in non-interest expense from the March 2015 quarter primarily reflected a non-recurring $3.4 million reduction in expense recognized in the March 2015 quarter from the curtailment of post-retirement health benefits.
Non-interest expense was 1.38% of average assets during the most recent quarter, compared to 1.32% during the December 2015 quarter. The efficiency ratio approximated 49% during the March 2016 quarter.
·
Income Tax Expense
The effective income tax rate approximated 42% during the March 2016 quarter, and will remain so throughout 2016, due primarily to this year's gain from sale of real estate.
Management's Discussion of the March 31, 2016 Balance Sheet
Total assets were $5.52 billion at March 31, 2016, up $493.4 million, or 9.8%, from December 31, 2015.
·
Real Estate Loans
Real estate loan portfolio growth was $360.1 million on a net basis for the quarter.  Real estate loan originations were $376.8 million, at a weighted average interest rate of 3.25%.  Of this amount, $56.1 million represented loan refinances from the existing portfolio. Loan amortization and satisfactions totaled $169.4 million, or 13.9% (annualized) of the quarterly average portfolio balance, at an average rate of 3.78%. In addition, during the March 2016 quarter, the bank purchased $151.8 million of participations in well-secured New York City multifamily/mixed use real estate loans with an average yield approximating 3.23%. The average yield on the loan portfolio (excluding income recognized from prepayment activity) was 3.57% during the quarter ended March 31, 2016, compared to 3.63% during the December 2015 quarter, and 3.79% during the March 2015 quarter.
According to Mr. Mahon, "This is the second consecutive quarter in which the bank executed a bulk purchase of primarily New York City multifamily loans, which includes approximately $99 million in the 4th quarter of 2015. Dime is not in the business of purchasing loans; however, anticipating the
4

significant infusion of new capital this quarter, management decided to leverage some of the capital with the purchase of  'typical Dime' quality loans. These loans are of relatively short duration, again typical of Dime's regular production." All purchased loans were re-underwritten using Dime's own underwriting standards.
·
Credit Summary
Non-performing loans were $1.4 million, or 0.03% of total loans, at March 31, 2016, down slightly from December 31, 2015. Accruing loans delinquent between 30 and 89 days were $2.3 million, or 0.05% of total loans, at March 31, 2016, also down slightly from December 31, 2015. The allowance for loan losses was 0.37% of total loans at March 31 31, 2016, down from 0.39% at December 31, 2015. At March 31, 2016, non-performing assets represented 1.5% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table at the end of this news release).  This number compares very favorably to both national and regional industry averages.
·
Deposits and Borrowed Funds
Increasing deposit funding, especially core deposit funding, is viewed as a significant component of the Company's long term strategic growth plan. Deposits grew at a meaningful rate of 32% annualized during the March 2016 quarter, however, due to the bulk loan purchase occurring during the period, the loan-to-deposit ratio fell only slightly to 147% as of March 31, 2016.
Deposits increased by $255.4 million during the quarter ended March 31, 2016. Despite the recent Federal Open Market Committee increase in the target federal funds rate, the average cost of deposits increased only three basis points on a linked quarter basis. Recent deposit gathering initiatives focused upon money markets and certificates of deposit ("CDs") resulted in growth of $138.2 million and $122.2 million in their respective balances during the period. Checking and non-interest bearing accounts, a primary initiative for the bank, remained at 10% of total deposits during the most recent quarter.
Total borrowings increased $110.4 million during the March 2016 quarter, all of which was used to fund loan growth.
Borrowing was in the form of Federal Home Loan Bank of New York advances, and included $77.9 million of longer-term fixed rate borrowings, with a weighted average term to maturity of 3.6 years and a weighted average cost of 1.3%. Similar duration borrowings are likely to be employed periodically to help mitigate interest rate risk.
·
Capital
The consolidated leverage ratio (Tier 1 capital to average assets) was 10.97% at March 31, 2016, well in excess of all Basel III capital requirements.
The bank's leverage capital ratio (Tier 1 capital to average assets) was 9.57% at March 31, 2016, up from 9.17% at December 31, 2015, as a result of the income generated from both ongoing operations and the real estate sale during the quarter. The bank's "Tier 1" and "Total" capital ratios (as a percentage of risk weighted assets) were 11.50% and 11.93%, respectively, at March 31, 2016, also in excess of the Basel III requirements (inclusive of conservation buffer amounts).
5

