Attached files
file | filename |
---|---|
EX-21 - EX-21 - Your Community Bankshares, Inc. | a15-23417_1ex21.htm |
EX-32.1 - EX-32.1 - Your Community Bankshares, Inc. | a15-23417_1ex32d1.htm |
EX-23.1 - EX-23.1 - Your Community Bankshares, Inc. | a15-23417_1ex23d1.htm |
EX-31.1 - EX-31.1 - Your Community Bankshares, Inc. | a15-23417_1ex31d1.htm |
EX-32.2 - EX-32.2 - Your Community Bankshares, Inc. | a15-23417_1ex32d2.htm |
EX-11.1 - EX-11.1 - Your Community Bankshares, Inc. | a15-23417_1ex11d1.htm |
EX-31.2 - EX-31.2 - Your Community Bankshares, Inc. | a15-23417_1ex31d2.htm |
EX-10.11 - EX-10.11 - Your Community Bankshares, Inc. | a15-23417_1ex10d11.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
x Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Fiscal Year Ended December 31, 2015
OR
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File No. 0-25766
Your Community Bankshares, Inc.
(Exact Name of Registrant as Specified in its Charter)
Indiana |
|
35-1938254 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification Number) |
101 West Spring Street, New Albany, Indiana 47150
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (812) 944-2224
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Common Stock, par value $0.10 per share |
|
NASDAQ Capital Market |
Securities Registered Pursuant to Section 12(g) of the Act:
None
Indicate by checkmark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES o NO x
Indicate by checkmark if the Registrant is not required to file requests pursuant to Section 13 or 15(d) of the Act. YES o NO x
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months. YES x NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer x |
Non-accelerated filer o |
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
As of June 30, 2015, the aggregate market value of the Registrants common stock held by non-affiliates of the Registrant was $134,747,190 based on the closing sale price as reported on the National Association of Securities Dealers Automated Quotation System National Market System. Shares of common stock held by each officer, director, and holder of 10% or more of the outstanding common stock of the Registrant have been excluded from this calculation in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
As of March 8, 2016, there were issued and outstanding 5,453,021 shares of the Registrants Common Stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement for its Annual Meeting of Stockholders to be held on May 17, 2016 are incorporated by reference into Items 10, 11, 12, 13 and 14 of Part III.
Form 10-K
General
Your Community Bankshares, Inc. (the Company) is a bank holding company headquartered in New Albany, Indiana. The Companys wholly-owned banking subsidiary is Your Community Bank (YCB) (YCB is at times referred to as the Bank). The Bank is a state-chartered commercial bank headquartered in New Albany, Indiana regulated by the Indiana Department of Financial Institutions, Federal Deposit Insurance Corporation (FDIC), and the Kentucky Department of Financial Institutions (with respect to its Kentucky branches). In addition, the Company wholly-owns a captive insurance company, CBIN Insurance, Inc. which issues policies to the Companys banking subsidiaries.
YCB has three wholly-owned subsidiaries to manage its investment portfolio. CBSI Holdings, Inc. and CBSI Investments, Inc. are Nevada corporations which jointly own CBSI Investment Portfolio Management, LLC, a Nevada limited liability corporation which holds and manages investment securities previously owned by the Bank.
The Company has subordinated debentures issued through four trusts, Community Bank Shares (IN) Statutory Trust I and Trust II and First Federal Statutory Trust II and Trust III (Trusts). Because the Trusts are not consolidated with the Company, the Companys financial statements reflect the subordinated debt issued by the Company to the Trusts.
The Company had total assets of $1.6 billion, total deposits of $1.3 billion, and shareholders equity of $127.1 million as of December 31, 2015. The Companys principal executive office is located at 101 West Spring Street, New Albany, Indiana 47150, and the telephone number at that address is (812) 944-2224.
Business Strategy
The Companys current business strategy is to operate a well-capitalized, profitable and independent community bank that has a significant presence in its primary market areas. The Companys growth strategy is focused on expansion through organic growth within its market areas. The Company offers business and personal banking services through a full range of deposit products and services that include non-interest and interest-bearing checking accounts, ATMs, mobile banking, debit cards, savings accounts, money market accounts, certificates of deposit and individual retirement accounts. The Companys loan products include: secured and unsecured business loans of various terms to local businesses and professional organizations; consumer loans including home equity lines of credit, automobile and recreational vehicles, construction, and loans secured by deposit accounts; and residential real estate loans. In addition, the Company also offers non-deposit investment products such as stocks, bonds, mutual funds, and annuities to customers within its banking market areas through a strategic alliance with Axiom Financial Strategies Group of Wells Fargo Advisors.
Internal Growth. Management believes the optimum way to grow the Company is by attracting new loan and deposit customers within its existing markets through its extensive product offerings and attentive customer service. Management believes the Companys customers seek a banking relationship with a service-oriented community banking institution and feels the Companys banking centers have an atmosphere which facilitates personalized service and a broad range of product offerings to meet customers needs.
Lending Activities
Commercial Business Loans. The Company originates non-real estate related business loans to local businesses and professional organizations. This type of commercial loan has been offered at both variable rates and fixed rates and can be unsecured or secured by general business assets such as equipment, accounts receivable or inventory. Such loans generally have shorter terms and higher interest rates than commercial real estate loans. These commercial business loans involve a higher level of credit risk because of the type and nature of the collateral.
Commercial Real Estate Loans. The Companys commercial real estate loans are secured by improved property such as offices, small business facilities, apartment buildings, nursing homes, warehouses and other non-residential buildings, most of which are located in the Companys primary market area and some of which are to be used or occupied by the borrowers. Commercial real estate loans have been offered at adjustable interest rates and at fixed rates, typically with balloon provisions at the end of the term financing. The Company continues to offer commercial real estate loans, commercial real estate construction and development loans and land loans. Loans secured by commercial real estate generally involve a greater degree of risk than residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentrations of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multifamily and commercial real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrowers ability to repay the loan may be impaired. The Company has sought to increase its origination of multi-family residential or commercial real estate loans over the last few years while attempting to decrease its exposure to development and land loans and has attempted to protect itself against the increased credit risk associated with these loans through its underwriting standards and ongoing monitoring processes.
Residential Real Estate Loans. The Company originates one-to-four family, owner-occupied, residential mortgage loans secured by property located in the Companys market area. While the Company currently sells a portion of its residential real estate loans into the secondary market, the Company does originate and retain a significant amount of these loans in its own portfolio. The majority of the Companys residential mortgage loans consist of loans secured by owner-occupied, single family residences. The Company currently offers residential mortgage loans for terms up to thirty years, with adjustable (ARM) or fixed interest rates. Origination of fixed-rate mortgage loans versus ARM loans is monitored continuously and is affected significantly by the level of market interest rates, customer preference, and loan products offered by the Companys competitors. Therefore, even if managements strategy is to emphasize ARM loans, market conditions may be such that there is greater demand for fixed-rate mortgage loans and/or fixed rate mortgage loans with balloon payment features.
The Companys fixed and adjustable rate residential mortgage loans are amortized on a monthly basis with principal and interest due each month. Residential real estate loans often remain outstanding for significantly shorter periods than their contractual terms because borrowers may refinance or prepay loans at their option.
The primary purpose of offering ARM loans is to make the Companys loan portfolio more interest rate sensitive. ARM loans, however, can carry increased credit risk because during a period of rising interest rates the risk of default on ARM loans may increase due to increases in borrowers monthly payments.
After the initial fixed rate period, the Companys ARM loans generally adjust annually with the interest rate adjustment of two percentage points per year and six percentage points of the life of the loan. The Company also makes ARM loans with interest rates that adjust every one, three, or five years. Under the Companys current practice, after the initial fixed rate period, the interest rate on ARM loans adjusts to the applicable index plus the margin. The Companys policy is to qualify borrowers for one-year ARM loans based on the maximum interest rate that may apply during the first five years after the date on which the first regular periodic payment will be due.
The Company has used different indices for its ARM loans such as the National Average Median Cost of Funds, the Sixth District Net Cost of Funds Monthly Index, the National Average Contract Rate for Previously Occupied Homes, the average three-year Treasury Bill Rate, and the Eleventh District Cost of Funds. Consequently, the adjustments in the Companys portfolio of ARM loans tend not to reflect any one particular change in any specific interest rate index, but general interest rate trends overall.
Secondary market regulations limit the amount that a bank may lend based on the appraised value of real estate. Such regulations permit a maximum loan-to-value ratio of 95% percent for residential property and from 65-90% for all other real estate related loans.
The Company occasionally originates real estate loans with loan-to-value ratios in excess of 80%. For loans sold in the secondary market, individual investor requirements pertaining to private mortgage insurance apply. For the mortgage real estate loans retained by the Company with loan-to-value of more than 80%, the Company may require the loan to be covered by private mortgage insurance to cover the loan down to 80% loan-to-value. For example, a loan with a 90% loan-to-value ratio may be required to have private mortgage insurance for the amount greater than 80% loan-to-value, which in this case is 10%. The Company requires fire and casualty insurance and flood insurance, if applicable under Federal law, as well as title insurance or an opinion of counsel regarding good title, on all properties securing real estate loans made by the Company.
Construction Loans. The Company originates loans to finance the construction of owner-occupied residential property. The Company makes construction loans to private individuals for the purpose of constructing a personal residence or to local real estate builders and developers. Construction loans generally are made with either adjustable or fixed-rate terms, typically up to 12 months. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant. Construction loans are structured to be converted to permanent loans at the end of the construction period or to be terminated upon receipt of permanent financing from another financial institution.
Consumer Loans. The principal types of consumer loans offered by the Company are home equity lines of credit, auto loans, home improvement loans, and loans secured by deposit accounts. Home equity lines of credit are predominately made at rates which adjust periodically and are indexed to the prime rate and generally have rate floors. Some consumer loans are offered on a fixed-rate basis depending upon the borrowers preference. The Companys home equity lines of credit are generally secured by the borrowers principal residence and a personal guarantee.
The underwriting standards employed by the Company for consumer loans include a determination of the applicants credit history and an assessment of the prospective borrowers ability to meet existing obligations and payments on the proposed loan. The stability of the applicants monthly income may be determined by verification of gross monthly income from primary employment and from any verifiable secondary income. The underwriting process also includes a comparison of the value of the collateral in relation to the proposed loan amount.
Mortgage-Banking Operations. The Company originates government guaranteed loans and conventional secondary market loans which are sold with the servicing released. This arrangement provides necessary liquidity to the Company while providing additional loan products to the Companys customers.
Loan Solicitation and Processing. Loans are originated through a number of sources including loan sales staff, real estate broker referrals, existing customers, borrowers, builders, attorneys and walk-in customers. Processing procedures are affected by the type of loan requested and whether the loan will be funded by the Company or sold into the secondary market.
Portfolio mortgage loans, as well as loans that are sold into the secondary market are submitted, when possible, for Automated Underwriting which allows for faster approval and an expedited closing. The Companys responsibility on mortgage loans is to make certain the loan complies with the Ability to Repay rules under the Truth in Lending Act as amended under the Dodd Frank Act. These loans require credit reports, appraisals, and proof of a borrowers ability to repay the loan before they are approved or denied.
Installment loan documentation varies by the type of collateral offered to secure the loan. In general, an application and credit report is required before a loan is submitted for underwriting. The underwriter determines the necessity of any additional documentation, such as income verification or appraisal of collateral. An authorized loan officer approves or declines the loan after review of all applicable loan documentation collected during the underwriting process.
Commercial loans are underwritten by the commercial loan officer who makes the initial contact with the customer applying for credit. The underwriting of these loans is reviewed after the fact by the Risk Management area for compliance with the Companys general underwriting standards. A loan exceeding the authority of the underwriting loan officer requires the approval of other officers of the Banks based upon individual lending authorities, the Directors Loan Committee, or the Board of Directors of the Banks, depending on the loan amount.
Loan Commitments. The Company issues loan origination commitments to qualified borrowers primarily for the construction and purchase of residential real estate and commercial real estate. Such commitments are made with specified terms and conditions for periods of thirty days for commercial real estate loans and sixty days for residential real estate loans.
Employees
As of December 31, 2015, the Company employed 350 employees, 339 full-time and 11 part-time. None of these employees are represented by a collective bargaining group. Neither the Company nor any subsidiary has ever experienced a work stoppage.
Competition and Market Area Served
The banking business is highly competitive, and as such the Company competes not only with other commercial banks, but also with savings and loan associations, trust companies and credit unions for deposits and loans, as well as stock brokerage firms, insurance companies, and other entities providing one or more of the services and products offered by the Company. In addition to competition, the Companys business and operating results are affected by the general economic conditions prevalent in its market.
The Companys primary market areas consist of Floyd, Clark, and Scott counties in Southern Indiana and Fayette, Jefferson, Hardin, Bullitt, Meade and Nelson counties in Kentucky. Floyd, Clark, Jefferson and Nelson counties are four of the thirteen counties comprising the Louisville, Kentucky Standard Metropolitan Statistical Area, which has a population in excess of 1.2 million.
Nature of Companys Business
The business of the Company is not seasonal. The Companys business does not depend upon a single customer, or a few customers, the loss of any one or more of which would have a material adverse effect on the Company. No material portion of the Companys business is subject to renegotiation of profits or termination of contracts or subcontracts at the election of any governmental entity.
Regulation and Supervision
As a bank holding company, the Company is regulated under the Bank Holding Company Act of 1956, as amended (the Act). The Act limits the business of bank holding companies to banking, managing or controlling banks and other subsidiaries authorized under the Act, performing certain servicing activities for subsidiaries and engaging in such other activities as the Board of Governors of the Federal Reserve System (Federal Reserve Board) may determine to be closely related to banking. The Company is registered with and is subject to regulation by the Federal Reserve Board. Among other things, applicable statutes and regulations require the Company to file an annual report and such additional information as the Federal Reserve Board may require. The Federal Reserve Board also conducts examinations of the Company.
The Act provides that a bank holding company must obtain the prior approval of the Federal Reserve Board to acquire more than five percent of the voting stock or substantially all the assets of any bank or bank holding company. The Act also provides that, with certain exceptions, a bank holding company may not (i) engage in any activities other than those of banking or managing or controlling banks and other authorized subsidiaries, or (ii) own or control more than five percent of the voting shares of any company that is not a bank, including any foreign company. A bank holding company is permitted, however, to acquire shares of any company, if the activities are so closely related to banking or managing or controlling banks as to be a proper incident thereto as determined by the Federal Reserve Board. A bank holding company may also acquire shares of a company which furnishes or performs services for a bank holding company and acquire shares of the kinds and in the amounts eligible for investment by national banking associations. In addition, the Federal Reserve Act restricts the Banks extension of credit to the Company and its subsidiaries.
The Dodd-Frank Wall Street Reform and Consumer Protection Act financial reform legislation (Dodd-Frank), which became law on July 21, 2010, significantly revised and expanded the rulemaking, supervisory and enforcement authority of federal bank regulators. Dodd-Frank impacts many aspects of the financial industry and, in many cases, will impact larger and smaller financial institutions and community banks differently over time. Dodd-Frank includes, among other provisions, the following:
· the creation of a Financial Stability Oversight Counsel to identify emerging systemic risks and improve interagency cooperation;
· the establishment of strengthened capital and liquidity requirements for banks and bank holding companies, including minimum leverage and risk-based capital requirements no less than the strictest requirements in effect for depository institutions as of the date of enactment;
· the requirement by statute that bank holding companies serve as a source of financial strength for their depository institution subsidiaries;
· the elimination and phase out of trust preferred securities from Tier 1 capital for institutions with more than $15 billion in assets;
· a permanent increase of the previously implemented temporary increase of FDIC deposit insurance to $250,000;
· authorization for financial institutions to pay interest on business checking accounts;
· changes in the calculation of FDIC deposit insurance assessments, such that the assessment base will no longer be the institutions deposit base, but instead, will be its average consolidated total assets less its average tangible equity;
· expanded restrictions on transactions with affiliates and insiders under Section 23A and 23B of the Federal Reserve Act and lending limits for derivative transactions, repurchase agreements and securities lending and borrowing transactions;
· provisions that affect corporate governance and executive compensation at most U.S. publicly traded companies, including: 1) stockholder advisory votes on executive compensation, 2) executive compensation clawback requirements for companies listed on national securities exchanges in the event of materially inaccurate statements of earnings, revenues, gains or other criteria, 3) enhanced independence requirements for compensation committee members, and 4) authority for the SEC to adopt proxy access rules which would permit stockholders of publicly traded companies to nominate candidates for election as director and have those nominees included in a companys proxy statement; and
· the creation of a Consumer Financial Protection Bureau, which is authorized to promulgate consumer protection regulations relating to bank and non-bank financial products and examine and enforce these regulations on institutions with more than $10 billion in assets.
On November 12, 1999, Congress enacted the Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act permits bank holding companies to qualify as financial holding companies that may engage in a broad range of financial activities that are financial in nature, incidental to financial activity, or complementary to financial activity that does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. These activities include underwriting securities, dealing in and making a market in securities, insurance underwriting and agency activities and merchant banking. The Federal Reserve Board is authorized to expand the list of permissible financial activities. The Gramm-Leach-Bliley Act also authorizes banks to engage through financial subsidiaries in nearly all of the activities permitted for financial holding companies. The Company has not elected the status of financial holding company and at this time has no plans for these investments or broader financial activities.
As a state-chartered commercial bank, the Companys subsidiary bank is subject to examination, supervision and extensive regulation by the FDIC, the Indiana Department of Financial Institutions (DFI), and, with respect to YCBs branch offices located in Kentucky, the Kentucky Department of Financial institutions (KDFI). The Bank is a member of and owns stock in the Federal Home Loan Bank (FHLB) of Indianapolis. The FHLB institutions located in Indianapolis and Cincinnati are two of the twelve regional banks in the FHLB system. The Bank is also subject to regulation by the Federal Reserve Board, which governs reserves to be maintained against deposits and regulates certain other matters. The extensive system of banking laws and regulations to which the Bank is subject is intended primarily for the protection of the Companys customers and depositors, and not its shareholders.
The FDIC and DFI regularly examine the Bank and prepare reports for the consideration of the Banks Board of Directors on any deficiencies that they may find in the Banks operations. The relationship of the Bank with its depositors and borrowers also is regulated to a great extent by both federal and state laws, especially in such matters as the form and content of the Banks mortgage documents and communication of loan and deposit rates to both existing and prospective customers.
The investment and lending authority of a state-chartered bank is prescribed by state and federal laws and regulations, and such banks are prohibited from engaging in any activities not permitted by such laws and regulations. These laws and regulations generally are applicable to all state chartered banks. The Bank may not lend to a single or related group of borrowers on an unsecured basis an amount in excess of the greater of $500,000 or fifteen percent of the Banks unimpaired capital and surplus. An additional amount may be lent, equal to ten percent of unimpaired capital and surplus, if such loan is secured by readily marketable collateral, which is defined to include certain securities, but generally does not include real estate.
Federal Regulations
Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to executive officers, directors and principal stockholders. Under Section 22(h), loans to a director, an executive officer and to a holder of greater than ten percent of a banks stock, and certain of their affiliated interests, may not exceed, together with all other outstanding loans to such person and affiliated interests, the institutions loans to one borrower limit (15% of the Banks unimpaired capital and surplus). Section 22(h) also requires that loans to directors, executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to other persons and also requires prior board of directors approval for certain loans. In addition, the aggregate amount of extensions of credit to all insiders cannot exceed the institutions unimpaired capital and surplus. As of December 31, 2015, the Bank was in compliance with these restrictions.
Safety and Soundness. The Federal Deposit Insurance Act (FDIA), as amended by the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) and the Riegle Community Development and Regulatory Improvement Act of 1994, requires the federal bank regulatory agencies to prescribe standards, by regulations or guidelines, relating to internal control, information systems and internal audit systems, loan documentation, credit underwriting, interest-rate-risk exposure, asset growth, asset quality, earnings, stock valuation and compensation, fees and benefits and such other operational and managerial standards as the agencies may deem appropriate. The federal bank regulatory agencies adopted, effective August 9, 1995, a set of guidelines prescribing safety and soundness standards pursuant to FDICIA, as amended. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines.
The FDIC generally is authorized to take enforcement action against a financial institution that fails to meet its capital requirements; such action may include restrictions on operations and banking activities, the imposition of a capital directive, a cease and desist order, civil money penalties or harsher measures such as the appointment of a receiver or conservator or a forced merger into another institution. In addition, under current regulatory policy, an institution that fails to meet its capital requirements is prohibited from paying any dividends. Except under certain circumstances, further disclosure of final enforcement action by the FDIC is required.
Capital and Liquidity Requirements. Bank holding companies are required to comply with the Federal Reserves risk-based capital guidelines. The Federal Deposit Insurance Corporation (FDIC) has adopted risk-based capital ratio guidelines to which depository institutions under their supervision, including YCB, are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk-weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk. YCB exceeded all risk-based minimum capital requirements of the FDIC as of December 31, 2015. For YCBs regulatory capital ratios and regulatory requirements as of December 31, 2015 and 2014, see Note 14 to the consolidated financial statements.
The federal regulatory authorities current risk-based capital guidelines are supervisory policies issued by the Basel Committee on Banking Supervision. The Basel Committee is a committee of central banks and bank regulators from the major industrialized countries that develops broad policy guidelines for use by a countrys regulators in determining appropriate supervisory policies. In December 2010 and January 2011, the Basel Committee published the final texts of reforms on capital and liquidity supervisory policies generally referred to as Basel III.
On July 2, 2013, the Federal Reserve approved final rules known as the Basel III Capital Rules substantially revising the risk-based capital and leverage capital requirements applicable to bank holding companies and depository institutions, including the Company and YCB. The Basel III Capital Rules address the components of capital and other issues affecting the numerator in banking institutions regulatory capital ratios. Basel III Capital Rules also implemented the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies rules. Certain of the Basel III Capital Rules came into effect for the Company and YCB on January 1, 2015; these rules are subject to a phase-in period which began on January 1, 2015.
The Basel III Capital Rules introduced a new capital measure Common Equity Tier 1 (CET1). The rules specify that Tier 1 capital consists of CET1 and Additional Tier 1 capital instruments meeting specified requirements. CET1 capital consists of common stock instruments that meet the eligibility criteria in the final rules, retained earnings, accumulated other comprehensive income and common equity Tier 1 minority interest. The rules also define CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1, and not to the other components of capital. They also expand the scope of the adjustments as compared to existing regulations.
When fully phased-in on January 1, 2019, the Basel III Capital Rules will require banking organizations to maintain:
|
· |
a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% capital conservation buffer (which is added to the 4.5% CET1 ratio as that buffer is phased-in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0% upon full implementation); |
|
|
|
|
· |
a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased-in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation); |
|
|
|
|
· |
a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased-in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation); and |
|
|
|
|
· |
a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets. |
The Basel III Capital Rules also provide for a countercyclical capital buffer that is applicable to only certain covered institutions and is not expected to have any current applicability to the Company or YCB.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.
The Basel III Capital Rules provides for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under the Basel III Capital Rules, the Company and YCB were given a one-time election (Opt-out Election) to filter certain accumulated other comprehensive income (AOCI) components, comparable to the treatment under the current general risk-based capital rule. The Company and YCB elected to choose the AOCI Opt-out Election.
Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will be phased-in over a five-year period (20% per year). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased-in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
In addition, the Basel III Capital Rules revise the rules for calculating risk-weighted assets to enhance their risk sensitivity. They establish a new framework under which mortgage-backed securities and other securitization exposures will be subject to risk-weights ranging from 20% to 1,250%. The rules also establish adjusted risk-weights for credit exposures, including multi-family and commercial real estate exposures that are 90 days or more past due or on non-accrual, which will be subject to a 150% risk-weight, except in situations where qualifying collateral and/or guarantees are in place. The existing treatment of residential mortgage exposures will remain subject to either a 50% risk-weight (for prudently underwritten owner-occupied first liens that are current or less than 90 days past due) or a 100% risk-weight (for all other residential mortgage exposures including 90 days or more past due exposures).
