Attached files
| file | filename |
|---|---|
| 8-K - 8-K - GERMAN AMERICAN BANCORP, INC. | earningsreleaseq12016.htm |
Exhibit 99.1
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
1 of 12
April 28, 2016 | GERMAN AMERICAN BANCORP, INC. (GABC) REPORTS STRONG FIRST QUARTER PERFORMANCE |
Jasper, Indiana: April 28, 2016 -- German American Bancorp, Inc. (NASDAQ: GABC) reported today that its 2016 first quarter earnings represented another period of strong operating performance. The Company’s first quarter net income was $5.1 million, or $0.37 per share, which was inclusive of the acquisition and operations of River Valley Bancorp, and its banking subsidiary River Valley Financial Bank, as of March 1, 2016. In connection with the acquisition of River Valley, the Company recorded merger related expenses during the quarter of $3.9 million, which, on an after-tax basis, represented approximately $2.5 million, or $0.18 per share.
The Company’s strong first quarter operating performance was driven by a number of positive factors, including the continuation of the recent trend of exceptional organic growth within the Company’s loan portfolio. Total end-of-period loans from the Company’s existing banking offices, exclusive of the acquired River Valley loan portfolio, grew approximately $34 million, or 9% on a linked-quarter annualized basis, during the current quarter as compared to year-end total loans. German American’s commercial loan portfolio, again exclusive of the acquired River Valley portfolio, grew by more than 16% on a linked-quarter annualized basis during this same time period.
Mark A. Schroeder, Chairman & CEO of German American, commenting on the Company’s posting of another quarter of strong operating performance, stated, "While the comparison of the current quarter’s operating performance to that of previous quarter’s results is made somewhat difficult due the inclusion of River Valley’s financial data following the successful completion of the merger transaction late in the first quarter, we are certainly very pleased with the continued positive organic loan growth momentum that we experienced during the quarter. This strong and growing level of loan demand across our footprint bodes well in terms of a continuation of our strong operating performance going forward.”
Schroeder continued, “We’re also very pleased to have successfully completed the acquisition of River Valley Bancorp, and it banking subsidiary, River Valley Financial Bank, as of March 1st. We anticipate the transition of River Valley’s customer information files to our core processing system will occur in the mid-May timeframe, which will facilitate our ability to market our extensive array of products and services throughout River Valley’s southeastern Indiana market area under the German American name and brand. We are extremely excited about the acceptance of German American that we’ve seen already within this vibrant and growing market area, and look forward to the opportunities this new market area will offer us, not only within banking but also relative to the expansion of our insurance and wealth management lines of business. This inclusion of the River Valley footprint with that of our existing German American franchise positions our Company as the preeminent financial services provider throughout all of Southern Indiana.”
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
2 of 12
The Company also announced that its Board of Directors declared its regular quarterly cash dividend of $0.18 per share, which will be payable on May 20, 2016 to shareholders of record as of May 10, 2016.
Balance Sheet Highlights
Total assets for the Company increased to $2.867 billion at March 31, 2016, representing an increase of $493.0 million compared with December 31, 2015. This increase was largely attributable to the acquisition of River Valley Bancorp ("River Valley") and its banking subsidiary River Valley Financial Bank effective March 1, 2016. River Valley's total assets as of the effective date of the merger totaled approximately $516.3 million.
March 31, 2016 total loans increased $349.9 million compared with year-end 2015 and increased $467.9 million compared with March 31, 2015. As of March 31, 2016, outstanding loans from River Valley totaled $316.6 million which contributed significantly to the overall loan portfolio growth.
Total loans from the Company's existing branch network, excluding the acquired River Valley loans, grew by approximately $34.0 million, or 9% on an annualized basis, during the first quarter of 2016 compared with year-end 2015 total loans. Included in this first quarter of 2016 loan growth, excluding River Valley, was an increase of approximately $42.6 million, or 16% on annualized basis, of commercial real estate and commercial and industrial loans which was partially mitigated by a seasonal decline in agricultural loans of approximately $14.0 million, or 23% on annualized basis.
