Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Helmerich & Payne, Inc.a16-9893_18k.htm

Exhibit 99

 

NEWS RELEASE

 

 

HELMERICH & PAYNE, INC. / 1437 SOUTH BOULDER AVENUE / TULSA, OKLAHOMA

 

May 2, 2016

 

HELMERICH & PAYNE, INC. ANNOUNCES SECOND QUARTER RESULTS

 

Helmerich & Payne, Inc. (NYSE: HP) reported net income of $21 million ($0.19 per diluted share) from operating revenues of $438 million for the second quarter of fiscal 2016, compared to net income of $154 million ($1.41 per diluted share, as adjusted) from operating revenues of $886 million during the second quarter of fiscal 2015, and net income of $16 million ($0.15 per diluted share) from operating revenues of $488 million during the first quarter of fiscal 2016.  Included in net income per diluted share for this year’s and last year’s second fiscal quarters as well as this year’s first fiscal quarter are approximately $0.47, $0.40, and $0.10, respectively, of after-tax income related to a combination of select items (including long-term contract early termination compensation from customers) as described in a separate section of this press release.

 

President and CEO John Lindsay commented, “These are demanding times in the energy service space, and the challenge for many is now one of survival.   The U.S. land rig count is comparable to the all-time record lows reached in 1999.  Sharp reductions in personnel, expenses, and investments are occurring worldwide, and we expect to see further deterioration in terms of drilling activity during the third fiscal quarter.

 

“But even if this difficult environment persists, we believe that H&P’s competitive and financial positions remain very strong.  Our long-term contracts have allowed the Company to remain profitable and protect FlexRig®* investments.  We are able to focus energy on efforts that add value to our customers and will help us to become even more efficient and effective as an organization. Whether we see more declines in activity or a significant improvement in demand, H&P is well positioned to respond.  As we have described in the past, our strong and liquid balance sheet, robust backlog, and lower spending requirements should allow us to continue to return cash to shareholders.  Our strength is driven by our people, and we appreciate their attitude in the face of this adversity and their dedication to the Company through these difficult times.”

 

Operating Segment Results

 

Segment operating income for the Company’s U.S. land operations was $63 million for the second quarter of fiscal 2016, compared with $225 million for last year’s second fiscal quarter and $56 million for this year’s first fiscal quarter.  As compared to the first quarter of fiscal 2016, segment operating income increased as a result of a higher level of early termination revenue during the second fiscal quarter, which was partially offset by lower quarterly levels of activity and rig margins.  The number of quarterly revenue days decreased sequentially by approximately 20% to 9,601 days.  Excluding the impact of $2,417 and $8,287 per day corresponding to revenues from early

 

(over)

 



 

Page 2

News Release

May 2, 2016

 

contract terminations during this year’s first and second fiscal quarters, respectively, the average rig revenue per day decreased sequentially by $303 to $25,931, and the average rig margin per day decreased sequentially by $1,552 to $11,792.  The average rig expense per day increased sequentially by $1,249 to $14,139.  Rig utilization for the segment was 31% for this year’s second fiscal quarter, compared with 68% and 39% for last year’s second fiscal quarter and this year’s first fiscal quarter, respectively.  At March 31, 2016, the Company’s U.S. land segment had approximately 94 contracted rigs generating revenue (including 82 under long-term contracts) and 253 idle rigs.

 

Segment operating income for the Company’s offshore operations was $3.3 million for the second quarter of fiscal 2016, compared with $19.0 million (as adjusted) for last year’s second fiscal quarter and $7.7 million for this year’s first fiscal quarter.  The sequential decrease in operating income was attributable to declines in management contract activity, average daily margins and rig revenue days. The average rig margin per day decreased sequentially from $7,920 to $7,346, and quarterly revenue days decreased from 736 days to 691 days during the second fiscal quarter.

 

The Company’s international land operations reported a segment operating loss of $2.3 million for this year’s second fiscal quarter, compared with operating income of $10.6 million (as adjusted) for last year’s second fiscal quarter and an operating loss of $6.7 million for this year’s first fiscal quarter.  The sequential improvement in operating results was attributable to a significant currency exchange loss that negatively impacted the first fiscal quarter.  The average rig margin per day decreased sequentially from $11,811 to $10,487 during the second fiscal quarter.  The number of quarterly revenue days decreased sequentially by approximately 7% to 1,307 days.

