Attached files
file | filename |
---|---|
EX-31.1 - EXHIBIT 31.1 - REINSURANCE GROUP OF AMERICA INC | ex3112016q110-q.htm |
EX-32.2 - EXHIBIT 32.2 - REINSURANCE GROUP OF AMERICA INC | ex3222016q110-q.htm |
EX-32.1 - EXHIBIT 32.1 - REINSURANCE GROUP OF AMERICA INC | ex3212016q110-q.htm |
EX-31.2 - EXHIBIT 31.2 - REINSURANCE GROUP OF AMERICA INC | ex3122016q110-q.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | ||||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |||
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended March 31, 2016 | ||||
OR | ||||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |||
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
Commission File Number 1-11848 |
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
MISSOURI | 43-1627032 | |
(State or other jurisdiction | (IRS employer | |
of incorporation or organization) | identification number) |
16600 Swingley Ridge Road
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes T No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes T No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer T Accelerated filer o Non-accelerated filer o Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No T
As of April 30, 2016, 64,066,676 shares of the registrant’s common stock were outstanding.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
Item | Page | |||
PART I – FINANCIAL INFORMATION | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
PART II – OTHER INFORMATION | ||||
1 | ||||
1A | ||||
2 | ||||
6 | ||||
2
PART I - FINANCIAL INFORMATION
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31, 2016 | December 31, 2015 | |||||||
(Dollars in thousands, except share data) | ||||||||
Assets | ||||||||
Fixed maturity securities: | ||||||||
Available-for-sale at fair value (amortized cost of $29,035,274 and $28,322,977) | $ | 31,148,714 | $ | 29,642,905 | ||||
Mortgage loans on real estate (net of allowances of $6,824 and $6,813) | 3,292,496 | 3,129,951 | ||||||
Policy loans | 1,451,857 | 1,468,796 | ||||||
Funds withheld at interest | 5,797,183 | 5,880,203 | ||||||
Short-term investments | 431,535 | 558,284 | ||||||
Other invested assets | 1,368,544 | 1,298,120 | ||||||
Total investments | 43,490,329 | 41,978,259 | ||||||
Cash and cash equivalents | 1,502,082 | 1,525,275 | ||||||
Accrued investment income | 364,432 | 339,452 | ||||||
Premiums receivable and other reinsurance balances | 1,886,293 | 1,797,504 | ||||||
Reinsurance ceded receivables | 688,491 | 637,859 | ||||||
Deferred policy acquisition costs | 3,490,509 | 3,392,437 | ||||||
Other assets | 764,488 | 712,366 | ||||||
Total assets | $ | 52,186,624 | $ | 50,383,152 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Future policy benefits | $ | 19,811,921 | $ | 19,612,251 | ||||
Interest-sensitive contract liabilities | 14,087,081 | 13,663,873 | ||||||
Other policy claims and benefits | 4,384,072 | 4,094,640 | ||||||
Other reinsurance balances | 397,375 | 296,899 | ||||||
Deferred income taxes | 2,483,584 | 2,218,328 | ||||||
Other liabilities | 1,106,531 | 1,165,071 | ||||||
Short-term debt | 299,739 | — | ||||||
Long-term debt | 1,997,970 | 2,297,548 | ||||||
Collateral finance and securitization notes | 899,482 | 899,161 | ||||||
Total liabilities | 45,467,755 | 44,247,771 | ||||||
Commitments and contingent liabilities (See Note 8) | ||||||||
Stockholders’ Equity: | ||||||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding | — | — | ||||||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2016 and December 31, 2015 | 791 | 791 | ||||||
Additional paid-in-capital | 1,827,646 | 1,816,142 | ||||||
Retained earnings | 4,668,588 | 4,620,303 | ||||||
Treasury stock, at cost - 15,072,348 and 13,933,232 shares | (1,108,539 | ) | (1,010,139 | ) | ||||
Accumulated other comprehensive income | 1,330,383 | 708,284 | ||||||
Total stockholders’ equity | 6,718,869 | 6,135,381 | ||||||
Total liabilities and stockholders’ equity | $ | 52,186,624 | $ | 50,383,152 |
See accompanying notes to condensed consolidated financial statements (unaudited).