Management believes that, as of December 31, 2015, the Company and YCB would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective. Requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact the Companys net income.
Prompt Corrective Action Regulations. The Basel III Capital Rules revised the prompt corrective action regulations pursuant to Section 38 of The Federal Deposit Insurance Act (the FDIA), by:
|
· |
introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; |
|
|
|
|
· |
increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 risk-based capital ratio for well-capitalized status being 8.0% (as compared to the current 6.0%); and |
|
|
|
|
· |
eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0% leverage ratio and still be well-capitalized. |
The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be undercapitalized. Undercapitalized institutions are subject to growth limitations and are required to submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institutions capital. In addition, for a capital restoration plan to be acceptable, the depository institutions parent holding company must guarantee that the institution will comply with such capital restoration plan. The bank holding company must also provide appropriate assurances of performance. The aggregate liability of the parent holding company is limited to the lesser of (i) an amount equal to 5.0% of the depository institutions total assets at the time it became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator.
Management believes that, as of December 31, 2015, YCB was well capitalized based on the aforementioned existing ratios and the ratios as modified by the Basel III Capital Rules.
Federal Home Loan Bank System. The Bank is a member of the FHLB of Indianapolis. The FHLB of Indianapolis is one of the 12 regional FHLBs that lend money to its members to finance housing and economic development. With the enactment of the Housing and Economic Recovery Act on July 30, 2008, the Federal Housing Finance Agency (FHFA) was created to oversee the secondary mortgage market. The Act empowered the FHFA with the powers to oversee and regulate Fannie Mae, Freddie Mac, and the FHLBs.
As a member of the FHLB system, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the greater of one percent of its aggregate unpaid residential mortgage loans, home purchase contracts or similar obligations at the beginning of each year, or 1/20 (or such greater fraction as established by the FHLB) of outstanding FHLB advances. At December 31, 2015, $3.9 million of FHLB stock was outstanding for the Bank, which complied with this requirement. In past years, the Bank has received dividends on its FHLB stock.
Insurance of Accounts. The FDIC is an independent federal agency that insures deposits, up to prescribed statutory limits, of federally insured banks and savings institutions and safeguards the safety and soundness of the banking and savings industries. The FDIC insures our customer deposits through the Deposit Insurance Fund (the DIF) up to prescribed limits for each depositor. Pursuant to Dodd-Frank, the maximum deposit insurance amount has been permanently increased to $250,000. The amount of FDIC assessments paid by each DIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors
As required by Dodd-Frank, the FDIC adopted a new DIF restoration plan which became effective on January 1, 2011. Among other things, the plan: (1) raises the minimum designated reserve ratio, which the FDIC is required to set each year, to 1.35 percent (from the former minimum of 1.15 percent) and removes the upper limit on the designated reserve ratio (which was formerly capped at 1.5 percent) and consequently on the size of the fund; (2) requires that the fund reserve ratio reach 1.35 percent by 2020; (3) requires that, in setting assessments, the FDIC offset the effect of requiring that the reserve ratio reach 1.35 percent by September 30, 2020 rather than 1.15 percent by the end of 2016 on insured depository institutions with total consolidated assets of less than $10.0 billion; (4) eliminates the requirement that the FDIC provide dividends from the fund when the reserve ratio is between 1.35 percent and 1.5 percent; and (5) continues the FDICs authority to declare dividends when the reserve ratio at the end of a calendar year is at least 1.5 percent, but grants the FDIC sole discretion in determining whether to suspend or limit the declaration or payment of dividends. The FDI Act continues to require that the FDICs Board of Directors consider the appropriate level for the designated reserve ratio annually and, if changing the designated reserve ratio, engage in notice-and-comment rulemaking before the beginning of the calendar year. The FDIC has set a long-term goal of getting its reserve ratio up to 2% of insured deposits by 2027.
Effective April 1, 2011, the FDIC changed the deposit insurance assessment system from one that is based on total domestic deposits to one that is based on average consolidated total assets minus average tangible equity. In addition, the final rule creates a scorecard-based assessment system for larger banks (those with more than $10 billion in assets). Larger insured depository institutions will likely pay higher assessments to the DIF than under the old system. The FDIC suspended dividends indefinitely; however, in lieu of dividends, and pursuant to its authority to set risk-based assessments, the FDIC adopted progressively lower assessment rate schedules that will take effect when the reserve ratio exceeds 1.15 percent, 2 percent, and 2.5 percent. Additionally, the final rule included a new adjustment for depository institution debt whereby an institution pays an additional premium equal to 50 basis points on every dollar of long-term, unsecured debt held as an asset that was issued by another insured depository institution (excluding debt guaranteed under the Temporary Liquidity Guarantee Program) to the extent that all such debt exceeds 3 percent of the other insured depository institutions Tier 1 capital.
The Federal Reserve System. The Federal Reserve Board requires all depository institutions to maintain reserves against their transaction accounts, non-personal time deposits, and Eurocurrency liabilities. Banks are authorized to borrow from the Federal Reserve Bank discount window, but Federal Reserve Board regulations require banks to exhaust other reasonable alternative sources of funds, including FHLB advances, before borrowing from the Federal Reserve Bank.
Federal Taxation. For federal income tax purposes, the Company and its subsidiaries file a consolidated federal income tax return on a calendar year basis. Consolidated returns have the effect of eliminating intercompany distributions, including dividends, from the computation of consolidated taxable income for the taxable year in which the distributions occur.
The Company and its subsidiaries are subject to the rules of federal income taxation generally applicable to corporations under the Internal Revenue Code of 1986, as amended (the Code).
Income from the Companys subsidiary, CBIN Insurance, Inc., is not subject to federal income tax.
Indiana Taxation. The Company is subject to an income tax imposed by the State of Indiana. The tax is imposed at the rate of 7.0 percent of the Companys adjusted gross income. In computing adjusted gross income, no deductions are allowed for municipal interest and U.S. Government interest. In 2000, the Indiana financial institution tax law was amended to treat resident financial institutions the same as nonresident financial institutions by providing for apportionment of Indiana income based on receipts in Indiana. This revision allowed for the exclusion of receipts from out of state sources and federal government and agency obligations.
Currently, income from YCBs subsidiaries CBSI Holdings, Inc., CBSI Investments, Inc. and CBSI Investment Portfolio Management, LLC and the Companys CBIN Insurance, Inc. is not subject to the Indiana income tax.
Kentucky Taxation. The Company is subject to a franchise tax imposed by the Commonwealth of Kentucky on its operations in Kentucky. The tax is imposed at a rate of 1.1% on taxable net capital, which equals capital stock paid in, surplus, undivided profits and capital reserves, and accumulated other comprehensive income or loss, less an amount equal to the same percentage of the total as the book value of United States obligations and Kentucky obligations bears to the book value of the total assets of the financial institution. A financial institution whose business activity is taxable within and without Kentucky must apportion its net capital based on the three factor apportionment formula of receipts, property and payroll unless the Kentucky Revenue Cabinet has granted written permission to use another method.
Volcker Rule. The final rules adopted on December 10, 2013, to implement a part of the Dodd-Frank Act commonly referred to as the Volcker Rule, would prohibit insured depository institutions and companies affiliated with insured depository institutions (banking entities) from engaging in short-term proprietary trading of certain securities, derivatives, commodity futures and options on these instruments, for their own account. The final rules also impose limits on banking entities investments in, and other relationships with, hedge funds or private equity funds. These rules will become effective on April 1, 2014. Certain collateralized debt obligations (CDOs), securities backed by trust preferred securities which were initially defined as covered funds subject to the investment prohibitions, have been exempted to address the concern that many community banks holding such CDOs securities may have been required to recognize significant losses on those securities.
Like the Dodd-Frank Act, the final rules provide exemptions for certain activities, including market making, underwriting, risk mitigating hedging, trading in government obligations, certain insurance company activities, and organizing and offering hedge funds or private equity funds. The final rules also clarify that certain activities are not prohibited, including acting as agent, broker, or custodian.
The compliance requirements under the final rules vary based on the size of the banking entity and the scope of activities conducted. Banking entities with significant trading operations will be required to establish a detailed compliance program and their CEOs will be required to attest that the program is reasonably designed to achieve compliance with the final rule. Independent testing and analysis of an institutions compliance program are also required. The final rules reduce the burden on smaller, less-complex institutions by limiting their compliance and reporting requirements. A banking entity that does not engage in covered trading activities will not need to establish a compliance program. As the Company and the Bank held no investment positions at December 31, 2015 that were subject to the final rule these new rules may require us to conduct certain internal analysis and reporting, we believe that they will not require any material changes in our operations or business.
Available Information. The Company files annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports with the Securities and Exchange Commission (SEC) pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. The public may read and copy any material the Company files with the SEC at the SECs Public Reference Room at 100 F Street, NE, Washington, DC 20549 and may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC on its website at www.sec.gov. The Company makes its SEC reports available through its website, www.yourcommunitybank.com.
There are a number of factors, including those specified below, that may adversely affect our business, financial results or stock price. Additional risks that we currently do not know about or currently view as immaterial may also impair our business or adversely impact our financial results or stock price.
As used in this Item 1A, the terms we, us and our refer to Your Community Bankshares, Inc., an Indiana corporation and its subsidiaries (unless the context clearly implies otherwise).
Industry Risk Factors
Economic Conditions. The Companys success depends, to a certain extent, upon economic or political conditions, local and national, as well as governmental monetary policies. Conditions such as recession, unemployment, changes in interest rates, inflation, money supply and other factors beyond the Companys control may adversely affect its asset quality, deposit levels and loan demand and, therefore, our earnings. Because the Company has a significant amount of commercial real estate loans, decreases in real estate values could adversely affect the value of property used as collateral. Adverse changes in the economy may also have a negative effect on the ability of the Companys borrowers to make timely repayments of their loans, which would have an adverse impact on the Companys earnings. In addition, substantially all of the Companys loans are to individuals and businesses in our market area. Consequently, any economic decline in the Companys primary market areas, which include southern Indiana and Elizabethtown, Louisville and Lexington, Kentucky, could have an adverse impact on the Companys earnings.
Enactment of Dodd-Frank and the promulgation of regulations thereunder could significantly increase our compliance and operating costs or otherwise have a material and adverse effect on our financial position, results of operations, or cash flows. Government efforts to strengthen the U.S. financial system have resulted in the imposition of additional regulatory requirements, including expansive financial services regulatory reform legislation. Dodd-Frank sets out sweeping regulatory changes. Changes imposed by Dodd-Frank affecting our business include, among others: (i) new requirements on banking, derivative and investment activities, including modified capital requirements, the repeal of the prohibition on the payment of interest on business demand accounts, and debit card interchange fee requirements; (ii) enhanced financial institution safety and soundness regulations, including increases in assessment fees and deposit insurance coverage; and (iii) the establishment of new regulatory bodies, such as the Consumer Financial Protection Bureau. Many of the requirements of Dodd-Frank are still being implemented and will not become fully effective for several years.
Current and future legal and regulatory requirements, restrictions and regulations, including those imposed under Dodd-Frank, may adversely impact our profitability and may have a material and adverse effect on our business, financial condition, and results of operations. These requirements, restrictions and regulations may require us to invest significant management attention and resources to evaluate and make any changes required by the legislation and accompanying rules and may make it more difficult for us to attract and retain qualified executive officers and employees. See previous discussion under Regulation and Supervision for more information on Dodd-Frank.
Changes in the laws, regulations and policies governing financial services companies could alter our business environment and adversely affect our operations. The Board of Governors of the Federal Reserve System regulates the supply of money and credit in the United States. Its fiscal and monetary policies determine in a large part our cost of funds for lending and investing and the return that can be earned on those loans and investments, both of which affect our net interest margin. Federal Reserve Board policies can also materially affect the value of financial instruments that we hold, such as debt securities.
We, along with our subsidiaries, are heavily regulated at the federal and state levels. This regulation is to protect depositors, federal deposit insurance funds and the banking system as a whole. Congress and state legislatures and federal and state agencies continually review banking laws, regulations and policies for possible changes. Changes in statutes, regulations or policies could affect us in substantial and unpredictable ways, including limiting the types of financial services and products that we offer and/or increasing the ability of non-banks to offer competing financial services and products. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it or any regulations would have on our financial condition or results of operations.
The financial services industry is highly competitive, and competitive pressures could intensify and adversely affect our financial results. We operate in a highly competitive industry that could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. We compete with other commercial banks, savings and loan associations, mutual savings banks, finance companies, mortgage banking companies, credit unions and investment companies. In addition, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks. Many of our competitors have fewer regulatory constraints and some have lower cost structures. Also, the potential need to adapt to industry changes in information technology systems, on which we and the financial services industry are highly dependent, could present operational issues and require capital spending.
Changes in consumer use of banks and changes in consumer spending and saving habits could adversely affect our financial results. Technology and other changes now allow many consumers to complete financial transactions without using banks. For example, consumers can pay bills and transfer funds directly without going through a bank and can access loans through lending groups and other non-regulated entities. This disintermediation could result in the loss of fee and interest income, as well as the loss of customer deposits and income generated from those deposits. In addition, changes in consumer spending and saving habits could adversely affect our operations, and we may be unable to timely develop competitive new products and services in response to these changes that are accepted by new and existing customers.
Risks associated with unpredictable economic and political conditions may be amplified as a result of our limited market area. Commercial banks and other financial institutions are affected by economic and political conditions, both domestic and international, and by governmental monetary policies. Conditions such as inflation, value of the dollar, recession, unemployment, high interest rates, short money supply, scarce natural resources, international disorders, terrorism and other factors beyond our control may adversely affect profitability. In addition, almost all of our primary business area is located in the Louisville, Kentucky metropolitan statistical area. A significant downturn in this regional economy may result in, among other things, deterioration in our credit quality or a reduced demand for credit and may harm the financial stability of our customers. Due to the regional market area, these negative conditions may have a more noticeable effect on us than would be experienced by an institution with a larger, more diverse market area.
Changes in the domestic interest rate environment could reduce our net interest income. Interest rate volatility could significantly harm our business. Our results of operations are affected by the monetary and fiscal policies of the federal government and the regulatory policies of governmental authorities. A significant component of earnings is net interest income, which is the difference between the income from interest-earning assets, such as loans, and the expense of interest-bearing liabilities, such as deposits. A change in market interest rates could adversely affect earnings if market interest rates change such that the interest we pay on deposits and borrowings increases faster than the interest we collect on loans and investments. Consequently, along with other financial institutions generally, we are sensitive to interest rate fluctuations.
The FDICs restoration plan and the related increased assessment rate could affect our earnings. As a result of a series of financial institution failures and other market developments, the deposit insurance fund, or DIF, of the FDIC has been significantly depleted and reduced the ratio of reserves to insured deposits. In response to the recent economic conditions and the enactment of Dodd-Frank, the FDIC has increased the deposit insurance assessment rates and thus raised deposit premiums for insured depository institutions. If these increases are insufficient for the DIF to meet its funding requirements, further special assessments or increases in deposit insurance premiums may be required which we may be required to pay. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. If there are additional bank or financial institution failures or if the FDIC otherwise determines, we may be required to pay higher FDIC premiums. Any future additional assessments, increases or required prepayments in FDIC insurance premiums may materially adversely affect our results of operations and could have a materially adverse effect on the value or market for our common stock.
Company Risk Factors
Our allowance for loan losses may not be adequate to cover actual losses. We maintain an allowance for loan losses which is established through a provision for loan losses based on managements evaluation of the risks inherent in our loan portfolio and the general economy. The allowance is based upon a number of factors, including the size of the loan portfolio, asset classifications, economic trends, industry experience and trends, industry and geographic concentrations, estimated collateral values, managements assessment of the credit risk inherent in the portfolio, historical loan loss experience and loan underwriting policies. In addition, we evaluate all loans identified as problem loans and augment the allowance based upon our estimation of the loss associated with those problem loans. Additions to our allowance for loan losses decrease our net income.
Our estimates are subjective, and their accuracy depends on the outcome of future events. Changes in economic, operating, and other conditions that are generally beyond our control could cause actual loan losses to increase significantly. In addition, bank regulatory agencies, as an integral part of their supervisory functions, periodically review the adequacy of our allowance for loan losses. Regulatory agencies may from time to time require us to increase our provision for loan losses or to recognize additional loan charge-offs when their judgment has differed from ours. Any of these events could have a material negative impact on our operating results.
We may suffer losses in our loan portfolio despite our underwriting practices. Our results of operations are significantly affected by the ability of borrowers to repay their loans. Lending money is an essential part of the banking business. However, borrowers do not always repay their loans. The risk of non-payment is historically small, but if nonpayment levels are greater than anticipated, our earnings and overall financial condition, as well as the value of our common stock, could be adversely affected. No assurance can be given that our underwriting practices or monitoring procedures and policies will reduce certain lending risks. Loan losses can cause insolvency and failure of a financial institution and, in such an event, our shareholders could lose their entire investment. In addition, future provisions for loan losses could materially and adversely affect profitability. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans.
Our loan portfolio is predominantly secured by real estate and thus we have a higher degree of risk from a downturn in our real estate markets. A further downturn in our real estate markets could hurt our business because many of our loans are secured by real estate. Real estate values and real estate markets are generally affected by changes in national, regional or local economic conditions, fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature. Substantially all of our real estate collateral is located in Southern Indiana, Scottsburg, Indiana, and Elizabethtown, Lexington, Louisville and Bardstown, Kentucky. If real estate values, including values of land held for development, decline, the value of real estate collateral securing our loans could be significantly reduced. Our ability to recover on defaulted loans by foreclosing and selling the real estate collateral would then be diminished and we would be more likely to suffer losses on defaulted loans. Commercial real estate loans typically involve large balances to single borrowers or group of related borrowers. Since payments on these loans often depend on the successful operation or management of the properties, as well as the business and financial condition of the borrower, adverse conditions in the real estate market, adverse economic conditions or changes in applicable government regulations all could adversely affect repayment of our commercial real estate loans.
Additional risks associated with our construction loan portfolio include failure of contractors to complete construction on a timely basis or at all, market deterioration during construction, cost overruns and failure to sell or lease the security underlying the construction loans so as to generate the cash flow anticipated by our borrower. Construction loans generally carry a higher degree of risk than long-term financing of existing properties because repayment depends on the ultimate completion of the project and often on the sale of the property. If we are forced to foreclose on a project prior to its completion, we may not be able to recover the entire unpaid portion of the loan or we may be required to fund additional money to complete the project, or hold the property for an indeterminate period of time. During an economic downturn, declines in real estate values coupled with an associated increase in unemployment, may result in higher than expected loan delinquencies or problem assets, a decline in demand for our products and services, or a lack of growth or decrease in deposits, which may cause us to incur losses, adversely affect our capital or hurt our business.
Maintaining or increasing our market share may depend on lowering prices and market acceptance of new products and services. Our success depends, in part, on our ability to adapt our products and services to evolving industry standards. There is increasing pressure to provide products and services at lower prices. Lower prices can reduce our net interest margin and revenues from our fee-based products and services. In addition, the widespread adoption of new technologies, including internet services, could require us to make substantial expenditures to modify or adapt our existing products and services. Also, these and other capital investments in our businesses may not produce expected growth in earnings anticipated at the time of the expenditure. We might not be successful in introducing new products and services, achieving market acceptance of its products and services, or developing and maintaining loyal customers.
Because the nature of the financial services business involves a high volume of transactions, we face significant operational risks. Operational risk is the risk of loss resulting from our operations, including, but not limited to, the risk of fraud by employees or persons outside of the Company, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of the internal control system and compliance requirements and business continuation and disaster recovery. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. In the event of a breakdown in the internal control system, improper operation of systems or improper employee actions, we could suffer financial loss, face regulatory action and suffer damage to its reputation.
We may experience interruptions or breaches in our information system security. We rely heavily on communications and information systems to conduct our business. Any failure or interruption of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure or interruption of these information systems, there can be no assurance that any such failures or interruptions will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures or interruptions of these information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.
A failure in or breach, including cyber attacks, of our operational or security systems, or those of our third party vendors and other service providers, could disrupt our businesses, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs and cause losses. As a financial institution, we are susceptible to fraudulent activity that may be committed against us or our clients and that may result in financial losses to us or our clients, privacy breaches against our clients, or damage to our reputation. Such fraudulent activity may take many forms, including check fraud, electronic fraud, wire fraud, phishing, and other dishonest acts. In recent periods, there has been a rise in fraudulent electronic activity within the financial services industry, especially in the commercial banking sector, due to cyber criminals targeting commercial bank accounts. Consistent with industry trends, we have also experienced an increase in attempted electronic fraudulent activity in recent periods.
In addition, our operations rely on the secure processing, storage and transmission of confidential and other information on our computer systems and networks. Although we take numerous protective measures to maintain the confidentiality, integrity and availability of our and our clients information across all geographic and product lines, and endeavor to modify these protective measures as circumstances warrant, the nature of the threats continues to evolve. As a result, our computer systems, software and networks and those of our customers may be vulnerable to unauthorized access, loss or destruction of data (including confidential client information), account takeovers, unavailability of service, computer viruses or other malicious code, cyber attacks and other events that could have an adverse security impact and result in significant losses by us and/or our customers. Despite the defensive measures we take to manage our internal technological and operational infrastructure, these threats may originate externally from third parties, such as foreign governments, organized crime and other hackers, and outsource or infrastructure-support providers and application developers, or the threats may originate from within our organization. Given the increasingly high volume of our transactions, certain errors may be repeated or compounded before they can be discovered and rectified.
We also face the risk of operational disruption, failure, termination or capacity constraints of any of the third parties that facilitate our business activities, including exchanges, clearing agents, clearing houses or other financial intermediaries. Such parties could also be the source of an attack on, or breach of, our operational systems, data or infrastructure. In addition, as interconnectivity with our clients grows, we increasingly face the risk of operational failure with respect to our clients systems.
Although to date we have not experienced any material losses relating to cyber attacks or other information security breaches, there can be no assurance that we will not suffer such losses in the future. Our risk and exposure to these matters remains heightened because of, among other things, the evolving nature of these threats, the outsourcing of some of our business operations, and the continued uncertain global economic environment. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.
We maintain an insurance policy which we believe provides sufficient coverage at a manageable expense for an institution of our size and scope with similar technological systems. However, we cannot assure that this policy will afford coverage for all possible losses or would be sufficient to cover all financial losses, damages, penalties, including lost revenues, should we experience any one or more of our or a third partys systems failing or experiencing attack.
Acquisitions and the addition of branch facilities may not produce revenue enhancements or cost savings at levels or within timeframes originally anticipated and may result in unforeseen integration difficulties. We regularly explore opportunities to establish branch facilities and acquire other banks or financial institutions. New or acquired branch facilities and other facilities may not be profitable. We may not be able to correctly identify profitable locations for new branches. The costs to start up new branch facilities or to acquire existing branches, and the additional costs to operate these facilities, may increase our noninterest expense and decrease earnings in the short term. It may be difficult to adequately and profitably manage growth through the establishment of these branches. In addition, we can provide no assurance that these branch sites will successfully attract enough deposits to offset the expenses of operating these branch sites. Any new or acquired branches will be subject to regulatory approval, and there can be no assurance that we will succeed in securing such approvals.
The required accounting treatment of purchased credit-impaired (PCI) loans we acquired through business combinations and FDIC-assisted transactions could result in higher net interest margins and interest income in current periods and lower net interest margins and interest income in future periods. Under U.S. GAAP, we record loans acquired at a discount (that is due, in part, to credit,) at fair value which may underestimate the actual performance of such loans. As a result, if these loans outperform our original fair value estimates, the difference between our original estimate and the actual performance of the loan (the discount) is accreted into net interest income. Thus, our net interest margins may initially appear higher. We expect the yields on our loans to decline as our acquired loan portfolio pays down or matures and we expect downward pressure on our interest income to the extent that the runoff on our acquired loan portfolio is not replaced with comparable high-yielding loans. This could result in higher net interest margins and interest income in current periods and lower net interest rate margin and lower interest income in future periods.
