Attached files

file filename
8-K - 8-K - Tri Pointe Homes, Inc.tph-8k_20160427.htm

Exhibit 99.1

 

 

 

TRI POINTE GROUP, INC. REPORTS 2016 FIRST QUARTER RESULTS

 

-Reports Net Income Available to Common Stockholders of $28.6 Million, or $0.18 per Diluted Share for the Quarter-

-Home Sales Revenue up 13% driven by a 15% increase in New Home Deliveries for the Quarter-

-Homebuilding Gross Margin increase to 23.3% for the Quarter-

 

Irvine, California, April 27, 2016 /Business Wire/ – TRI Pointe Group, Inc. (NYSE: TPH) today announced results for the first quarter ended March 31, 2016.

Results and Operational Data for First Quarter 2016 and Comparisons to First Quarter 2015

 

·

Net income available to common stockholders was $28.6 million, or $0.18 per diluted share compared to $15.3 million, or $0.09 per diluted share

 

·

New home orders of 1,149 compared to 1,194, a decrease of 4%

 

·

Active selling communities averaged 114.5 compared to 113.0

 

o

New home orders per average selling community were 10.0 orders (3.3 monthly) compared to 10.6 orders (3.5 monthly)

 

o

Cancellation rate increased to 13% compared to 11%

 

·

Backlog units of 1,534 homes compared to 1,558, a decline of 2%

 

o

Dollar value of backlog of $891.5 million compared to $943.4 million, a decrease of 5%

 

o

Average sales price in backlog of $581,000 compared to $605,000, a decline of 4%

 

·

Home sales revenue of $423.1 million compared to $374.3 million, an increase of 13%  

 

o

New homes deliveries of 771 homes compared to 668 homes, an increase of 15%

 

o

Average sales price of homes delivered of $549,000 compared to $560,000, a decline of 2%

 

·

Homebuilding gross margin percentage of 23.3% compared to 19.9%, an increase of 340 basis points

 

o

Excluding interest, impairments and lot option abandonments, adjusted homebuilding gross margin percentage was 25.4%*

 

·

SG&A expense as a percentage of homes sales revenue improved to 12.9% compared to 13.7%

 

·

Ratios of debt and net debt to capital of 42.3% and 39.4%*, respectively, as of March 31, 2016

 

·

Cash of $144.0 million and availability under unsecured revolving credit facility of $170.3 million

* See “Reconciliation of Non-GAAP Financial Measures”

 

“We believe 2016 is off to a great start,” said TRI Pointe Group Chief Executive Officer Doug Bauer.  “Strong growth in new home deliveries coupled with a 340 basis point expansion in homebuilding gross margin resulted in an 87% increase in net income for the quarter.  Our homebuilding operations generated healthy demand during the quarter with an average monthly absorption pace above 3.3 orders per community.  We also grew our ending community count by 20% as compared to the fourth quarter of 2015.  Thanks to these achievements, we are well positioned to deliver on the operational and financial goals we laid out for the Company at the beginning of the year.”

First Quarter 2016 Operating Results

Net income available to common stockholders was $28.6 million, or $0.18 per diluted share in the first quarter of 2016, compared to net income of $15.3 million, or $0.09 per diluted share for the first quarter of 2015.  The improvement in net income available to common stockholders was primarily driven by an increase of $24.2 million in homebuilding gross margin due to higher home sales

Page 1


 

 

revenue resulting from a 15% increase in new home deliveries and a 340 basis point improvement in homebuilding gross margin percentage, offset by an increase in selling, general and administrative expenses and the provision for income taxes.

Home sales revenue increased $48.8 million, or 13%, to $423.1 million for the first quarter of 2016, as compared to $374.3 million for the same period in 2015.  The increase was mainly attributable to a 15% increase in new home deliveries to 771. 