3
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Revenues: | (Dollars in thousands, except per share data) | |||||||
Net premiums | $ | 2,157,005 | $ | 2,023,852 | ||||
Investment income, net of related expenses | 417,266 | 426,891 | ||||||
Investment related gains (losses), net: | ||||||||
Other-than-temporary impairments on fixed maturity securities | (33,817 | ) | (2,527 | ) | ||||
Other investment related gains (losses), net | (87,069 | ) | 10,110 | |||||
Total investment related gains (losses), net | (120,886 | ) | 7,583 | |||||
Other revenues | 59,183 | 62,287 | ||||||
Total revenues | 2,512,568 | 2,520,613 | ||||||
Benefits and Expenses: | ||||||||
Claims and other policy benefits | 1,886,764 | 1,775,451 | ||||||
Interest credited | 87,905 | 120,678 | ||||||
Policy acquisition costs and other insurance expenses | 233,763 | 277,043 | ||||||
Other operating expenses | 157,424 | 121,618 | ||||||
Interest expense | 32,807 | 35,627 | ||||||
Collateral finance and securitization expense | 6,325 | 6,071 | ||||||
Total benefits and expenses | 2,404,988 | 2,336,488 | ||||||
Income before income taxes | 107,580 | 184,125 | ||||||
Provision for income taxes | 31,108 | 59,011 | ||||||
Net income | $ | 76,472 | $ | 125,114 | ||||
Earnings per share: | ||||||||
Basic earnings per share | $ | 1.18 | $ | 1.84 | ||||
Diluted earnings per share | $ | 1.17 | $ | 1.81 | ||||
Dividends declared per share | $ | 0.37 | $ | 0.33 |
See accompanying notes to condensed consolidated financial statements (unaudited).
4
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Comprehensive income | (Dollars in thousands) | |||||||
Net income | $ | 76,472 | $ | 125,114 | ||||
Other comprehensive income, net of tax: | ||||||||
Foreign currency translation adjustments | 77,733 | (117,771 | ) | |||||
Net unrealized investment gains | 547,225 | 343,924 | ||||||
Defined benefit pension and postretirement plan adjustments | (2,859 | ) | 954 | |||||
Total other comprehensive income, net of tax | 622,099 | 227,107 | ||||||
Total comprehensive income | $ | 698,571 | $ | 352,221 |
See accompanying notes to condensed consolidated financial statements (unaudited).
5
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
(Dollars in thousands) | ||||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 76,472 | $ | 125,114 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Change in operating assets and liabilities: | ||||||||
Accrued investment income | (24,379 | ) | (28,443 | ) | ||||
Premiums receivable and other reinsurance balances | (51,778 | ) | (19,816 | ) | ||||
Deferred policy acquisition costs | (79,468 | ) | 2,380 | |||||
Reinsurance ceded receivable balances | (68,918 | ) | (64,299 | ) | ||||
Future policy benefits, other policy claims and benefits, and other reinsurance balances | 375,670 | 251,570 | ||||||
Deferred income taxes | 23,406 | 13,144 | ||||||
Other assets and other liabilities, net | (18,513 | ) | 5,973 | |||||
Amortization of net investment premiums, discounts and other | (15,782 | ) | (21,666 | ) | ||||
Investment related (gains) losses, net | 120,886 | (7,583 | ) | |||||
Other, net | 30,976 | 59,837 | ||||||
Net cash provided by operating activities | 368,572 | 316,211 | ||||||
Cash Flows from Investing Activities: | ||||||||
Sales of fixed maturity securities available-for-sale | 977,314 | 639,676 | ||||||
Maturities of fixed maturity securities available-for-sale | 116,644 | 94,994 | ||||||
Principal payments on mortgage loans on real estate | 141,228 | 69,322 | ||||||
Principal payments on policy loans | 16,939 | 200 | ||||||
Purchases of fixed maturity securities available-for-sale | (1,768,881 | ) | (1,000,335 | ) | ||||
Cash invested in mortgage loans on real estate | (305,252 | ) | (272,287 | ) | ||||
Cash invested in policy loans | — | (1 | ) | |||||
Cash invested in funds withheld at interest | (4,980 | ) | (32,196 | ) | ||||
Purchases of property and equipment | — | (21,504 | ) | |||||
Change in short-term investments | 124,653 | 4,325 | ||||||
Change in other invested assets | (7,262 | ) | 14,092 | |||||
Net cash used in investing activities | (709,597 | ) | (503,714 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Dividends to stockholders | (24,019 | ) | (22,669 | ) | ||||
Repayment of collateral finance and securitization notes | (6,877 | ) | (7,367 | ) | ||||
Debt issuance costs | — | (1,184 | ) | |||||
Principal payments of long-term debt | (610 | ) | (586 | ) | ||||
Purchases of treasury stock | (105,803 | ) | (214,665 | ) | ||||
Exercise of stock options, net | 3,239 | 5,759 | ||||||
Change in cash collateral for derivative positions and other arrangements | 40,392 | 31,109 | ||||||
Deposits on universal life and other investment type policies and contracts | 432,684 | 66,329 | ||||||
Withdrawals on universal life and other investment type policies and contracts | (41,613 | ) | (196,623 | ) | ||||
Net cash provided in (used in) financing activities | 297,393 | (339,897 | ) | |||||
Effect of exchange rate changes on cash | 20,439 | (35,090 | ) | |||||
Change in cash and cash equivalents | (23,193 | ) | (562,490 | ) | ||||
Cash and cash equivalents, beginning of period | 1,525,275 | 1,645,669 | ||||||
Cash and cash equivalents, end of period | $ | 1,502,082 | $ | 1,083,179 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 29,112 | $ | 29,849 | ||||
Income taxes paid, net of refunds | $ | 12,322 | $ | (58,864 | ) | |||
Non-cash transactions: | ||||||||
Transfer of invested assets | $ | 689 | $ | 118 | ||||
Accrual for capitalized assets | $ | — | $ | 4,514 |
See accompanying notes to condensed consolidated financial statements (unaudited).