End of Period Loan Balances | 3/31/2016 | 12/31/2015 | 3/31/2015 | |||||||||
(dollars in thousands) | ||||||||||||
Commercial & Industrial Loans | $ | 448,569 | $ | 418,154 | $ | 388,249 | ||||||
Commercial Real Estate Loans | 812,565 | 618,788 | 581,394 | |||||||||
Agricultural Loans | 275,938 | 246,886 | 212,735 | |||||||||
Consumer Loans | 174,005 | 147,931 | 132,107 | |||||||||
Residential Mortgage Loans | 207,561 | 136,316 | 136,399 | |||||||||
$ | 1,918,638 | $ | 1,568,075 | $ | 1,450,884 | |||||||
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
3 of 12
Non-performing assets totaled $7.1 million at March 31, 2016 compared to $3.5 million of non-performing assets at December 31, 2015 and $6.4 million at March 31, 2015. Non-performing assets represented 0.25% of total assets at March 31, 2016 compared to 0.15% of total assets at December 31, 2015 and 0.29% of total assets at March 31, 2015. Non-performing loans totaled $6.8 million at March 31, 2016 compared to $3.3 million at December 31, 2015 and $6.1 million of non-performing loans at March 31, 2015. Non-performing loans represented 0.35% of total loans at March 31, 2016 compared to 0.21% at December 31, 2015 and 0.42% at March 31, 2015. The increase in non-performing assets and non-performing loans was attributable to the merger transaction with River Valley.
Non-performing Assets | |||||||||||
(dollars in thousands) | |||||||||||
3/31/2016 | 12/31/2015 | 3/31/2015 | |||||||||
Non-Accrual Loans | $ | 6,592 | $ | 3,143 | $ | 5,943 | |||||
Past Due Loans (90 days or more) | 168 | 143 | 131 | ||||||||
Total Non-Performing Loans | 6,760 | 3,286 | 6,074 | ||||||||
Other Real Estate | 343 | 169 | 324 | ||||||||
Total Non-Performing Assets | $ | 7,103 | $ | 3,455 | $ | 6,398 | |||||
Restructured Loans | $ | 122 | $ | 2,203 | $ | 2,686 | |||||
The Company’s allowance for loan losses totaled $15.2 million at March 31, 2016 compared to $14.4 million at December 31, 2015 representing an increase of $723,000, or 5%, and remained stable compared with March 31, 2015. The allowance for loan losses represented 0.79% of period-end loans at March 31, 2016 compared with 0.92% of period-end loans at December 31, 2015 and 1.05% of period-end loans at March 31, 2015. The decline in the allowance for loan loss as a percent of total loans was the result of the acquisition of River Valley. Excluding the loans acquired from River Valley, the allowance for loan loss represented 0.95% of the remaining loans at March 31, 2016. Under acquisition accounting treatment, loans acquired are recorded at fair value which includes a credit risk component, and therefore the allowance on loans acquired is not carried over from the seller. The Company held a discount on acquired loans of $13.3 million as of March 31, 2016, $3.0 million at December 31, 2015 and $3.7 million at March 31, 2015. The discount on acquired loans in the River Valley merger totaled $10.6 million, or approximately 3.2%, of total loans at the time of acquisition.
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
4 of 12
Total deposits increased $414.2 million as of March 31, 2016 compared with December 31, 2015 total deposits and increased $440.2 million compared with March 31, 2015. The increase during the first quarter of 2016 was largely attributable to the acquisition of River Valley which had total deposits as of March 31, 2016 of approximately $416.1 million.
End of Period Deposit Balances | 3/31/2016 | 12/31/2015 | 3/31/2015 | |||||||||
(dollars in thousands) | ||||||||||||
Non-interest-bearing Demand Deposits | $ | 507,567 | $ | 465,357 | $ | 426,373 | ||||||
IB Demand, Savings, and MMDA Accounts | 1,310,089 | 1,054,983 | 1,009,368 | |||||||||
Time Deposits < $100,000 | 244,718 | 186,859 | 193,665 | |||||||||
Time Deposits > $100,000 | 178,240 | 119,177 | 170,993 | |||||||||
$ | 2,240,614 | $ | 1,826,376 | $ | 1,800,399 | |||||||
Results of Operations Highlights – Quarter ended March 31, 2016
Net income for the quarter ended March 31, 2016 totaled $5,146,000, or $0.37 per share, compared with the fourth quarter 2015 net income of $7,712,000, or $0.58 per share, and the first quarter 2015 net income $7,306,000 or $0.55 per share. The first quarter of 2016 results of operations included one month's operations of River Valley and were significantly impacted by merger related charges associated with the closing of the River Valley transaction which was effective March 1, 2016. These merger related charges totaled approximately $3,884,000, or $2,448,000 on an after tax basis, which represented approximately $0.18 per share during the first quarter of 2016.