 

Drilling Operations Outlook for the Third Quarter of Fiscal 2016

 

In the U.S. land segment, the Company expects revenue days (activity) to decrease by roughly 25% to 28% during the third fiscal quarter as compared to the second fiscal quarter of 2016.  Excluding any impact from early termination revenue, the average rig revenue per day is expected to be roughly $25,000, and the corresponding average rig expense per day is expected to decrease to roughly $13,800.  As of today, the U.S. land segment has approximately 84 contracted rigs that are generating revenue (including 77 under term contracts) and 263 idle rigs.

 

In the offshore segment, the Company expects revenue days to decrease by approximately 8% during the third fiscal quarter as compared to the second fiscal quarter of 2016.  The average rig margin per day is expected to be approximately $8,000 during the third quarter of fiscal 2016.

 

In the international land segment, the Company expects revenue days to decrease by approximately 3% during the third quarter as compared to the second quarter of fiscal 2016.  The average rig margin per day is expected to be roughly $11,000 during the third quarter of fiscal 2016.

 

Select Items Included in Net Income (or Loss) per Diluted Share

 

Included in net income per diluted share corresponding to the second quarter of fiscal 2016 are approximately $0.47 of after-tax income related to a combination of the following:  $0.49 of after-tax gains from long-term contract early termination

 

(more)

 



 

Page 3

News Release

May 2, 2016

 

compensation from customers; $0.02 of after-tax gains related to the sale of used drilling equipment; and $0.04 of losses from discontinued operations.

 

Included in net income per diluted share corresponding to the second quarter of fiscal 2015 are approximately $0.40 of after-tax income related to a combination of the following:  $0.44 of after-tax gains from long-term contract early termination compensation from customers; $0.02 of after-tax gains related to the sale of used drilling equipment; and $0.06 of after-tax losses from abandonment charges related to the decommissioning of certain (SCR) land rigs and other used drilling equipment.

 

Included in net income per diluted share corresponding to the first quarter of fiscal 2016 are approximately $0.10 of after-tax income related to a combination of the following:  $0.17 of after-tax gains from long-term contract early termination compensation from customers; $0.03 of after-tax gains related to the sale of used drilling equipment; $0.05 of after-tax losses related to a currency exchange loss; and a negative $0.05 impact on income tax expense primarily due to a fiscal 2015 adjustment to the Domestic Production Deduction that resulted from a U.S. tax law change in December 2015 extending bonus depreciation allowances that had expired December 31, 2014.

 

About Helmerich & Payne, Inc.

 

Helmerich & Payne, Inc. is primarily a contract drilling company.  As of May 2, 2016, the Company’s existing fleet includes 347 land rigs in the U.S., 38 international land rigs, and nine offshore platform rigs.  In addition, the Company is scheduled to deliver another three new H&P-designed and operated FlexRigs during this fiscal year, all under long-term contracts with customers.  Upon completion of these commitments, the Company’s global fleet is expected to have a total of 388 land rigs, including 373 AC drive FlexRigs.

 

Forward-Looking Statements

 

This release includes “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and such statements are based on current expectations and assumptions that are subject to risks and uncertainties.  All statements other than statements of historical facts included in this release, including, without limitation, statements regarding the registrant’s future financial position, operations outlook, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.  For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of  Operations” sections of the Company’s SEC filings, including but not limited to its annual report on Form 10-K and quarterly reports on Form 10-Q.  As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements.  We undertake no duty to update or revise our forward-looking statements based on changes in internal estimates, expectations or otherwise, except as required by law.

 

(more)

 



 

Page 4

News Release

May 2, 2016

 

*FlexRig® is a registered trademark of Helmerich & Payne, Inc.

 

 

Contact:

 

Investor Relations

 

investor.relations@hpinc.com

 

(918) 588-5190

 

(more)

 



 

Page 5

News Release

May 2, 2016

 

HELMERICH & PAYNE, INC.