Our business could suffer if we fail to attract and retain skilled people. Our success depends, in large part, on our ability to attract and retain key people. Competition for talent in most activities in which we engage can be intense. We may not be able to hire the best people or to keep them.
We may incur losses in our investments portfolio. Our investment portfolio is comprised of state and municipal securities, residential mortgage-backed agencies issued by U.S. Government sponsored entities securities, corporate bonds, mutual funds, and U.S. Government sponsored entities and agencies. We must evaluate these securities for other-than-temporary impairment loss (OTTI) on a periodic basis. We may need to record OTTI charges in our investments in the future should the issuers of those securities experience financial difficulties. Any future OTTI charges could significantly impact our earnings.
Significant legal actions could subject us to substantial uninsured liabilities. From time to time we are subject to claims related to our operations. These claims and legal actions, including supervisory actions by our regulators, could involve large monetary claims and significant defense costs. To protect us from the cost of these claims, we maintain insurance coverage in amounts and with deductibles that we believe are appropriate for our operations. However, our insurance coverage may not cover all claims against us or continue to be available to us at a reasonable cost. As a result, we may be exposed to substantial uninsured liabilities, which could adversely affect our results of operations and financial condition.
There is a limited trading market for our stock and you may not be able to resell your shares at or above the price you paid for them. The price of the common stock purchased may decrease significantly. Although our common shares are listed on the Nasdaq Capital Market under the symbol YCB, trading activity in our shares historically has been sporadic. A public trading market having the desired characteristics of liquidity and order depends on the presence in the market of willing buyers and sellers at any given time. The presence of willing buyers and sellers depends on the individual decisions of investors and general economic conditions, all of which are beyond our control.
Liquidity risk could impair our ability to fund operations and jeopardize our financial condition. Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a material adverse effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general. Factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to a market downturn or adverse regulatory action against us. Our ability to acquire deposits or borrow could also be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole.
Our status as a holding company makes us dependent on dividends from our subsidiaries to meet our obligations. We are a bank holding company and conduct almost all of our operations through YCB and CBIN Insurance, Inc. We do not have any significant assets other than cash and the stock of YCB and CBIN Insurance, Inc. Accordingly, we depend on dividends from our subsidiaries to meet our obligations and obtain revenue. Our right to participate in any distribution of earnings or assets of our subsidiaries is subject to the prior claims of creditors of such subsidiaries. Under federal and state law, our bank subsidiaries are limited in the amount of dividends they may pay to us without prior regulatory approval. The Banks must maintain sufficient capital and liquidity and be in compliance with other general regulatory restrictions. Bank regulators have the authority to prohibit the subsidiary banks from paying dividends if the bank regulators determine the payment would be an unsafe and unsound banking practice. As of December 31, 2015, our subsidiaries did not have the ability to pay us dividends without prior regulatory approval.
Our ability to pay dividends is subject to certain limitations and restrictions, and there is no guarantee that we will be able to continue paying the same level of dividends in the future that we paid in 2015 or that we will be able to pay future dividends at all. Our ability to pay dividends is limited by regulatory restrictions and the need to maintain sufficient consolidated capital. The ability of Your Community Bank to pay dividends to us is limited by its obligations to maintain sufficient capital and liquidity and by other general restrictions on dividends that are applicable to these banks, including state regulatory requirements. The FDIC and other bank regulators have proposed guidelines and seek greater liquidity, and have been discussing increasing capital requirements. If these regulatory requirements are not met, our subsidiary banks will not be able to pay dividends to us, and we may be unable to pay dividends on our common stock.
In addition, as a bank holding company, our ability to declare and pay dividends is subject to the guidelines of the Federal Reserve regarding capital adequacy and dividends. The Federal Reserve guidelines generally require us to review the effects of the cash payment of dividends on common stock and other Tier 1 capital instruments (i.e., perpetual preferred stock and trust preferred debt) in light of our earnings, capital adequacy and financial condition. As a general matter, the Federal Reserve indicates that the board of directors of a bank holding company (including a financial holding company) should eliminate, defer or significantly reduce the dividends if:
|
· |
the companys net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; |
|
|
|
|
· |
the prospective rate of earnings retention is inconsistent with the companys capital needs and overall current and prospective financial condition; or |
|
|
|
|
· |
the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. |
Our results of operations and financial condition may be negatively affected if we are unable to meet a debt covenant and, correspondingly, unable to obtain a waiver regarding the debt covenant from the lender. From time to time we may obtain financing from other lenders. The loan documents reflecting the financing often require us to meet various debt covenants. If we are unable to meet one or more of our debt covenants, then we will typically attempt to obtain a waiver from the lender. If the lender does not agree to a waiver, then we will be in default under our borrowing obligation. This default could affect our ability to fund various strategies that we may have implemented resulting in a negative impact in our results of operations and financial condition.
We are exposed to risk of environmental liability when we take title to properties. In the course of our business, we may foreclose on and take title to real estate. As a result, we could be subject to environmental liabilities with respect to these properties. We may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination or may be required to investigate or clean up hazardous or toxic substances or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, if we are the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property. If we become subject to significant environmental liabilities, our financial condition and results of operations could be adversely affected.
Item 1B. Unresolved Staff Comments
Not applicable.
The Company conducts its business through its corporate headquarters located in New Albany, Indiana. The Bank operates a main office and 13 branch offices in Clark, Floyd, Scott Counties, Indiana, and 22 branch offices in Bullitt, Fayette, Hardin, Hart, Jefferson, Meade, and Nelson Counties, Kentucky. The following table sets forth certain information concerning the main offices and each branch office at December 31, 2015. The Companys aggregate net book value of premises and equipment was $33.3 million at December 31, 2015.
Location |
|
Year Opened |
|
Owned or Leased |
101 West Spring Street - Main Office |
|
1937 |
|
Owned |
New Albany, IN 47150 |
|
|
|
|
|
|
|
|
|
2626 Charlestown Road |
|
1995 |
|
Owned |
New Albany, IN 47150 |
|
|
|
|
|
|
|
|
|
4328 Charlestown Road |
|
2004 |
|
Leased |
New Albany, IN 47150 |
|
|
|
|
|
|
|
|
|
480 New Albany Plaza |
|
1974 |
|
Leased |
New Albany, IN 47130 |
|
|
|
|
|
|
|
|
|
901 East Lewis and Clark Pkwy |
|
1981 |
|
Owned |
Clarksville, IN 47130 |
|
|
|
|
|
|
|
|
|
701 Highlander Point Drive |
|
1990 |
|
Owned |
Floyds Knobs, IN 47119 |
|
|
|
|
|
|
|
|
|
102 Heritage Square |
|
1992 |
|
Owned |
Sellersburg, IN 47172 |
|
|
|
|
|
|
|
|
|
201 West Court Avenue |
|
1996 |
|
Owned |
Jeffersonville, IN 4710 |
|
|
|
|
|
|
|
|
|
5112 Highway 62 |
|
1997 |
|
Owned |
Jeffersonville, IN 47130 |
|
|
|
|
|
|
|
|
|
2917 East 10th Street |
|
2007 |
|
Leased |
Jeffersonville, IN 47130 |
|
|
|
|
|
|
|
|
|
125 West McClain Avenue |
|
1890 |
|
Owned |
Scottsburg, IN 47170 |
|
|
|
|
|
|
|
|
|
155 West Wardell - Drive Thru |
|
1981 |
|
Owned |
Scottsburg, IN 47170 |
|
|
|
|
|
|
|
|
|
57 North Michael Drive |
|
1998 |
|
Owned |
Scottsburg, IN 47170 |
|
|
|
|
|
|
|
|
|
307 W. Main Street |
|
1998 |
|
Owned |
Austin, IN 47102 |
|
|
|
|
|
|
|
|
|
475 West Lincoln Trail Road |
|
2015 |
|
Owned |
Radcliff, KY 40160 |
|
|
|
|
|
|
|
|
|
1671 North Wilson Road |
|
2015 |
|
Owned |
|
|
|
|
|
4055 Flaherty Road |
|
2015 |
|
Leased |
2323 Ring Road |
|
2015 |
|
Owned |
|
|
|
|
|
325 West Dixie Avenue |
|
2015 |
|
Owned |
|
|
|
|
|
2101 North Dixie Highway Suite 111 |
|
2015 |
|
Owned |
|
|
|
|
|
925 West Main Street |
|
2015 |
|
Owned |
|
|
|
|
|
416 East Broadway |
|
2015 |
|
Leased |
|
|
|
|
|
395 North Buckman Street |
|
2015 |
|
Owned |
|
|
|
|
|
1707 Cedar Grove Road Suite 1 |
|
2015 |
|
Leased |
|
|
|
|
|
279 North Bardstown Road |
|
2015 |
|
Owned |
|
|
|
|
|
401 East John Rowan Boulevard |
|
2015 |
|
Owned |
|
|
|
|
|
315 North Third Street |
|
2015 |
|
Owned |
|
|
|
|
|
301 Blankenbaker Parkway |
|
2015 |
|
Leased |
|
|
|
|
|
11810 Interchange Drive |
|
2015 |
|
Owned |
|
|
|
|
|
3650 South Hurstbourne Parkway |
|
2015 |
|
Owned |
|
|
|
|
|
4510 Shelbyville Road |
|
2003 |
|
Leased |
|
|
|
|
|
13205 Magisterial Drive |
|
2006 |
|
Leased |
|
|
|
|
|
471 West Main Street |
|
2008 |
|
Leased |
|
|
|
|
|
2452 Sir Barton Way, Suite 100 |
|
2013 |
|
Owned |
|
|
|
|
|
3346 Tates Creek Road |
|
2013 |
|
Owned |
|
|
|
|
|
110 W. Vine Street |
|
2013 |
|
Leased |
There are various claims and law suits in which the Company or its subsidiaries are periodically involved, such as claims to enforce liens, foreclosure or condemnation proceedings on properties in which the Banks hold mortgages or security interests, claims involving the making and servicing of real property loans and other issues incident to the Banks business. In the opinion of management, no material loss is expected from any of such pending claims or lawsuits. Further, we maintain liability insurance to cover some, but not all, of the potential liabilities normally incident to the ordinary course of our businesses as well as other insurance coverage customary in our business, with coverage limits as we deem prudent.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Market For Registrants Common Equity, Related Stockholder Matters And Issuer Purchases of Equity Securities
Market Information
The Companys common stock is traded on the Nasdaq Capital Market under the symbol YCB. The quarterly range of low and high trade prices per share of the Companys common stock for the periods indicated as reported on the Nasdaq Capital Market, as well as the per share dividend paid in each such quarter by the Company on its common stock is shown below.
|
|
2015 |
|
|
|
|
|
|
|
2014 |
|
|
|
|
| ||||||
QUARTER ENDED |
|
HIGH |
|
LOW |
|
DIVIDEND |
|
QUARTER ENDED |
|
HIGH |
|
LOW |
|
DIVIDEND |
| ||||||
March 31 |
|
$ |
27.87 |
|
$ |
26.66 |
|
$ |
0.12 |
|
March 31 |
|
$ |
23.34 |
|
$ |
19.11 |
|
$ |
0.12 |
|
June 30 |
|
28.50 |
|
27.00 |
|
0.12 |
|
June 30 |
|
28.72 |
|
21.51 |
|
0.12 |
| ||||||
September 30 |
|
30.20 |
|
27.05 |
|
0.12 |
|
September 30 |
|
26.99 |
|
25.65 |
|
0.12 |
| ||||||
December 31 |
|
32.15 |
|
28.33 |
|
0.12 |
|
December 31 |
|
28.00 |
|
26.23 |
|
0.12 |
| ||||||
Holders
As of March 8, 2016 there were 1,087 holders of the Companys common stock.
Dividends
The Company intends to continue its historical practice of paying quarterly cash dividends although there is no assurance that it will continue to pay dividends in the future. The future payment of dividends depends on future income, financial position, capital requirements, the discretion and judgment of the Board of Directors, and other considerations. In addition, our ability to pay dividends is subject to the regulatory restrictions described in Note 14 to the Companys consolidated financial statements.
EQUITY PLAN INFORMATION
The following table provides information about our equity compensation plans as of December 31, 2015.
|
|
Number of |
|
Weighted-Average |
|
Number of Securities |
| |
Equity compensation plans approved by security holders |
|
438,000 |
|
$ |
22.20 |
|
369,284 |
(1) |
Equity compensation plans not approved by security holders |
|
|
|
|
|
|
| |
Total |
|
438,000 |
|
$ |
22.20 |
|
369,284 |
(1) |
(1) Of the shares reflected, 239,759 shares are available to be awarded under the Companys Stock Award Plan and 267,525 shares are available to be awarded under the Companys Performance Units Plan.
Performance Graph
The graph compares the performance of Your Community Bank Shares, Inc. common stock to the Russell 2000 index and the SNL Bank $1B - $5B Bank index for the Companys last five fiscal years. The graph assumes the value of the investment in Company common stock and in each index was $100 at December 31, 2010 and that all dividends were reinvested.
|
|
Period Ending |
| ||||||||||
Index |
|
12/31/10 |
|
12/31/11 |
|
12/31/12 |
|
12/31/13 |
|
12/31/14 |
|
12/31/15 |
|
Your Community Bankshares, Inc. |
|
100.00 |
|
101.29 |
|
144.54 |
|
221.36 |
|
316.17 |
|
372.57 |
|
Russell 2000 |
|
100.00 |
|
95.82 |
|
111.49 |
|
154.78 |
|
162.35 |
|
155.18 |
|
SNL Bank $1B - $5B |
|
100.00 |
|
91.20 |
|
112.45 |
|
163.52 |
|
170.98 |
|
191.39 |
|
Item 6. Selected Financial Data
The following table sets forth the Companys selected historical consolidated financial information from 2011 through 2015. This information should be read in conjunction with the Consolidated Financial Statements and the related Notes. Factors affecting the comparability of certain indicated periods are discussed in Managements Discussion and Analysis of Financial Condition and Results of Operations. For analytical purposes, net interest margin is adjusted to a taxable equivalent adjustment basis to recognize the income tax savings on tax-exempt assets, such as state and municipal securities. A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.
|
|
Years Ended December 31, |
| |||||||||||||
(Dollars in thousands, except per share data) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income |
|
$ |
59,820 |
|
$ |
34,274 |
|
$ |
33,253 |
|
$ |
32,826 |
|
$ |
34,241 |
|
Interest expense |
|
5,135 |
|
1,941 |
|
2,227 |
|
4,030 |
|
5,968 |
| |||||
Net interest income |
|
54,685 |
|
32,333 |
|
31,026 |
|
28,796 |
|
28,273 |
| |||||
Provision for loan losses |
|
2,591 |
|
1,275 |
|
3,410 |
|
4,101 |
|
4,390 |
| |||||
Non-interest income |
|
11,379 |
|
6,445 |
|
8,684 |
|
8,423 |
|
8,481 |
| |||||
Non-interest expense |
|
52,935 |
|
26,489 |
|
26,071 |
|
23,748 |
|
22,863 |
| |||||
Income before taxes |
|
10,538 |
|
11,014 |
|
10,229 |
|
9,370 |
|
9,501 |
| |||||
Net income |
|
10,404 |
|
9,013 |
|
8,667 |
|
7,685 |
|
7,410 |
| |||||
Net income available to common shareholders |
|
9,984 |
|
8,574 |
|
7,865 |
|
6,921 |
|
6,031 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
$ |
1,556,015 |
|
$ |
888,746 |
|
$ |
846,735 |
|
$ |
819,500 |
|
$ |
797,354 |
|
Total securities |
|
378,978 |
|
202,177 |
|
195,327 |
|
251,205 |
|
198,746 |
| |||||
Total loans, net |
|
1,009,463 |
|
597,110 |
|
552,926 |
|
456,827 |
|
489,740 |
| |||||
Allowance for loan losses |
|
6,851 |
|
6,465 |
|
8,009 |
|
8,762 |
|
10,234 |
| |||||
Total deposits |
|
1,262,064 |
|
650,944 |
|
643,625 |
|
624,667 |
|
581,358 |
| |||||
Short-term borrowings |
|
48,785 |
|
45,818 |
|
45,722 |
|
45,500 |
|
50,879 |
| |||||
Other borrowings |
|
108,347 |
|
67,000 |
|
67,000 |
|
57,000 |
|
72,000 |
| |||||
Total shareholders equity |
|
127,086 |
|
99,548 |
|
88,339 |
|
86,442 |
|
79,485 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per common share |
|
$ |
1.85 |
|
$ |
2.49 |
|
$ |
2.32 |
|
$ |
2.06 |
|
$ |
1.82 |
|
Diluted earnings per common share |
|
1.82 |
|
2.46 |
|
2.32 |
|
2.06 |
|
1.79 |
| |||||
Book value per common share |
|
23.41 |
|
20.75 |
|
17.77 |
|
17.34 |
|
15.47 |
| |||||
Cash dividends per common share |
|
0.48 |
|
0.48 |
|
0.43 |
|
0.40 |
|
0.40 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
| |||||
Return on average assets |
|
0.65 |
% |
1.04 |
% |
1.04 |
% |
0.95 |
% |
0.94 |
% | |||||
Return on average equity |
|
7.03 |
|
9.54 |
|
10.03 |
|
9.13 |
|
10.58 |
| |||||
Net interest margin |
|
3.98 |
|
4.25 |
|
4.24 |
|
4.07 |
|
4.07 |
| |||||
Efficiency ratio |
|
80.11 |
|
68.31 |
|
65.65 |
|
63.81 |
|
62.21 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
| |||||
Non-performing assets to total loans |
|
1.38 |
% |
1.98 |
% |
2.46 |
% |
3.30 |
% |
4.17 |
% | |||||
Net loan charge-offs to average loans |
|
0.22 |
|
0.48 |
|
0.79 |
|
1.14 |
|
0.99 |
| |||||
Allowance for loan losses to total loans |
|
0.67 |
|
1.07 |
|
1.43 |
|
1.92 |
|
2.05 |
| |||||
Allowance for loan losses to non-performing loans |
|
170.72 |
|
85.79 |
|
102.84 |
|
100.50 |
|
64.89 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
| |||||
Leverage ratio |
|
9.2 |
% |
13.0 |
% |
12.5 |
% |
12.2 |
% |
11.7 |
% | |||||
Average stockholders equity to average total assets |
|
9.3 |
|
10.9 |
|
10.4 |
|
10.4 |
|
8.9 |
| |||||
Tier 1 risk-based capital ratio |
|
12.6 |
|
17.7 |
|
17.2 |
|
17.9 |
|
16.3 |
| |||||
Total risk-based capital ratio |
|
15.4 |
|
18.7 |
|
18.5 |
|
19.1 |
|
17.5 |
| |||||
Common Tier 1 capital ratio (1) |
|
10.1 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
| |||||
Dividend payout ratio |
|
24.8 |
|
18.3 |
|
16.8 |
|
17.5 |
|
17.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Key Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
End-of-period full-time equivalent employees |
|
345 |
|
210 |
|
204 |
|
197 |
|
196 |
| |||||
Number of bank offices |
|
35 |
|
24 |
|
24 |
|
21 |
|
21 |
|
(1) Applicable under Basel III for 2015 only
Item 7. Managements Discussion And Analysis Of Financial Condition And Results of Operations
Overview
This section presents an analysis of the consolidated financial condition of the Company and its wholly-owned subsidiary at December 31, 2015 and 2014, and the consolidated results of operations for each of the years in the three year period ended December 31, 2015. The information contained in this section should be read in conjunction with the consolidated financial statements, notes to consolidated financial statements and other financial data presented elsewhere in this Annual Report on Form 10-K.
The Company conducts its primary business through the Bank, which is a community-oriented financial institution offering a variety of financial services to its local communities. The Bank is engaged primarily in the business of attracting deposits from the general public and using such funds for the origination of: 1) commercial business and real estate loans and 2) secured consumer loans such as home equity lines of credit, automobile loans, and recreational vehicle loans. Additionally, the Bank originates and sells into the secondary market mortgage loans for the purchase of single-family homes in Floyd, Clark, and Scott Counties, Indiana, and Bullitt, Fayette, Hardin, Hart, Jefferson, Meade, and Nelson Counties, Kentucky, including surrounding communities. The Bank invests excess liquidity balances in mortgage-backed, U.S. agency, state and municipal and corporate securities.
The operating results of the Company depend primarily upon the Banks net interest income, which is the difference between interest earned on interest-earning assets and interest paid on interest-bearing liabilities. Interest-earning assets principally consist of loans, taxable and tax-exempt securities, and FHLB stock. Interest-bearing liabilities principally include deposits, retail repurchase agreements, federal funds purchased, advances from the FHLB of Indianapolis and Cincinnati, holding company debt from another financial institution, and subordinated debentures. The Banks earnings are also affected by 1) provision for loan losses, 2) non-interest income (including mortgage banking income, net gains on sales of securities, deposit account service charges, earnings on company owned life insurance, interchange income, and commission-based income on non-deposit investment products), 3) non-interest expenses (including compensation and benefits, occupancy, equipment, data processing expenses, marketing and advertising, legal and professional fees, FDIC insurance premiums, net foreclosed and repossessed asset expense, and other expenses, such as postage, printing, and telephone expenses), and 4) income tax expense.
Forward Looking Information
Statements contained within this report that are not statements of historical fact constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934. When used in this discussion the words anticipate, project, expect, believe, and similar expressions are intended to identify forward-looking statements. The Company cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from forward-looking statements.
In addition to risks identified by the Company under Risk Factors and elsewhere in this Annual Report on Form 10-K, the following factors, among other things, could cause actual results to differ materially from such forward-looking statements: 1) adverse changes in economic conditions affecting the banking industry in general and, more specifically, the market areas in which the Company and its subsidiary Bank operate, 2) adverse changes in the legislative and regulatory environment affecting the Company and its subsidiary Bank, 3) increased competition from other financial and non-financial institutions, 4) the impact of technological advances on the banking industry, and 5) other risks detailed at times in the Companys filings with the Securities and Exchange Commission. The Company does not assume any obligation to update or revise any forward-looking statements after the date on which they are made unless required by law.
Application of Critical Accounting Policies
The Companys consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the financial services industry. The most significant accounting policies followed by the Company are presented in Note 1 to the Consolidated Financial Statements. These policies, along with the disclosures presented in the other financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses, carrying value of foreclosed and repossessed assets and deferred tax assets to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
Allowance for Loan Losses
The allowance for loan losses represents managements estimate of probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated fair value of collateral securing the loans, estimated losses on loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheet. Note 1 to the Consolidated Financial Statements describes the methodology used to determine the allowance for loan losses, and a discussion of the factors driving changes in the amount of the allowance for loan losses is included under Asset Quality below.
Loans that exhibit probable or observed credit weaknesses are subject to individual review. Where appropriate, amounts of allowances are allocated to individual loans based on managements estimate of the borrowers ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Company. Included in the review of individual loans are those that are impaired. The Company evaluates the collectability of both principal and interest when assessing the need for a loss accrual. Historical loss rates are applied to other loans not subject to individual allowance allocations. These historical loss rates may be adjusted for significant factors that, in managements judgment, reflect the impact of any current conditions on loss recognition. Factors which management considers in the analysis include the effects of the national and local economies, trends in the nature and volume of loans (delinquencies, charge-offs and nonaccrual loans), changes in mix, asset quality trends, risk management and loan administration, changes in internal lending policies and credit standards, and examination results from bank regulatory agencies.
The Company has not substantively changed any aspect to its overall approach in the determination of the allowance for loan losses. There have been no material changes in assumptions or estimation techniques from those used in prior periods that have impacted the determination of the current period allowance.