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
5 of 12
Summary Average Balance Sheet | |||||||||||||||||||||||||||||||||
(Tax-equivalent basis / dollars in thousands) | |||||||||||||||||||||||||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | |||||||||||||||||||||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||||||||||||||||||||||||
Principal Balance | Income/ Expense | Yield/ Rate | Principal Balance | Income/ Expense | Yield/ Rate | Principal Balance | Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||
Federal Funds Sold and Other | |||||||||||||||||||||||||||||||||
Short-term Investments | $ | 20,377 | $ | 17 | 0.34 | % | $ | 17,502 | $ | 3 | 0.07 | % | $ | 16,508 | $ | 3 | 0.08 | % | |||||||||||||||
Securities | 696,175 | 4,926 | 2.83 | % | 639,352 | 4,697 | 2.94 | % | 635,849 | 4,379 | 2.75 | % | |||||||||||||||||||||
Loans and Leases | 1,694,643 | 18,755 | 4.45 | % | 1,540,491 | 17,294 | 4.46 | % | 1,443,886 | 16,389 | 4.60 | % | |||||||||||||||||||||
Total Interest Earning Assets | $ | 2,411,195 | $ | 23,698 | 3.95 | % | $ | 2,197,345 | $ | 21,994 | 3.98 | % | $ | 2,096,243 | $ | 20,771 | 4.00 | % | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||
Demand Deposit Accounts | $ | 467,516 | $ | 444,951 | $ | 427,404 | |||||||||||||||||||||||||||
IB Demand, Savings, and | |||||||||||||||||||||||||||||||||
MMDA Accounts | $ | 1,143,434 | $ | 464 | 0.16 | % | $ | 1,080,603 | $ | 357 | 0.13 | % | $ | 1,016,288 | $ | 311 | 0.12 | % | |||||||||||||||
Time Deposits | 400,353 | 691 | 0.69 | % | 344,820 | 617 | 0.71 | % | 359,844 | 682 | 0.77 | % | |||||||||||||||||||||
FHLB Advances and Other Borrowings | 243,030 | 741 | 1.23 | % | 183,603 | 611 | 1.32 | % | 170,049 | 458 | 1.09 | % | |||||||||||||||||||||
Total Interest-Bearing Liabilities | $ | 1,786,817 | $ | 1,896 | 0.43 | % | $ | 1,609,026 | $ | 1,585 | 0.39 | % | $ | 1,546,181 | $ | 1,451 | 0.38 | % | |||||||||||||||
Cost of Funds | 0.32 | % | 0.29 | % | 0.28 | % | |||||||||||||||||||||||||||
Net Interest Income | $ | 21,802 | $ | 20,409 | $ | 19,320 | |||||||||||||||||||||||||||
Net Interest Margin | 3.63 | % | 3.69 | % | 3.72 | % | |||||||||||||||||||||||||||
During the quarter ended March 31, 2016, net interest income totaled $20,784,000 representing an increase of $1,346,000, or 7%, from the quarter ended December 31, 2015 net interest income of $19,438,000 and an increase of $2,235,000, or 12%, compared with the quarter ended March 31, 2015 net interest income of $18,549,000. The tax equivalent net interest margin for the quarter ended March 31, 2016 was 3.63% compared with 3.69% in the fourth quarter of 2015 and 3.72% in the first quarter of 2015. The decline in the net interest margin in the first quarter of 2016 compared with the fourth quarter of 2015 was largely attributable to a higher cost of funds in the first quarter of 2016 and a lower level of prepayment fees in the first quarter of 2016 on commercial real estate loans and commercial leases than were received during the fourth quarter of 2015, partially offset by an increased level of accretion of discounts on purchased loans in the first quarter of 2016.
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
6 of 12
The increased cost of funds in the first quarter of 2016 was largely attributable to the increase in short-term market interest rates that occurred late in the fourth quarter of 2015. Prepayment fees contributed approximately 9 basis points on an annualized basis to the net interest margin during the fourth quarter of 2015 compared with approximately 2 basis points in the first quarter of 2016. Accretion of loan discounts on acquired loans contributed approximately 6 basis points to the net interest margin on an annualized basis in the first quarter of 2016, 2 basis points in the fourth quarter of 2015, and 7 basis points in the first quarter of 2015.