Unaudited

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

CONSOLIDATED STATEMENTS OF

 

December 31

 

March 31

 

March 31

 

INCOME

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

(As adjusted)

 

 

 

(As adjusted)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

Drilling — U.S. Land

 

$

369,805

 

$

349,283

 

$

718,463

 

$

719,088

 

$

1,608,510

 

Drilling — Offshore

 

41,880

 

34,325

 

62,428

 

76,205

 

132,315

 

Drilling — International Land

 

72,194

 

51,352

 

101,038

 

123,546

 

197,711

 

Other

 

3,968

 

3,231

 

3,741

 

7,199

 

7,921

 

 

 

$

487,847

 

$

438,191

 

$

885,670

 

$

926,038

 

$

1,946,457

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating costs, excluding depreciation

 

276,644

 

221,611

 

467,099

 

498,255

 

1,026,562

 

Depreciation

 

142,129

 

141,517

 

150,248

 

283,646

 

288,480

 

General and administrative

 

32,074

 

33,811

 

34,995

 

65,885

 

67,731

 

Research and development

 

2,919

 

2,315

 

4,857

 

5,234

 

9,015

 

Income from asset sales

 

(4,589

)

(2,684

)

(2,855

)

(7,273

)

(7,028

)

 

 

449,177

 

396,570

 

654,344

 

845,747

 

1,384,760

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

38,670

 

41,621

 

231,326

 

80,291

 

561,697

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

733

 

799

 

2,564

 

1,532

 

2,859

 

Interest expense

 

(4,524

)

(5,721

)

(2,600

)

(10,245

)

(3,190

)

Other

 

(261

)

653

 

55

 

392

 

369

 

 

 

(4,052

)

(4,269

)

19

 

(8,321

)

38

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

34,618

 

37,352

 

231,345

 

71,970

 

561,735

 

Income tax provision

 

18,720

 

12,178

 

77,803

 

30,898

 

204,570

 

Income from continuing operations

 

15,898

 

25,174

 

153,542

 

41,072

 

357,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, before income taxes

 

104

 

(56

)

(76

)

48

 

(91

)

Income tax provision

 

 

3,913

 

(77

)

3,913

 

(77

)

Income (loss) from discontinued operations

 

104

 

(3,969

)

1

 

(3,865

)

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

16,002

 

$

21,205

 

$

153,543

 

$

37,207

 

$

357,151

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.23

 

$

1.42

 

$

0.38

 

$

3.29

 

Income from discontinued operations

 

$

 

$

(0.04

)

$

 

$

(0.04

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.15

 

$

0.19

 

$

1.42

 

$

0.34

 

$

3.29

 

 

(more)

 



 

Page 6

News Release

May 2, 2016

 

HELMERICH & PAYNE, INC.

Unaudited

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

CONSOLIDATED STATEMENTS OF

 

December 31

 

March 31

 

March 31

 

INCOME

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

(As adjusted)

 

 

 

(As adjusted)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

$

0.23

 

$

1.41

 

$

0.37

 

$

3.27

 

Income from discontinued operations

 

$

 

$

(0.04

)

$

 

$

(0.04

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.15

 

$

0.19

 

$

1.41

 

$

0.33

 

$

3.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

107,852

 

108,014

 

107,646

 

107,933

 

107,812

 

Diluted

 

108,409

 

108,466

 

108,370

 

108,430

 

108,620

 

 

Effective October 1, 2015, the Company eliminated a legacy one-month lag period between its U.S. fiscal year and its foreign subsidiaries’ fiscal years.  As required, the elimination of the one-month lag has been applied retrospectively to all periods presented herein.

 

(more)

 



 

Page 7

News Release

May 2, 2016

 

HELMERICH & PAYNE, INC.

Unaudited

(in thousands)

 

CONSOLIDATED CONDENSED BALANCE SHEETS

 

March 31
2016

 

September 30
2015

 

 

 

 

 

(As Adjusted)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

898,013

 

$

729,384

 

Short term investments

 

45,526

 

45,543

 

Other current assets

 

516,608

 

656,170

 

Current assets of discontinued operations

 

230

 

8,097

 

Total current assets

 

1,460,377

 

1,439,194

 

Investments

 

83,363

 

104,354

 

Net property, plant, and equipment

 

5,446,352

 

5,563,170

 

Other assets

 

35,013

 

40,524

 

TOTAL ASSETS

 

$

7,025,105

 

$

7,147,242

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

$

371,246

 

$

344,820

 

Current liabilities of discontinued operations

 

82

 

3,377

 

Total current liabilities

 

371,328

 

348,197

 

Non-current liabilities

 

1,374,648

 

1,406,036

 

Non-current liabilities of discontinued operations

 

4,110

 

4,720

 

Long-term notes payable

 

492,919

 

492,443

 

Total shareholders’ equity

 

4,782,100

 

4,895,846

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

7,025,105

 

$

7,147,242

 

 

(more)

 



 

Page 8

News Release

May 2, 2016

 

HELMERICH & PAYNE, INC.

