Attached files

file filename
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INCed-20160331xex122.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20160331xex3112.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20160331xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20160331xex3211.htm
EX-10.1 - EXHIBIT 10.1 - CONSOLIDATED EDISON INCed-20160331xex101.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20160331xex3111.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20160331xex3221.htm
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20160331xex3222.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20160331xex3121.htm
10-Q - FORM 10-Q - CONSOLIDATED EDISON INCed-20160331x10q.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20160331xex3122.htm


Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Three Months Ended March 31, 2016
 
For The Twelve Months Ended December 31, 2015
 
For the Three Months Ended March 31, 2015
Earnings
 
 
 
 
 
Net Income
$310
 
$1,193
 
$370
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees

 
(34)
 
(3)
Minority Interest Loss

 

 

Income Tax
164
 
605
 
199
Pre-Tax Income
$474
 
$1,764
 
$566
Add: Fixed Charges*
181
 
701
 
173
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$655
 
$2,465
 
$739
* Fixed Charges
 
 
 
 
 
Interest on Long-term Debt
$160
 
$618
 
$152
Amortization of Debt Discount, Premium and Expense
3
 
14
 
4
Interest Capitalized

 

 

Other Interest
7
 
24
 
6
Interest Component of Rentals
11
 
45
 
11
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$181
 
$701
 
$173
Ratio of Earnings to Fixed Charges
3.6
 
3.5
 
4.3