Reported diluted earnings per share, excluding the gain on the real estate sale, exceeded the quarterly cash dividend per share by 143% during the quarter ended March 31, 2016, equating to a 41% payout ratio. Additions to capital from ongoing operations and the real estate sale during the most recent quarterly period raised tangible book value per share by $1.22 sequentially, to $13.18 at March 31, 2016.
In closing, Mr. Palagiano stated that, "We are very pleased that through the sale of bank-owned property, we were able to add over one dollar of book value per share (about 8%), and to raise capital without diluting our shareholders. While there will be additional operating expenses resulting from our entry into leased headquarters, the expense increase will be partially offset by the earnings from the investment of cash from the sale. At the same time, I would like to thank our former president, Michael P. Devine, for shepherding this transaction through to a successful conclusion."
Outlook for the Quarter Ending June 30, 2016
At March 31, 2016, Dime had outstanding loan commitments totaling $265.0 million at an average interest rate approximating 3.42%, all of which are likely to close during the quarter ending June 30, 2016. Loan prepayments and amortization are expected to fall within the projected annualized range of 15% - 20% during the June 2016 quarter.
The Company has a balance sheet growth objective of 15% – 18% for the year ending December 31, 2016, with a preference toward utilizing retail deposits for most of its funding needs.
Despite the recent actions of the Federal Open Market Committee, deposit and borrowing funding costs are expected to remain near current historically low levels through the June 2016 quarter. At March 31, 2016, the bank had $89.4 million of CDs at an average rate of 0.84%, and $520.0 million of borrowings, at an average rate of 0.58%, scheduled to mature during the June 2016 quarter. No significant increase or reduction in funding costs is anticipated from the rollover or re-positioning of these funds.
During the remainder of 2016, the impact of the rolling 4-year charge-off experience is anticipated to be minor upon the provision for loan losses. As a result, quarterly loan loss provisions are likely to be impacted primarily by periodic loan portfolio growth.
Non‐interest expense is expected to approximate $17.5 million during the June 2016 quarter.
The Company projects that the consolidated effective tax rate will approximate 42.0% in the June 2016 quarter.
Recently Disclosed Pending Property Sale
The bank announced that it entered into an agreement to sell a real estate parcel in Williamsburg currently serving as its principal banking office. This transaction is expected to close during the second quarter of 2017. A nearby relocation of the branch office is expected to occur upon completion of the sale.
6


ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (NASDAQ: DCOM) had $5.52 billion in consolidated assets as of March 31, 2016, and is the parent company of the bank. The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-five branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. For more information, go to www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.
Contact: Kenneth Ceonzo
Director of Investor Relations
718-782-6200 extension 8279
7

 
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
    
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands except share amounts)
    
         
   
March 31,
   
December 31,
 
   
2016
   
2015
 
ASSETS:
       
Cash and due from banks
 
$
192,917
   
$
64,154
 
Investment securities held to maturity
   
5,290
     
5,242
 
Investment securities available for sale
   
3,787
     
3,756
 
Trading securities
   
10,368
     
10,201
 
Mortgage-backed securities available for sale
   
417
     
431
 
Federal funds sold and other short-term investments
   
-
     
-
 
Real Estate Loans:
               
   One-to-four family and cooperative/condomnium apartment
   
74,734
     
72,095
 
   Multifamily and loans underlying cooperatives (1)
   
4,077,657
     
3,752,328
 
   Commercial real estate (1)
   
895,196
     
863,184
 
   Unearned discounts and net deferred loan fees
   
7,706
     
7,579
 
   Total real estate loans
   
5,055,293
     
4,695,186
 
   Other loans
   
1,354
     
1,590
 
   Allowance for loan losses
   
(18,513
)
   
(18,514
)
Total loans, net
   
5,038,134
     
4,678,262
 
Premises and fixed assets, net
   
13,770
     
15,150
 
Premises held for sale
   
1,379
     
8,799
 
Federal Home Loan Bank of New York capital stock
   
63,681
     
58,713
 
Other Real Estate Owned
   
18
     
148
 
Goodwill
   
55,638
     
55,638
 
Other assets
   
131,960
     
132,378
 
TOTAL ASSETS
 
$
5,517,359
   
$
5,032,872
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
               
Deposits:
               