6
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. | Business and Basis of Presentation |
Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, including normal recurring adjustments necessary for a fair presentation have been included. Results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries, and all intercompany accounts and transactions have been eliminated. These condensed consolidated statements should be read in conjunction with the Company’s 2015 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 29, 2016 (the "2015 Annual Report").
2. | Earnings Per Share |
The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Earnings: | |||||||
Net income (numerator for basic and diluted calculations) | $ | 76,472 | $ | 125,114 | |||
Shares: | |||||||
Weighted average outstanding shares (denominator for basic calculation) | 64,568 | 68,141 | |||||
Equivalent shares from outstanding stock options | 649 | 801 | |||||
Denominator for diluted calculation | 65,217 | 68,942 | |||||
Earnings per share: | |||||||
Basic | $ | 1.18 | $ | 1.84 | |||
Diluted | $ | 1.17 | $ | 1.81 |
The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended March 31, 2016, 0.8 million stock options and approximately 0.9 million performance contingent shares were excluded from the calculation. For the three months ended March 31, 2015, approximately 0.3 million stock options and approximately 0.7 million performance contingent shares were excluded from the calculation. Year-to-date amounts for equivalent shares from outstanding stock options and performance contingent shares are the weighted average of the individual quarterly amounts.
7
3. | Equity |
Common stock
The changes in number of common stock shares, issued, held in treasury and outstanding are as follows for the periods indicated:
Issued | Held In Treasury | Outstanding | |||||||
Balance, December 31, 2015 | 79,137,758 | 13,933,232 | 65,204,526 | ||||||
Common stock acquired | — | 1,232,684 | (1,232,684 | ) | |||||
Stock-based compensation (1) | — | (93,568 | ) | 93,568 | |||||
Balance, March 31, 2016 | 79,137,758 | 15,072,348 | 64,065,410 |
Issued | Held In Treasury | Outstanding | |||||||
Balance, December 31, 2014 | 79,137,758 | 10,364,797 | 68,772,961 | ||||||
Common stock acquired | — | 2,538,718 | (2,538,718 | ) | |||||
Stock-based compensation (1) | — | (204,316 | ) | 204,316 | |||||
Balance, March 31, 2015 | 79,137,758 | 12,699,199 | 66,438,559 |
(1) | Represents net shares issued from treasury pursuant to the Company's equity-based compensation programs. |
Common stock held in treasury
Common stock held in treasury is accounted for at average cost. Gains resulting from the reissuance of "Common stock held in treasury" are credited to "Additional paid-in capital." Losses resulting from the reissuance of "Common stock held in treasury" are charged first to "Additional paid-in capital" to the extent the Company has previously recorded gains on treasury share transactions, then to "Retained earnings."
On January 21, 2016, RGA's board of directors authorized a share repurchase program for up to $400.0 million of RGA's outstanding common stock. The authorization was effective immediately and does not have an expiration date. In connection with this new authorization, the board of directors terminated the stock repurchase authority granted in 2015. During the first quarter of 2016, RGA repurchased 1.2 million shares of common stock under this program for $105.1 million.