New home orders decreased 4% to 1,149 homes for the first quarter of 2016, as compared to 1,194 homes for the same period in 2015, which was up 79% from 667 orders for the same period in 2014.  Average active selling communities increased slightly to 114.5 as compared to 113.0 for the same period in the prior year. The Company’s overall quarterly absorption rate per average selling community for the first quarter ended March 31, 2016 remained strong at 10.0 orders (3.3 monthly) but declined slightly compared to 10.6 orders (3.5 monthly) during the same period in 2015.  

The Company ended the quarter with 1,534 homes in backlog, representing approximately $891.5 million in future home sales revenue. The average sales price of homes in backlog as of March 31, 2016 decreased $24,000, or 4%, to $581,000 compared to $605,000 at March 31, 2015.  

Homebuilding gross margin percentage for the first quarter of 2016 increased to 23.3% compared to 19.9% for the same period in 2015 and increased sequentially from 22.2% during the fourth quarter of 2015.  Excluding interest and impairments and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 25.4%* for the first quarter of 2016 versus 21.8%* for the same period in 2015.  

Selling, general and administrative expense for the first quarter of 2016 improved to 12.9% of home sales revenue as compared to 13.7% for the same period in 2015 due to greater leverage as a result of the 13% increase in home sales revenue.  

 

“We have worked hard to instill a culture of collaboration and innovation throughout our organization,” said TRI Pointe Group President and Chief Operating Officer Tom Mitchell.  “We have challenged each of our homebuilding brands to enhance their product offerings and consider new strategies to manage their business and improve their existing operations.  All of our teams have embraced this mindset and as a result, TRI Pointe Group is a much stronger organization today than it was at the close of the merger with WRECO.”

* See “Reconciliation of Non-GAAP Financial Measures”

Outlook

For the second quarter of 2016, the Company anticipates delivering approximately 60% of its 1,534 units in backlog as of March 31, 2016.  In addition, the Company expects to open 10 new communities, and close out of 15, resulting in 120 active selling communities as of June 30, 2016.

For the full year 2016, the Company is reiterating its original guidance of growing communities by 20%, delivering between 4,200 and 4,400 homes at an average sales price of $550,000, a SG&A expense ratio in the range of 10.3% to 10.5% and gross profit from land and lot sales of between $45 million and $50 million.  In addition, the Company is updating its homebuilding gross margin guidance for the full year of 2016 to be in a range of 20.5% to 21.5% from 20.0% to 21.0%.

Earnings Conference Call

The Company will host a conference call via live webcast for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Wednesday, April 27, 2016.  The call will be hosted by Doug Bauer, Chief Executive Officer, Tom Mitchell, President and Chief Operating Officer and Mike Grubbs, Chief Financial Officer.

Interested parties can listen to the call live on the internet through the Investor Relations section of the Company’s website at www.TRIPointeGroup.com. Listeners should go to the website at least 15 minutes prior to the call to download and install any necessary audio software.  The call can also be accessed by dialing 1-877-407-3982 for domestic participants or 1-201-493-6780 for international participants. Participants should ask for the TRI Pointe Group First Quarter 2016 Earnings Conference Call. Those dialing in should do so at least ten minutes prior to the start. The replay of the call will be available for two weeks following the call.  To access the replay, the domestic dial-in number is 1-877-870-5176, the international dial-in number is 1-858-384-5517, and the pass code is 13634274.  An archive of the webcast will be available on the Company’s website for a limited time.

Page 2


 

 

About TRI Pointe Group, Inc.

Headquartered in Irvine, California, TRI Pointe Group, Inc. (NYSE: TPH) is one of the top ten largest public homebuilders by equity market capitalization in the United States. The company designs, constructs and sells premium single-family homes through its portfolio of six quality brands across eight states, included Maracay Homes in Arizona; Pardee Homes in California and Nevada; Quadrant Homes in Washington; Trendmaker Homes in Texas; TRI Pointe Homes in California and Colorado; and Winchester Homes in Maryland and Virginia. Additional information is available at www.TRIPointeGroup.com.

