Attached files

file filename
8-K - 8-K - FARMERS & MERCHANTS BANCORP INCd184657d8k.htm

Exhibit 99

 

LOGO

 

Post Office Box 216

 

307 North Defiance Street

 

Archbold, Ohio 43502

  

NEWS RELEASE

 

Company Contact:

   Investor and Media Contact:   

Marty Filogamo

Senior Vice President – Marketing Manager

Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm-bank.com.

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

SECTION 1

SECTION 2 FARMERS & MERCHANTS BANCORP, INC. REPORTS

SECTION 3 2016 FIRST-QUARTER FINANCIAL RESULTS

ARCHBOLD, OHIO, April 20, 2016, Farmers & Merchants Bancorp, Inc. (OTCQX: FMAO) today reported financial results for the 2016 first quarter ended March 31, 2016.

2016 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    52 consecutive quarters of profitability

 

    Total assets were over $1 billion for the first time in the company’s 119-year history

 

    Total loans increased 15.1% to $707,660,000

 

    Net interest income after provision for loan losses increased 7.2% to $7,731,000

 

    Net income increased 5.5% to $2,481,000

 

    Earnings per basic and diluted shares increased 5.9% to $0.54

 

    Noninterest income improved 4.4% to $2,670,000

 

    Ft. Wayne, Indiana branch opened April 7, 2016

Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “We ended the 2016 first quarter with total assets over $1 billion, which represents a significant milestone in F&M’s 119-year history. This growth is the direct result of the valuable financial products and solutions we offer our local communities and the hard work and dedication of our associates. In addition, F&M now ranks in the top 15 of Ohio banking institutions based on total assets. We are well positioned for continued, long-term growth as a result of our size, scale, and commitment to our local communities. To this end, I am pleased to announce on April 7, 2016 we opened a full service bank in Ft. Wayne, Indiana, which represents our 23rd office, and fourth location in Indiana. We are excited about our potential in this attractive and growing market.”

Income Statement

Net income for the 2016 first quarter ended March 31, 2016 was $2,481,000, or $0.54 per basic and diluted share compared to $2,351,000, or $0.51 per basic and diluted share for the same period last year. The 5.5% improvement in net income for the 2016 first quarter was primarily due to a 7.2% increase in net interest income after provision for loan losses, and a 4.4% increase in noninterest income, partially offset by a 6.4% increase in noninterest expense.


Loan Portfolio and Asset Quality

Total loans at March 31, 2016 increased 15.1% to a record $707,660,000, compared to $614,709,000 at March 31, 2015, and up 3.2% from $685,878,000 at December 31, 2015. The year-over-year improvement resulted primarily from a 27.1% increase in commercial real estate loans, a 15.7% increase in agricultural real estate loans, a 9.0% increase in agricultural, and an 8.2% increase in commercial and industrial loans, offset by a 9.0% reduction in consumer real estate loans.

Asset quality remains strong as the company’s provision for loan losses for the 2016 first quarter was $277,000, compared to $114,000 for the 2015 first quarter. The allowance for loan losses to nonperforming loans was 310.5% at March 31, 2016, compared to 245.6% at March 31, 2015. Net charge-offs for the quarter ended March 31, 2016 were $49,000, or 0.01% of average loans, compared to $42,000 or 0.01% of average loans, at March 31, 2015.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $117,627 at March 31, 2016, compared to $114,960 at December 31, 2015, and $111,153 at March 31, 2015. On a per share basis, tangible stockholders’ equity at March 31, 2016 was $25.54, compared with $24.92 at December 31, 2015, and $24.12 at March 31, 2015. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At March 31, 2016, the company had a Tier 1 leverage ratio of 11.72%, compared to 11.70% at March 31, 2015.

For the 2016 first quarter, the company declared cash dividends of $0.22 per share, which represents a dividend payout ratio of 40.5% compared to 42.8% for the same period last year.

Mr. Siebenmorgen concluded, “I am pleased with the favorable financial results we were able to achieve in the 2016 first quarter and we are starting the year with strong operating momentum. Profitability during the 2016 first quarter increased year-over-year as we experienced improvements in return on average equity, net interest margin, efficiency ratio, and earnings per share. Our loan portfolio grew 15.1% in the first quarter driven by increased demand for commercial real estate, and commercial and industrial loans, as a result of stable economic trends in of our local markets. We have developed a strong team of lenders focused on providing their customers valuable localized services. As a result, we believe we are growing faster than our markets and improving our local market share, while managing our overall risk and portfolio yield. As we grow our earning assets and proactively manage expenses, we are optimistic we will continue to grow earnings in 2016.”

About Farmer & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 23 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets


in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited; in thousands of dollars, except per share data)

 

     Three Months Ended  
     March 31, 2016     March 31, 2015  

Interest Income

    

Loans, including fees

   $ 8,006      $ 7,094   

Debt securities:

    

U.S. Treasury and government agencies

     580        596   

Municipalities

     369        447   

Dividends

     38        37   

Federal funds sold

     —          2   

Other

     11        8   
  

 

 

   

 

 

 

Total interest income

     9,004        8,184   

Interest Expense

    

Deposits

     854        797   

Federal funds purchased and securities sold under agreements to repurchase

     105        61   

Borrowed funds

     37        —     
  

 

 

   

 

 

 

Total interest expense

     996        858   
  

 

 

   

 

 

 

Net Interest Income - Before provision for loan losses

     8,008        7,326   

Provision for Loan Losses

     277        114   
  

 

 

   

 

 

 

Net Interest Income After Provision

    

For Loan Losses

     7,731        7,212   

Noninterest Income

    