Accumulated other comprehensive income (loss)
The balance of and changes in each component of accumulated other comprehensive income (loss) (“AOCI”) for the three months ended March 31, 2016 and 2015 are as follows (dollars in thousands):
Accumulated Other Comprehensive Income (Loss), Net of Income Tax | ||||||||||||||||
Accumulated Currency Translation Adjustments | Unrealized Appreciation (Depreciation) of Investments(1) | Pension and Postretirement Benefits | Total | |||||||||||||
Balance, December 31, 2015 | $ | (181,151 | ) | $ | 935,697 | $ | (46,262 | ) | $ | 708,284 | ||||||
Other comprehensive income before reclassifications | 72,695 | 781,293 | (5,932 | ) | 848,056 | |||||||||||
Amounts reclassified to (from) AOCI | — | 10,237 | 1,551 | 11,788 | ||||||||||||
Deferred income tax benefit (expense) | 5,038 | (244,305 | ) | 1,522 | (237,745 | ) | ||||||||||
Balance, March 31, 2016 | $ | (103,418 | ) | $ | 1,482,922 | $ | (49,121 | ) | $ | 1,330,383 |
Accumulated Other Comprehensive Income (Loss), Net of Income Tax | ||||||||||||||||
Accumulated Currency Translation Adjustments | Unrealized Appreciation (Depreciation) of Investments(1) | Pension and Postretirement Benefits | Total | |||||||||||||
Balance, December 31, 2014 | $ | 81,847 | $ | 1,624,773 | $ | (49,491 | ) | $ | 1,657,129 | |||||||
Other comprehensive income before reclassifications | (103,285 | ) | 494,294 | 617 | 391,626 | |||||||||||
Amounts reclassified to (from) AOCI | — | (8,252 | ) | 787 | (7,465 | ) | ||||||||||
Deferred income tax benefit (expense) | (14,486 | ) | (142,118 | ) | (450 | ) | (157,054 | ) | ||||||||
Balance, March 31, 2015 | $ | (35,924 | ) | $ | 1,968,697 | $ | (48,537 | ) | $ | 1,884,236 |
(1) | Includes cash flow hedges of $(21,794) and $(29,397) as of March 31, 2016 and December 31, 2015, respectively, and $(30,598) and $(31,591) as of March 31, 2015 and December 31, 2014, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges. |
8
The following table presents the amounts of AOCI reclassifications for the three months ended March 31, 2016 and 2015 (dollars in thousands):
Amount Reclassified from AOCI | ||||||||||
Three months ended March 31, | ||||||||||
Details about AOCI Components | 2016 | 2015 | Affected Line Item in Statement of Income | |||||||
Net unrealized investment gains (losses): | ||||||||||
Net unrealized gains (losses) on available-for-sale securities | $ | (18,291 | ) | $ | 3,079 | Investment related gains (losses), net | ||||
Cash flow hedges - Interest rate swaps | 160 | 840 | (1) | |||||||
Cash flow hedges - Forward bond purchase commitments | 788 | — | (1) | |||||||
Deferred policy acquisition costs attributed to unrealized gains and losses | 7,106 | 4,333 | (2) | |||||||
Total | (10,237 | ) | 8,252 | |||||||
Provision for income taxes | 4,649 | (860 | ) | |||||||
Net unrealized gains (losses), net of tax | $ | (5,588 | ) | $ | 7,392 | |||||
Amortization of defined benefit plan items: | ||||||||||
Prior service cost | $ | (78 | ) | $ | (83 | ) | (3) | |||
Actuarial gains/(losses) | (1,473 | ) | (704 | ) | (3) | |||||
Total | (1,551 | ) | (787 | ) | ||||||
Provision for income taxes | 543 | 275 | ||||||||
Amortization of defined benefit plans, net of tax | $ | (1,008 | ) | $ | (512 | ) | ||||
Total reclassifications for the period | $ | (6,596 | ) | $ | 6,880 |
(1) | See Note 5 - "Derivative Instruments" for additional information on cash flow hedges. |
(2) | This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2015 Annual Report for additional details. |
(3) | This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details. |
4. | Investments |
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of March 31, 2016 and December 31, 2015 (dollars in thousands):
March 31, 2016: | Amortized | Unrealized | Unrealized | Estimated Fair | % of | Other-than- temporary impairments | |||||||||||||||||
Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Corporate securities | $ | 17,926,454 | $ | 872,226 | $ | 286,632 | $ | 18,512,048 | 59.5 | % | $ | — | |||||||||||
Canadian and Canadian provincial governments | 2,611,654 | 1,269,576 | 113 | 3,881,117 | 12.5 | — | |||||||||||||||||
Residential mortgage-backed securities | 1,330,894 | 61,124 | 11,121 | 1,380,897 | 4.4 | (300 | ) | ||||||||||||||||
Asset-backed securities | 1,319,616 | 10,462 | 40,697 | 1,289,381 | 4.1 | 354 | |||||||||||||||||
Commercial mortgage-backed securities | 1,466,500 | 47,907 | 6,224 | 1,508,183 | 4.8 | (1,609 | ) | ||||||||||||||||
U.S. government and agencies | 1,469,170 | 40,859 | 2,949 | 1,507,080 | 4.8 | — | |||||||||||||||||
State and political subdivisions | 506,521 | 53,761 | 8,039 | 552,243 | 1.8 | — | |||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 2,404,465 | 134,991 | 21,691 | 2,517,765 | 8.1 | — | |||||||||||||||||
Total fixed maturity securities | $ | 29,035,274 | $ | 2,490,906 | $ | 377,466 | $ | 31,148,714 | 100.0 | % | $ | (1,555 | ) | ||||||||||
Non-redeemable preferred stock | $ | 83,427 | $ | 2,768 | $ | 8,110 | $ | 78,085 | 66.2 | % | |||||||||||||
Other equity securities | 40,595 | 150 | 954 | 39,791 | 33.8 | ||||||||||||||||||