Forward-Looking Statements

Various statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements.  These forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, land at lot sales, operational and financial results, financial condition, prospects, and capital spending.  Our forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “estimate,” “goal,” “expect,” “intend,” “project,” “potential,” “plan,” “predict,”  “will,” or other words that convey future events or outcomes.  The forward-looking statements in this press release speak only as of the date of this press release, and we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly.  These forward-looking statements are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control.  The following factors, among others, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements: the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages and strength of the U.S. dollar; market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions; levels of competition; the successful execution of our internal performance plans, including restructuring and cost reduction initiatives; global economic conditions; raw material prices; oil and other energy prices; the effect of weather, including the continuing drought in California; the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters; transportation costs; federal and state tax policies; the effect of land use, environment and other governmental regulations; legal proceedings; risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects; changes in accounting principles; risks related to unauthorized access to our computer systems, theft of our customers’ confidential information or other forms of cyber-attack; our relationship, and actual and potential conflicts of interest, with Starwood Capital Group or its affiliates; and additional factors discussed under the sections captioned “Risk Factors” included in our annual and quarterly reports filed with the Securities and Exchange Commission.  The foregoing list is not exhaustive.  New risk factors may emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business.

Investor Relations Contact:

Chris Martin, TRI Pointe Group

Drew Mackintosh, Mackintosh Investor Relations

InvestorRelations@TRIPointeGroup.com, 949-478-8696

Media Contact:

Carol Ruiz, cruiz@newgroundco.com, 310-437-0045

 

 

 

 

 

 

 

 

Page 3


 

 

KEY OPERATIONS AND FINANCIAL DATA

(dollars in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2016

 

 

 

2015

 

 

Change

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

Home sales revenue

 

$

423,055

 

 

$

374,265

 

 

$

48,790

 

Homebuilding gross margin

 

$

98,556

 

 

$

74,358

 

 

$

24,198

 

Homebuilding gross margin %

 

 

23.3

%

 

 

19.9

%

 

 

3.4

%

Adjusted homebuilding gross margin %*

 

 

25.4

%

 

 

21.8

%

 

 

3.6

%

Land and lot gross margin

 

$

(424

)

 

$

(308

)

 

$

(116

)

Land and lot gross margin %

 

 

(119.4

)%

 

 

(15.4

)%

 

 

(104.0

)%

SG&A expense

 

$

54,717

 

 

$

51,439

 

 

$

3,278

 

SG&A expense as a % of home sales

   revenue

 

 

12.9

%

 

 

13.7

%

 

 

(0.8

)%

Net income available to common

   stockholders

 

$

28,550

 

 

$

15,297

 

 

$

13,253

 

Adjusted EBITDA*

 

$

57,584

 

 

$

34,333

 

 

$

23,251

 

Interest incurred

 

$

15,149

 

 

$

15,176

 

 

$

(27

)

Interest in cost of home sales

 

$

8,830

 

 

$

6,711

 

 

$

2,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

Net new home orders

 

 

1,149

 

 

 

1,194

 

 

 

(45

)

New homes delivered

 

 

771

 

 

 

668

 

 

 

103

 

Average selling price of homes delivered

 

$

549

 

 

$

560

 

 

$

(11

)

Average selling communities

 

 

114.5

 

 

 

113.0

 

 

 

1.5

 

Selling communities at end of period

 

 

125

 

 

 

117

 

 

 

8

 

Cancellation rate

 

 

13

%

 

 

11

%

 

 

2

%

Backlog (estimated dollar value)

 

$

891,532

 

 

$

943,352

 

 

$

(51,820

)

Backlog (homes)

 

 

1,534

 

 

 

1,558

 

 

 

(24

)

Average selling price in backlog

 

$

581

 

 

$

605

 

 

$

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

2016

 

 

 

2015

 

 