Non-interest bearing checking
 
$
250,339
   
$
259,182
 
Interest bearing checking
   
82,850
     
78,994
 
Savings
   
368,685
     
368,671
 
Money Market
   
1,756,823
     
1,618,617
 
    Sub-total
   
2,458,697
     
2,325,464
 
Certificates of deposit
   
981,059
     
858,846
 
Total Due to Depositors
   
3,439,756
     
3,184,310
 
Escrow and other deposits
   
126,315
     
77,130
 
Federal Home Loan Bank of New York advances
   
1,277,125
     
1,166,725
 
Trust preferred notes payable
   
70,680
     
70,680
 
Other liabilities
   
63,576
     
40,080
 
TOTAL LIABILITIES
   
4,977,452
     
4,538,925
 
STOCKHOLDERS' EQUITY:
               
Common stock ($0.01 par, 125,000,000 shares authorized, 53,326,753 shares and 53,326,753 shares
 
issued at March 31, 2016 and December 31, 2015 respectively, and 37,399,150 shares and 37,371,992
 
   shares outstanding at March 31, 2016 and December 31, 2015, respectively)
   
533
     
533
 
Additional paid-in capital
   
263,206
     
262,798
 
Retained earnings
   
496,518
     
451,606
 
Accumulated other comprehensive loss, net of deferred taxes
   
(8,548
)
   
(8,801
)
Unallocated common stock of Employee Stock Ownership Plan
   
(2,256
)
   
(2,313
)
Unearned Restricted Stock Award common stock
   
(2,279
)
   
(2,271
)
Common stock held by the Benefit Maintenance Plan
   
(9,353
)
   
(9,354
)
Treasury stock (15,927, 603 shares and 15,954,761 shares at March 31, 2016 and
         
   December 31, 2015, respectively)
   
(197,914
)
   
(198,251
)
TOTAL STOCKHOLDERS' EQUITY
   
539,907
     
493,947
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
5,517,359
   
$
5,032,872
 
                 
(1) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to
emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
 
 
 
 
8

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
      
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
     
(Dollars In thousands except share and per share amounts)
     
             
   
For the Three Months Ended
     
   
March 31,
   
December 31,
   
March 31,
 
   
2016
   
2015
   
2015
 
Interest income:
           
     Loans secured by real estate
 
$
45,651
   
$
43,977
   
$
41,788
 
     Other loans
   
24
     
23
     
24
 
     Mortgage-backed securities
   
2
     
2
     
181
 
     Investment securities
   
173
     
331
     
169
 
     Federal funds sold and
                       
        other short-term investments
   
661
     
552
     
650
 
          Total interest  income
   
46,511
     
44,885
     
42,812
 
Interest expense:
                       
     Deposits and escrow
   
6,794
     
6,225
     
5,220
 
     Borrowed funds
   
5,086
     
5,074
     
7,498
 
         Total interest expense
   
11,880
     
11,299
     
12,718
 
              Net interest income
   
34,631
     
33,586
     
30,094
 
Credit for loan losses
   
(21
)
   
(439
)
   
(172
)
Net interest income after
                       
   credit for loan losses
   
34,652
     
34,025
     
30,266
 
                         
Non-interest income:
                       
     Service charges and other fees
   
685
     
761
     
750
 
     Mortgage banking income, net
   
28
     
29
     
72
 
     Gain on sale of real estate properties
   
68,187
     
-
     
-
 
     Gain on the sale of securities and other assets
   
40
     
-
     
1,388
 
     Gain (loss) on trading securities
   
6
     
(14
)
   
62
 
     Other
   
795
     
963
     
1,029
 
          Total non-interest income
   
69,741
     
1,739
     
3,301
 
Non-interest expense:
                       
     Compensation and benefits
   
9,708
     
9,354
     
6,841
 
     Occupancy and equipment
   
2,627
     
2,549
     
2,944
 
     Federal deposit insurance premiums
   
739
     
602
     
551
 
     Other
   
4,795
     
3,634
     
3,528
 
          Total non-interest expense
   
17,869
     
16,139
     
13,864
 
                         
          Income before taxes
   
86,524
     
19,625
     
19,703
 
Income tax expense
   
36,487
     
8,241
     
7,925
 
                         
Net Income
 
$
50,037
   
$
11,384
   
$
11,778
 
                         
Earnings per Share ("EPS"):
 