Total equity securities | $ | 124,022 | $ | 2,918 | $ | 9,064 | $ | 117,876 | 100.0 | % |
9
December 31, 2015: | Amortized | Unrealized | Unrealized | Estimated Fair | % of | Other-than- temporary impairments | |||||||||||||||||
Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Corporate securities | $ | 17,575,507 | $ | 599,718 | $ | 467,069 | $ | 17,708,156 | 59.7 | % | $ | — | |||||||||||
Canadian and Canadian provincial governments | 2,469,009 | 1,110,282 | 2,532 | 3,576,759 | 12.1 | — | |||||||||||||||||
Residential mortgage-backed securities | 1,277,998 | 45,152 | 11,673 | 1,311,477 | 4.4 | (300 | ) | ||||||||||||||||
Asset-backed securities | 1,219,000 | 12,052 | 18,376 | 1,212,676 | 4.1 | 354 | |||||||||||||||||
Commercial mortgage-backed securities | 1,456,848 | 37,407 | 11,168 | 1,483,087 | 5.0 | (1,609 | ) | ||||||||||||||||
U.S. government and agencies | 1,423,791 | 15,586 | 57,718 | 1,381,659 | 4.7 | — | |||||||||||||||||
State and political subdivisions | 480,067 | 40,014 | 9,067 | 511,014 | 1.7 | — | |||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 2,420,757 | 78,964 | 41,644 | 2,458,077 | 8.3 | — | |||||||||||||||||
Total fixed maturity securities | $ | 28,322,977 | $ | 1,939,175 | $ | 619,247 | $ | 29,642,905 | 100.0 | % | $ | (1,555 | ) | ||||||||||
Non-redeemable preferred stock | $ | 85,645 | $ | 7,837 | $ | 5,962 | $ | 87,520 | 69.5 | % | |||||||||||||
Other equity securities | 40,584 | — | 2,242 | 38,342 | 30.5 | ||||||||||||||||||
Total equity securities | $ | 126,229 | $ | 7,837 | $ | 8,204 | $ | 125,862 | 100.0 | % |
The Company enters into various collateral arrangements with counterparties that require both the pledging and acceptance of fixed maturity securities as collateral. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the condensed consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or repledge collateral it receives; however, as of March 31, 2016 and December 31, 2015, none of the collateral received had been sold or repledged. The Company also holds securities in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under certain third-party reinsurance treaties as of March 31, 2016 and December 31, 2015 (dollars in thousands):
March 31, 2016 | December 31, 2015 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Fixed maturity securities pledged as collateral | $ | 192,718 | $ | 204,980 | $ | 169,678 | $ | 176,782 | |||||||
Fixed maturity securities received as collateral | n/a | 261,601 | n/a | 242,914 | |||||||||||
Securities held in trust | 10,698,579 | 11,345,193 | 10,535,729 | 10,928,393 |
The Company monitors its concentrations of financial instruments on an ongoing basis and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as well as the securities disclosed below as of March 31, 2016 and December 31, 2015 (dollars in thousands).
March 31, 2016 | December 31, 2015 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Fixed maturity securities guaranteed or issued by: | |||||||||||||||
Canadian province of Ontario | $ | 892,870 | $ | 1,257,794 | $ | 864,444 | $ | 1,199,080 | |||||||
Canadian province of Quebec | 1,013,019 | 1,702,423 | 943,484 | 1,525,903 |
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale at March 31, 2016 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
10
Amortized Cost | Estimated Fair Value | |||||||
Available-for-sale: | ||||||||
Due in one year or less | $ | 802,218 | $ | 809,704 | ||||
Due after one year through five years | 5,606,886 | 5,828,982 | ||||||
Due after five years through ten years | 8,633,420 | 8,985,775 | ||||||
Due after ten years | 9,875,740 | 11,345,792 | ||||||
Asset and mortgage-backed securities | 4,117,010 | 4,178,461 | ||||||
Total | $ | 29,035,274 | $ | 31,148,714 |
Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of March 31, 2016 and December 31, 2015 (dollars in thousands):
March 31, 2016: | Estimated | ||||||||||
Amortized Cost | Fair Value | % of Total | |||||||||
Finance | $ | 5,818,427 | $ | 6,026,229 | 32.6 | % | |||||
Industrial | 10,147,913 | 10,396,101 | 56.1 | ||||||||
Utility | 1,960,114 | 2,089,718 | 11.3 | ||||||||
Total | $ | 17,926,454 | $ | 18,512,048 | 100.0 | % | |||||
December 31, 2015: | Estimated | ||||||||||
Amortized Cost | Fair Value | % of Total | |||||||||
Finance | $ | 5,408,791 | $ | 5,555,044 | 31.4 | % | |||||
Industrial | 10,211,426 | 10,129,917 | 57.2 | ||||||||
Utility | 1,955,290 | 2,023,195 | 11.4 | ||||||||
Total | $ | 17,575,507 | $ | 17,708,156 | 100.0 | % |
Other-Than-Temporary Impairments - Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies” of the 2015 Annual Report, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities, the net amount recognized in the condensed consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The amount of pre-tax credit loss impairments on fixed maturity securities held by the Company, for which a portion of the OTTI loss was recognized in AOCI, was $7.3 million as of March 31, 2016 and 2015. There were no changes in these amounts from their respective prior-year ending balances.
Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 1,450 and 2,080 fixed maturity and equity securities as of March 31, 2016 and December 31, 2015, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
March 31, 2016 | December 31, 2015 | |||||||||||||
Gross Unrealized Losses | % of Total | Gross Unrealized Losses | % of Total | |||||||||||
Less than 20% | $ | 275,128 | 71.2 | % | $ | 463,109 | 73.8 | % | ||||||
20% or more for less than six months | 69,739 | 18.0 | 142,495 | 22.7 | ||||||||||
20% or more for six months or greater | 41,663 | 10.8 | 21,847 | 3.5 | ||||||||||
Total | $ | 386,530 | 100.0 | % | $ | 627,451 | 100.0 | % |
11
The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 1,450 and 2,080 fixed maturity and equity securities that have estimated fair values below amortized cost as of March 31, 2016 and December 31, 2015, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
March 31, 2016: | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | ||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: | ||||||||||||||||||||||||
Corporate securities | $ | 2,082,050 | $ | 79,986 | $ | 1,557,209 | $ | 112,210 | $ | 3,639,259 | $ | 192,196 | ||||||||||||
Canadian and Canadian provincial governments | 49,560 | 113 | — | — | 49,560 | 113 | ||||||||||||||||||
Residential mortgage-backed securities | 217,618 | 5,773 | 104,341 | 4,456 | 321,959 | 10,229 | ||||||||||||||||||
Asset-backed securities | 629,257 | 25,390 | 237,331 | 12,243 | 866,588 | 37,633 | ||||||||||||||||||
Commercial mortgage-backed securities | 256,118 | 3,936 | 52,341 | 1,995 | 308,459 | 5,931 | ||||||||||||||||||
U.S. government and agencies | 129,048 | 801 | 70,288 | 2,148 | 199,336 | 2,949 | ||||||||||||||||||
State and political subdivisions | 14,632 | 510 | 55,295 | 7,529 | 69,927 | 8,039 | ||||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 107,785 | 3,274 | 115,085 | 5,922 | 222,870 | 9,196 | ||||||||||||||||||
Total investment grade securities | 3,486,068 | 119,783 | 2,191,890 | 146,503 | 5,677,958 | 266,286 | ||||||||||||||||||
Below investment grade securities: | ||||||||||||||||||||||||
Corporate securities | 573,014 | 65,766 | 137,674 | 28,670 | 710,688 | 94,436 | ||||||||||||||||||
Residential mortgage-backed securities | 22,774 | 411 | 10,445 | 481 | 33,219 | 892 | ||||||||||||||||||
Asset-backed securities | 6,506 | 1,368 | 8,818 | 1,696 | 15,324 | 3,064 | ||||||||||||||||||
Commercial mortgage-backed securities | — | — | 3,207 | 293 | 3,207 | 293 | ||||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 36,134 | 2,482 | 58,897 | 10,013 | 95,031 | 12,495 | ||||||||||||||||||
Total below investment grade securities | 638,428 | 70,027 | 219,041 | 41,153 | 857,469 | 111,180 | ||||||||||||||||||
Total fixed maturity securities | $ | 4,124,496 | $ | 189,810 | $ | 2,410,931 | $ | 187,656 | $ | 6,535,427 | $ | 377,466 | ||||||||||||
Non-redeemable preferred stock | $ | 15,334 | $ | 356 | $ | 22,821 | $ | 7,754 | $ | 38,155 | $ | 8,110 | ||||||||||||
Other equity securities | 13,263 | 702 | 11,649 | 252 | 24,912 | 954 | ||||||||||||||||||
Total equity securities | $ | 28,597 | $ | 1,058 | $ | 34,470 | $ | 8,006 | $ | 63,067 | $ | 9,064 |
12
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
December 31, 2015: | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | ||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: | ||||||||||||||||||||||||
Corporate securities | $ | 6,388,148 | $ | 323,961 | $ | 294,755 | $ | 40,861 | $ | 6,682,903 | $ | 364,822 | ||||||||||||
Canadian and Canadian provincial governments | 122,746 | 2,532 | — | — | 122,746 | 2,532 | ||||||||||||||||||
Residential mortgage-backed securities | 452,297 | 7,036 | 82,314 | 4,057 | 534,611 | 11,093 | ||||||||||||||||||
Asset-backed securities | 581,701 | 9,825 | 199,298 | 7,100 | 780,999 | 16,925 | ||||||||||||||||||
Commercial mortgage-backed securities | 514,877 | 9,806 | 31,177 | 997 | 546,054 | 10,803 | ||||||||||||||||||
U.S. government and agencies | 1,010,387 | 57,718 | — | — | 1,010,387 | 57,718 | ||||||||||||||||||
State and political subdivisions | 157,837 | 5,349 | 13,016 | 3,718 | 170,853 | 9,067 | ||||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 702,962 | 18,279 | 38,379 | 4,206 | 741,341 | 22,485 | ||||||||||||||||||