Change

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

144,019

 

 

$

214,485

 

 

$

(70,466

)

Real estate inventories

 

$

2,705,251

 

 

$

2,519,273

 

 

$

185,978

 

Lots owned or controlled

 

 

27,929

 

 

 

27,602

 

 

 

327

 

Homes under construction (1)

 

 

2,434

 

 

 

2,280

 

 

 

154

 

Debt

 

$

1,244,331

 

 

$

1,170,505

 

 

$

73,826

 

Stockholders' equity

 

$

1,694,757

 

 

$

1,664,683

 

 

$

30,074

 

Book capitalization

 

$

2,939,088

 

 

$

2,835,188

 

 

$

103,900

 

Ratio of debt-to-capital

 

 

42.3

%

 

 

41.3

%

 

 

1.0

%

Ratio of net debt-to-capital*

 

 

39.4

%

 

 

36.5

%

 

 

2.9

%

__________

(1)

Homes under construction includes completed homes

*

See “Reconciliation of Non-GAAP Financial Measures”

 

Page 4


 

 

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Assets

 

(unaudited)

 

 

 

 

 

Cash and cash equivalents

 

$

144,019

 

 

$

214,485

 

Receivables

 

 

32,688

 

 

 

43,710

 

Real estate inventories

 

 

2,705,251

 

 

 

2,519,273

 

Investments in unconsolidated entities

 

 

17,494

 

 

 

18,999

 

Goodwill and other intangible assets, net

 

 

161,895

 

 

 

162,029

 

Deferred tax assets, net

 

 

126,812

 

 

 

130,657

 

Other assets

 

 

45,918

 

 

 

48,918

 

Total assets

 

$

3,234,077

 

 

$

3,138,071

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

67,601

 

 

$

64,840

 

Accrued expenses and other liabilities

 

 

201,302

 

 

 

216,263

 

Unsecured revolving credit facility

 

 

374,392

 

 

 

299,392

 

Seller financed loans

 

 

 

 

 

2,434

 

Senior notes

 

 

869,939

 

 

 

868,679

 

Total liabilities

 

 

1,513,234

 

 

 

1,451,608

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized;

   no shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively

 

 

 

 

 

 

Common stock, $0.01 par value, 500,000,000 shares authorized;

   162,007,850 and 161,813,750 shares issued and outstanding

   at March 31, 2016 and December 31, 2015, respectively

 

 

1,620

 

 

 

1,618

 

Additional paid-in capital

 

 

912,719

 

 

 

911,197

 

Retained earnings

 

 

780,418

 

 

 

751,868

 

Total stockholders' equity

 

 

1,694,757

 

 

 

1,664,683

 

Noncontrolling interests

 

 

26,086

 

 

 

21,780

 

Total equity

 

 

1,720,843

 

 

 

1,686,463

 

Total liabilities and equity

 

$

3,234,077

 

 

$

3,138,071

 


Page 5


 

 

CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2016

 

 

2015

 

Homebuilding:

 

 

 

 

 

 

 

 

Home sales revenue

 

$

423,055

 

 

$

374,265

 

Land and lot sales revenue

 

 

355

 

 

 

2,000

 

Other operations

 

 

580

 

 

 

993

 

Total  revenues

 

 

423,990

 

 

 

377,258

 

Cost of home sales

 

 

324,499

 

 

 

299,907

 

Cost of land and lot sales

 

 

779

 

 

 

2,308

 

Other operations

 

 

566

 

 

 

562

 

Sales and marketing

 

 

26,321

 

 

 

23,286

 

General and administrative

 

 

28,396

 

 

 

28,153

 

Restructuring charges

 

 

135

 

 

 

222

 

Homebuilding income from operations

 

 

43,294

 

 

 

22,820

 

Equity in (loss) income of unconsolidated entities

 

 

(14

)

 

 

107

 

Other income, net

 

 

115

 

 

 

256

 