Based on the procedures discussed above, management is of the opinion that the allowance of $6.9 million was adequate to address probable incurred credit losses associated with the loan portfolio at December 31, 2015.
Carrying Value of Foreclosed and Repossessed Assets
Foreclosed and repossessed assets are acquired through or instead of loan foreclosure and are initially measured at fair value less estimated costs to sell. The Company obtains appraisals to determine the initial fair value and then makes any adjustments deemed necessary based on prevailing market conditions and length the asset remains in the Companys inventory. Determining the carrying value requires significant management judgment as foreclosed and repossessed assets are typically acquired in distressed situations which may materially impact the valuation compared to similar assets in non-distressed sales transactions. Also, if foreclosed and repossessed assets are not sold in a timely manner, they can deteriorate in value significantly as there may be volatility in the market. At December 31, 2015, the Company had foreclosed and repossessed assets of $10.0 million which, in managements estimation, were reported at the appropriate carrying value.
Deferred Tax Assets
The Company has a net deferred tax asset of approximately $14.4 million. The Company evaluates this asset on a quarterly basis. To the extent the Company believes it is more likely than not that it will not be utilized, the Company must establish a valuation allowance to reduce its carrying amount to the amount it expects to be realized. At December 31, 2015, a valuation allowance of $927,000 has been established against the outstanding deferred tax asset due to incurred net operating losses for state income taxes. The net operating loss is partially due to YCBs Nevada subsidiaries that hold and manage YCBs investments. The Company is uncertain if it will be able to utilize this benefit, thus a valuation allowance has been established against the state net operating loss. Additionally, the Company acquired net operating losses for federal taxes as part of its acquisition of First Financial Service Corporation (First Financial) that were incurred from 2011 through 2015 and generated a net operating loss for federal income taxes of $6.0 million during 2015. Note 13 to the Consolidated Financial Statements describes the net deferred tax asset. The Company has been profitable from 2010 through 2015 and has a positive earnings outlook for 2016. The net loss for 2015 was primarily attributable to elevated expenses associated with the acquisition of First Financial that will not be repeated in 2016.
Highlights
The Company had net income available to common shareholders of $10.0 million for the year ended December 31, 2015 compared to $8.6 million for 2014. The increase in earnings in 2015 was attributable to increases in net interest income and non-interest income of $22.4 million and $4.9 million, respectively, and a decrease in income tax expense of $476,000 offset by an increase in provision for loans losses of $1.3 million and in non-interest expense of $26.4 million. Earnings per basic and diluted common shares decreased to $1.85 and $1.82, respectively, for the year ended December 31, 2015 compared to basic and diluted earnings per common share of $2.49 and $2.46, respectively, in 2014. The Companys book value per common share increased to $23.41 per share at December 31, 2015 from $20.75 at December 31, 2014.
The following table summarizes selected financial information regarding the Companys financial performance:
Table 1 Summary
|
|
For the Year Ended December 31, |
| |||||||
(Dollars in thousands, except per share amounts) |
|
2015 |
|
2014 |
|
2013 |
| |||
Net income available to common shareholders |
|
$ |
9,984 |
|
$ |
8,574 |
|
$ |
7,865 |
|
Basic earnings per common share |
|
$ |
1.85 |
|
$ |
2.49 |
|
$ |
2.32 |
|
Diluted earnings per common share |
|
$ |
1.82 |
|
$ |
2.46 |
|
$ |
2.32 |
|
Return on average assets |
|
0.65 |
% |
1.04 |
% |
1.04 |
% | |||
Return on average equity |
|
7.03 |
% |
9.54 |
% |
10.03 |
% |
The Companys total assets increased to $1.6 billion at December 31, 2015 from $888.7 million at December 31, 2014 due to the acquisition of First Financial on January 1, 2015. Most asset categories were impacted by the acquisition, including net loans which increased $412.4 million, securities available for sale which increased $176.8 million, net premises and equipment which increased $15.1 million, other assets which increased $22.2 million, and company owned life insurance which increased $11.1 million, offset by a decrease in deposit for partial redemption of preferred stock and unpaid dividends of $11.3 million. In connection with the acquisition, the Company recorded goodwill of $4.9 million after determining the fair value of assets acquired and liabilities assumed. See footnote 2 to the consolidated financial statements for further information on the acquisition of First Financial.
Total liabilities increased to $1.4 billion at December 31, 2015 from $789.2 million at December 31, 2014. Total deposits increased by $611.1 million to $1.3 billion at December 31, 201, primarily due to the deposits assumed in the First Financial transaction, which had a fair value of $704.8 million. Excluding the assumption of First Financials deposits, total deposits decreased by $93.7 million as the Company repriced the higher yield deposits assumed from First Financial, which lead to deposit run-off. Also contributing to the increase in total liabilities was an increase in other borrowings to $108.3 million at December 31, 2015 from $67.0 million as of December 31, 2014. The increase was due to the assumption of subordinated debentures with a fair value of $28.8 million from First Financial as well as the issuance of $25.0 million of subordinated debt during 2015. Total shareholders equity increased by $27.5 million to $127.1 million at December 31, 2015. The increase was a result of stock issued to the former shareholders of First Financial as well as the proceeds from the sale of stock to support the acquisition of First Financial. Total shareholders equity was also impacted by net income available to common shareholders of $10.0 million, redemption of $28.0 million of preferred stock, and dividends on common shares of $2.6 million.
Results of Operations
Net Interest Income
The Companys principal revenue source is net interest income. Net interest income is the difference between interest income on interest-earning assets, such as loans and securities, and the interest expense on the liabilities used to fund those assets, such as interest-bearing deposits and borrowings. Net interest income is impacted by both changes in the amount and composition of interest-earning assets and interest-bearing liabilities as well as changes in market interest rates.
Net interest income for the year ended December 31, 2015 increased $22.4 million to $54.7 million while the net interest margin on a taxable equivalent basis decreased to 3.98% for 2015 from 4.25% in 2014. The increase in net interest income was due to average earning assets increasing to $1.4 billion in 2015 from $797.3 million as a result of the First Financial acquisition. The average balances for most earning assets and interest-bearing liabilities increased from the same period in 2014 due to the aforementioned acquisition.
The average balance of interest-bearing assets increased to $1.4 billion with an average yield of 4.34% in 2015 compared to $797.3 million and 4.49% in 2014. The decline in yield on earning assets on a fully taxable equivalent basis was due to a shift in the Companys earning asset mix to interest-bearing deposits in other financial institutions with an average balance of $38.0 million and yield of 0.42% in 2015 compared to $11.7 million and 0.51% in 2014, respectively, and taxable securities with an average balance of $288.1 million and yield of 1.79% in 2015 compared to $115.1 million and 1.79% in 2014. The acquisition of First Financial increased the Companys liquidity while the acquisition of Kentucky municipal deposits required the Company to carry higher levels of securities to pledge. A decline in the tax equivalent yield on tax-exempt securities to 5.41% in 2015 from 5.57% in 2014 also impacted the yield on interest-earning assets. The yield continues to be affected by the current interest rate environment as maturities and repayments are replaced with lower yielding investments. Offsetting the increase in lower-yielding assets was an increase in the Companys loan yield to 5.10% for the year ended December 31, 2015 from 4.96% in 2014. Although the Companys loan portfolio is experiencing the same interest rate pressure, the yield was bolstered by accretion income of $3.2 million on acquired loans in 2015 compared to $1.0 million in 2014.
The average balance of interest-bearing liabilities increased to $1.2 billion with an average cost of 0.44% in 2015 compared to $574.6 million and 0.34% in 2014. The increase in the average balance and cost between the periods was due to the assumption of First Financials liabilities, which generally were higher costing compared to the legacy deposits of the Company. Offsetting the higher contractual rates of liabilities assumed was accretion of $2.2 million recognized in 2015 compared to $0 in 2014 for time deposits and other borrowings. The increase in the cost of interest-bearing liabilities was primarily driven by the increase in cost of the Companys other borrowings, which include subordinated debentures, FHLB advances, subordinated debt, and a term loan at the holding company. The average balance of other borrowings increased to $88.4 million with an average cost of 3.05% in 2015 from an average balance of $63.5 million and 1.29% in 2014 due to the assumption of $18.5 million of subordinated debentures of First Financial and the issuance of $25.0 million of subordinated debt by YCB during 2015. In the acquisition of First Financial, the Company assumed $18.5 million of subordinated debentures with a weighted average contractual cost of 7.27% while issuing $25.0 million of subordinated debt with a rate of 6.25% in the fourth quarter of 2015. The proceeds from the subordinated debt placement were utilized to redeem preferred shares issued to the U.S. Department of Treasury under its Small Business Lending Program.
For the year ended December 31, 2014, net interest income increased $1.3 million, to $32.3 million while the net interest margin on a taxable equivalent basis increased to 4.25% for 2014 from 4.24% in 2013. The increase in net interest income from 2013 to 2014 was primarily due to an increase in the average balance of loans to $584.1 million in 2014 from $524.8 million in 2013. The increase in net interest margin was due to a decline in average cost of interest bearing liabilities to 0.34% in 2014 from 0.39%. The decrease in the cost of interest bearing liabilities was partially offset by a decrease in the yield on interest earning assets of 4 basis points attributable to the decline in the yield on the Companys investment securities and loan portfolio during 2014.
Average interest earning assets increased to $797.3 million in 2014, from $768.5 million in 2013, primarily due to an increase in average total loans while the while the yield declined to 4.96 % from 5.22% over the same period. The decline in loan yield was due to rate pressure from the maturity and repricing of existing loans in the portfolio. Additionally, the markets in which the Company competes remain competitive for high quality loans which also places downward pressure on the yield of the loan portfolio. Loan growth has offset the decline in average yield as the Company has experienced loan growth in its Lexington market through the addition of new lenders. Also, the yield on loans was positively impacted by an increase in accretion income recognized of $1.0 million in 2014 compared to $623,000 in 2013. Accretion income was impacted significantly in 2014 by the refinancing of one credit relationship at another financial institution for which the Company had an unamortized discount of $695,000. The Companys average balance in tax-exempt securities increased from $79.6 million to $80.5 million in 2014, while the yield on a fully taxable equivalent basis declined from 5.77% in 2013 to 5.57% in 2014. The average balance in taxable securities decreased by $27.6 million to $115.1 million in 2014 while the yield on taxable securities increased to 1.79% in 2014 from 1.74% in 2013. The decrease in the yield on tax-exempt and taxable securities was due to additional purchases of municipal securities and sales and maturities of higher-yielding mortgage-backed securities during 2014.
Average interest bearing liabilities increased to $574.6 million for 2014 from $569.3 million in 2013 with average costs decreasing to 0.34% from 0.39% over the same periods. The decrease in average balance and cost in 2014 was the result of a decline all categories, most significantly in time deposits and other borrowings. The Company has maintained a strong liquidity position, including securities available-for-sale, which has allowed management to reprice deposits at lower rates at maturity. As a result, time deposits decreased to an average balance of $141.2 million with an average cost of 0.29% in 2013 from $161.9 million with an average cost of 0.38% in 2013. Also contributing to the decline in the average cost of funds was a decline in the cost of other borrowings from 1.82% in 2013 to 1.29%. Other borrowings primarily consist of FHLB advances which the Company has continued to reduce due to its liquidity position and also lower the average cost. In addition, non-interest bearing deposits increased to an average balance of $188.9 million in 2014 from $172.7 million in 2013 which also improved the Companys net interest margin.
Table 2 provides detailed information as to average balances, interest income/expense, and rates by major balance sheet category for 2013 through 2015.
Table 2 - Average Balance Sheets and Rates for Years Ended 2015, 2014 and 2013
For analytical purposes, net interest margin and net interest spread are adjusted to a taxable equivalent adjustment basis to recognize the income tax savings on tax-exempt assets, such as state and municipal securities. A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.
|
|
2015 |
|
2014 |
|
2013 |
| ||||||||||||||||||
|
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
| ||||||
(Dollars in thousands) |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
| ||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing deposits in other financial institutions |
|
$ |
38,042 |
|
$ |
158 |
|
0.42 |
% |
$ |
11,723 |
|
$ |
59 |
|
0.51 |
% |
$ |
14,921 |
|
$ |
76 |
|
0.51 |
% |
Taxable securities |
|
288,050 |
|
5,161 |
|
1.79 |
|
115,145 |
|
2,062 |
|
1.79 |
|
142,713 |
|
2,479 |
|
1.74 |
| ||||||
Tax-exempt securities |
|
102,994 |
|
5,575 |
|
5.41 |
|
80,458 |
|
4,485 |
|
5.57 |
|
79,624 |
|
4,598 |
|
5.77 |
| ||||||
Total loans and fees (1)(2)(3) |
|
1,003,873 |
|
51,224 |
|
5.10 |
|
584,079 |
|
28,950 |
|
4.96 |
|
524,820 |
|
27,377 |
|
5.22 |
| ||||||
FHLB and Federal Reserve stock |
|
4,758 |
|
251 |
|
5.28 |
|
5,911 |
|
242 |
|
4.09 |
|
6,424 |
|
287 |
|
4.47 |
| ||||||
Total earning assets |
|
1,437,717 |
|
62,369 |
|
4.34 |
|
797,316 |
|
35,798 |
|
4.49 |
|
768,502 |
|
34,817 |
|
4.53 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Less: Allowance for loan losses |
|
(7,359 |
) |
|
|
|
|
(8,306 |
) |
|
|
|
|
(8,931 |
) |
|
|
|
| ||||||
Non-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and due from banks |
|
33,756 |
|
|
|
|
|
16,352 |
|
|
|
|
|
17,209 |
|
|
|
|
| ||||||
Bank premises and equipment, net |
|
36,612 |
|
|
|
|
|
18,236 |
|
|
|
|
|
15,199 |
|
|
|
|
| ||||||
Other assets |
|
94,704 |
|
|
|
|
|
39,962 |
|
|
|
|
|
42,370 |
|
|
|
|
| ||||||
Total assets |
|
$ |
1,595,430 |
|
|
|
|
|
$ |
863,560 |
|
|
|
|
|
$ |
834,349 |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Savings and other |
|
$ |
673,584 |
|
$ |
1,051 |
|
0.16 |
% |
$ |
328,869 |
|
$ |
611 |
|
0.19 |
% |
$ |
311,661 |
|
$ |
584 |
|
0.19 |
% |
Time deposits |
|
348,113 |
|
1,248 |
|
0.36 |
|
141,214 |
|
409 |
|
0.29 |
|
161,912 |
|
607 |
|
0.38 |
| ||||||
Short-term borrowings |
|
46,655 |
|
135 |
|
0.29 |
|
40,954 |
|
99 |
|
0.24 |
|
45,072 |
|
113 |
|
0.25 |
| ||||||
Other borrowings |
|
88,420 |
|
2,701 |
|
3.05 |
|
63,521 |
|
822 |
|
1.29 |
|
50,703 |
|
923 |
|
1.82 |
| ||||||
Total interest bearing liabilities |
|
1,156,772 |
|
5,135 |
|
0.44 |
|
574,558 |
|
1,941 |
|
0.34 |
|
569,348 |
|
2,227 |
|
0.39 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest bearing deposits |
|
281,519 |
|
|
|
|
|
188,875 |
|
|
|
|
|
172,652 |
|
|
|
|
| ||||||
Other liabilities |
|
9,261 |
|
|
|
|
|
5,672 |
|
|
|
|
|
5,906 |
|
|
|
|
| ||||||
Shareholders equity |
|
147,878 |
|
|
|
|
|
94,455 |
|
|
|
|
|
86,443 |
|
|
|
|
| ||||||
Total liabilities and shareholders equity |
|
$ |
1,595,430 |
|
|
|
|
|
$ |
863,560 |
|
|
|
|
|
$ |
834,349 |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net interest income (taxable equivalent basis) |
|
|
|
57,234 |
|
|
|
|
|
33,857 |
|
|
|
|
|
32,590 |
|
|
| ||||||
Less: taxable equivalent adjustment |
|
|
|
(2,549 |
) |
|
|
|
|
(1,524 |
) |
|
|
|
|
(1,564 |
) |
|
| ||||||
Net interest income |
|
|
|
$ |
54,685 |
|
|
|
|
|
$ |
32,333 |
|
|
|
|
|
$ |
31,026 |
|
|
| |||
Net interest spread |
|
|
|
|
|
3.90 |
% |
|
|
|
|
4.15 |
% |
|
|
|
|
4.14 |
% | ||||||
Net interest margin |
|
|
|
|
|
3.98 |
% |
|
|
|
|
4.25 |
% |
|
|
|
|
4.24 |
% |
(1) The amount of direct loan origination cost included in interest on loans was $384, $382 and $341 for the years ended December 31, 2015, 2014, and 2013, respectively.
(2) Includes loans held for sale and non-accruing loans in the average loan amounts outstanding.
(3) The amount of accretion recorded for acquired loans included in interest income on loans was $3.2 million, $1.0 million, and $623 for the years ended December 31, 2015, 2014, and 2013, respectively.
Table 3 illustrates the extent to which changes in interest rates on a fully taxable equivalent basis and changes in the volume of interest-earning assets and interest-bearing liabilities affected the Companys interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.
Table 3 - Volume/Rate Variance Analysis
|
|
Year Ended December 31,2015 |
|
Year Ended December 31,2014 |
| ||||||||||||||
|
|
Increase/(Decrease) |
|
Increase/(Decrease) |
| ||||||||||||||
|
|
Total Net |
|
Volume |
|
Rate |
|
Total Net |
|
Volume |
|
Rate |
| ||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing deposits with other financial institutions |
|
$ |
99 |
|
$ |
111 |
|
$ |
(12 |
) |
$ |
(17 |
) |
$ |
(16 |
) |
$ |
(1 |
) |
Taxable securities |
|
3,099 |
|
3,098 |
|
1 |
|
(417 |
) |
(492 |
) |
75 |
| ||||||
Tax-exempt securities |
|
1,090 |
|
1,223 |
|
(133 |
) |
(113 |
) |
48 |
|
(161 |
) | ||||||
Total loans and fees |
|
22,274 |
|
21,396 |
|
878 |
|
1,573 |
|
2,984 |
|
(1,411 |
) | ||||||
FHLB and Federal Reserve stock |
|
9 |
|
(53 |
) |
62 |
|
(45 |
) |
(22 |
) |
(23 |
) | ||||||
Total increase (decrease) in interest income |
|
26,571 |
|
25,775 |
|
796 |
|
981 |
|
2,502 |
|
(1,521 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Savings and other |
|
440 |
|
551 |
|
(111 |
) |
27 |
|
32 |
|
(5 |
) | ||||||
Time deposits |
|
839 |
|
722 |
|
117 |
|
(198 |
) |
(71 |
) |
(127 |
) | ||||||
Short-term borrowings |
|
36 |
|
15 |
|
21 |
|
(14 |
) |
(10 |
) |
(4 |
) | ||||||
Other borrowings |
|
1,879 |
|
420 |
|
1,459 |
|
(101 |
) |
202 |
|
(303 |
) | ||||||
Total increase (decrease) in interest expense |
|
3,194 |
|
1,708 |
|
1,486 |
|
(286 |
) |
153 |
|
(439 |
) | ||||||
Increase (decrease) in net interest income |
|
$ |
23,377 |
|
$ |
24,067 |
|
$ |
(690 |
) |
$ |
1,267 |
|
$ |
2,349 |
|
$ |
(1,082 |
) |
Non-interest Income
Non-interest income was $11.4 million for 2015, $6.4 million for 2014, and $8.7 million for 2013. For the year ended December 31, 2015, non-interest income increased by 76.6% as compared to 2014 due primarily to the increase in service charges on deposits accounts of $3.0 million and interchange income of $1.0, which correlates to the increase in deposit accounts as a result of the First Financial transaction. Also contributing to the overall increase in non-interest income was the gain on recognition of life insurance benefit of $835,000 and increases in earnings on company owned life insurance of $357,000 and mortgage banking income of $239,000, offset by a net loss on sale of loans of $316,000 and a decrease in net gains on sale of available for sale securities of $214,000. For the year ended December 31, 2014, non-interest income decreased by 25.8% as compared to 2013 due primarily to the $1.9 million bargain purchase gain which was not repeated in 2014 and decreases in net gain on sale of available for sale securities of $274,000 and mortgage banking income of $91,000 offset by an increase in interchange income of $76,000.
Table 4 provides a breakdown of the Companys non-interest income during the past three years.
Table 4 - Analysis of Non-interest Income
|
|
Year Ended December 31, |
|
Percent Increase/(Decrease) |
| |||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2015/2014 |
|
2014/2013 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Service charges on deposit accounts |
|
$ |
6,349 |
|
$ |
3,355 |
|
$ |
3,394 |
|
89.2 |
% |
(1.1 |
)% |
Commission income |
|
191 |
|
194 |
|
173 |
|
(1.5 |
) |
12.1 |
| |||
Net gain on sale of available for sale securities |
|
254 |
|
468 |
|
742 |
|
(45.7 |
) |
(36.9 |
) | |||
Mortgage banking income |
|
365 |
|
126 |
|
217 |
|
189.7 |
|
(41.9 |
) | |||
Net loss on sale of loans |
|
(316 |
) |
|
|
|
|
|
* |
|
* | |||
Earnings on company owned life insurance |
|
1,029 |
|
672 |
|
678 |
|
53.1 |
|
(0.9 |
) | |||
Gain on recognition of life insurance benefit |
|
835 |
|
|
|
|
|
|
* |
|
* | |||
Interchange income |
|
2,195 |
|
1,168 |
|
1,092 |
|
87.9 |
|
7.0 |
| |||
Bargain purchase gain |
|
|
|
|
|
1,879 |
|
|
* |
|
* | |||
Other |
|
477 |
|
462 |
|
509 |
|
3.2 |
|
(9.2 |
) | |||
Total |
|
$ |
11,379 |
|
$ |
6,445 |
|
$ |
8,684 |
|
76.6 |
% |
(25.8 |
)% |
* Not meaningful
During December 31, 2015 charges on deposit accounts increased significantly when compared to December 31, 2014 from $3.4 million in 2014 to $6.3 million in 2015. The acquisition of First Financial significantly increased the number of deposit accounts and transactions which directly correlated to the increase in service charge income including non-sufficient funds and overdraft fees. Additionally, ATM surcharge fees increased to $627,000 from $257,000 in 2014 as result of the acquisition and the corresponding increase activity. For the years ended December 31, 2014 and 2013 service charges on deposit accounts remained flat at $3.4 million. The majority of service fees earned were non-sufficient funds and overdraft fees, which contributed $1.9 million to service charges recognized in 2014 and 2013. Also contributing to service fee income in 2014 and 2013, were monthly service fees on checking accounts of $797,000 and $795,000, respectively, and ATM surcharge fees of $257,000 and $284,000, respectively.
For the year ended December 31, 2015, the Company received net proceeds of $69.8 million on sales of available for sale securities for net gains of $254,000. During 2015, management sold securities to conform the acquired investments from First Financial to the Companys policy limits and strategic objectives for the portfolio. In 2014, the Company received net proceeds of $43.7 million on sales of available for sale securities for net gains of $468,000 compared to proceeds of $51.0 million and net gains of $742,000 million in 2013. The proceeds from sales were reinvested in the security portfolio as management continues to selectively sell securities when it is determined a change in the prepayment risk may reduce the unrealized gain in an investment.
During the fourth quarter of 2015, the Company sold loans to third-party investors for $15.9 million, net of selling costs, and recorded a net loss of $316,000. The loans were primarily commercial and commercial real estate credits that were either criticized or classified by the Company and were a mix of loans acquired from First Financial and legacy loans. The Company entered into the transaction to reduce its level of non-performing and criticized and classified assets and limit exposure to additional loss.