Unaudited

(in thousands)

 

 

 

Six Months Ended

 

 

 

March 31

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

2016

 

2015

 

 

 

 

 

(As Adjusted)

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

37,207

 

$

357,151

 

Adjustment for loss from discontinued operations

 

3,865

 

14

 

Income from continuing operations

 

41,072

 

357,165

 

Depreciation

 

283,646

 

288,480

 

Changes in assets and liabilities

 

158,870

 

164,666

 

Gain on sale of assets

 

(7,273

)

(7,028

)

Other

 

16,104

 

13,299

 

Net cash provided by operating activities from continuing operations

 

492,419

 

816,582

 

Net cash provided by (used in) operating activities from discontinued operations

 

98

 

(14

)

Net cash provided by operating activities

 

492,517

 

816,568

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Capital expenditures

 

(180,481

)

(766,029

)

Purchase of short-term investments

 

(21,869

)

 

Proceeds from sales of short-term investments

 

21,676

 

 

Proceeds from sale of assets and invested securities

 

9,715

 

15,155

 

Net cash used in investing activities

 

(170,959

)

(750,874

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from senior notes, net of discount and debt issuance costs

 

(32

)

492,791

 

Proceeds from short-term debt

 

 

1,002

 

Payments on short-term debt

 

 

(1,002

)

Increase in bank overdraft

 

 

12,560

 

Dividends paid

 

(149,300

)

(149,347

)

Repurchase of common stock

 

 

(59,654

)

Exercise of stock options

 

(199

)

(1,079

)

Tax withholdings related to net share settlements of restricted stock

 

(3,617

)

(4,248

)

Excess tax benefit from stock-based compensation

 

219

 

2,761

 

Net cash provided by (used in) financing activities

 

(152,929

)

293,784

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

168,629

 

359,478

 

Cash and cash equivalents, beginning of period

 

729,384

 

360,307

 

Cash and cash equivalents, end of period

 

$

898,013

 

$

719,785

 

 

(more)

 



 

Page 9

News Release

May 2, 2016

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31

 

March 31

 

March 31

 

SEGMENT REPORTING

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

(As adjusted)

 

 

 

(As adjusted)

 

 

 

(in thousands, except days and per day amounts)

 

U.S. LAND OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

369,805

 

$

349,283

 

$

718,463

 

$

719,088

 

$

1,608,510

 

Direct operating expenses

 

181,541

 

155,884

 

352,489

 

337,425

 

793,615

 

General and administrative expense

 

12,373

 

12,196

 

12,605

 

24,569

 

24,320

 

Depreciation

 

120,359

 

118,682

 

128,510

 

239,041

 

247,587

 

Segment operating income

 

$

55,532

 

$

62,521

 

$

224,859

 

$

118,053

 

$

542,988

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

11,945

 

9,601

 

20,802

 

21,546

 

48,157

 

Average rig revenue per day

 

$

28,651

 

$

34,218

 

$

30,988

 

$

31,132

 

$

30,118

 

Average rig expense per day

 

$

12,890

 

$

14,139

 

$

13,395

 

$

13,447

 

$

13,196

 

Average rig margin per day

 

$

15,761

 

$

20,079

 

$

17,593

 

$

17,685

 

$

16,922

 

Rig utilization

 

39

%

31

%

68

%

35

%

78

%

 

 

 

 

 

 

 

 

 

 

 

 

OFFSHORE OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

41,880

 

$

34,325

 

$

62,428

 

$

76,205

 

$

132,315

 

Direct operating expenses

 

30,293

 

27,065

 

39,264

 

57,358

 

83,739

 

General and administrative expense

 

862

 

837

 

954

 

1,699

 

1,780

 

Depreciation

 

3,003

 

3,124

 

3,170

 

6,127

 

6,094

 

Segment operating income

 

$

7,722

 

$

3,299

 

$

19,040

 

$

11,021

 

$

40,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

736

 

691

 

794

 

1,427

 

1,603

 

Average rig revenue per day

 

$

27,539

 

$

28,004

 

$

49,783

 

$

27,764

 

$

52,588

 

Average rig expense per day

 

$

19,619

 

$

20,658

 

$

31,112

 

$

20,123

 

$

32,877

 

Average rig margin per day

 

$

7,920

 

$

7,346

 

$

18,671

 