$
1.37
   
$
0.31
   
$
0.33
 
  Basic
 
$
1.36
   
$
0.31
   
$
0.33
 
  Diluted
                       
                         
Average common shares outstanding for Diluted EPS
   
36,662,951
     
36,521,748
     
36,053,459
 
 
                       
 
 
9

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
 
(Dollars In thousands except per share amounts)
 
             
   
For the Three Months Ended
 
   
March 31,
   
December 31,
   
March 31,
 
   
2016
   
2015
   
2015
 
Reconciliation of Reported and Adjusted ("Core") Net Income (1):
     
Net Income
 
$
50,037
   
$
11,384
   
$
11,778
 
Less:  After tax gain on sale of securities
   
-
     
-
     
(764
)
Add: After-tax expense associated with the prepayment of borrowings
   
-
     
-
     
750
 
Less:  After tax gain on the sale of real estate
   
(37,483
)
   
-
     
-
 
Less:  After tax credit on curtailment of postretirement health benefits
   
-
     
-
     
(1,868
)
Adjusted ("Core") net income
 
$
12,554
   
$
11,384
   
$
9,896
 
                         
Performance Ratios (Based upon Reported Net Income):
 
Reported Earnings Per Share ("EPS") (Diluted)
 
$
1.36
   
$
0.31
   
$
0.33
 
Return on Average Assets
   
3.87
%
   
0.93
%
   
1.04
%
Return on Average Stockholders' Equity
   
39.47
%
   
9.32
%
   
10.18
%
Return on Average Tangible Stockholders' Equity
   
43.49
%
   
10.30
%
   
11.33
%
Net Interest Spread
   
2.63
%
   
2.72
%
   
2.59
%
Net Interest Margin
   
2.80
%
   
2.88
%
   
2.80
%
Non-interest Expense to Average Assets
   
1.38
%
   
1.32
%
   
1.23
%
Efficiency Ratio
   
49.45
%
   
45.67
%
   
43.32
%
Effective Tax Rate
   
42.17
%
   
41.99
%
   
40.22
%
                         
Performance Ratios (Based upon "Core Net Income" as calculated above):
 
EPS (Diluted)
 
$
0.34
   
$
0.31
   
$
0.27
 
Return on Average Assets
   
0.97
%
   
0.93
%
   
0.88
%
Return on Average Stockholders' Equity
   
9.90
%
   
9.32
%
   
8.56
%
Return on Average Tangible Stockholders' Equity
   
10.91
%
   
10.30
%
   
9.52
%
Net Interest Spread
   
2.63
%
   
2.72
%
   
2.53
%
Net Interest Margin
   
2.80
%
   
2.88
%
   
2.71
%
Non-interest Expense to Average Assets
   
1.38
%
   
1.32
%
   
1.53
%
Efficiency Ratio
   
49.45
%
   
45.67
%
   
51.81
%
Effective Tax Rate
   
42.17
%
   
41.99
%
   
39.23
%
                         
Book Value and Tangible Book Value Per Share:
         
Stated Book Value Per Share
 
$
14.44
   
$
13.22
   
$
12.65
 
Tangible Book Value Per Share
   
13.18
     
11.96
     
11.40
 
                         
Average Balance Data:
                       
Average Assets
 
$
5,171,368
   
$
4,875,199
   
$
4,520,316
 
Average Interest Earning Assets
   
4,955,643
     
4,657,917
     
4,301,804
 
Average Stockholders' Equity
   
507,151
     
488,845
     
462,670
 
Average Tangible Stockholders' Equity
   
460,249
     
442,277
     
415,827
 
Average Loans
   
4,818,516
     
4,555,291
     
4,174,083
 
Average Deposits
   
3,068,456
     
3,109,044
     
2,750,791
 
                         
Asset Quality Summary:
                       
Net (recoveries) charge-offs
 
$
(20
)
 
$
6
   
$
84
 
Non-performing Loans (excluding loans held for sale)
   
1,442
     
1,611
     
6,399
 
Non-performing Loans/ Total Loans
   
0.03
%
   
0.03
%
   
0.15
%
Nonperforming Assets (2)
 