Homebuilding income before taxes

 

 

43,395

 

 

 

23,183

 

Financial Services:

 

 

 

 

 

 

 

 

Revenues

 

 

148

 

 

 

 

Expenses

 

 

58

 

 

 

26

 

Equity in income (loss) of unconsolidated entities

 

 

715

 

 

 

(33

)

Financial services income (loss) from operations before taxes

 

 

805

 

 

 

(59

)

Income before taxes

 

 

44,200

 

 

 

23,124

 

Provision for income taxes

 

 

(15,490

)

 

 

(7,827

)

Net income

 

 

28,710

 

 

 

15,297

 

Net income attributable to noncontrolling interests

 

 

(160

)

 

 

 

Net income available to common stockholders

 

$

28,550

 

 

$

15,297

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

 

$

0.09

 

Diluted

 

$

0.18

 

 

$

0.09

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

161,895,640

 

 

 

161,490,970

 

Diluted

 

 

162,192,610

 

 

 

162,807,376

 

 

 

Page 6


 

 

MARKET DATA BY REPORTING SEGMENT & STATE

(dollars in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

Homes

 

 

Avg. Selling

 

 

Homes

 

 

Avg. Selling

 

 

 

Delivered

 

 

Price

 

 

Delivered

 

 

Price

 

New Homes Delivered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay Homes

 

 

115

 

 

$

395

 

 

 

85

 

 

$

382

 

Pardee Homes

 

 

208

 

 

 

572

 

 

 

168

 

 

 

510

 

Quadrant Homes

 

 

92

 

 

 

494

 

 

 

93

 

 

 

466

 

Trendmaker Homes

 

 

88

 

 

 

498

 

 

 

108

 

 

 

520

 

TRI Pointe Homes

 

 

201

 

 

 

657

 

 

 

139

 

 

 

769

 

Winchester Homes

 

 

67

 

 

 

559

 

 

 

75

 

 

 

663

 

Total

 

 

771

 

 

$

549

 

 

 

668

 

 

$

560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

Homes

 

 

Avg. Selling

 

 

Homes

 

 

Avg. Selling

 

 

 

Delivered

 

 

Price

 

 

Delivered

 

 

Price

 

New Homes Delivered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

314

 

 

$

681

 

 

 

220

 

 

$

721

 

Colorado

 

 

38

 

 

 

482

 

 

 

33

 

 

 

473

 

Maryland

 

 

48

 

 

 

504

 

 

 

31

 

 

 

580

 

Virginia

 

 

19

 

 

 

699

 

 

 

44

 

 

 

721

 

Arizona

 

 

115

 

 

 

395

 

 

 

85

 

 

 

382

 

Nevada

 

 

57

 

 

 

328

 

 

 

54

 

 

 

340

 

Texas

 

 

88

 

 

 

498

 

 

 

108

 

 

 

520

 

Washington

 

 

92

 

 

 

494

 

 

 

93

 

 

 

466

 

Total

 

 

771

 

 

$

549

 

 

 

668

 

 

$

560

 

Page 7


 

 

MARKET DATA BY REPORTING SEGMENT & STATE, continued

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

New

 

 

Average

 

 

New

 

 

Average

 

 

 

Home

 

 

Selling

 

 

Home

 

 

Selling

 

 

 

Orders

 

 

Communities

 

 

Orders

 

 

Communities

 

Net New Home Orders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay Homes

 

 

201

 

 

 

18.5

 

 

 

161

 

 

 

17.0

 

Pardee Homes

 

 

313

 

 

 

23.5

 

 

 

308

 

 

 

20.3

 

Quadrant Homes

 

 

133

 

 

 

9.5

 

 

 

150

 

 

 

10.2

 

Trendmaker Homes

 

 

122

 

 

 

24.3

 

 

 

132

 

 

 

26.5

 

TRI Pointe Homes

 

 

265

 

 

 

25.5

 