During the quarter ended March 31, 2016, the Company recorded a provision for loan loss of $850,000 compared with no provision for loan loss during the fourth quarter of 2015 and a provision of $250,000 in the first quarter of 2015. The increased level of provision during the first quarter of 2016 was done in accordance with the Company's standard methodology for determining the adequacy of its allowance for loan loss and was largely related to a single agricultural relationship that was down-graded during the first quarter of 2016 from a pass graded credit to a special mention credit.
During the quarter ended March 31, 2016, non-interest income totaled $7,217,000, an increase of $793,000 or 12%, compared with the quarter ended December 31, 2015, and an increase of $75,000, or 1%, compared with the first quarter of 2015.
Quarter Ended | Quarter Ended | Quarter Ended | ||||||||||
Non-interest Income | 3/31/2016 | 12/31/2015 | 3/31/2015 | |||||||||
(dollars in thousands) | ||||||||||||
Trust and Investment Product Fees | $ | 1,021 | $ | 983 | $ | 984 | ||||||
Service Charges on Deposit Accounts | 1,233 | 1,232 | 1,137 | |||||||||
Insurance Revenues | 2,727 | 1,677 | 2,545 | |||||||||
Company Owned Life Insurance | 215 | 229 | 205 | |||||||||
Interchange Fee Income | 537 | 534 | 483 | |||||||||
Other Operating Income | 764 | 1,174 | 576 | |||||||||
Subtotal | 6,497 | 5,829 | 5,930 | |||||||||
Net Gains on Loans | 720 | 595 | 749 | |||||||||
Net Gains on Securities | — | — | 463 | |||||||||
Total Non-interest Income | $ | 7,217 | $ | 6,424 | $ | 7,142 | ||||||
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
7 of 12
Insurance revenues increased $1,050,000, or 63%, during the quarter ended March 31, 2016, compared with the fourth quarter of 2015 and increased $182,000, or 7%, compared with the first quarter of 2015. The increase during the first quarter of 2016 compared with both the fourth and first quarters of 2015 was due to increased contingency revenue. Contingency revenue during the first quarter of 2016 totaled $1,113,000 compared with no contingency revenue during the fourth quarter of 2015, and $949,000 during the first quarter of 2015. The fluctuation in contingency revenue is a normal course of business variance and is reflective of claims and loss experience with insurance carriers that the Company represents through its property and casualty insurance agency. Typically the majority of contingency revenue is recognized during the first quarter of the year.
Other operating income decreased $410,000, or 35%, during the quarter ended March 31, 2016 compared with the fourth quarter of 2015 and increased $188,000, or 33%, compared with the first quarter of 2015. The decline in the first quarter of 2016 compared with the fourth quarter of 2015 was primarily related to a gain on the disposition of leased equipment in the fourth quarter of 2015 and a higher level of income recognition for the Company's lender risk reserve account that results from the Company's participation in the mortgage purchase program with the Federal Home Loan Bank of Indianapolis. The increase in the first quarter of 2016 compared with the first quarter of 2015 was largely attributable to the River Valley transaction.
Net gains on sales of loans increased $125,000, or 21%, during the first quarter of 2016 compared with the fourth quarter of 2015 and decreased $29,000, or 4%, compared with the first quarter of 2015. Loan sales totaled $24.5 million during the first quarter of 2016, compared with $21.9 million during the fourth quarter of 2015 and $32.7 million during the first quarter of 2015.
The Company realized no gains on sales of securities during the first quarter of 2016 or fourth quarter of 2015 compared with a net gain on the sale of securities of $463,000 in the first quarter of 2015.
During the quarter ended March 31, 2016, non-interest expense totaled $20,240,000, an increase of $5,028,000, or 33%, compared with the quarter ended December 31, 2015, and an increase of $5,407,000, or 36%, compared with the first quarter of 2015. During the first quarter of 2016, the Company recorded costs related to the River Valley merger transaction that totaled $3,884,000. The majority of the remainder of the increase in operating expenses during the first quarter of 2016 were related to the operating costs of River Valley for the month of March 2016.