$
2,705
   
$
2,995
   
$
7,453
 
Nonperforming Assets/Total Assets
   
0.05
%
   
0.06
%
   
0.16
%
Allowance for Loan Loss/Total Loans
   
0.37
%
   
0.39
%
   
0.43
%
Allowance for Loan Loss/Non-performing Loans
   
1283.84
%
   
1149.22
%
   
285.00
%
Loans Delinquent 30 to 89 Days at period end
 
$
2,291
   
$
2,970
   
$
1,239
 
                         
Consolidated Capital Ratios
                       
Tangible Stockholders' Equity to Tangible Assets at period end
   
9.02
%
   
8.98
%
   
9.27
%
Tier 1 Capital to Average Assets
   
10.97
%
   
10.70
%
   
10.81
%
                         
Regulatory Capital Ratios (Bank Only):
                       
Common Equity Tier 1 Capital to Risk-Weighted Assets
   
11.50
%
   
11.55
%
   
12.43
%
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio")
   
11.50
%
   
11.55
%
   
12.43
%
Total Capital to Risk-Weighted Assets ("Total Capital Ratio")
   
11.93
%
   
12.03
%
   
12.98
%
Tier 1 Capital to Average Assets
   
9.57
%
   
9.17
%
   
9.24
%
                         
(1) Adjusted ("Core") net income is a "non-GAAP" measure. A reconciliation from the comparable GAAP measure is provided herein.
 
(2) Amount comprised of total non-accrual loans and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset.
 
 
 
10

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
         
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
     
(Dollars In thousands)
           
                       
 
For the Three Months Ended
           
   
March 31, 2016
December 31, 2015
March 31, 2015
    
Average
  
Average
  
Average
 
Average
 
Yield/
 
Average
 
Yield/
 
Average
 
Yield/
 
Balance
Interest
Cost
 
Balance
Interest
Cost
 
Balance
Interest
Cost
Assets:
                     
  Interest-earning assets:
                     
    Real estate loans
$4,817,095
$45,651
3.79%
 
$4,553,788
$43,977
3.86%
 
$4,172,422
$41,788
4.01%
    Other loans
            1,421
              24
         6.76
 
            1,503
                   23
        6.12
 
          1,661
           24
           5.78
    Mortgage-backed securities
               414
                2
         1.93
 
              425
                     2
        1.88
 
        23,119
         181
           3.13
    Investment securities
          20,217
            173
         3.42
 
          18,773
                  331
        7.05
 
        18,414
         169
           3.67
    Federal funds sold and other short-term investments
        116,496
            661
         2.27
 
          83,428
                  552
        2.65
 
        86,188
         650
           3.02
      Total interest earning assets
      4,955,643
$46,511
3.75%
 
     4,657,917
$44,885
3.85%
 
    4,301,804
$42,812
3.98%
  Non-interest earning assets
        215,725
     
        217,282
     
       218,512
   
Total assets
$5,171,368
     
$4,875,199
     
$4,520,316
   
                       
Liabilities and Stockholders' Equity:
                     
  Interest-bearing liabilities:
                     
    Interest Bearing Checking accounts
$79,839
$56
0.28%
 
$76,932
$56
0.29%
 
$77,086
$55
0.29%
    Money Market accounts
      1,689,903
         3,379
         0.80
 
     1,548,821
               3,060
        0.78
 
    1,179,713
       1,915
           0.66
    Savings accounts
        367,707
              45
         0.05
 
        365,563
                   46
        0.05
 
       372,308
           45
           0.05
    Certificates of deposit
        931,007
         3,314
         1.43
 
        873,910
               3,063
        1.39
 
       928,039
       3,205
           1.40
          Total interest bearing deposits
      3,068,456
         6,794
         0.89
 
     2,865,226
               6,225
        0.86
 
    2,557,146
       5,220
           0.81
   Borrowed Funds
      1,182,114
         5,086
         1.73
 
     1,094,438
               5,074
        1.84
 
    1,162,983
       7,498
           2.61
      Total interest-bearing liabilities
      4,250,570
$11,880
1.12%
 
     3,959,664
$11,299
1.13%
 
    3,720,129
$12,718
1.39%
  Non-interest bearing checking accounts
        260,977
     
        243,818
     
       193,645
   
  Other non-interest-bearing liabilities
        152,670
     
        182,872
     
       143,872
   
      Total liabilities
      4,664,217
     
     4,386,354
     
    4,057,646
   
  Stockholders' equity
        507,151
     
        488,845
     
       462,670
   
Total liabilities and stockholders' equity
$5,171,368
     
$4,875,199
     
$4,520,316
   
Net interest income
 
$34,631
     
$33,586
     
$30,094
 
Net interest spread
   
2.63%
     
2.72%
     
2.59%
Net interest-earning assets
$705,073
     
$698,253
     
$581,675
   
Net interest margin
   
2.80%
     
2.88%
     
2.80%
Ratio of interest-earning assets to interest-bearing liabilities
116.59%
     
117.63%
     
115.64%
 
                       
Deposits (including non-interest bearing  checking accounts)
$3,329,433
$6,794
0.82%
 