Total investment grade securities | 9,930,955 | 434,506 | 658,939 | 60,939 | 10,589,894 | 495,445 | ||||||||||||||||||
Below investment grade securities: | ||||||||||||||||||||||||
Corporate securities | 554,688 | 71,171 | 114,427 | 31,076 | 669,115 | 102,247 | ||||||||||||||||||
Residential mortgage-backed securities | 22,646 | 282 | 7,679 | 298 | 30,325 | 580 | ||||||||||||||||||
Asset-backed securities | 6,772 | 201 | 9,335 | 1,250 | 16,107 | 1,451 | ||||||||||||||||||
Commercial mortgage-backed securities | 3,253 | 248 | 767 | 117 | 4,020 | 365 | ||||||||||||||||||
Other foreign government, supranational and foreign government-sponsored enterprises | 60,668 | 7,356 | 31,693 | 11,803 | 92,361 | 19,159 | ||||||||||||||||||
Total below investment grade securities | 648,027 | 79,258 | 163,901 | 44,544 | 811,928 | 123,802 | ||||||||||||||||||
Total fixed maturity securities | $ | 10,578,982 | $ | 513,764 | $ | 822,840 | $ | 105,483 | $ | 11,401,822 | $ | 619,247 | ||||||||||||
Non-redeemable preferred stock | $ | 12,331 | $ | 2,175 | $ | 12,191 | $ | 3,787 | $ | 24,522 | $ | 5,962 | ||||||||||||
Other equity securities | 38,327 | 2,242 | — | — | 38,327 | 2,242 | ||||||||||||||||||
Total equity securities | $ | 50,658 | $ | 4,417 | $ | 12,191 | $ | 3,787 | $ | 62,849 | $ | 8,204 |
The Company has no intention to sell, nor does it expect to be required to sell, the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on below investment grade securities as of March 31, 2016 are primarily related to high-yield corporate and other foreign government, supranational and foreign government-sponsored enterprise securities. Unrealized losses decreased across most security types as treasury rates decreased during the first three months of 2016.
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Fixed maturity securities available-for-sale | $ | 312,414 | $ | 269,768 | |||
Mortgage loans on real estate | 39,792 | 34,772 | |||||
Policy loans | 16,134 | 14,040 | |||||
Funds withheld at interest | 55,980 | 112,260 | |||||
Short-term investments | 975 | 695 | |||||
Other invested assets | 9,824 | 12,027 | |||||
Investment income | 435,119 | 443,562 | |||||
Investment expense | (17,853 | ) | (16,671 | ) | |||
Investment income, net of related expenses | $ | 417,266 | $ | 426,891 |
13
Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Fixed maturity and equity securities available for sale: | |||||||
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings | $ | (33,817 | ) | $ | (2,527 | ) | |
Gain on investment activity | 27,192 | 19,201 | |||||
Loss on investment activity | (11,787 | ) | (13,596 | ) | |||
Other impairment losses and change in mortgage loan provision | (2,060 | ) | (4,168 | ) | |||
Derivatives and other, net | (100,414 | ) | 8,673 | ||||
Total investment related gains (losses), net | $ | (120,886 | ) | $ | 7,583 |
The fixed maturity impairments for the three months ended March 31, 2016 and 2015 were largely related to high-yield energy and emerging market corporate securities. The fluctuations in investment related gains (losses) for derivatives and other for the three months ended March 31, 2016, compared to the same period in 2015, are primarily due to changes in the fair value of embedded derivatives related to modified coinsurance and funds withheld treaties.
During the three months ended March 31, 2016 and 2015, the Company sold fixed maturity and equity securities with fair values of $242.6 million and $199.6 million at losses of $11.8 million and $13.6 million, respectively. The Company generally does not buy and sell securities on a short-term basis.
Securities Borrowing and Other
The Company participates in securities borrowing programs whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from third parties. The borrowed securities are used to provide collateral under affiliated reinsurance transactions. The Company is required to maintain a minimum of 100% of the fair value, or par value, under certain programs, of the borrowed securities as collateral. The collateral consists of rights to reinsurance treaty cash flows. If cash flows from the reinsurance treaties are insufficient to maintain the minimum collateral requirement, the Company may substitute cash or securities to meet the requirement. No cash or securities have been pledged by the Company for this purpose.