Earnings on company owned life insurance increased by $357,000 to $1.0 million for the year ended December 31, 2015 as compared to $672,000 for the year ended December 31, 2014. Additionally, the Company recognized a gain on life insurance benefit of $835,000 in 2015 from the death benefit of two policies. On January 1, 2015 the Company acquired $10.8 million in company owned life insurance from First Financial, which increased earnings during 2015 as well. During 2014, earnings on company owned life insurance decreased slightly by $6,000 to $672,000 from $678,000 for the equivalent period in 2013 as the crediting rate declined slightly from 2013. The Company did not purchase additional company owned life insurance policies during 2014 or 2013.
In 2015, interchange income increased to $2.2 million from $1.2 million in 2014, which was primarily driven by the overall increase in transaction deposit accounts from the acquisition of First Financial which increased the number of transactions and associated interchange income. The Company continues to focus on increasing interchange income through various initiatives including offering incentives to current and new customers.
Non-interest Expense
Non-interest expense increased to $52.9 million for the year ended December 31, 2015 from $26.5 million in 2014 primarily due to increases in salaries and employee benefits, occupancy, data processing, legal and professional, amortization of intangible assets, and other expenses. In 2014, non-interest expense increased to $26.5 million from $26.0 million for the same period in 2013 due to increases in salaries and employee benefits, occupancy, and legal and professional, offset by decreases in data processing, foreclosed and repossessed assets, and other expenses.
Table 5 provides a breakdown of the Companys non-interest expense for the past three years.
Table 5 - Analysis of Non-interest Expense
|
|
Year Ended in December 31, |
|
Percent Increase/(Decrease) |
| |||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2015/2014 |
|
2014/2013 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Salaries and employee benefits |
|
$ |
25,889 |
|
$ |
13,878 |
|
$ |
13,381 |
|
86.5 |
% |
3.7 |
% |
Occupancy |
|
6,114 |
|
2,516 |
|
2,234 |
|
143.0 |
|
12.6 |
| |||
Equipment |
|
2,087 |
|
1,298 |
|
1,277 |
|
60.8 |
|
1.6 |
| |||
Data processing |
|
5,454 |
|
2,617 |
|
2,794 |
|
108.4 |
|
(6.3 |
) | |||
Marketing and advertising |
|
854 |
|
369 |
|
349 |
|
131.4 |
|
5.7 |
| |||
Legal and professional |
|
4,002 |
|
2,485 |
|
2,027 |
|
61.0 |
|
22.6 |
| |||
FDIC insurance premiums |
|
1,129 |
|
594 |
|
670 |
|
90.1 |
|
(11.3 |
) | |||
Foreclosed and repossessed assets, net |
|
458 |
|
162 |
|
644 |
|
182.7 |
|
(74.8 |
) | |||
Amortization of intangible assets |
|
1,334 |
|
322 |
|
302 |
|
314.3 |
|
6.6 |
| |||
Other |
|
5,614 |
|
2,248 |
|
2,393 |
|
149.7 |
|
(6.1 |
) | |||
Total |
|
$ |
52,935 |
|
$ |
26,489 |
|
$ |
26,071 |
|
99.8 |
% |
1.6 |
% |
Salaries and employee benefits increased $12.0 million to $25.9 million for the year ended December 31, 2015. The increase is attributable to the acquisition of First Financial which increased the number of full time equivalent employees (FTE) to 349 from 210 in 2014. Additionally, as part of the acquisition, the Company incurred $1.5 million of expense for severance and change in control payments to former employees of First Financial during 2015. Incentive and bonus compensation increased in 2015 by $708,000 due to payments made to employees for successful completion of the data conversion for First Financial and for substantially exceeding budgeted net income. Also factoring into the increase in salaries and benefits was an increase in stock based compensation expense of $1.4 million as the Company granted 140,000 restricted stock units during 2015 with an average grant date fair value of $29.10 per share. In 2014, salaries and employee benefits increased $497,000, to $13.9 million. The increase was attributable to the rise in FTEs to 210 from 204 in 2013. The average expense per FTE remained at $66,000 for 2014 and 2013, as employee group insurance increased by $55,000 and performance based compensation (including stock based compensation) increased by $127,000 for the year. As the Company increased net income and met budgetary goals, compensation based on performance also increased. Additionally, the Company added staff during 2014 to prepare for the acquisition and integration of First Financial which also contributed to the increase in expense and the number of FTEs in 2014.
Occupancy expense increased by $3.6 million to $6.1 million for the year ended December 31, 2015 compared to the prior year. The number of branches operated by the Company increased to 35 as a result of the First Financial acquisition with corresponding increases to rent expense, depreciation, and utilities. Additionally, the Company entered into an agreement to sublease one of its branch locations to a third party and recorded a charge of $972,000 related to the transaction in the third quarter of 2015. Occupancy expense increased by $282,000 to $2.5 million for the year ended December 31, 2014 compared to the prior year. A majority of the increase was the result of branches acquired in the 2013 FDIC-assisted transaction of First Federal Bank of Lexington, Kentucky as expense was recognized for twelve months in 2014 compared to eight months in 2013. Three branches were acquired as part of the transaction, two of which were purchased and one in which the lease was assumed.
Equipment expense increased by $789,000 in 2015 to $2.1 million in 2015 as compared to the year ended December 31, 2014 with the majority of the increase attributed to repairs and maintenance and depreciation expense for computer hardware and software associated with the acquisition of First Financial. Equipment expense remained flat at $1.3 million in 2014 compared to the year ended December 31, 2013 as decreases in repairs and maintenance were fully offset by increases in depreciation expense for computer hardware and software.
For the year ended December 31, 2015, data processing expense increased by $2.8 million to $5.5 million, compared to $2.6 million for the same period in 2014. The increase was primarily driven by charges for core processing, which is based, in part, on the number of loan and deposit accounts and which increased significantly from the acquisition of First Financial. Also, the Company recognized data processing charges related to the conversion and merger of its subsidiary, The Scott County State Bank, into Your Community Bank as well as the conversion of First Financials data. Additionally, the Company incurred $1.1 million of expenditures related to cancellation of data processing contracts assumed from First Financial. In 2014, data processing expense decreased by $177,000 to $2.6 million, compared to $2.8 million for the same period in 2013. The decrease is attributed to the conversion of First Federal Bank of Lexington to the Companys core data processor and communication expenditures to connect the new branches to our network in 2013 that were not repeated in 2014.
Legal and professional service fees increased by $1.5 million to $4.0 million in 2015 compared to $2.5 million in 2014 primarily due to legal and consulting fees associated with the acquisition of First Financial as well as the merger of the Companys subsidiary bank, The Scott County State Bank into Your Community Bank and the related regulatory filings, valuation services, and consulting fees for integration. Additionally, the Company incurred $245,000 of expense associated with the cancellations of contracts assumed from First Financial. In 2014, legal and professional service fees increased by $458,000 to $2.5 million in 2014 compared to $2.0 million in 2013 primarily due to legal and consulting fees associated with the acquisition of First Financial including preparation and negotiation of the merger and share exchange agreement and preparation and review of applicable regulatory filings. The Company recognized increases in legal fees of $409,000 and audit and accounting services of $91,000 compared to 2013.
Foreclosed and repossessed assets expense, net, increased to $458,000 for the twelve months ended December 31, 2015 from $162,000 in 2014 due primarily to net gains on sales of $19,000 in 2015 compared to net gains on sales of $350,000 in 2014 and by an increase in expense on other real estate owned of $155,000, offset by an increase of $190,000 in other real estate owned rental income. The Companys foreclosed and repossessed asset expense, net was substantially impacted in 2014 the realization of a $527,000 gain on the disposition of one property. Foreclosed and repossessed assets expense, net, decreased to $162,000 for the twelve months ended December 31, 2014 from $644,000 in 2013 due primarily to net gains on sales of $350,000 in 2014 compared to net losses on sales of $265,000 in 2013, offset by an increase in expense on other real estate owned of $244,000. During 2014, the Company realized the aforementioned gain of $527,000 on the disposition of one property and recognized rental income from foreclosed and repossessed assets of $138,000 in 2014 compared to $25,000 in 2013. The Company has one property that accounted for the majority of rental income recognized in 2014.
Amortization of intangible assets increased to $1.3 million for the year ended December 31, 2015 from $322,000 for the same period in 2014. The increase in amortization expense was due to the acquisition of First Financial and the corresponding recording of a $5.7 million core deposit intangible. Further information about the acquisition and acquired intangible assets are available in Note 2 and Note 7 to the Consolidated Financial Statements. Amortization of intangible assets was $322,000 in 2014 and $302,000 as the Company amortized core deposit intangible assets recognized in its previous acquisitions of The Scott County State Bank in 2006 and First Federal of Lexington, Kentucky in 2013.
For the year ended December 31, 2015, other expenses increased by $3.4 million to $5.6 million from $2.2 million over the same period in 2014. The increase is primarily due to incurring additional marketing and advertising and tax assessments related to the First Financial branches acquired, which contributed $486,000 and $987,000, respectively, to the overall increase. The Company also contributed $839,000 to community and other charitable organizations during 2015 compared to $206,000 in 2014. For the year ended December 31, 2014, other expenses decreased by $125,000 to $2.6 million from $2.7 million over the same period in 2013. The decrease is primarily due to a reduction in telephone expense of $98,000 and losses on sales of fixed assets of $93,000. During 2013, the Company sold, at a $99,000 loss, a property that had been held for possible branch expansion as compared to recognized losses of $6,000 in 2014.
Income Tax Expense
For the year ended December 31, 2015, the Companys income tax decreased to $134,000 from $2.0 million in 2014 while the effective tax rate also decreased to 1.3% from 18.2% over the same period, respectively. The reduction in income tax expense and effective tax rate in 2015 was attributable to lower proportional growth in pre-tax income compared to tax preference items recognized during 2015. Pre-tax income was reduced due to $5.5 million in merger and integration charges incurred during the period while the Companys tax preference items increased due to acquired tax credits of $875,000, non-taxable income related to the gain on recognition of life insurance benefit of $835,000, an increase in bank-owned life insurance earnings of $357,000, and tax exempt investment income of $662,000. Income tax expense for the year ended December 31, 2014 was $2.0 million compared to $1.6 million in 2013, while the effective tax rate also increased to 18.2% from 15.3% over the same period, respectively. The increase in income tax expense and effective tax rate in 2014 was attributable to non-deductible expenses of $659,000 incurred during 2014 for the acquisition of First Financial.
Financial Condition
Loan Portfolio
The Companys loan portfolio increased to $1.0 billion as of December 31, 2015 from $603.6 million as of December 31, 2014. The primary driver of the increase in loans was the acquisition of First Financial. The Company determined the fair value of loans acquired in the transaction was $407.9 million (see Note 4 to the Consolidated Financial Statements for more information on acquired loans). Excluding the First Financial acquisition, the Companys legacy loan portfolio increased $122.0 million during 2015 compared to loan growth of $42.6 million in 2014. Also during 2015, the Company sold loans to third-party investors for $15.9 million. These loans consisted primarily of criticized and classified loans acquired from First Financial and legacy loans resulting in a net loss of $316,000. The Company initiated the transaction to reduce its level of non-performing and problem credits and thereby reduce expense associated with collection efforts. Charge-offs of $4.4 million and loans transferred into other real estate owned of $14.0 million also impacted the loan portfolio during 2015.
Commercial loans, which consist of loans to business customers secured by business assets such as accounts receivable, inventory, and equipment, increased to $179.8 million as of December 31, 2015 from $123.7 million as of December 31, 2014. The increase is primarily due to organic loan growth of approximately $41.4 million in 2015 compared $16.3 million in 2014, which is a result of expanding the markets the Company serves and the addition of commercial loan officers. Also, the Company acquired commercial loans from First Financial with a balance of $14.6 million as of December 31, 2015. Commercial loans have certain inherent risks that require loan officers to carefully monitor the borrowers financial condition and receive periodic updates on the aging and balance of accounts receivable and inventory, if secured by these types of assets. Should the Company be forced to pursue foreclosure, there can often be significant erosion in the value of the collateral securing these types of loans. The value of equipment securing commercial borrowings generally tends to depreciate in value rapidly and/or may be industry specific with a limited market for resale. Accounts receivable are most likely have significant past due issues if the borrower is having financial difficulty and also may be worth a fraction of the balance while inventory may be stale.
Construction loans increased by $47.0 million for the year ended December 31, 2015 to $89.8 million. Demand for construction loans has increased following declines in 2009 through 2012. However, the Company remains selective in its growth in this area due to the amount of charge-offs incurred in the most recent economic downturn. Of the total construction loan growth in 2015, $22.7 million of the increase was related to loans acquired from First Financial while $24.3 million was attributed to organic loan growth. Construction loans consist of both individual and business borrowings for the development and construction of 1-4 family residences and subdivisions. The repayment of commercial construction loans depends on the resale to third parties in a timely fashion. Should there be a significant delay in selling the finished properties or a downturn in the market, the developer may not receive cash sufficient to service their borrowings. In addition, if the Company forecloses on a partially or fully developed property, there can be significant erosion in value as the improvements may have deteriorated resulting in losses to the Company. Management has continued to work with our construction borrowers who are having difficulty to minimize our loss exposure and prevent foreclosure including restructuring where appropriate.
Commercial real estate loans increased $135.6 million for the year ended December 31, 2015 to $348.7 million from $213.0 million at December 31, 2014. The increase was primarily related to the acquisition of loans from First Financial, which represented approximately $98.9 million of the growth for this category. The growth in the commercial real estate portfolio is the result of the expansion of the Companys market area through the acquisition and further development of existing markets. Additionally, the Company has hired additional commercial lenders in all the markets it serves to increase commercial real estate loans. Commercial real estate loans are secured by owner-occupied properties and commercial properties rented to third parties. Commercial real estate loans secured by owner-occupied properties depend upon the profitability of the underlying business for repayment. Typically, commercial real estate loans secured with owner occupied property have a lower risk of loss compared to other types of commercial real estate as evidenced by the Companys loss history. Commercial real estate secured by non-owner occupied properties are considered to be higher risk, as the repayment depends upon some form of rental income. Generally, loans in this category are secured by multi-tenant properties leased to retail and commercial customers and hotels/motels.
Residential real estate loans increased from $218.7 million at December 31, 2014 to $377.9 million at December 31, 2015, an increase of $159.2 million. Most of the increase in residential real estate loans was due to the acquisition of First Financial which accounted for $145.1 million of the loan increase in residential real estate during 2015. Residential loans included borrowings secured by first and second liens on 1-4 family residential properties, including home equity lines of credit
The Companys lending activities remain primarily concentrated within its existing markets, and are principally comprised of loans secured by single-family residential housing developments, owner occupied manufacturing and retail facilities, general business assets, and single-family residential real estate. The Company emphasizes the acquisition of deposit relationships from new and existing commercial business and real estate loan clients.
Table 6 provides a breakdown of the Companys loans by type during the past five years.
Table 6 - Loans by Type
|
|
As of December 31, |
| |||||||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
179,753 |
|
$ |
123,727 |
|
$ |
107,461 |
|
$ |
96,306 |
|
$ |
100,884 |
|
Construction |
|
89,833 |
|
42,848 |
|
39,986 |
|
39,217 |
|
44,722 |
| |||||
Commercial Real Estate |
|
348,669 |
|
213,037 |
|
198,477 |
|
168,488 |
|
170,723 |
| |||||
Residential Real Estate |
|
377,882 |
|
218,687 |
|
209,613 |
|
155,374 |
|
175,886 |
| |||||
Consumer |
|
20,177 |
|
5,276 |
|
5,398 |
|
6,204 |
|
7,759 |
| |||||
Total loans |
|
$ |
1,016,314 |
|
$ |
603,575 |
|
$ |
560,935 |
|
$ |
465,589 |
|
$ |
499,974 |
|
Table 7 illustrates the Companys fixed rate maturities and repricing frequency for the loan portfolio.
Table 7 - Selected Loan Distribution
As of December 31, 2015 |
|
Total |
|
One |
|
Over One |
|
Over |
| ||||
Fixed rate maturities: |
|
|
|
|
|
|
|
|
| ||||
Commercial |
|
$ |
114,198 |
|
$ |
8,488 |
|
$ |
48,173 |
|
$ |
57,537 |
|
Construction |
|
47,818 |
|
18,751 |
|
15,227 |
|
13,840 |
| ||||
Commercial Real Estate |
|
209,333 |
|
11,237 |
|
147,555 |
|
50,541 |
| ||||
Residential Real Estate |
|
182,100 |
|
11,225 |
|
88,566 |
|
82,309 |
| ||||
Consumer |
|
19,542 |
|
2,331 |
|
14,458 |
|
2,753 |
| ||||
Total fixed rate maturities |
|
$ |
572,991 |
|
$ |
52,032 |
|
$ |
313,979 |
|
$ |
206,980 |
|
|
|
|
|
|
|
|
|
|
| ||||
Variable rate maturities: |
|
|
|
|
|
|
|
|
| ||||
Commercial |
|
$ |
65,555 |
|
$ |
46,330 |
|
$ |
6,769 |
|
$ |
12,456 |
|
Construction |
|
42,015 |
|
13,060 |
|
10,642 |
|
18,313 |
| ||||
Commercial Real Estate |
|
139,336 |
|
10,741 |
|
10,382 |
|
118,213 |
| ||||
Residential Real Estate |
|
195,782 |
|
13,787 |
|
26,329 |
|
155,666 |
| ||||
Consumer |
|
635 |
|
534 |
|
40 |
|
61 |
| ||||
Total variable rate maturities |
|
$ |
443,323 |
|
$ |
84,452 |
|
$ |
54,162 |
|
$ |
304,709 |
|
Allowance and Provision for Loan Losses
Federal regulations require insured institutions to classify their assets on a regular basis. The regulations provide for three categories of classified loans: substandard, doubtful and loss. The regulations also contain a special mention and a specific allowance category. Special mention is defined as loans that do not currently expose an insured institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving managements close attention. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specified allowances for loan losses in the amount of 100% of the portion of the asset classified as loss, or charge off such amount.
The Company maintains the allowance for loan losses at a level that is sufficient to absorb probable credit losses incurred in its loan portfolio. The allowance is determined based on the application of loss estimates to graded loans by categories. Management determines the level of the allowance for loan losses based on its evaluation of the collectability of the loan portfolio, including the composition of the portfolio, historical loan loss experience, specific impaired loans, and general economic conditions. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated future cash flows. The allowance for loan losses is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs of specific loans, net of recoveries. Changes in the allowance relating to impaired loans are charged or credited directly to the provision for loan losses. Purchased credit impaired loans do not have an allowance for loan losses allocated to them unless there is a subsequent deterioration in expected cash flows after the acquisition.
As of December 31, 2015, the Companys allowance for loan losses totaled $6.9 million, an increase of $386,000 from December 31, 2014, while the allowance for loan losses to total loans ratio decreased to 0.67% from 1.07% for the same periods. The decrease in the Companys allowance for loan losses as a percentage of total loans was due to the acquisition of First Financial. The Company recorded the loans acquired at their fair value and did not record an associated allowance for loan losses as of the acquisition date. Subsequent deteriorations of credit quality for purchased credit impaired loans resulted in an allocation of $59,000 as of December 31, 2015. Purchased impaired loans as of the end of December 31, 2015 had a carrying amount of $33.9 million, net of non-accretable yield of $5.3 million and accretable yield of $979,000, compared to purchased credit impaired loans with a carrying of $8.2 million as of December 31, 2014, net of non-accretable yield of $571,000 and accretable yield of $306,421. The increase in purchased credit impaired loans was due to the acquisition of FFKY during 2015. Total charge-offs increased by $1.0 million in 2015 when compared to 2014 and was primarily attributable to a charge-offs recorded for one commercial credit during 2015 of $1.9 million. As of December 31, 2015, the loan has a carrying amount, net of recorded allowance for loan losses of $500,000 and is included in non-accrual and classified totals. The Company continues to see improvement in overall credit quality in its loan portfolio, as evidenced by a reduction in impaired loans, excluding purchased credit impaired loans), which were $9.8 million at December 31, 2015 compared to $16.6 million as of December 31, 2014. The same improving credit trend was present in both total past due and non-accrual loans, which declined to $10.3 million and $4.0 million as of December 31, 2015, respectively, from $12.1 million and $7.5 million at the end of 2014. Management has allocated amounts for probable incurred losses in the loan portfolio based on the best estimate available as of December 31, 2015.
Provisions for loan losses are charged against earnings to maintain the allowance for loan losses at the appropriate level and is based on historical experience, the volume and type of lending conducted by the Company, the status of past due principal and interest payments, general economic conditions, and inherent credit risk related to the collectability of the loan portfolio. The provision for loan losses increased to $2.6 million for the twelve months ended December 31, 2015 from $1.3 million for the same period in 2014, or $1.3 million. The provision for 2015 was mostly attributable to one commercial relationship, which had a remaining balance, net of allowance for loan losses, of $500,000 as of December 31, 2015. During 2015, the volume of problem credits decreased resulting in lower non-performing loans of $4.0 million at December 31, 2015 as compared to $7.5 million at December 31, 2014. Over the same period, classified loans (including loans classified as substandard and doubtful) increased to $33.3 million as compared to $15.7 million at December 31, 2014. See Footnote 4 to the Consolidated Financial Statements for further information on classified loans. The increase in classified loans was due to the acquisition of First Financial which accounted for $22.9 million of the Companys classified loans and increased the Companys purchased credit impaired loans to $33.9 million as of December 31, 2015 from $8.2 million as of December 31, 2014.
Statements made in this section regarding the adequacy of the allowance for loan losses are forward-looking statements that may or may not be accurate due to the impossibility of predicting future events. Because of uncertainties inherent in the estimation process, managements estimate of credit losses in the loan portfolio and the related allowance may differ from actual results.
Table 8 provides the Companys loan charge-off and recovery activity during the past five years.
Table 8 - Summary of Loan Loss Experience
|
|
Year Ended in December 31, |
| |||||||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
Allowance for loan losses at beginning of year |
|
$ |
6,465 |
|
$ |
8,009 |
|
$ |
8,762 |
|
$ |
10,234 |
|
$ |
10,864 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
(2,409 |
) |
(910 |
) |
(132 |
) |
(1,008 |
) |
(2,827 |
) | |||||
Construction |
|
(597 |
) |
(956 |
) |
(2,197 |
) |
(938 |
) |
(1,065 |
) | |||||
Commercial real estate |
|
(97 |
) |
(647 |
) |
(1,213 |
) |
(3,043 |
) |
(547 |
) | |||||
Residential real estate |
|
(926 |
) |
(704 |
) |
(951 |
) |
(769 |
) |
(785 |
) | |||||
Consumer |
|
(411 |
) |
(211 |
) |
(231 |
) |
(204 |
) |
(337 |
) | |||||
Total |
|
(4,440 |
) |
(3,428 |
) |
(4,724 |
) |
(5,962 |
) |
(5,561 |
) | |||||
Recoveries: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
118 |
|
231 |
|
121 |
|
107 |
|
109 |
| |||||
Construction |
|
522 |
|
67 |
|
106 |
|
53 |
|
2 |
| |||||
Commercial real estate |
|
917 |
|
108 |
|
165 |
|
54 |
|
232 |
| |||||
Residential real estate |
|
417 |
|
112 |
|
65 |
|
57 |
|
40 |
| |||||
Consumer |
|
261 |
|
91 |
|
104 |
|
118 |
|
158 |
| |||||
Total |
|
2,235 |
|
609 |
|
561 |
|
389 |
|
541 |
| |||||
Net loan charge-offs |
|
(2,205 |
) |
(2,819 |
) |
(4,163 |
) |
(5,573 |
) |
(5,020 |
) | |||||
Provision for loan losses |
|
2,591 |
|
1,275 |
|
3,410 |
|
4,101 |
|
4,390 |
| |||||
Allowance for loan losses at end of year |
|
$ |
6,851 |
|
$ |
6,465 |
|
$ |
8,009 |
|
$ |
8,762 |
|
$ |
10,234 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ratios: |
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for loan losses to total loans |
|
0.67 |
% |
1.07 |
% |
1.43 |
% |
1.88 |
% |
2.05 |
% | |||||
Net loan charge-offs to average loans |
|
0.22 |
|
0.48 |
|
0.79 |
|
1.14 |
|
0.99 |
| |||||
Allowance for loan losses to non-performing loans |
|
170.72 |
|
85.79 |
|
102.84 |
|
100.50 |
|
64.88 |
|
The following table depicts managements allocation of the allowance for loan losses by loan type during the last five years. Allowance funding and allocation is based on managements assessment of economic conditions, past loss experience, loan volume, past-due history and other factors. Since these factors and managements assumptions are subject to change, the allocation is not necessarily indicative of future loan portfolio performance. Allocations of the allowance may be made for specific loans or loan categories, but the entire allowance is available for any loan that may be charged off. Loan losses are charged against the allowance when a loss has been confirmed by management.
