Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - HUMANA INChum-20160331xex31x2.htm
EX-32 - EXHIBIT 32 - HUMANA INChum-20160331xex32.htm
EX-31.1 - EXHIBIT 31.1 - HUMANA INChum-20160331xex31x1.htm
10-Q - 10-Q - HUMANA INChum-20160331x10q.htm
Exhibit 12
Humana Inc.
Computation of Ratio of Earnings to Fixed Charges
 
For the three months ended
March 31,
 
For the twelve months ended December 31,
 
2016
 
2015
 
2014
 
2013
 
2012
 
2011
 
(Dollars in millions)
Income before income taxes
$
500

 
$
2,431

 
$
2,170

 
$
1,921

 
$
1,911

 
$
2,235

Fixed charges
63

 
253

 
267

 
216

 
178

 
178

Total earnings
$
563

 
$
2,684

 
$
2,437

 
$
2,137

 
$
2,089

 
$
2,413

Interest charged to expense
$
47

 
$
186

 
$
192

 
$
140

 
$
105

 
$
109

One-third of rent expense
16

 
67

 
75

 
76

 
73

 
69

Total fixed charges
$
63

 
$
253

 
$
267

 
$
216

 
$
178

 
$
178

Ratio of earnings to fixed charges (1)(2)
8.9x

 
10.6x

 
9.1x

 
9.9x

 
11.7x

 
13.6x

 
 
 
 
 
 
 
 
 
 
 
 
Notes
(1)
For the purposes of determining the ratio of earnings to fixed charges, earnings consist of income before income taxes and fixed charges. Fixed charges include gross interest expense, amortization of deferred financing expenses and an amount equivalent to interest included in rental charges. One-third of rental expense represents a reasonable approximation of the interest amount.
(2)
There are no shares of preferred stock outstanding.