 

 

336

 

 

 

26.3

 

Winchester Homes

 

 

115

 

 

 

13.2

 

 

 

107

 

 

 

12.7

 

Total

 

 

1,149

 

 

 

114.5

 

 

 

1,194

 

 

 

113.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

New

 

 

Average

 

 

New

 

 

Average

 

 

 

Home

 

 

Selling

 

 

Home

 

 

Selling

 

 

 

Orders

 

 

Communities

 

 

Orders

 

 

Communities

 

Net New Home Orders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

406

 

 

 

33.2

 

 

 

470

 

 

 

30.6

 

Colorado

 

 

43

 

 

 

5.0

 

 

 

74

 

 

 

7.0

 

Maryland

 

 

64

 

 

 

6.2

 

 

 

49

 

 

 

5.0

 

Virginia

 

 

51

 

 

 

7.0

 

 

 

58

 

 

 

7.7

 

Arizona

 

 

201

 

 

 

18.5

 

 

 

161

 

 

 

17.0

 

Nevada

 

 

129

 

 

 

10.8

 

 

 

100

 

 

 

9.0

 

Texas

 

 

122

 

 

 

24.3

 

 

 

132

 

 

 

26.5

 

Washington

 

 

133

 

 

 

9.5

 

 

 

150

 

 

 

10.2

 

Total

 

 

1,149

 

 

 

114.5

 

 

 

1,194

 

 

 

113.0

 

Page 8


 

 

MARKET DATA BY REPORTING SEGMENT & STATE, continued

(dollars in thousands)

(unaudited)

 

 

 

As of March 31, 2016

 

 

As of March 31, 2015

 

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

 

Units

 

 

Value

 

 

Price

 

 

Units

 

 

Value

 

 

Price

 

Backlog:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay Homes

 

 

289

 

 

$

121,130

 

 

$

419

 

 

 

181

 

 

$

67,817

 

 

$

375

 

Pardee Homes

 

 

379

 

 

 

242,278

 

 

 

639

 

 

 

358

 

 

 

228,206

 

 

 

637

 

Quadrant Homes

 

 

184

 

 

 

99,170

 

 

 

539

 

 

 

170

 

 

 

68,952

 

 

 

406

 

Trendmaker Homes

 

 

170

 

 

 

90,870

 

 

 

535

 

 

 

242

 

 

 

128,206

 

 

 

530

 

TRI Pointe Homes

 

 

354

 

 

 

238,669

 

 

 

674

 

 

 

440

 

 

 

323,215

 

 

 

735

 

Winchester Homes

 

 

158

 

 

 

99,415

 

 

 

629

 

 

 

167

 

 

 

126,956

 

 

 

760

 

Total

 

 

1,534

 

 

$

891,532

 

 

$

581

 

 

 

1,558

 

 

$

943,352

 

 

$

605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2016

 

 

As of March 31, 2015

 

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

 

 

 

Backlog

 

 

Average

 

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

Backlog

 

 

Dollar

 

 

Selling

 

 

 

Units

 

 

Value

 

 

Price

 

 

Units

 

 

Value

 

 

Price

 

Backlog:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

493

 

 

$

376,645

 

 

$

764

 

 

 

568

 

 

$

448,600

 

 

$

790

 

Colorado

 

 

89

 

 

 

45,694

 

 

 

513

 

 

 

125

 

 

 

61,841

 

 

 

495

 

Maryland

 

 

93

 

 

 

55,444

 

 

 

596

 

 

 

71

 

 

 

46,074

 

 

 

649

 

Virginia

 

 

65

 

 

 

43,971

 

 

 

676

 

 

 

96

 

 

 

80,882

 

 

 

843

 

Arizona

 

 

289

 

 

 

121,130

 

 

 

419

 

 

 

181

 

 

 

67,817

 

 

 

375

 

Nevada

 

 

151

 

 

 

58,608

 

 

 

388

 