Table 9 - Managements Allocation of the Allowance for Loan Losses
|
|
As of December 31, |
| |||||||||||||||||||||||
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||||||||||||
(Dollars in |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
| |||||
Commercial |
|
$ |
1,907 |
|
17.7 |
% |
$ |
970 |
|
20.5 |
% |
$ |
1,757 |
|
19.2 |
% |
$ |
2,007 |
|
20.7 |
% |
$ |
2,999 |
|
20.2 |
% |
Construction |
|
1,943 |
|
8.8 |
|
1,992 |
|
7.1 |
|
2,210 |
|
7.1 |
|
1,399 |
|
8.4 |
|
1,112 |
|
8.9 |
| |||||
Commercial Real Estate |
|
1,368 |
|
34.3 |
|
1,268 |
|
35.3 |
|
1,565 |
|
35.4 |
|
2,836 |
|
36.2 |
|
3,207 |
|
34.1 |
| |||||
Residential Real Estate |
|
1,374 |
|
37.2 |
|
2,133 |
|
36.2 |
|
2,383 |
|
37.3 |
|
2,389 |
|
33.4 |
|
2,681 |
|
35.2 |
| |||||
Consumer |
|
259 |
|
2.0 |
|
102 |
|
0.9 |
|
94 |
|
1.0 |
|
131 |
|
1.3 |
|
235 |
|
1.6 |
| |||||
Total |
|
$ |
6,851 |
|
100.0 |
% |
$ |
6,465 |
|
100.0 |
% |
$ |
8,009 |
|
100.0 |
% |
$ |
8,762 |
|
100.0 |
% |
$ |
10,234 |
|
100.0 |
% |
Asset Quality
Loans, including impaired loans, are placed on non-accrual status when they become past due 90 days or more as to principal or interest. When loans are placed on non-accrual status, all unpaid accrued interest is reversed. These loans remain on non-accrual status until the loan becomes current or the loan is deemed uncollectible and is charged off. The Company defines impaired loans to be those loans where management has determined, based on current information and events, that it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans individually classified as impaired decreased to $9.8 million at December 31, 2015 from $16.6 million at December 31, 2014. Impaired loans at December 31, 2014 and 2013 included $11.4 million and $11.9 million, respectively, of troubled debt restructurings (TDRs). For further information on non-performing loans and their impact on the Companys earnings, see discussion above under Allowance and Provision for Loan Losses.
Total non-performing loans decreased to $4.1 million at December 31, 2015 from $7.5 million at December 31, 2014 with total non-performing assets increasing to $14.1 million from $12.0 million as of the same dates, respectively. Non-performing assets also include foreclosed real estate and other repossessed assets that have been acquired through foreclosure or acceptance of a deed in lieu of foreclosure. Foreclosed real estate and repossessed assets are carried at fair value less estimated selling costs, and are actively marketed for sale.
Table 10 provides the Companys non-performing loan experience during the past five years.
Table 10 - Non-Performing Assets
|
|
As of December 31, |
| |||||||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loans on non-accrual status (1) |
|
$ |
4,013 |
|
$ |
7,535 |
|
$ |
7,787 |
|
$ |
8,718 |
|
$ |
15,772 |
|
Loans past due 90 days or more and still accruing |
|
89 |
|
|
|
|
|
|
|
|
| |||||
Total non-performing loans |
|
4,102 |
|
7,535 |
|
7,787 |
|
8,718 |
|
15,772 |
| |||||
Other foreclosed and repossessed assets |
|
9,952 |
|
4,431 |
|
5,988 |
|
6,345 |
|
5,076 |
| |||||
Total non-performing assets |
|
$ |
14,054 |
|
$ |
11,966 |
|
$ |
13,775 |
|
$ |
15,063 |
|
$ |
20,848 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Percentage of non-performing loans to total loans |
|
0.40 |
% |
1.25 |
% |
1.39 |
% |
1.87 |
% |
3.15 |
% | |||||
Percentage of non-performing assets to total loans |
|
1.38 |
|
1.98 |
|
2.46 |
|
3.24 |
|
4.17 |
|
(1) Impaired loans on non-accrual status are included in loans. See Note 4 to the Consolidated Financial Statements for additional discussion on impaired loans.
Investment Securities
Table 11 breaks down the Companys securities portfolio for the past five years.
Table 11 - Securities Portfolio
|
|
As of December 31, |
| |||||||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
| |||||
State and municipal |
|
$ |
123,492 |
|
$ |
85,451 |
|
$ |
78,710 |
|
$ |
84,437 |
|
$ |
76,527 |
|
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
220,331 |
|
107,317 |
|
107,274 |
|
154,980 |
|
121,027 |
| |||||
U.S. Government and federal agency |
|
31,463 |
|
9,161 |
|
9,101 |
|
10,355 |
|
|
| |||||
Collateralized debt obligations, including trust preferred securities |
|
|
|
|
|
|
|
1,176 |
|
937 |
| |||||
Corporates |
|
3,437 |
|
|
|
|
|
|
|
|
| |||||
Mutual Funds |
|
255 |
|
248 |
|
242 |
|
257 |
|
255 |
| |||||
Total securities available for sale |
|
$ |
378,978 |
|
$ |
202,177 |
|
$ |
195,327 |
|
$ |
251,205 |
|
$ |
198,746 |
|
Table 12 breaks down the Companys investment securities available for sale by type and maturity as of December 31, 2015. For analytical purposes, the weighted average yield on state and municipal securities is adjusted to a taxable equivalent adjustment basis to recognize the income tax savings on tax-exempt securities. A tax rate of 35% was used in adjusting interest on tax-exempt securities to a fully taxable equivalent basis.
Table 12 - Investment Securities Available for Sale
|
|
As of December 31, 2015 |
| ||||||
(Dollars in thousands) |
|
Amortized |
|
Fair Value |
|
Weighted |
| ||
State and municipal |
|
|
|
|
|
|
| ||
Within one year |
|
$ |
920 |
|
$ |
932 |
|
4.70 |
% |
Over one through five years |
|
8,464 |
|
8,861 |
|
5.25 |
| ||
Over five through ten years |
|
42,434 |
|
44,711 |
|
5.20 |
| ||
Over ten years |
|
66,177 |
|
68,988 |
|
4.96 |
| ||
Total state and municipal |
|
117,995 |
|
123,492 |
|
5.07 |
| ||
|
|
|
|
|
|
|
| ||
Total mutual funds |
|
250 |
|
255 |
|
2.12 |
| ||
|
|
|
|
|
|
|
| ||
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
|
|
|
|
|
| ||
Over one through five years |
|
8 |
|
8 |
|
1.76 |
| ||
Over five through ten years |
|
2,337 |
|
2,344 |
|
1.89 |
| ||
Over ten years |
|
219,599 |
|
217,979 |
|
2.15 |
| ||
Total mortgage-backed securities |
|
221,944 |
|
220,331 |
|
2.15 |
| ||
|
|
|
|
|
|
|
| ||
U.S. Government sponsored entities and agencies |
|
|
|
|
|
|
| ||
Within one year |
|
9 |
|
9 |
|
1.86 |
| ||
Over one through five years |
|
8,012 |
|
7,883 |
|
1.36 |
| ||
Over five through ten years |
|
1,003 |
|
978 |
|
1.57 |
| ||
Over ten years |
|
22,448 |
|
22,593 |
|
2.42 |
| ||
Total US government agency securities |
|
31,472 |
|
31,463 |
|
2.12 |
| ||
|
|
|
|
|
|
|
| ||
Corporates |
|
|
|
|
|
|
| ||
Over one through five years |
|
3,394 |
|
3,437 |
|
2.68 |
| ||
|
|
|
|
|
|
|
| ||
Total available for sale securities |
|
$ |
375,055 |
|
$ |
378,978 |
|
3.06 |
% |
Securities available for sale increased to $379.0 million at December 31, 2015 from $202.2 million at December 31, 2014. The increase in available for sale securities was due primarily to the acquisition of investments with fair value of $223.6 and purchases of $80.1 million, offset by sales of $69.8 million and maturities, prepayments and calls of $55.8 million during 2015. The current strategy for the securities portfolio is to maintain an intermediate average life that remains relatively stable in a changing interest rate environment, thus minimizing exposure to sustained increases in interest rates. The investment portfolio primarily consists of mortgage-backed securities, securities issued by the United States government and its agencies, securities issued by states and municipalities, and trust preferred securities. Mortgage-backed securities consist primarily of obligations insured or guaranteed by Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, or Government National Mortgage Association.
Deposits
The Company attracts deposits from the market areas it serves by offering a wide range of deposit accounts with a variety of rate structures and terms. The Company uses interest rate risk simulations to assist management in monitoring the Companys deposit pricing, and periodically may offer special rates on certificates of deposits and money market accounts to maintain sufficient liquidity levels. The Company relies primarily on its retail and commercial sales staff and current customer relationships to attract and retain deposits. Market interest rates and competitive pressures can significantly affect the Companys ability to attract and retain deposits. The Companys strategic plan includes continuing to grow non-interest bearing accounts which contribute to higher levels of non-interest income and net interest margin.
Total deposits increased by $611.1 million to $1.3 billion at December 31, 2015 due mainly the acquisition of First Financial in 2015 as the Company assumed deposits in the transaction of $704.8 million. All categories of deposits increased in 2015 compared to 2014 as a result of the aforementioned transaction. As a result of the acquisition, the Companys deposit mix changed from 2014, with non-interest bearing deposits decreasing as a percentage of total deposits to 22.7% at December 31, 2015 from 30.7% at December 31, 2014, and certificates of deposit over $100,000 increasing to 11.0% from 8.7% over the same periods. First Financial had a higher concentration of certificates of deposit and a lower percentage of non-interest bearing deposits due to their liquidity position. The Company intends to change the mix of deposits through repricing of acquired, maturing certificates of deposits and an emphasis on relationship banking and incentive programs for commercial loan officers.
Table 13 provides a profile of the Companys deposits during the past five years.
Table 13 Deposits
|
|
December 31, |
| |||||||||||||
(Dollars in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Demand (NOW) |
|
$ |
312,149 |
|
$ |
124,625 |
|
$ |
122,051 |
|
$ |
110,986 |
|
$ |
92,683 |
|
Money market accounts |
|
212,233 |
|
145,731 |
|
141,073 |
|
137,385 |
|
134,818 |
| |||||
Savings |
|
137,765 |
|
49,088 |
|
45,117 |
|
39,397 |
|
36,010 |
| |||||
Individual retirement accounts-certificates of deposit |
|
49,210 |
|
17,830 |
|
19,369 |
|
18,482 |
|
19,736 |
| |||||
Certificates of deposit, $100,000 and over |
|
139,081 |
|
56,406 |
|
61,690 |
|
71,766 |
|
78,512 |
| |||||
Other certificates of deposit |
|
124,887 |
|
57,122 |
|
67,118 |
|
77,240 |
|
91,722 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest bearing deposits |
|
975,325 |
|
450,802 |
|
456,418 |
|
455,256 |
|
453,481 |
| |||||
Total non-interest bearing deposits |
|
286,739 |
|
200,142 |
|
187,207 |
|
169,411 |
|
127,877 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
$ |
1,262,064 |
|
$ |
650,944 |
|
$ |
643,625 |
|
$ |
624,667 |
|
$ |
581,358 |
|
Table 14 provides the average amount and rate of the Companys deposits, by type, during the past three years ended December 31.
Table 14 Average Deposits
|
|
December 31, |
| |||||||||||||
|
|
2015 |
|
2014 |
|
2013 |
| |||||||||
(Dollars in thousands) |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
| |||
Demand (NOW) |
|
$ |
320,487 |
|
0.16 |
% |
$ |
133,367 |
|
0.19 |
% |
$ |
121,252 |
|
0.21 |
% |
Money market accounts |
|
223,875 |
|
0.18 |
|
150,173 |
|
0.23 |
|
147,505 |
|
0.21 |
| |||
Savings |
|
132,954 |
|
0.08 |
|
47,731 |
|
0.02 |
|
44,964 |
|
0.02 |
| |||
Individual retirement accounts-certificates of deposit |
|
43,732 |
|
0.89 |
|
18,841 |
|
0.34 |
|
20,331 |
|
0.44 |
| |||
Certificates of deposit, $100,000 and over |
|
130,610 |
|
0.30 |
|
58,042 |
|
0.25 |
|
61,685 |
|
0.36 |
| |||
Other certificates of deposit |
|
170,039 |
|
0.28 |
|
61,929 |
|
0.32 |
|
77,836 |
|
0.38 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total interest bearing deposits |
|
1,021,697 |
|
0.23 |
% |
470,083 |
|
0.22 |
% |
473,573 |
|
0.25 |
% | |||
Total non-interest bearing deposits |
|
281,519 |
|
|
|
188,875 |
|
|
|
172,652 |
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total |
|
$ |
1,303,216 |
|
|
|
$ |
658,958 |
|
|
|
$ |
646,225 |
|
|
|
Table 15 presents a maturity distribution for certificates of deposit with denominations of $100,000 or more at December 31, 2015.
Table 15 Maturities of Certificates of Deposits, $100,000 and Over
|
|
3 Months |
|
Over 3 |
|
Over 6 |
|
Over 12 |
|
Total |
| |||||
|
|
(Dollars in thousands) |
| |||||||||||||
December 31, 2015 |
|
$ |
25,831 |
|
$ |
15,709 |
|
$ |
35,554 |
|
$ |
61,987 |
|
$ |
139,081 |
|
Short-Term Borrowings
The Companys short-term borrowings consist of repurchase agreements and federal funds purchased, which represent overnight liabilities to non-affiliated financial institutions. While repurchase agreements are effectively deposit equivalents, these arrangements consist of securities that are sold to commercial customers under agreements to repurchase. Short-term borrowings increased slightly to $48.8 million at December 31, 2015 from $45.9 million at December 31, 2014 due to an increase in repurchase agreements of $8.4 million offset by a decrease in federal funds purchased of $5.5 million.
Other Borrowings
Other borrowings totaled $108.3 million as of December 31, 2015 and $67.0 million as of December 31, 2014 and consist of FHLB advances, subordinated debentures, subordinated debt, and a holding company term loan. In 2015, as part of its acquisition of First Financial, the Company assumed FHLB advances with a fair value of $12.8 million and subordinated debentures with a fair value of $15.9 million. Additionally, YCB issued $25.0 million of subordinated debt to fund the repayment of preferred shares and increased FHLB advances, excluding advances assumed from First Financial, by $13.0 million. Management evaluates its use of wholesale funding in relation to its other funding options (deposits, federal funds purchased, sales of securities, etc.) based on the cost and the Companys immediate and long-term liquidity needs (see the Liquidity section for further information on the availability of FHLB advances).
Liquidity
Liquidity levels are adjusted in order to meet funding needs for deposit outflows, repayment of borrowings, and loan commitments and to meet asset/liability objectives. The Banks primary sources of funds are deposits; repayment of loans and mortgage-backed securities; Federal Home Loan Bank advances; maturities of investment securities and other short-term investments; and income from operations. While scheduled loan and mortgage-backed security repayments are a relatively predictable source of funds, deposit flows and loan and mortgage-backed security prepayments are greatly influenced by general interest rates, economic conditions and competition. Liquidity management is both a daily and long term function of business management. FHLB advances are an alternative funding source if the Bank requires funds beyond those generated internally. As of December 31, 2015 the Bank had $51.6 million in additional capacity under its borrowing agreements with the FHLB based on the Banks current FHLB stock holdings and approximately $45.0 million in federal funds purchased with other financial institutions. The Companys primary source of liquidity is dividends from the Bank, whose ability to pay dividends is limited by banking regulations. Currently, the Bank cannot declare dividends without prior regulatory approval. The Company anticipates it will have sufficient funds available to meet current loan commitments and other credit commitments.
Capital
Total capital of the Company increased to $127.1 million at December 31, 2015 from $99.5 million as of December 31, 2014, an increase of $27.5 million or 27.7%. The increase in capital was primarily due to the acquisition of First Financial on January 1, 2015. In connection with that transaction, the Company issued 792,392 common shares to First Financial shareholders, increasing capital by $21.5 million, and 1,120,950 common shares to private investors, which increased capital by an additional $23.8 million, net of issuance costs. Also contributing to the increase in capital was net income of $10.4 million, offset by dividends on common shares of $2.6 million and dividends on preferred shares of $420,000.
The Company has been repurchasing shares of its common stock since May 21, 1999. A net total of 346,471 shares at an aggregate cost of $6.0 million have been repurchased since that time under both the current and prior repurchase plans. The Companys Board of Directors authorized a share repurchase plan in June 2007 under which a maximum of $5.0 million of the Companys common stock could be purchased. Through December 31, 2015, a total of $1.6 million had been expended to purchase 85,098 shares under this plan. The Companys ability to repurchase shares is restricted should we not pay dividends on preferred shares issued under the SBLF program.
Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the risk inherent in the balance sheets of individual financial institutions. The Company and the Bank continue to exceed the regulatory requirements for Tier I, Tier I leverage, Common Tier I and total risk-based capital ratios (see Note 14 to the Consolidated Financial Statements).
Off Balance Sheet Arrangements
The Company uses off balance sheet financial instruments, such as commitments to make loans, credit lines and letters of credit to meet customer financing needs. These agreements provide credit or support the credit of others and usually have expiration dates but may expire without being used. In addition to credit risk, the Company also has liquidity risk associated with these commitments as funding for these obligations could be required immediately. The contractual amount of these financial instruments with off balance sheet risk was as follows at December 31, 2015:
|
|
(In thousands) |
| |
Commitments to make loans |
|
$ |
13,499 |
|
Unused lines of credit |
|
201,251 |
| |
Standby letters of credit |
|
2,652 |
| |
Total |
|
$ |
217,402 |
|
Aggregate Contractual Obligations
As of December 31, 2015: |
|
Total |
|
Less than |
|
1-3 years |
|
3-5 years |
|
More than |
| |||||
Time deposits |
|
$ |
313,178 |
|
$ |
187,582 |
|
$ |
75,087 |
|
$ |
34,209 |
|
$ |
16,300 |
|
Short-term borrowings |
|
48,785 |
|
48,785 |
|
|
|
|
|
|
| |||||
Other borrowings |
|
108,347 |
|
32,609 |
|
14,998 |
|
2,746 |
|
57,994 |
| |||||
Defined benefit plan |
|
1,038 |
|
361 |
|
196 |
|
98 |
|
383 |
| |||||
Lease commitments |
|
7,224 |
|
1,262 |
|
1,632 |
|
1,237 |
|
3,093 |
| |||||
Total |
|
$ |
478,572 |
|
$ |
270,599 |
|
$ |
91,913 |
|
$ |
38,290 |
|
$ |
77,770 |
|
Time deposits represent certificates of deposit held by the Company.
Short-term borrowings consist of repurchase agreements of $48.8 million.
Other borrowings consist of FHLB advances of $42.0 million, subordinated debentures of $33.0 million, subordinated debt of $25.0 million, and a term loan of $8.5 million. FHLB advances represent the amounts that are due the FHLB and consist of fixed rate advances. Subordinated debentures represent the scheduled maturities of subordinated debentures issued to trusts formed by the Company in connection with the issuance of trust preferred securities. The subordinated debt represents maturities of notes issued by the Bank. The term loan represents the scheduled maturities of Company debt.
Defined benefit plan represent expected benefit payments to be paid to participants.
Lease commitments represent the total minimum lease payments under non-cancelable operating leases, before considering renewal options that generally are present.
Item 7A. Quantitative And Qualitative Disclosures About Market Risk
Asset/liability management is the process of balance sheet control designed to ensure safety and soundness and to maintain liquidity and regulatory capital standards while maintaining acceptable net interest income. Interest rate risk is the exposure to adverse changes in net interest income as a result of market fluctuations in interest rates. Management continually monitors interest rate and liquidity risk so that it can implement appropriate funding, investment, and other balance sheet strategies. Management considers market interest rate risk to be one of the Companys most significant ongoing business risk considerations.
The Company currently contracts with an independent third party consulting firm to measure its interest rate risk position. The consulting firm utilizes an earnings simulation model to analyze net interest income sensitivity. Current balance sheet amounts, current yields and costs, corresponding maturity and repricing amounts and rates, other relevant information, and certain assumptions made by management are combined with gradual movements in interest rates of 200 basis points up and 200 basis points down within the model to estimate their combined effects on net interest income over a one-year horizon. A majority of our loans are indexed to prime, therefore, the Company has excluded an evaluation of the effect on net interest income assuming a decrease in interest rates as further reductions in the prime rate are extremely unlikely. Interest rate movements are spread equally over the forecast period of one year. The Company feels that using gradual interest rate movements within the model is more representative of future rate changes than instantaneous interest rate shocks. The Company does not project growth in amounts for any balance sheet category when constructing the model because of the belief that projected growth can mask current interest rate risk imbalances over the projected horizon. The Company believes that the changes made to its interest rate risk measurement process have improved the accuracy of results of the process. Consequently, the Company believes that it has better information on which to base asset and liability allocation decisions going forward.
Assumptions based on the historical behavior of the Companys deposit rates and balances in relation to changes in interest rates are incorporated into the model. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. The Company continually monitors and updates the assumptions as new information becomes available. Actual results will differ from the models simulated results due to timing, magnitude and frequency of interest rate changes, and actual variations from the managerial assumptions utilized under the model, as well as changes in market conditions and the application and timing of various management strategies.
The base scenario represents projected net interest income over a one year forecast horizon exclusive of interest rate changes to the simulation model. Given a gradual 200 basis point increase in the projected yield curve used in the simulation model (Up 200 Scenario), it is estimated that as of December 31, 2015 the Companys net interest income would decrease by an estimated $467,000, or 0.9%, over the one year forecast horizon. As of December 31, 2014, in the Up 200 Scenario the Company estimated that net interest income would decrease $349,000 over a one year forecast horizon ending December 31, 2015.
The projected results are within the Companys asset/liability management policy limits, which states that the negative impact to net interest income should not exceed 7% in a 200 basis point decrease or increase in the projected yield curve over a one year forecast horizon. The forecast results are heavily dependent on the assumptions regarding changes in deposit rates; the Company can minimize the reduction in net interest income in a period of rising interest rates to the extent that it can curtail raising deposit rates during this period. The Company continues to explore transactions and strategies to both increase its net interest income and minimize its interest rate risk.
The interest sensitivity profile of the Company at any point in time will be affected by a number of factors. These factors include the mix of interest sensitive assets and liabilities as well as their relative repricing schedules. Such profile is also influenced by market interest rates, deposit growth, loan growth, and other factors.
