Attached files

file filename
10-Q - FORM 10-Q - KIMCO REALTY CORPkim20160330_10q.htm
EX-32.1 - EXHIBIT 32.1 - KIMCO REALTY CORPex32-1.htm
EX-31.1 - EXHIBIT 31.1 - KIMCO REALTY CORPex31-1.htm
EX-31.2 - EXHIBIT 31.2 - KIMCO REALTY CORPex31-2.htm
EX-12.1 - EXHIBIT 12.1 - KIMCO REALTY CORPex12-1.htm

Exhibit 12.2

 

Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

For the three months ended March 31, 2016

(in thousands, except for ratio)

 

Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees (1)

  $ 132,409  
         
         

Add:

       

Interest on indebtedness (excluding capitalized interest)

    53,237  

Amortization of debt premiums, discounts and capitalized expenses

    4,269  

Amortization of capitalized interest

    1,211  

Portion of rents representative of the interest factor

    1,854  
      192,980  
         

Distributed income from equity investees

    26,730  
         

Pretax earnings from continuing operations, as adjusted

  $ 219,710  
         
         

Combined fixed charges and preferred stock dividends -

       

Interest on indebtedness (excluding capitalized interest)

  $ 53,237  

Capitalized interest

    1,699  

Preferred dividend factor

    12,499  

Amortization of debt premiums, discounts and capitalized expenses

    4,269  

Portion of rents representative of the interest factor

    1,854  
         

Combined fixed charges and preferred stock dividends

  $ 73,558  
         

Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

    3.0  

 

(1) Includes an aggregate gain on liquidation of real estate joint venture interests of $50.9 million.