 

 

105

 

 

 

40,980

 

 

 

390

 

Texas

 

 

170

 

 

 

90,870

 

 

 

535

 

 

 

242

 

 

 

128,206

 

 

 

530

 

Washington

 

 

184

 

 

 

99,170

 

 

 

539

 

 

 

170

 

 

 

68,952

 

 

 

406

 

Total

 

 

1,534

 

 

$

891,532

 

 

$

581

 

 

 

1,558

 

 

$

943,352

 

 

$

605

 

Page 9


 

 

MARKET DATA BY REPORTING SEGMENT & STATE, continued

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

Lots Owned or Controlled:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maracay Homes

 

 

 

 

 

 

 

 

 

 

2,280

 

 

 

1,811

 

Pardee Homes

 

 

 

 

 

 

 

 

 

 

16,457

 

 

 

16,679

 

Quadrant Homes

 

 

 

 

 

 

 

 

 

 

1,510

 

 

 

1,274

 

Trendmaker Homes

 

 

 

 

 

 

 

 

 

 

1,777

 

 

 

1,858

 

TRI Pointe Homes

 

 

 

 

 

 

 

 

 

 

3,625

 

 

 

3,628

 

Winchester Homes

 

 

 

 

 

 

 

 

 

 

2,280

 

 

 

2,352

 

Total

 

 

 

 

 

 

 

 

 

 

27,929

 

 

 

27,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

Lots Owned or Controlled:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

17,623

 

 

 

17,527

 

Colorado

 

 

 

 

 

 

 

 

 

 

626

 

 

 

876

 

Maryland

 

 

 

 

 

 

 

 

 

 

1,663

 

 

 

1,716

 

Virginia

 

 

 

 

 

 

 

 

 

 

617

 

 

 

636

 

Arizona

 

 

 

 

 

 

 

 

 

 

2,280

 

 

 

1,811

 

Nevada

 

 

 

 

 

 

 

 

 

 

1,833

 

 

 

1,904

 

Texas

 

 

 

 

 

 

 

 

 

 

1,777

 

 

 

1,858

 

Washington

 

 

 

 

 

 

 

 

 

 

1,510

 

 

 

1,274

 

Total

 

 

 

 

 

 

 

 

 

 

27,929

 

 

 

27,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

Lots by Ownership Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lots owned

 

 

 

 

 

 

 

 

 

 

25,027

 

 

 

24,733

 

Lots controlled (1)

 

 

 

 

 

 

 

 

 

 

2,902

 

 

 

2,869

 

Total

 

 

 

 

 

 

 

 

 

 

27,929

 

 

 

27,602

 

__________

(1)

As of March 31, 2016 and December 31, 2015, lots controlled included lots that were under land option contracts or purchase contracts.

 

 

Page 10


 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(unaudited)

In this press release, we utilize certain financial measures that are non-GAAP financial measures as defined by the Securities and Exchange Commission. We present these measures because we believe they and similar measures are useful to management and investors in evaluating the Company’s operating performance and financing structure. We also believe these measures facilitate the comparison of our operating performance and financing structure with other companies in our industry. Because these measures are not calculated in accordance with Generally Accepted Accounting Principles (“GAAP”), they may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

The following table reconciles homebuilding gross margin percentage, as reported and prepared in accordance with GAAP, to the non-GAAP measure adjusted homebuilding gross margin percentage. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion.