The following tables, which are representative only and are not precise measurements of the effect of changing interest rates on the Companys net interest income in the future, illustrate the Companys estimated one year net interest income sensitivity profile based on the above referenced asset/liability model as of December 31, 2015 and 2014, respectively:
Interest Rate Sensitivity For 2015
(Dollars in thousands) |
|
Base |
|
Gradual |
| ||
|
|
|
|
|
| ||
Projected interest income: |
|
|
|
|
| ||
Loans |
|
$ |
48,447 |
|
$ |
50,733 |
|
Investments |
|
9,328 |
|
9,490 |
| ||
FHLB and FRB stock |
|
165 |
|
165 |
| ||
Interest-bearing deposits in other financial institutions |
|
37 |
|
119 |
| ||
Total interest income |
|
57,977 |
|
60,507 |
| ||
|
|
|
|
|
| ||
Projected interest expense: |
|
|
|
|
| ||
Deposits |
|
2,298 |
|
4,561 |
| ||
Short-term borrowings |
|
104 |
|
639 |
| ||
Other borrowings |
|
3,987 |
|
4,186 |
| ||
Total interest expense |
|
6,389 |
|
9,386 |
| ||
Net interest income |
|
$ |
51,588 |
|
$ |
51,121 |
|
|
|
|
|
|
| ||
Change from base |
|
|
|
$ |
(467 |
) | |
% Change from base |
|
|
|
(0.9 |
)% | ||
|
|
|
|
|
| ||
Interest Rate Sensitivity For 2014 |
|
|
|
|
| ||
|
|
|
|
|
| ||
(Dollars in thousands) |
|
Base |
|
Gradual |
| ||
|
|
|
|
|
| ||
Projected interest income: |
|
|
|
|
| ||
Loans |
|
$ |
28,824 |
|
$ |
29,858 |
|
Investments |
|
5,249 |
|
5,319 |
| ||
FHLB and FRB stock |
|
161 |
|
161 |
| ||
Interest-bearing deposits in other financial institutions |
|
7 |
|
31 |
| ||
Total interest income |
|
34,241 |
|
35,369 |
| ||
|
|
|
|
|
| ||
Projected interest expense: |
|
|
|
|
| ||
Deposits |
|
891 |
|
1,660 |
| ||
Short-term borrowings |
|
96 |
|
596 |
| ||
Other borrowings |
|
1,330 |
|
1,538 |
| ||
Total interest expense |
|
2,317 |
|
3,794 |
| ||
Net interest income |
|
$ |
31,924 |
|
$ |
31,575 |
|
|
|
|
|
|
| ||
Change from base |
|
|
|
$ |
(349 |
) | |
% Change from base |
|
|
|
(1.1 |
)% |
Item 8. Financial Statements and Supplementary Data
The following are included in this section:
Managements Report on Internal Control Over Financial Reporting
The management of Your Community Bankshares, Inc. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Companys internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Companys internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the consolidated financial statements is evaluated for effectiveness by management. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed Your Community Bankshares, Inc.s system of internal control over financial reporting as of December 31, 2015, in relation to criteria for effective internal control over financial reporting as described in the 2013 Internal Control Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management concluded that, as of December 31, 2015, its system of internal control over financial reporting is effective and meets the criteria of the Internal Control Integrated Framework.
Crowe Horwath LLP, independent registered public accounting firm, has issued an audit report dated March 15, 2016 on the Companys internal control over financial reporting.
/s/ James D. Rickard |
|
/s/ Paul A. Chrisco |
James D. Rickard |
|
Paul A. Chrisco |
President and |
|
Executive Vice President, |
Chief Executive Officer |
|
Chief Financial Officer |
March 15, 2016
|
Crowe Horwath LLP |
|
Independent Member Crowe Horwath International |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Your Community Bankshares, Inc.
We have audited the accompanying consolidated balance sheets of Your Community Bankshares, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2015. We also have audited Your Community Bankshares, Inc.s internal control over financial reporting as of December 31, 2015, based on criteria established in the 2013 Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the companys internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall consolidated financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Your Community Bankshares, Inc. as of December 31, 2015 and 2014, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Your Community Bankshares, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in the 2013 Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
/s/ Crowe Horwath LLP |
|
|
|
|
Louisville, Kentucky |
|
March 15, 2016 |
|
YOUR COMMUNITY BANKSHARES, INC.
December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
| ||
ASSETS |
|
|
|
|
| ||
Cash and due from financial institutions |
|
$ |
30,425 |
|
$ |
12,872 |
|
Interest-bearing deposits in other financial institutions |
|
13,365 |
|
6,808 |
| ||
Deposit for partial redemption of acquirees preferred stock and unpaid dividends |
|
|
|
11,341 |
| ||
Securities available for sale |
|
378,978 |
|
202,177 |
| ||
Loans held for sale |
|
1,015 |
|
|
| ||
Loans, net of allowance for loan losses of $6,851 and $6,465 |
|
1,009,463 |
|
597,110 |
| ||
Federal Home Loan Bank and Federal Reserve Bank stock |
|
3,890 |
|
4,964 |
| ||
Accrued interest receivable |
|
5,328 |
|
3,152 |
| ||
Premises and equipment, net |
|
33,270 |
|
18,124 |
| ||
Company owned life insurance |
|
33,127 |
|
22,058 |
| ||
Goodwill |
|
4,945 |
|
|
| ||
Other intangible assets |
|
5,015 |
|
682 |
| ||
Foreclosed and repossessed assets |
|
9,952 |
|
4,431 |
| ||
Other assets |
|
27,242 |
|
5,027 |
| ||
|
|
$ |
1,556,015 |
|
$ |
888,746 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Deposits |
|
|
|
|
| ||
Non interest-bearing |
|
$ |
286,739 |
|
$ |
200,142 |
|
Interest-bearing |
|
975,325 |
|
450,802 |
| ||
Total deposits |
|
1,262,064 |
|
650,944 |
| ||
Short-term borrowings |
|
48,785 |
|
45,818 |
| ||
Subscription agreement proceeds in escrow |
|
|
|
20,774 |
| ||
Other borrowings |
|
108,347 |
|
67,000 |
| ||
Accrued interest payable |
|
451 |
|
158 |
| ||
Other liabilities |
|
9,282 |
|
4,504 |
| ||
Total liabilities |
|
1,428,929 |
|
789,198 |
| ||
|
|
|
|
|
| ||
Commitments and contingent liabilities (Note 15) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders equity |
|
|
|
|
| ||
Preferred stock, without par value; 5,000,000 authorized; 0 and 28,000 shares issued and outstanding in 2015 and 2014, respectively; aggregate liquidation preference of $28,000 |
|
|
|
28,000 |
| ||
Common stock, $.10 par value per share; 10,000,000 shares authorized; 5,776,237 and 3,863,937 shares issued in 2015 and 2014, respectively; 5,429,766 and 3,447,826 outstanding in 2015 and 2014, respectively |
|
578 |
|
386 |
| ||
Additional paid-in capital |
|
90,869 |
|
44,421 |
| ||
Retained earnings |
|
39,512 |
|
32,110 |
| ||
Accumulated other comprehensive income |
|
2,089 |
|
1,809 |
| ||
Treasury stock, at cost (2015- 346,471 shares, 2014- 416,111 shares) |
|
(5,962 |
) |
(7,178 |
) | ||
Total shareholders equity |
|
127,086 |
|
99,548 |
| ||
|
|
$ |
1,556,015 |
|
$ |
888,746 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
|
2013 |
| |||
Interest and dividend income |
|
|
|
|
|
|
| |||
Loans, including fees |
|
$ |
50,627 |
|
$ |
28,950 |
|
$ |
27,377 |
|
Taxable securities |
|
5,161 |
|
2,062 |
|
2,479 |
| |||
Tax-exempt securities |
|
3,623 |
|
2,961 |
|
3,034 |
| |||
Federal Home Loan Bank and Federal Reserve Bank dividends |
|
251 |
|
242 |
|
287 |
| |||
Interest-bearing deposits in other financial institutions |
|
158 |
|
59 |
|
76 |
| |||
|
|
59,820 |
|
34,274 |
|
33,253 |
| |||
Interest expense |
|
|
|
|
|
|
| |||
Deposits |
|
2,299 |
|
1,020 |
|
1,191 |
| |||
Short-term borrowings |
|
135 |
|
99 |
|
113 |
| |||
Other borrowings |
|
2,701 |
|
822 |
|
923 |
| |||
|
|
5,135 |
|
1,941 |
|
2,227 |
| |||
|
|
|
|
|
|
|
| |||
Net interest income |
|
54,685 |
|
32,333 |
|
31,026 |
| |||
Provision for loan losses |
|
2,591 |
|
1,275 |
|
3,410 |
| |||
Net interest income after provision for loan losses |
|
52,094 |
|
31,058 |
|
27,616 |
| |||
|
|
|
|
|
|
|
| |||
Non-interest income |
|
|
|
|
|
|
| |||
Service charges on deposit accounts |
|
6,349 |
|
3,355 |
|
3,394 |
| |||
Commission income |
|
191 |
|
194 |
|
173 |
| |||
Net gain on sales of available for sale securities |
|
254 |
|
468 |
|
742 |
| |||
Net loss on sale of loans |
|
(316 |
) |
|
|
|
| |||
Mortgage banking income |
|
365 |
|
126 |
|
217 |
| |||
Earnings on company owned life insurance |
|
1,029 |
|
672 |
|
678 |
| |||
Interchange income |
|
2,195 |
|
1,168 |
|
1,092 |
| |||
Gain on recognition of life insurance benefit |
|
835 |
|
|
|
|
| |||
Bargain purchase gain |
|
|
|
|
|
1,879 |
| |||
Other income |
|
477 |
|
462 |
|
509 |
| |||
|
|
11,379 |
|
6,445 |
|
8,684 |
| |||
Non-interest expense |
|
|
|
|
|
|
| |||
Salaries and employee benefits |
|
25,889 |
|
13,878 |
|
13,381 |
| |||
Occupancy |
|
6,114 |
|
2,516 |
|
2,234 |
| |||
Equipment |
|
2,087 |
|
1,298 |
|
1,277 |
| |||
Data processing |
|
5,454 |
|
2,617 |
|
2,794 |
| |||
Marketing and advertising |
|
854 |
|
369 |
|
349 |
| |||
Legal and professional service fees |
|
4,002 |
|
2,485 |
|
2,027 |
| |||
FDIC insurance premiums |
|
1,129 |
|
594 |
|
670 |
| |||
Foreclosed and repossessed assets, net |
|
458 |
|
162 |
|
644 |
| |||
Amortization of intangible assets |
|
1,334 |
|
322 |
|
302 |
| |||
Other expense |
|
5,614 |
|
2,248 |
|
2,393 |
| |||
|
|
52,935 |
|
26,489 |
|
26,071 |
| |||
(Continued)
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
|
|
|
|
|
| |||
Income before income taxes |
|
$ |
10,538 |
|
$ |
11,014 |
|
$ |
10,229 |
|
|
|
|
|
|
|
|
| |||
Income tax expense |
|
134 |
|
2,001 |
|
1,562 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
10,404 |
|
9,013 |
|
8,667 |
| |||
|
|
|
|
|
|
|
| |||
Preferred stock dividends |
|
(420 |
) |
(439 |
) |
(802 |
) | |||
|
|
|
|
|
|
|
| |||
Net income available to common shareholders |
|
$ |
9,984 |
|
$ |
8,574 |
|
$ |
7,865 |
|
|
|
|
|
|
|
|
| |||
Earnings per common share: |
|
|
|
|
|
|
| |||
Basic |
|
$ |
1.85 |
|
$ |
2.49 |
|
$ |
2.32 |
|
Diluted |
|
$ |
1.82 |
|
$ |
2.46 |
|
$ |
2.32 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
|
|
|
|
|
| |||
Net Income |
|
$ |
10,404 |
|
$ |
9,013 |
|
$ |
8,667 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
| |||
Unrealized gain (loss) on securities: |
|
|
|
|
|
|
| |||
Unrealized gains (losses) arising during the period |
|
722 |
|
5,975 |
|
(7,396 |
) | |||
Reclassification adjustment for gains included in net income |
|
(254 |
) |
(468 |
) |
(742 |
) | |||
Net unrealized gains (losses) |
|
468 |
|
5,507 |
|
(8,138 |
) | |||
Tax effect |
|
(159 |
) |
(1,863 |
) |
2,767 |
| |||
Net of tax |
|
309 |
|
3,644 |
|
(5,371 |
) | |||
|
|
|
|
|
|
|
| |||
Defined benefit pension plans: |
|
|
|
|
|
|
| |||
Net gains (losses) arising during the period |
|
(44 |
) |
(155 |
) |
250 |
| |||
Tax effect |
|
15 |
|
53 |
|
(85 |
) | |||
Net of tax |
|
(29 |
) |
(102 |
) |
165 |
| |||
|
|
|
|
|
|
|
| |||
Total other comprehensive income (loss) |
|
280 |
|
3,542 |
|
(5,206 |
) | |||
|
|
|
|
|
|
|
| |||
Comprehensive income |
|
$ |
10,684 |
|
$ |
12,555 |
|
$ |
3,461 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
|
|
|
|
Additional |
|
|
|
Accumulated |
|
|
|
Total |
| |||||||
|
|
Preferred |
|
Common |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Shareholders |
| |||||||
Balance at January 1, 2013 |
|
$ |
28,000 |
|
$ |
386 |
|
$ |
44,306 |
|
$ |
18,778 |
|
$ |
3,473 |
|
$ |
(8,501 |
) |
$ |
86,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
|
|
|
|
|
|
8,667 |
|
|
|
|
|
8,667 |
| |||||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
(5,206 |
) |
|
|
(5,206 |
) | |||||||
Cash dividends declared on common stock ($0.43 per share) |
|
|
|
|
|
|
|
(1,459 |
) |
|
|
|
|
(1,459 |
) | |||||||
Dividends on preferred stock |
|
|
|
|
|
|
|
(802 |
) |
|
|
|
|
(802 |
) | |||||||
Issuance of treasury stock under dividend reinvestment plan |
|
|
|
|
|
8 |
|
|
|
|
|
210 |
|
218 |
| |||||||
Issuance of stock award shares |
|
|
|
|
|
(196 |
) |
|
|
|
|
196 |
|
|
| |||||||
Stock award expense |
|
|
|
|
|
479 |
|
|
|
|
|
|
|
479 |
| |||||||
Balance at December 31, 2013 |
|
$ |
28,000 |
|
$ |
386 |
|
$ |
44,597 |
|
$ |
25,184 |
|
$ |
(1,733 |
) |
$ |
(8,095 |
) |
$ |
88,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
|
|
|
|
|
|
9,013 |
|
|
|
|
|
9,013 |
| |||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
3,542 |
|
|
|
3,542 |
| |||||||
Cash dividends declared on common stock ($0.48 per share) |
|
|
|
|
|
|
|
(1,648 |
) |
|
|
|
|
(1,648 |
) | |||||||
Dividends on preferred stock |
|
|
|
|
|
|
|
(439 |
) |
|
|
|
|
(439 |
) | |||||||
Issuance of treasury stock under dividend reinvestment plan |
|
|
|
|
|
68 |
|
|
|
|
|
152 |
|
220 |
| |||||||
Issuance of stock award shares |
|
|
|
|
|
(951 |
) |
|
|
|
|
684 |
|
(267 |
) | |||||||
Stock options exercised |
|
|
|
|
|
(13 |
) |
|
|
|
|
81 |
|
68 |
| |||||||
Stock award expense |
|
|
|
|
|
603 |
|
|
|
|
|
|
|
603 |
| |||||||
Tax benefit from vesting of stock award shares |
|
|
|
|
|
117 |
|
|
|
|
|
|
|
117 |
| |||||||
Balance at December 31, 2014 |
|
$ |
28,000 |
|
$ |
386 |
|
$ |
44,421 |
|
$ |
32,110 |
|
$ |
1,809 |
|
$ |
(7,178 |
) |
$ |
99,548 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
Preferred |
|
Common |
|
Additional |
|
Retained |
|
Accumulated |
|
Treasury |
|
Total |
| |||||||
Balance at January 1, 2015 |
|
$ |
28,000 |
|
$ |
386 |
|
$ |
44,421 |
|
$ |
32,110 |
|
$ |
1,809 |
|
$ |
(7,178 |
) |
$ |
99,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
|
|
|
|
|
|
10,404 |
|
|
|
|
|
10,404 |
| |||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
280 |
|
|
|
280 |
| |||||||
Assumption of First Financial Service Corporations preferred stock |
|
12,309 |
|
|
|
|
|
|
|
|
|
|
|
12,309 |
| |||||||
Redemption of preferred stock |
|
(12,309 |
) |
|
|
|
|
|
|
|
|
|
|
(12,309 |
) | |||||||
Redemption of SBLF preferred stock |
|
(28,000 |
) |
|
|
|
|
|
|
|
|
|
|
(28,000 |
) | |||||||
Issuance of common shares for acquisition of First Financial Service Corporation |
|
|
|
80 |
|
21,446 |
|
|
|
|
|
|
|
21,526 |
| |||||||
Issuance of common shares, net of issuance costs |
|
|
|
112 |
|
23,656 |
|
|
|
|
|
|
|
23,768 |
| |||||||
Cash dividends declared on common stock ($0.48 per share) |
|
|
|
|
|
|
|
(2,582 |
) |
|
|
|
|
(2,582 |
) | |||||||
Dividends on preferred stock |
|
|
|
|
|
|
|
(420 |
) |
|
|
|
|
(420 |
) | |||||||
Issuance of treasury stock under dividend reinvestment plan |
|
|
|
|
|
78 |
|
|
|
|
|
119 |
|
197 |
| |||||||
Issuance of stock award shares |
|
|
|
|
|
(853 |
) |
|
|
|
|
639 |
|
(214 |
) | |||||||
Stock options exercised |
|
|
|
|
|
115 |
|
|
|
|
|
458 |
|
573 |
| |||||||
Stock award expense |
|
|
|
|
|
1,946 |
|
|
|
|
|
|
|
1,946 |
| |||||||
Tax benefit from vesting of stock award shares |
|
|
|
|
|
60 |
|
|
|
|
|
|
|
60 |
| |||||||
Balance at December 31, 2015 |
|
$ |
|
|
$ |
578 |
|
$ |
90,869 |
|
$ |
39,512 |
|
$ |
2,089 |
|
$ |
(5,962 |
) |
$ |
127,086 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
|
2013 |
| |||
Cash flows from operating activities |
|
|
|
|
|
|
| |||
Net income |
|
$ |
10,404 |
|
$ |
9,013 |
|
$ |
8,667 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
| |||
Provision for loan losses |
|
2,591 |
|
1,275 |
|
3,410 |
| |||
Depreciation and amortization |
|
(171 |
) |
1,047 |
|
1,256 |
| |||
Net amortization of securities |
|
1,978 |
|
491 |
|
766 |
| |||
Net gain on sales of available for sale securities |
|
(254 |
) |
(468 |
) |
(742 |
) | |||
Loans originated for sale |
|
(34,765 |
) |
(4,607 |
) |
(8,967 |
) | |||
Proceeds from loan sales |
|
35,882 |
|
4,794 |
|
10,341 |
| |||
Net gain on sales of loans |
|
(42 |
) |
(119 |
) |
(217 |
) | |||
Earnings on company owned life insurance |
|
(1,029 |
) |
(672 |
) |
(678 |
) | |||
Gain on recognition of life insurance benefit |
|
(835 |
) |
|
|
|
| |||
Deferred income tax expense |
|
(99 |
) |
697 |
|
761 |
| |||
Bargain purchase gain |
|
|
|
|
|
(1,879 |
) | |||
Share based compensation expense |
|
1,946 |
|
603 |
|
479 |
| |||
Net (gain) loss on sale of foreclosed and repossessed assets |
|
(19 |
) |
(350 |
) |
265 |
| |||
Net (gain) loss on disposition of premises and equipment |
|
(38 |
) |
6 |
|
99 |
| |||
Net change in |
|
|
|
|
|
|
| |||
Accrued interest receivable |
|
(537 |
) |
(3 |
) |
57 |
| |||
Accrued interest payable |
|
(502 |
) |
52 |
|
(102 |
) | |||
Other assets |
|
323 |
|
(2,372 |
) |
2,705 |
| |||
Other liabilities |
|
(4,291 |
) |
2,334 |
|
(1,624 |
) | |||
Net cash from operating activities |
|
10,542 |
|
11,721 |
|
14,597 |
| |||
|
|
|
|
|
|
|
| |||
Cash flows from investing activities |
|
|
|
|
|
|
| |||
Net cash received in FDIC assisted transaction |
|
|
|
|
|
19,714 |
| |||
Deposit for partial redemption of acquirees preferred stock and unpaid dividends |
|
|
|
(11,341 |
) |
|
| |||
Acquisition of First Financial Service Corporation, net |
|
12,979 |
|
|
|
|
| |||
Net change in interest-bearing deposits |
|
57,440 |
|
4,088 |
|
25,498 |
| |||
Available for sale securities: |
|
|
|
|
|
|
| |||
Sales |
|
69,838 |
|
43,746 |
|
51,029 |
| |||
Purchases |
|
(80,104 |
) |
(49,972 |
) |
(37,329 |
) | |||
Maturities, prepayments and calls |
|
55,788 |
|
15,901 |
|
24,154 |
| |||
Loan originations and payments, net |
|
(28,814 |
) |
(44,718 |
) |
(38,566 |
) | |||
Proceeds from loan sales |
|
15,947 |
|
|
|
|
| |||
Purchase of premises and equipment, net |
|
(1,302 |
) |
(1,306 |
) |
(6,829 |
) | |||
Proceeds from the sale of premises and equipment |
|
484 |
|
|
|
690 |
| |||
Proceeds from the sale of foreclosed and repossessed assets |
|
8,190 |
|
2,263 |
|
3,721 |
| |||
Proceeds from life insurance benefit |
|
1,581 |
|
|
|
|
| |||
Purchase of FHLB and Federal Reserve Bank stock |
|
(521 |
) |
(9 |
) |
|
| |||
Redemption of FHLB and Federal Reserve Bank stock |
|
5,675 |
|
1,000 |
|
4,067 |
| |||
Additions to foreclosed and repossessed assets |
|
(24 |
) |
(89 |
) |
|
| |||
Net cash from investing activities |
|
117,157 |
|
(40,437 |
) |
46,149 |
| |||
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31
(Dollar amounts in thousands except per share data)
|
|
2015 |
|
2014 |
|
2013 |
| |||
Cash flows from financing activities |
|
|
|
|
|
|
| |||
Net change in deposits |
|
$ |
(91,817 |
) |
$ |
7,319 |
|
$ |
(68,067 |
) |
Net change in short-term borrowings |
|
2,967 |
|
130 |
|
222 |
| |||
Proceeds from issuance of other borrowings |
|
200,000 |
|
225,000 |
|
63,000 |
| |||
Repayment of other borrowings |
|
(212,032 |
) |
(225,000 |
) |
(57,444 |
) | |||
Issuance of subordinated debentures |
|
25,000 |
|
|
|
|
| |||
Taxes paid on stock award shares for employees |
|
(214 |
) |
(267 |
) |
|
| |||
Issuance costs paid for common shares issued |
|
(1,263 |
) |
|
|
|
| |||
Redemption of acquired preferred shares and dividends |
|
(2,445 |
) |
|
|
|
| |||
Proceeds from exercise of stock options |
|
573 |
|
68 |
|
|
| |||
Proceeds from subscription agreement |
|
|
|
20,774 |
|
|
| |||
Redemption of preferred stock |
|
(28,000 |
) |
|
|
|
| |||
Cash dividends paid on preferred shares |
|
(530 |
) |
(401 |
) |
(861 |
) | |||
Cash dividends paid on common shares |
|
(2,385 |
) |
(1,428 |
) |
(1,242 |
) | |||
Net cash from financing activities |
|
(110,146 |
) |
26,195 |
|
(64,392 |
) | |||
|
|
|
|
|
|
|
| |||
Net change in cash and due from banks |
|
17,553 |
|
(2,521 |
) |
(3,646 |
) | |||
Cash and due from banks at beginning of year |
|
12,872 |
|
15,393 |
|
19,039 |
| |||
Cash and due from banks at end of year |
|
$ |
30,425 |
|
$ |
12,872 |
|
$ |
15,393 |
|
|
|
|
|
|
|
|
| |||
Supplemental cash flow information: |
|
|
|
|
|
|
| |||
Interest paid |
|
$ |
4,842 |
|
$ |
1,889 |
|
$ |
2,298 |
|
Income taxes paid, net of refunds |
|
|
|
1,154 |
|
1,420 |
| |||
|
|
|
|
|
|
|
| |||
Supplemental noncash disclosures: |
|
|
|
|
|
|
| |||
Transfers from loans to foreclosed and repossessed assets |
|
14,038 |
|
1,585 |
|
8,081 |
| |||
Sale and financing of foreclosed and repossessed assets |
|
3,530 |
|
1,318 |
|
4,806 |
| |||
Sale and financing of premises and equipment held for sale |
|
1,757 |
|
|
|
|
| |||
Transfer of loans, net to loans held for sale |
|
16,263 |
|
|
|
|
| |||
Issuance of treasury shares under dividend reinvestment plan |
|
119 |
|
152 |
|
218 |
| |||
Issuance of common shares |
|
25,031 |
|
|
|
|
| |||
Redemption of preferred shares and unpaid dividends of First Financial Service Corporation |
|
18,043 |
|
|
|
|
| |||
Issuance of treasury shares for share based compensation |
|
1,097 |
|
765 |
|
196 |
| |||
Security transactions in suspense, net receivable (payable) |
|
|
|
|
|
11,136 |
| |||
Declared, unpaid dividends on preferred stock |
|
|
|
110 |
|
72 |
|
See accompanying notes.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Principles of Consolidation: The consolidated financial statements include Your Community Bankshares, Inc. (YCBI) and its wholly owned subsidiaries, Your Community Bank (YCB) and CBIN Insurance, Inc. collectively referred to as the Company. YCB utilizes three wholly-owned subsidiaries to manage its investment portfolio. CBSI Holdings, Inc. and CBSI Investments, Inc. are Nevada corporations which jointly own CBSI Investment Portfolio Management, LLC, a Nevada limited liability corporation which holds and manages the Banks investment securities. CBIN Insurance, Inc. is a captive insurance company formed by YCBI in 2012 which issues policies to its subsidiaries to cover gaps in coverage and other risks not insured by its third-party provider. During June 2004 and June 2006, the Company completed placements of floating rate subordinated debentures through Community Bank Shares (IN) Statutory Trust I and Trust II (Trusts), trusts formed by the Company. In conjunction with the acquisition of First Financial Service Corporation, the Company acquired First Federal Statutory Trust II and III. Because the Trusts are not consolidated with the Company, the financial statements reflect the subordinated debt issued by the Company to the Trusts. Intercompany balances and transactions are eliminated in consolidation.