Customer service fees

     1,478        1,359   

Other service charges and fees

     910        914   

Net gain on sale of loans

     169        175   

Net gain on sale of available for sale securities

     113        109   
  

 

 

   

 

 

 

Total noninterest income

     2,670        2,557   

Noninterest Expense

    

Salaries and Wages

     2,840        2,655   

Employee benefits

     862        1,064   

Net occupancy expense

     378        355   

Furniture and equipment

     412        422   

Data processing

     411        329   

Franchise taxes

     214        187   

Net loss on sale of other assets owned

     45        6   

FDIC Assessment

     121        119   

Mortgage servicing rights amortization

     89        80   

Other general and administrative

     1,614        1,348   
  

 

 

   

 

 

 

Total other operating expenses

     6,986        6,565   
  

 

 

   

 

 

 

Income Before Income Taxes

     3,415        3,204   

Income Taxes

     934        853   
  

 

 

   

 

 

 

Net Income

     2,481        2,351   
  

 

 

   

 

 

 

Other Comprehensive Income (Net of Tax):

    

Net unrealized gain on available for sale securities

     1,945        1,730   

Reclassification adjustment for gain on sale of available for sale securities

     (113     (109
  

 

 

   

 

 

 

Net unrealized gain on available for sale securities

     1,832        1,621   

Tax expense

     623        551   
  

 

 

   

 

 

 

Other comprehensive income

     1,209        1,070   

Comprehensive Income

   $ 3,690      $ 3,421   
  

 

 

   

 

 

 

Earnings Per Share - Basic and Diluted

   $ 0.54      $ 0.51   
  

 

 

   

 

 

 

Dividends Declared

   $ 0.22      $ 0.21   
  

 

 

   

 

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     (in thousands of dollars)  
     March 31, 2016     December 31, 2015  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 25,205      $ 21,333   

Federal funds sold

     703        685   
  

 

 

   

 

 

 

Total cash and cash equivalents

     25,908        22,018   

Interest-bearing time deposits

     1,960        —     

Securities - available-for-sale

     226,512        235,115   

Other securities, at cost

     3,717        3,717   

Loans, net

     701,375        679,821   

Premises and equipment

     20,872        20,587   

Goodwill

     4,074        4,074   

Mortgage servicing rights

     2,108        2,056   

Other real estate owned

     1,061        1,175   

Other assets

     21,481        20,505   
  

 

 

   

 

 

 

Total Assets

   $ 1,009,068      $ 989,068   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 163,769      $ 171,112   

Interest-bearing

    

NOW accounts

     208,928        190,890   

Savings

     240,713        225,052   

Time

     184,722        184,285   
  

 

 

   

 

 

 

Total deposits

     798,132        771,339   

Federal Funds purchased and securities sold under agreements to repurchase

     69,390        78,815   

Federal Home Loan Bank (FHLB) advances

     10,000        10,000   

Dividend payable

     1,005        1,007   

Accrued expenses and other liabilities

     7,858        7,810   
  

 

 

   

 

 

 

Total liabilities

     886,385        868,971   
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock - No par value - 6,500,000 shares authorized 5,200,000 shares issued and outstanding

     12,181        12,086   

Treasury Stock - 594,466 shares 2016, 587,466 shares 2015

     (12,583     (12,389

Retained earnings

     121,664        120,188   

Accumulated other comprehensive income

     1,421        212   
  

 

 

   

 

 

 

Total stockholders’ equity

     122,683        120,097   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,009,068      $ 989,068   
  

 

 

   

 

 

 


     For the Three Months
Ended March 31
 

Selected financial data

       2016             2015      

Return on average assets

     0.99     0.99

Return on average equity

     8.18     8.14

Yield on earning assets

     3.97     3.85

Cost of interest bearing liabilities

     0.58     0.53

Net interest spread

     3.39     3.32

Net interest margin

     3.54     3.45

Efficiency

     65.04     65.81

 

     March 31  
     2016     2015  

Tier 1 capital to average assets

     11.72     11.70

Tangible book value per share

   $ 25.54      $ 24.12   

Dividend payout ratio

     40.51     42.83

 

     March 31  

Loans

   2016     2015  

(Dollar amounts in thousands)

    

Commerical real estate

   $ 345,223      $ 271,676   

Agricultural real estate

     59,533        51,467   

Consumer real estate

     88,365        97,142   

Commercial and industrial

     102,892        95,128   

Agricultural

     77,909        71,474   

Consumer

     27,995        23,605   

Industrial development bonds

     6,420        4,673   

Less: Net deferred loan fees and costs

     (677     (456
  

 

 

   

 

 

 

Total loans

   $ 707,660      $ 614,709   
  

 

 

   

 

 

 

 

     March 31  

Asset quality data

   2016     2015  

(Dollar amounts in thousands)

    

Non-accrual loans

   $ 2,003      $ 2,424   

Troubled debt restructuring

   $ 1,232      $ 1,260   

90 day past due and accruing

   $ —        $ —     

Nonperforming loans

   $ 2,003      $ 2,424   

Other real estate owned

   $ 1,061      $ 1,098   

Non-performing assets

   $ 3,064      $ 3,522   

(Dollar amounts in thousands)

    

Allowance for loan and lease losses

   $ 6,285      $ 5,977   

Allowance for loan and lease losses/total loans

     0.89     0.97

Net charge-offs:

    

Quarter-to-date

   $ 49      $ 42   

Net charge-offs to average loans

    

Quarter-to-date

     0.01     0.01

Non-performing loans/total loans

     0.28     0.39

Allowance for loan and lease losses/nonperforming loans

     310.50     245.56