$

7,641

 

$

19,711

 

Rig utilization

 

89

%

84

%

98

%

87

%

98

%

 

(more)

 



 

Page 10

News Release

May 2, 2016

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31

 

March 31

 

March 31

 

SEGMENT REPORTING

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

(As adjusted)

 

 

 

(As adjusted)

 

 

 

(in thousands, except days and per day amounts)

 

INTERNATIONAL LAND OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

72,194

 

$

51,352

 

$

101,038

 

$

123,546

 

$

197,711

 

Direct operating expenses

 

64,008

 

38,113

 

75,391

 

102,121

 

149,314

 

General and administrative expense

 

718

 

887

 

1,112

 

1,605

 

1,628

 

Depreciation

 

14,133

 

14,620

 

13,956

 

28,753

 

25,629

 

Segment operating income (loss)

 

$

(6,665

)

$

(2,268

)

$

10,579

 

$

(8,933

)

$

21,140

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

1,411

 

1,307

 

1,771

 

2,718

 

3,840

 

Average rig revenue per day

 

$

46,031

 

$

36,774

 

$

52,054

 

$

41,580

 

$

46,014

 

Average rig expense per day

 

$

34,220

 

$

26,287

 

$

37,761

 

$

30,406

 

$

33,850

 

Average rig margin per day

 

$

11,811

 

$

10,487

 

$

14,293

 

$

11,174

 

$

12,164

 

Rig utilization

 

40

%

38

%

49

%

39

%

54

%

 

Operating statistics exclude the effects of offshore platform management contracts, gains and losses from translation of foreign currency transactions, and do not include reimbursements of “out-of-pocket” expenses in revenue per day, expense per day and margin calculations.

 

Reimbursed amounts were as follows:

 

U.S. Land Operations

 

$

27,571

 

$

20,751

 

$

73,853

 

$

48,322

 

$

158,115

 

Offshore Operations

 

$

6,331

 

$

6,086

 

$

5,096

 

$

12,417

 

$

10,828

 

International Land Operations

 

$

7,244

 

$

3,288

 

$

8,850

 

$

10,532

 

$

21,017

 

 

(more)

 



 

Page 11

News Release

May 2, 2016

 

Segment operating income for all segments is a non-GAAP financial measure of the Company’s performance, as it excludes general and administrative expenses, corporate depreciation, income from asset sales and other corporate income and expense.  The Company considers segment operating income to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses.  This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods.  The Company believes that segment operating income is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers.  Additionally, it highlights operating trends and aids analytical comparisons.  However, segment operating income has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.

 

The following table reconciles operating income per the information above to income from continuing operations before income taxes as reported on the Consolidated Statements of Income (in thousands).

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31

 

March 31

 

March 31

 

 

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

(As adjusted)

 

 

 

(As adjusted)

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

U.S. Land

 

$

55,532

 

$

62,521

 

$

224,859

 

$

118,053

 

$

542,988

 

Offshore

 

7,722

 

3,299

 

19,040

 

11,021

 

40,702

 

International Land

 

(6,665

)

(2,268

)

10,579

 

(8,933

)

21,140

 

Other

 

(1,304

)

(1,349

)

(3,217

)

(2,653

)

(5,116

)

Segment operating income

 

$

55,285

 

$

62,203

 

$

251,261

 

$

117,488

 

$

599,714

 

Corporate general and administrative

 

(18,121

)

(19,891

)

(20,324

)

(38,012

)

(40,003

)

Other depreciation

 

(3,610

)

(3,971

)

(3,767

)

(7,581

)

(7,648

)

Inter-segment elimination

 

527

 

596

 

1,301

 

1,123

 

2,606

 

Income from asset sales

 

4,589

 

2,684

 

2,855

 

7,273

 

7,028

 

Operating income

 

$

38,670

 

$

41,621

 

$

231,326

 

$

80,291

 

$

561,697

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

733

 

799

 

2,564

 

1,532

 

2,859

 

Interest expense

 

(4,524

)

(5,721

)

(2,600

)

(10,245

)

(3,190

)

Gain on sale of investment securities

 

 

 

 

 

 

Other

 

(261

)

653

 

55

 

392

 

369

 

Total other income (expense)

 

(4,052

)

(4,269

)

19

 

(8,321

)

38

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

$

34,618

 

$

37,352

 

$

231,345

 

$

71,970

 

$

561,735

 

 

# # #