The Company also participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s condensed consolidated balance sheets.
The following table includes the amount of borrowed securities, repurchased securities pledged and repurchased/reverse repurchased securities pledged and received as of March 31, 2016 and December 31, 2015 (dollars in thousands).
March 31, 2016 | December 31, 2015 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Borrowed securities | $ | 268,800 | $ | 282,780 | $ | 259,540 | $ | 266,297 | |||||||
Repurchase program/reverse repurchase program: | |||||||||||||||
Securities pledged | 454,264 | 479,427 | 443,435 | 465,889 | |||||||||||
Securities received | n/a | 479,482 | n/a | 481,197 |
The following table presents information on the securities pledged as collateral by the Company related to its repurchase/reverse repurchase program as of March 31, 2016 and December 31, 2015 (dollars in thousands). Collateral associated with certain borrowed securities is not included within the table, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
14
March 31, 2016 | |||||||||||||||||||
Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |||||||||||||||
Collateral on repurchase program | |||||||||||||||||||
Corporate securities | $ | — | $ | — | $ | 1,445 | $ | 157,995 | $ | 159,440 | |||||||||
Residential mortgage-backed securities | — | — | — | 97,398 | 97,398 | ||||||||||||||
U.S. government and agencies | — | — | — | 212,081 | 212,081 | ||||||||||||||
Foreign government | — | — | — | 3,303 | 3,303 | ||||||||||||||
Other | 7,205 | — | — | — | 7,205 | ||||||||||||||
Total borrowings | $ | 7,205 | $ | — | $ | 1,445 | $ | 470,777 | $ | 479,427 | |||||||||
Gross amount of recognized liabilities for repurchase agreement in preceding table | $ | 479,482 | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure | $ | 55 |
December 31, 2015 | |||||||||||||||||||
Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |||||||||||||||
Collateral on repurchase program | |||||||||||||||||||
Corporate securities | $ | — | $ | 2,951 | $ | — | $ | 147,324 | $ | 150,275 | |||||||||
Residential mortgage-backed securities | — | — | — | 97,639 | 97,639 | ||||||||||||||
U.S. government and agencies | — | — | — | 199,431 | 199,431 | ||||||||||||||
Foreign government | — | — | — | 3,358 | 3,358 | ||||||||||||||
Other | 15,186 | — | — | — | 15,186 | ||||||||||||||
Total borrowings | $ | 15,186 | $ | 2,951 | $ | — | $ | 447,752 | $ | 465,889 | |||||||||
Gross amount of recognized liabilities for repurchase agreement in preceding table | $ | 481,197 | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure | $ | 15,308 |
Mortgage Loans on Real Estate
Mortgage loans represented approximately 7.6% and 7.5% of the Company’s total investments as of March 31, 2016 and December 31, 2015. The Company makes mortgage loans on income producing properties that are geographically diversified, with the largest concentration being in the state of California, which represented 22.2% and 22.3% of mortgage loans on real estate as of March 31, 2016 and December 31, 2015, respectively. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans by property type, gross of valuation allowances, is as follows as of March 31, 2016 and December 31, 2015 (dollars in thousands):
March 31, 2016 | December 31, 2015 | |||||||||||||
Property type: | Recorded Investment | % of Total | Recorded Investment | % of Total | ||||||||||
Office building | $ | 1,044,806 | 31.7 | % | $ | 980,858 | 31.3 | % | ||||||
Retail | 1,011,124 | 30.6 | 1,026,018 | 32.7 | ||||||||||
Industrial | 656,171 | 19.9 | 527,485 | 16.8 | ||||||||||
Apartment | 399,653 | 12.1 | 420,014 | 13.4 | ||||||||||
Other commercial | 187,566 | 5.7 | 182,389 | 5.8 | ||||||||||
Total | $ | 3,299,320 | 100.0 | % | $ | 3,136,764 | 100.0 | % |
15
The maturities of the mortgage loans, gross of valuation allowances, as of March 31, 2016 and December 31, 2015 are as follows (dollars in thousands):
March 31, 2016 | December 31, 2015 | |||||||||||||
Recorded Investment | % of Total | Recorded Investment | % of Total | |||||||||||
Due within five years | $ | 844,192 | 25.6 | % | $ | 873,280 | 27.8 | % | ||||||
Due after five years through ten years | 1,709,137 | 51.8 | 1,561,535 | 49.8 | ||||||||||
Due after ten years | 745,991 | 22.6 | 701,949 | 22.4 | ||||||||||
Total | $ | 3,299,320 | 100.0 | % | $ | 3,136,764 | 100.0 | % |
Information regarding the Company’s credit quality indicators, as determined by the Company's internal evaluation methodology for its recorded investment in mortgage loans, gross of valuation allowances, as of March 31, 2016 and December 31, 2015 is as follows (dollars in thousands):