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
8 of 12
Quarter Ended | Quarter Ended | Quarter Ended | ||||||||||
Non-interest Expense | 3/31/2016 | 12/31/2015 | 3/31/2015 | |||||||||
(dollars in thousands) | ||||||||||||
Salaries and Employee Benefits | $ | 11,601 | $ | 8,960 | $ | 8,825 | ||||||
Occupancy, Furniture and Equipment Expense | 1,887 | 1,663 | 1,705 | |||||||||
FDIC Premiums | 328 | 294 | 282 | |||||||||
Data Processing Fees | 2,165 | 933 | 837 | |||||||||
Professional Fees | 1,318 | 588 | 644 | |||||||||
Advertising and Promotion | 544 | 544 | 443 | |||||||||
Intangible Amortization | 208 | 160 | 245 | |||||||||
Other Operating Expenses | 2,189 | 2,070 | 1,852 | |||||||||
Total Non-interest Expense | $ | 20,240 | $ | 15,212 | $ | 14,833 | ||||||
Salaries and benefits increased $2,641,000, or 29%, in the first quarter of 2016 compared with the fourth quarter of 2015 and increased $2,776,000, or 31%, compared to the first quarter of 2015. Included in the increase in the first quarter of 2016 was $1,934,000 of merger costs related to the settlement of various employment and benefit arrangements. The majority of the remainder of the increase was related to the personnel costs of River Valley for the month of March 2016.
Data processing fees increased $1,232,000, or 132%, in the first quarter of 2016 compared with the fourth quarter of 2015 and increased $1,328,000, or 159%, compared to the first quarter of 2015. Included in the increase in the first quarter of 2016 was $1,198,000 of merger costs related to the consolidation of various data processing and information systems.
Professional fees increased $730,000, or 124%, in the first quarter of 2016 compared with the fourth quarter of 2015 and increased $674,000, or 105%, compared to the first quarter of 2015. Included in the increase in the first quarter of 2016 was $599,000 of merger related costs.
About German American
German American Bancorp, Inc., is a NASDAQ-traded (symbol: GABC) bank holding company based in Jasper, Indiana. German American, through its banking subsidiary German American Bancorp, operates 51 banking offices in 19 contiguous southern Indiana counties and one northern Kentucky county. The Company also owns an investment brokerage subsidiary (German American Investment Services, Inc.) and a full line property and casualty insurance agency (German American Insurance, Inc.).
NEWS RELEASE
For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
9 of 12
Cautionary Note Regarding Forward-Looking Statements
The Company’s statements in this press release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, descriptions of the levels of loan and banking service demand, adoption rate of our products and services in new markets and economic strength that management is seeing in its geographical banking footprint. Readers are cautioned that, by their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Actual results and experience could differ materially from the anticipated results or other expectations expressed or implied by these forward-looking statements as a result of a number of factors, including but not limited to, those discussed in the press release. Factors that could cause actual experience to differ from the expectations implied in this press release include the unknown future direction of interest rates and the timing and magnitude of any changes in interest rates; changes in competitive conditions; the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies; changes in customer borrowing, repayment, investment and deposit practices; changes in fiscal, monetary and tax policies; changes in financial and capital markets; potential deterioration in general economic conditions, either nationally or locally, resulting in, among other things, credit quality deterioration; capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by the Company of outstanding debt or equity securities; risks of expansion through acquisitions and mergers, such as unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base of the acquired institution or branches, and difficulties in integration of the acquired operations; factors driving impairment charges on investments; the impact, extent and timing of technological changes; potential cyber-attacks, information security breaches and other criminal activities; litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future; actions of the Federal Reserve Board; changes in accounting principles and interpretations; potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to the Company’s banking subsidiary; actions of the regulatory authorities under the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms; the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends; and other risk factors expressly identified in the Company’s filings with the United States Securities and Exchange Commission. Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements. It is intended that these forward-looking statements speak only as of the date they are made. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.