$3,109,044
$6,225
0.79%
 
$2,750,791
$5,220
0.77%
                       
SUPPLEMENTAL INFORMATION
                     
Loan prepayment and late payment fee income
$2,618
     
$2,675
     
$2,299
 
Borrowing prepayment costs
 
              -
     
                    -
     
$1,362
 
Real estate loans (excluding net prepayment and late payment fee income)
3.57%
     
3.63%
     
3.79%
Interest earning assets (excluding net prepayment and late payment fee income)
3.54%
     
3.62%
     
3.77%
Borrowings (excluding prepayment costs)
   
1.73%
     
1.84%
     
2.14%
Interest bearing liabilities (excluding borrowing prepayment costs)
1.12%
     
1.13%
     
1.24%
Net Interest income (excluding loan prepayment and late payment fees and borrowing
         
   prepayment costs)
 
$ 32,013
     
$ 30,911
     
$ 29,157
 
Net Interest margin (excluding loan prepayment and late payment fees and
           
   borrowing prepayment costs)
   
2.58%
     
2.65%
     
2.71%
                       
11

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
 
(Dollars In thousands)
 
             
             
   
At March 31,
   
At December 31,
   
At March 31,
 
Non-Performing Loans
 
2016
   
2015
   
2015
 
    One- to four-family and cooperative/condominium apartment
 
$
1,102
   
$
1,113
   
$
1,141
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
287
     
287
     
537
 
    Mixed use commercial real estate (2)
   
53
     
-
     
-
 
    Commercial real estate
   
-
     
207
     
4,717
 
    Other
   
-
     
4
     
4
 
Total Non-Performing Loans (3)
 
$
1,442
   
$
1,611
   
$
6,399
 
Other Non-Performing Assets
                       
    Non-performing loans held for sale
   
-
     
-
     
-
 
    Other real estate owned
   
18
     
148
     
148
 
    Pooled bank trust preferred securities (4)
   
1,245
     
1,236
     
906
 
Total Non-Performing Assets
 
$
2,705
   
$
2,995
   
$
7,453
 
                         
TDRs not included in non-performing loans (3)
                       
    One- to four-family and cooperative/condominium apartment
   
384
     
598
     
603
 
    Multifamily residential and mixed use residential real estate (1)(2)
   
685
     
696
     
721
 
    Mixed use commercial real estate (2)
   
4,324
     
4,344
     
4,400
 
    Commercial real estate
   
3,412
     
3,428
     
3,475
 
Total Performing TDRs
 
$
8,805
   
$
9,066
   
$
9,199
 
                         
(1) Includes loans underlying cooperatives.
                       
                         
(2) While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in this table because there is a residential component to the income, which makes them
 
generally viewed as less risky than pure commercial real estate loans.
 
                         
(3) Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR. These non-accruing TDRs, which totaled $207 at December 31, 2015 and $5,088 at March 31, 2015, are
 
included in the non-performing loan table, but excluded from the TDR amount shown above. There were no non-accruing TDRs at March 31, 2016.
 
                         
(4) As of the dates indicated, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.
 
                         
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
         
                         
   
At March 31,
   
At December 31,
   
At March 31,
 
     
2016
     
2015
     
2015
 
Total Non-Performing Assets
 
$
2,705
   
$
2,995
   
$
7,453
 
Loans 90 days or more past due on accrual status (5)
   
4,713
     
4,532
     
1,711
 
    TOTAL PROBLEM ASSETS
 
$
7,418
   
$
7,527
   
$
9,164
 
                         
Tier One Capital - The Dime Savings Bank of Williamsburgh
 
$
487,759
   
$
440,374
   
$
416,067
 
Allowance for loan losses
   
18,513
     
18,514
     
18,237
 
   TANGIBLE CAPITAL PLUS RESERVES
 
$
506,272
   
$
458,888
   
$
434,304
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF
                       
   TANGIBLE CAPITAL AND RESERVES
   
1.5
%
   
1.6
%
   
2.1
%
                         
                         
(5) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.
 
 
12

13