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

%

 

 

2015

 

 

%

 

 

 

(dollars in thousands)

 

Home sales revenue

 

$

423,055

 

 

 

100.0

%

 

$

374,265

 

 

 

100.0

%

Cost of home sales

 

 

324,499

 

 

 

76.7

%

 

 

299,907

 

 

 

80.1

%

Homebuilding gross margin

 

 

98,556

 

 

 

23.3

%

 

 

74,358

 

 

 

19.9

%

Add:  interest in cost of home sales

 

 

8,830

 

 

 

2.1

%

 

 

6,711

 

 

 

1.8

%

Add:  impairments and lot option abandonments

 

 

182

 

 

 

0.0

%

 

 

345

 

 

 

0.1

%

Adjusted homebuilding gross margin

 

$

107,568

 

 

 

25.4

%

 

$

81,414

 

 

 

21.8

%

Homebuilding gross margin percentage

 

 

23.3

%

 

 

 

 

 

 

19.9

%

 

 

 

 

Adjusted homebuilding gross margin percentage

 

 

25.4

%

 

 

 

 

 

 

21.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 11


 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)

(unaudited)

 

The following table reconciles the Company’s ratio of debt-to-capital to the ratio of net debt-to-capital. We believe that the ratio of net debt-to-capital is a relevant financial measure for management and investors to understand the leverage employed in our operations and as an indicator of the Company’s ability to obtain financing.

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(dollars in thousands)

 

Unsecured revolving credit facility

 

$

374,392

 

 

$

299,392

 

Seller financed loans

 

 

 

 

 

2,434

 

Senior Notes

 

 

869,939

 

 

 

868,679

 

Total debt

 

 

1,244,331

 

 

 

1,170,505

 

Stockholders' equity

 

 

1,694,757

 

 

 

1,664,683

 

Total capital

 

$

2,939,088

 

 

$

2,835,188

 

Ratio of debt-to-capital(1)

 

 

42.3

%

 

 

41.3

%

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,244,331

 

 

$

1,170,505

 

Less: Cash and cash equivalents

 

 

(144,019

)

 

 

(214,485

)

Net debt

 

 

1,100,312

 

 

 

956,020

 

Stockholders' equity

 

 

1,694,757

 

 

 

1,664,683

 

Total capital

 

$

2,795,069

 

 

$

2,620,703

 

Ratio of net debt-to-capital(2)

 

 

39.4

%

 

 

36.5

%

__________

(1)

The ratio of debt-to-capital is computed as the quotient obtained by dividing debt by the sum of debt plus equity.

(2)

The ratio of net debt-to-capital is computed as the quotient obtained by dividing net debt (which is debt less cash and cash equivalents) by the sum of net debt plus equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital.

 

 

 

Page 12


 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)

(unaudited)

 

The following table calculates the non-GAAP measures of EBITDA and Adjusted EBITDA and reconciles those amounts to net income, as reported and prepared in accordance with GAAP.  EBITDA means net income before (a) interest expense, (b) income taxes, (c) depreciation and amortization, (d) expensing of previously capitalized interest included in costs of home sales and (e) amortization of stock-based compensation. Adjusted EBITDA means EBITDA before (f) impairment and lot option abandonments (g) restructuring charges and (h) transaction related expenses. Other companies may calculate EBITDA and Adjusted EBITDA (or similarly titled measures) differently. We believe EBITDA and Adjusted EBITDA are useful measures of the Company’s ability to service debt and obtain financing.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

2016

 

 

 

2015

 

 

 

(in thousands)

 

Net income available to common stockholders

 

$

28,550

 

 

$

15,297

 

Interest expense:

 

 

 

 

 

 

 

 

Interest incurred

 

 

15,149

 

 

 

15,176

 

Interest capitalized

 

 

(15,149

)

 

 

(15,176

)

Amortization of interest in cost of sales

 

 

8,830

 

 

 

6,765

 

Provision for income taxes

 

 

15,490

 

 

 

7,827

 

Depreciation and amortization

 

 

1,792

 

 

 

1,481

 

Amortization of stock-based compensation

 

 

2,605

 

 

 

2,381

 

EBITDA

 

 

57,267

 

 

 

33,751

 

Impairments and lot abandonments

 

 

182

 

 

 

360

 

Restructuring charges

 

 

135

 

 

 

222

 

Adjusted EBITDA

 

$

57,584

 

 

$

34,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 13