GERMAN AMERICAN BANCORP, INC. | |||||||||||
(unaudited, dollars in thousands except per share data) | |||||||||||
Consolidated Balance Sheets | |||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
ASSETS | |||||||||||
Cash and Due from Banks | $ | 34,734 | $ | 36,062 | $ | 34,277 | |||||
Short-term Investments | 14,312 | 15,947 | 26,590 | ||||||||
Interest-bearing Time Deposits with Banks | 1,992 | — | 100 | ||||||||
Investment Securities | 715,611 | 637,935 | 619,673 | ||||||||
Loans Held-for-Sale | 8,700 | 10,762 | 6,290 | ||||||||
Loans, Net of Unearned Income | 1,914,948 | 1,564,347 | 1,447,013 | ||||||||
Allowance for Loan Losses | (15,161 | ) | (14,438 | ) | (15,169 | ) | |||||
Net Loans | 1,899,787 | 1,549,909 | 1,431,844 | ||||||||
Stock in FHLB and Other Restricted Stock | 13,048 | 8,571 | 7,200 | ||||||||
Premises and Equipment | 47,617 | 37,817 | 39,370 | ||||||||
Goodwill and Other Intangible Assets | 57,359 | 21,819 | 22,365 | ||||||||
Other Assets | 73,567 | 54,879 | 52,514 | ||||||||
TOTAL ASSETS | $ | 2,866,727 | $ | 2,373,701 | $ | 2,240,223 | |||||
LIABILITIES | |||||||||||
Non-interest-bearing Demand Deposits | $ | 507,567 | $ | 465,357 | $ | 426,373 | |||||
Interest-bearing Demand, Savings, and Money Market Accounts | 1,310,089 | 1,054,983 | 1,009,368 | ||||||||
Time Deposits | 422,958 | 306,036 | 364,658 | ||||||||
Total Deposits | 2,240,614 | 1,826,376 | 1,800,399 | ||||||||
Borrowings | 278,698 | 273,323 | 178,825 | ||||||||
Other Liabilities | 25,777 | 21,654 | 23,391 | ||||||||
TOTAL LIABILITIES | 2,545,089 | 2,121,353 | 2,002,615 | ||||||||
SHAREHOLDERS' EQUITY | |||||||||||
Common Stock and Surplus | 185,930 | 123,424 | 122,103 | ||||||||
Retained Earnings | 127,867 | 125,112 | 109,118 | ||||||||
Accumulated Other Comprehensive Income | 7,841 | 3,812 | 6,387 | ||||||||
TOTAL SHAREHOLDERS' EQUITY | 321,638 | 252,348 | 237,608 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,866,727 | $ | 2,373,701 | $ | 2,240,223 | |||||
END OF PERIOD SHARES OUTSTANDING | 15,253,503 | 13,278,824 | 13,251,470 | ||||||||
BOOK VALUE PER SHARE | $ | 21.09 | $ | 19.00 | $ | 17.93 | |||||
GERMAN AMERICAN BANCORP, INC. | ||||||||||||
(unaudited, dollars in thousands except per share data) | ||||||||||||
Consolidated Statements of Income | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||
INTEREST INCOME | ||||||||||||
Interest and Fees on Loans | $ | 18,664 | $ | 17,202 | $ | 16,299 | ||||||
Interest on Short-term Investments and Time Deposits | 17 | 3 | 3 | |||||||||
Interest and Dividends on Investment Securities | 3,999 | 3,818 | 3,698 | |||||||||
TOTAL INTEREST INCOME | 22,680 | 21,023 | 20,000 | |||||||||
INTEREST EXPENSE | ||||||||||||
Interest on Deposits | 1,155 | 974 | 993 | |||||||||
Interest on Borrowings | 741 | 611 | 458 | |||||||||
TOTAL INTEREST EXPENSE | 1,896 | 1,585 | 1,451 | |||||||||
NET INTEREST INCOME | 20,784 | 19,438 | 18,549 | |||||||||
Provision for Loan Losses | 850 | — | 250 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 19,934 | 19,438 | 18,299 | |||||||||
NON-INTEREST INCOME | ||||||||||||
Net Gain on Sales of Loans | 720 | 595 | 749 | |||||||||
Net Gain on Securities | — | — | 463 | |||||||||
Other Non-interest Income | 6,497 | 5,829 | 5,930 | |||||||||
TOTAL NON-INTEREST INCOME | 7,217 | 6,424 | 7,142 | |||||||||
NON-INTEREST EXPENSE | ||||||||||||
