Attached files

file filename
10-Q - DELUXE CORPORATION 10-Q 03-31-2016 - DELUXE CORPa201633110-q.htm
EX-32.1 - EXHIBIT 32.1 - DELUXE CORPexhibit321331201610q.htm
EX-31.1 - EXHIBIT 31.1 - DELUXE CORPexhibit311331201610q.htm
EX-31.2 - EXHIBIT 31.2 - DELUXE CORPexhibit312331201610q.htm


Exhibit 12.1

Deluxe Corporation
Computation of Ratio of Earnings to Fixed Charges

 
 
Quarter Ended
March 31,
 
Year Ended December 31,
 
 
2016
 
2015

 
2014

 
2013

 
2012

 
2011

Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
87,550

 
$
327,947

 
$
297,181

 
$
281,059

 
$
250,753

 
$
216,084

Interest expense (excluding capitalized interest)(1)
 
5,243

 
20,299

 
36,529

 
38,301

 
46,847

 
47,797

Portion of rent expense under long-term operating leases representative of an interest factor
 
1,412

 
5,124

 
4,366

 
3,952

 
4,463

 
3,215

Total earnings
 
$
94,205

 
$
353,370

 
$
338,076

 
$
323,312

 
$
302,063

 
$
267,096

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (including capitalized interest)(1)
 
$
5,243

 
$
20,299

 
$
36,529

 
$
38,301

 
$
46,847

 
$
47,797

Portion of rent expense under long-term operating leases representative of an interest factor
 
1,412

 
5,124

 
4,366

 
3,952

 
4,463

 
3,215

Total fixed charges
 
$
6,655

 
$
25,423

 
$
40,895

 
$
42,253

 
$
51,310

 
$
51,012

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
14.2

 
13.9

 
8.3

 
7.7

 
5.9

 
5.2


(1) Does not include interest expense related to uncertain tax positions.