Salaries and Benefits | 11,601 | 8,960 | 8,825 | |||||||||
Other Non-interest Expenses | 8,639 | 6,252 | 6,008 | |||||||||
TOTAL NON-INTEREST EXPENSE | 20,240 | 15,212 | 14,833 | |||||||||
Income before Income Taxes | 6,911 | 10,650 | 10,608 | |||||||||
Income Tax Expense | 1,765 | 2,938 | 3,302 | |||||||||
NET INCOME | $ | 5,146 | $ | 7,712 | $ | 7,306 | ||||||
BASIC EARNINGS PER SHARE | $ | 0.37 | $ | 0.58 | $ | 0.55 | ||||||
DILUTED EARNINGS PER SHARE | $ | 0.37 | $ | 0.58 | $ | 0.55 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | 13,924,856 | 13,275,915 | 13,221,455 | |||||||||
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING | 13,928,933 | 13,280,058 | 13,237,493 | |||||||||
GERMAN AMERICAN BANCORP, INC. | |||||||||||||
(unaudited, dollars in thousands except per share data) | |||||||||||||
Three Months Ended | |||||||||||||
March 31, | December 31, | March 31, | |||||||||||
2016 | 2015 | 2015 | |||||||||||
EARNINGS PERFORMANCE RATIOS | |||||||||||||
Annualized Return on Average Assets | 0.81 | % | 1.33 | % | 1.31 | % | |||||||
Annualized Return on Average Equity | 7.39 | % | 12.36 | % | 12.53 | % | |||||||
Net Interest Margin | 3.63 | % | 3.69 | % | 3.72 | % | |||||||
Efficiency Ratio (1) | 69.75 | % | 56.69 | % | 56.05 | % | |||||||
Net Overhead Expense to Average Earning Assets (2) | 2.16 | % | 1.60 | % | 1.47 | % | |||||||
ASSET QUALITY RATIOS | |||||||||||||
Annualized Net Charge-offs to Average Loans | 0.03 | % | 0.09 | % | — | % | |||||||
Allowance for Loan Losses to Period End Loans | 0.79 | % | 0.92 | % | 1.05 | % | |||||||
Non-performing Assets to Period End Assets | 0.25 | % | 0.15 | % | 0.29 | % | |||||||
Non-performing Loans to Period End Loans | 0.35 | % | 0.21 | % | 0.42 | % | |||||||
Loans 30-89 Days Past Due to Period End Loans | 0.34 | % | 0.22 | % | 0.31 | % | |||||||
SELECTED BALANCE SHEET & OTHER FINANCIAL DATA | |||||||||||||
Average Assets | $ | 2,556,431 | $ | 2,327,377 | $ | 2,227,107 | |||||||
Average Earning Assets | $ | 2,411,195 | $ | 2,197,345 | $ | 2,096,243 | |||||||
Average Total Loans | $ | 1,694,643 | $ | 1,540,491 | $ | 1,443,886 | |||||||
Average Demand Deposits | $ | 467,516 | $ | 444,951 | $ | 427,404 | |||||||
Average Interest Bearing Liabilities | $ | 1,786,817 | $ | 1,609,026 | $ | 1,546,181 | |||||||
Average Equity | $ | 278,483 | $ | 249,661 | $ | 233,175 | |||||||
Period End Non-performing Assets (3) | $ | 7,103 | $ | 3,455 | $ | 6,398 | |||||||
Period End Non-performing Loans (4) | $ | 6,760 | $ | 3,286 | $ | 6,074 | |||||||
Period End Loans 30-89 Days Past Due (5) | $ | 6,562 | $ | 3,460 | $ | 4,547 | |||||||
Tax Equivalent Net Interest Income | $ | 21,802 | $ | 20,409 | $ | 19,320 | |||||||
Net Charge-offs during Period | $ | 128 | $ | 332 | $ | 10 | |||||||
(1) | Efficiency Ratio is defined as Non-interest Expense divided by the sum of Net Interest Income, on a tax equivalent basis, and Non-interest Income. | ||||||||||||
(2) | Net Overhead Expense is defined as Total Non-interest Expense less Total Non-interest Income. | ||||||||||||
(3) | Non-performing assets are defined as Non-accrual Loans, Loans Past Due 90 days or more, Restructured Loans, and Other Real Estate Owned. | ||||||||||||
(4) | Non-performing loans are defined as Non-accrual Loans, Loans Past Due 90 days or more, and Restructured Loans. | ||||||||||||
(5) | Loans 30-89 days past due and still accruing. | ||||||||||||