The Company provides financial services through its offices in Floyd, Clark and Scott counties in Indiana, and Bullitt, Fayette, Hardin, Hart, Jefferson, Meade and Nelson counties in Kentucky. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customers ability to repay their loans is dependent on the real estate and general economic conditions in the area.
Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
Cash Flows: Cash and cash equivalents include cash and non-interest bearing deposits with other financial institutions with maturities less than 90 days. Net cash flows are reported for interest-bearing deposits in other financial institutions, loans, deposits, and other borrowings.
Interest-bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature within one year, are carried at cost.
Securities: Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.
(Continued)
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Management evaluates securities for other-than-temporary impairment (OTTI) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.
Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
Interest income on commercial, mortgage and consumer loans is discontinued at the time the loan is 90 days delinquent. Consumer loans are typically charged-off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Purchased Credit Impaired Loans: The Company purchases groups of loans, some of which have shown evidence of credit deterioration since origination. These purchased credit impaired loans are recorded at the amount paid, such that there is no carryover of the sellers allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses.
Such purchased credit impaired loans are accounted for individually or aggregated into pools of loans based on common risk characteristics such as, credit score, loan type, and date of origination. The Company estimates the amount and timing of expected cash flows for each loan or pool, and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of the loans or pools contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Over the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a provision for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in managements judgment, should be charged-off.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and reasons for the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed.
Commercial, commercial real estate, and other real estate loans over $175,000 are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Smaller balance homogeneous loans, such as consumer, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosure.
Trouble debt restructurings (TDRs) are renewals or restructuring of loans to borrowers experiencing financial difficulty where the Bank grants a concession. Typically, the banks concessions are interest rate reductions, interest only payments, extension of the maturity date, or a combination of concessions. TDRs are measured at the present value of estimated future cash flows using the loans effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses on loans individually identified as impaired.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the average actual loss history experienced by the Company over the most recent 3 years. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following portfolio segments have been identified: Commercial, Construction, Commercial Real Estate, Residential Real Estate, and Consumer.
Commercial loans consist of borrowings for commercial purposes to individuals, corporations, partnerships, sole proprietorships, and other business enterprises. Commercial loans are generally secured by business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations. The Companys risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure become necessary. Generally, business assets used or produced in operations do not maintain their value upon foreclosure which may require the Company to write-down the value significantly to sell.
Construction loans primarily consist of borrowings to purchase and develop raw land into 1-4 family residential properties. Construction loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements. Repayment of the loans to real estate developers is dependent upon the sale of properties to third parties in a timely fashion upon completion. Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value which may be absorbed by the Company. In recent fiscal years, a significant portion of the Companys loan charge-offs as a percentage of the portfolio segment have been on 1-4 family development properties. Consequently, the Company has allocated the highest percentage of allowance for loan losses as a percentage of loans to construction loans compared to the other identified loan portfolio segments.
Commercial real estate consists of borrowings secured by owner-occupied and non-owner-occupied commercial real estate. Repayment of these loans is dependent upon rental income or the subsequent sale of the property for loans secured by non-owner-occupied commercial real estate and by cash flows from business operations for owner-occupied commercial real estate. Loans for which the source of repayment is rental income are primarily impacted by local economic conditions which dictate occupancy rates and the amount of rent charged. Commercial real estate loans that are dependent on cash flows from operations can also be adversely affected by current market conditions for their product or service.
Residential real estate loans consist of loans to individuals for the purchase of primary residences and open and closed-end home equity loans with repayment primarily through wage or other income sources of the individual borrower. The Companys loss exposure to these loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Consumer loans are comprised of loans to individuals both unsecured and secured by automobiles. These loans typically have maturities of 5 years or less with repayment dependent on individual wages and income. The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary. Losses in this portfolio are generally relatively low, however, due to the small individual loan size and the balance outstanding as a percentage of the Companys entire portfolio.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 7 to 40 years. Furniture, fixtures, and equipment are depreciated using the straight-line method with useful lives ranging from 2 to 10 years. Leasehold improvements are amortized over the shorter of their economic lives or the term of the lease with lives ranging from 5 to 15 years.
Federal Home Loan Bank (FHLB) and Federal Reserve Bank Stock: FHLB and Federal Reserve Bank stock are required investments for institutions that are members of the Federal Reserve and FHLB systems. The required investment in the common stock is based on a predetermined formula. Federal Reserve and FHLB stock are carried at cost, classified as restricted securities, and are periodically evaluated for impairment. Because the stocks are viewed as long term investments, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Company Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Company owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Goodwill and Other Intangible Assets: Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of consideration transferred, plus the fair value of any noncontrolling interest in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at lease annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. Intangible assets with definite useful lives are amortized over their estimated useful lives or their estimate residual values. Goodwill is the only intangible asset with an indefinite life on the balance sheet.
Other intangible assets consist of core deposit and acquired customer relationship intangible assets arising from whole bank acquisitions are amortized on an accelerated method over their estimated useful lives, which the Company has determined to be 7 to 10 years.
Foreclosed and Repossessed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines, a loss is recorded. Costs after acquisition are expensed.
Repurchase Agreements: Repurchase agreement liabilities, included in other borrowings, represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity: Treasury stock is carried at cost.
Retirement Plans: Pension expense is the net of service and interest cost, return on plan assets, and amortization of gains and losses not immediately recognized. Profit sharing and 401k plan expense is the amount of matching contributions. Deferred compensation expense allocates the benefits over years of service. Contributions to the Companys multi-employer pension plan are recognized during the period to expense.
Stock-Based Compensation: Compensation cost is recognized for stock options, restricted stock units, and deferred stock units issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Companys common stock at the date of grant is used for restricted and deferred stock unit awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded.
The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Earnings Per Common Share: Basic earnings per common share is net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options. Earnings and dividends per share are restated for stock splits and dividends through the date of issuance of the financial statements.
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income, recognized as separate components of equity, includes changes in the following items: unrealized gains and losses on securities available for sale and changes in the funded status of the pension plan.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements.
Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank subsidiaries to the holding company or by the holding company to shareholders, as more fully described in a separate note.
Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, the identifiable segments are not material and operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders equity.
NOTE 2 ACQUISITION
On January 1, 2015, the Company acquired First Financial Service Corporation (First Financial) and its wholly-owned subsidiary, First Federal Savings Bank of Elizabethtown (FFSB). First Financial was headquartered in Elizabethtown, Kentucky with $774.1 million in total assets and operated 17 financial centers. The acquisition expanded the Companys presence into central Kentucky with minimal overlap of its existing market footprint.
The total purchase price for First Financial was $21.9 million, consisting of $423,000 of cash and the issuance of 791,357 shares of the Companys common stock valued at $21.5 million. The acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their acquisition date fair values, while $3.0 million of transaction and integration costs associated with the acquisition were expensed as incurred. As of December 31, 2015, the Company had finalized its valuations of assets acquired and liabilities assumed.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 2 ACQUISITION (Continued)
Goodwill of $4.9 million arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies and is not considered tax deductible. The following table summarizes the assets acquired and liabilities assumed recognized at the acquisition date (in thousands):
Cash and cash equivalents |
|
$ |
13,401 |
|
Interest-bearing deposits in other financial institutions |
|
63,997 |
| |
Securities available for sale |
|
223,579 |
| |
Loans held for sale |
|
1,774 |
| |
Loans |
|
407,895 |
| |
Federal Home Loan Bank Stock |
|
4,080 |
| |
Accrued interest receivable |
|
1,639 |
| |
Premises and equipment |
|
20,035 |
| |
Company owned life insurance |
|
10,785 |
| |
Foreclosed and repossessed assets |
|
3,211 |
| |
Core deposit intangible |
|
5,667 |
| |
Deferred tax assets |
|
14,189 |
| |
Other assets |
|
8,335 |
| |
Total assets acquired |
|
778,587 |
| |
|
|
|
| |
Deposits |
|
704,784 |
| |
Other borrowings |
|
28,776 |
| |
Accrued interest payable |
|
6,639 |
| |
Other liabilities |
|
9,076 |
| |
Total liabilities assumed |
|
749,275 |
| |
|
|
|
| |
Liquidation amount of preferred stock |
|
12,309 |
| |
|
|
|
| |
Total identifiable net assets |
|
17,003 |
| |
|
|
|
| |
Goodwill |
|
4,945 |
| |
|
|
|
| |
|
|
$ |
21,948 |
|
As of the acquisition date, the Company recorded goodwill of $7.5 million. Subsequently, the Company made adjustments to the fair values of loans of $5.5 million, subordinated debentures of $1.7 million, and deferred tax assets of $(1.1) million which resulted in adjusted goodwill of $4.9 million as of December 31, 2015.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 2 ACQUISITION (Continued)
The following table presents unaudited pro-forma information below for the years ended December 31, 2015 and December 31, 2014 and gives effect to the First Financial acquisition as if it had occurred on January 1, 2014. The pro-forma financial information is not necessarily indicative of the results of operations had the acquisition occurred as of that date. The 2015 pro-forma information was adjusted to exclude acquisition-related costs incurred during the period while 2014 was adjusted to include the costs. Additionally, adjustments were made for interest income on loans and securities, interest expense on deposits and other borrowings assumed, amortization of intangibles arising from the transaction, and the related income tax effects.
|
|
Year Ended |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands except per |
| ||||
|
|
|
|
|
| ||
Net interest income |
|
$ |
53,001 |
|
$ |
57,677 |
|
|
|
|
|
|
| ||
Net income |
|
$ |
12,881 |
|
$ |
4,109 |
|
|
|
|
|
|
| ||
Net income available to common shareholders |
|
$ |
12,461 |
|
$ |
1,314 |
|
|
|
|
|
|
| ||
Basic earnings per share |
|
$ |
2.31 |
|
$ |
0.24 |
|
|
|
|
|
|
| ||
Diluted earnings per share |
|
$ |
2.27 |
|
$ |
0.24 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 3 SECURITIES
The following table summarizes the amortized cost and fair value of the available-for-sale securities portfolio at December 31, 2015 and 2014 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
2015 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair |
| ||||
|
|
(In thousands) |
| ||||||||||
State and municipal |
|
$ |
117,995 |
|
$ |
5,553 |
|
$ |
(56 |
) |
$ |
123,492 |
|
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
221,944 |
|
320 |
|
(1,933 |
) |
220,331 |
| ||||
U.S. Government sponsored entities and agencies |
|
31,472 |
|
145 |
|
(154 |
) |
31,463 |
| ||||
Mutual funds |
|
250 |
|
5 |
|
|
|
255 |
| ||||
Corporates |
|
3,394 |
|
43 |
|
|
|
3,437 |
| ||||
Total |
|
$ |
375,055 |
|
$ |
6,066 |
|
$ |
(2,143 |
) |
$ |
378,978 |
|
|
|
|
|
|
|
|
|
|
| ||||
2014 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair |
| ||||
|
|
(In thousands) |
| ||||||||||
State and municipal |
|
$ |
80,623 |
|
$ |
5,002 |
|
$ |
(174 |
) |
$ |
85,451 |
|
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
108,377 |
|
690 |
|
(1,750 |
) |
107,317 |
| ||||
U.S. Government sponsored entities and agencies |
|
9,472 |
|
8 |
|
(319 |
) |
9,161 |
| ||||
Mutual funds |
|
250 |
|
|
|
(2 |
) |
248 |
| ||||
Total |
|
$ |
198,722 |
|
$ |
5,700 |
|
$ |
(2,245 |
) |
$ |
202,177 |
|
Sales of available for sale securities were as follows:
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands) |
| |||||||
Proceeds |
|
$ |
69,838 |
|
$ |
43,746 |
|
$ |
51,029 |
|
Gross gains |
|
764 |
|
511 |
|
1,241 |
| |||
Gross losses |
|
(510 |
) |
(43 |
) |
(499 |
) | |||
The tax provision applicable to these net realized gains amounted to $89,000, $159,000 and $252,000, respectively.
The amortized cost and fair value of the contractual maturities of available for sale securities at year-end 2015 were as follows. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed agency securities and mutual funds which do not have a single maturity date are shown separately.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 3 SECURITIES (Continued)
2015 |
|
Amortized |
|
Fair |
| ||
|
|
(In thousands) |
| ||||
Due in one year or less |
|
$ |
929 |
|
$ |
941 |
|
Due from one to five years |
|
19,870 |
|
20,181 |
| ||
Due from five to ten years |
|
43,437 |
|
45,689 |
| ||
Due after ten years |
|
88,625 |
|
91,581 |
| ||
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
221,944 |
|
220,331 |
| ||
Mutual Funds |
|
250 |
|
255 |
| ||
Total |
|
$ |
375,055 |
|
$ |
378,978 |
|
Securities pledged at year-end 2015 and 2014 had a carrying amount of $247.0 million and $54.8 million to secure public deposits, repurchase agreements and Federal Home Loan Bank advances.
At year end 2015 and 2014, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders equity.
Securities with unrealized losses at year end 2015 and 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows (in thousands):
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
(In thousands) |
|
|
|
|
| ||||||||||||
2015 |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
State and municipal |
|
$ |
2,835 |
|
$ |
(16 |
) |
$ |
3,041 |
|
$ |
(40 |
) |
$ |
5,876 |
|
$ |
(56 |
) |
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
114,227 |
|
(574 |
) |
45,516 |
|
(1,359 |
) |
159,743 |
|
(1,933 |
) | ||||||
U.S. Government sponsored entities and agencies |
|
|
|
|
|
8,861 |
|
(154 |
) |
8,861 |
|
(154 |
) | ||||||
Total temporarily impaired |
|
$ |
117,062 |
|
$ |
(590 |
) |
$ |
57,418 |
|
$ |
(1,553 |
) |
$ |
174,480 |
|
$ |
(2,143 |
) |
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 3 SECURITIES (Continued)
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
(In thousands) |
|
|
|
|
| ||||||||||||
2014 |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
State and municipal |
|
$ |
1,715 |
|
$ |
(8 |
) |
$ |
6,786 |
|
$ |
(166 |
) |
$ |
8,501 |
|
$ |
(174 |
) |
Residential mortgage-backed agencies issued by U.S. Government sponsored entities |
|
3,443 |
|
(20 |
) |
55,224 |
|
(1,730 |
) |
58,667 |
|
(1,750 |
) | ||||||
U.S. Government sponsored entities and agencies |
|
|
|
|
|
8,699 |
|
(319 |
) |
8,699 |
|
(319 |
) | ||||||
Mutual Funds |
|
|
|
|
|
248 |
|
(2 |
) |
248 |
|
(2 |
) | ||||||
Total temporarily impaired |
|
$ |
5,158 |
|
$ |
(28 |
) |
$ |
70,957 |
|
$ |
(2,217 |
) |
$ |
76,115 |
|
$ |
(2,245 |
) |
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities are generally evaluated for OTTI under FASB ASC 320-10.
In determining OTTI under the FASB ASC 320-10 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
As of December 31, 2015, the Companys security portfolio consisted of 383 securities, 79 of which were in an unrealized loss position. The majority of unrealized losses are related to the Companys residential mortgage-backed securities issued by U.S. Government sponsored entities, while smaller unrealized losses were present in the Companys state and municipal securities and U.S. Government sponsored entities and agencies, as discussed below:
State and Municipal
As of December 31, 2015, the Company had approximately $5.9 million of state and municipal securities with an unrealized loss of $56,000. Of the 277 state and municipal securities in the Companys portfolio, 275 had an investment grade rating as of December 31, 2015 while two were not rated. The decline in value in these securities is attributable to interest rate and liquidity, and not credit quality. All of the state and municipal securities in the Companys portfolio have a fair value as a percentage of amortized cost greater than 90%. The Company does not have the intent to sell its state and municipal securities and it is unlikely that it will be required to sell the securities before the anticipated recovery. The Company does not consider these securities to be other-than-temporarily impaired as of December 31, 2015
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 3 SECURITIES (Continued)
Residential mortgage-backed agencies issued by U.S. Government sponsored entities
At December 31, 2015, all of the mortgage-backed securities held by the Company were issued by U.S. government-sponsored entities, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2015.
U.S. Government sponsored entities and agencies
At December 31, 2015, the unrealized losses in the U.S. Government sponsored entities and agencies securities portfolio were attributable to changes in interest rates and liquidity, and not credit quality. Because the Company does not have the intent to sell these securities and it is not likely it will be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2015.
NOTE 4 LOANS
Loans at year-end were as follows:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Commercial |
|
$ |
179,753 |
|
$ |
123,727 |
|
Construction |
|
89,833 |
|
42,848 |
| ||
Commercial Real Estate: |
|
|
|
|
| ||
Owner occupied nonfarm/residential |
|
157,653 |
|
112,405 |
| ||
Other nonfarm/residential |
|
191,016 |
|
100,632 |
| ||
Residential Real Estate: |
|
|
|
|
| ||
Secured by first liens |
|
301,597 |
|
183,837 |
| ||
Home equity |
|
76,285 |
|
34,850 |
| ||
Consumer |
|
20,177 |
|
5,276 |
| ||
Subtotal |
|
1,016,314 |
|
603,575 |
| ||
Less: Allowance for loan losses |
|
(6,851 |
) |
(6,465 |
) | ||
Loans, net |
|
$ |
1,009,463 |
|
$ |
597,110 |
|
During 2015 and 2014, substantially all of the Companys residential and commercial real estate loans were pledged as collateral to the Federal Home Loan Bank to secure advances.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
As discussed under Footnote 2 Acquisition, the above loan balances include loans purchased in the First Financial Service Corporation acquisition. The composition of loans acquired as of December 31, 2015 is as follows:
|
|
December 31, |
| |
|
|
(In thousands) |
| |
Commercial |
|
$ |
14,619 |
|
Construction |
|
22,707 |
| |
Commercial real estate: |
|
|
| |
Owner occupied nonfarm/residential |
|
28,524 |
| |
Other nonfarm/residential |
|
70,341 |
| |
Residential real estate: |
|
|
| |
Secured by first liens |
|
108,681 |
| |
Home equity |
|
36,432 |
| |
Consumer |
|
9,430 |
| |
Total Loans |
|
$ |
290,734 |
|
The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchase credit impaired loans, which have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans with a fair value and gross contractual amounts receivable of $339.0 million and $343.4 million as of the date of acquisition.
Purchased Credit Impaired Loans:
The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows:
|
|
December 31, |
|
December 31, |
| ||
|
|
(In thousands) |
| ||||
Commercial |
|
$ |
283 |
|
$ |
113 |
|
Construction |
|
2,525 |
|
35 |
| ||
Commercial Real Estate |
|
19,454 |
|
3,124 |
| ||
Residential Real Estate |
|
11,668 |
|
4,890 |
| ||
Consumer |
|
9 |
|
|
| ||
Carrying amount |
|
$ |
33,939 |
|
$ |
8,162 |
|
There was $59,000 and $0 allowance for loan losses as of December 31, 2015 or 2014 for purchased credit impaired loans.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
At the acquisition date, the cash flows expected to be collected and the contractually required payments receivable for purchased credit impaired loans were $58.1 million and $79.8 million, respectively.
Accretable yield, or income expected to be collected, is as follows:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Balance at January 1 |
|
$ |
306 |
|
$ |
545 |
|
New loans purchased |
|
1,632 |
|
|
| ||
Accretion of income |
|
(1,682 |
) |
(949 |
) | ||
Reclassifications from nonaccretable difference |
|
1,017 |
|
736 |
| ||
Disposals |
|
(294 |
) |
(26 |
) | ||
Balance at December 31 |
|
$ |
979 |
|
$ |
306 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2015, 2014, and 2013 (in thousands):
2015: |
|
Commercial |
|
Construction |
|
Commercial |
|
Residential |
|
Consumer |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance |
|
$ |
970 |
|
$ |
1,992 |
|
$ |
1,268 |
|
$ |
2,133 |
|
$ |
102 |
|
$ |
6,465 |
|
Provision for loan losses |
|
3,228 |
|
26 |
|
(720 |
) |
(250 |
) |
307 |
|
2,591 |
| ||||||
Loans charged-off |
|
(2,409 |
) |
(597 |
) |
(97 |
) |
(926 |
) |
(411 |
) |
(4,440 |
) | ||||||
Recoveries |
|
118 |
|
522 |
|
917 |
|
417 |
|
261 |
|
2,235 |
| ||||||
Ending balance |
|
$ |
1,907 |
|
$ |
1,943 |
|
$ |
1,368 |
|
$ |
1,374 |
|
$ |
259 |
|
$ |
6,851 |
|
2014: |
|
Commercial |
|
Construction |
|
Commercial |
|
Residential |
|
Consumer |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance |
|
$ |
1,757 |
|
$ |
2,210 |
|
$ |
1,565 |
|
$ |
2,383 |
|
$ |
94 |
|
$ |
8,009 |
|
Provision for loan losses |
|
(108 |
) |
671 |
|
242 |
|
342 |
|
128 |
|
1,275 |
| ||||||
Loans charged-off |
|
(910 |
) |
(956 |
) |
(647 |
) |
(704 |
) |
(211 |
) |
(3,428 |
) | ||||||
Recoveries |
|
231 |
|
67 |
|
108 |
|
112 |
|
91 |
|
609 |
| ||||||
Ending balance |
|
$ |
970 |
|
$ |
1,992 |
|
$ |
1,268 |
|
$ |
2,133 |
|
$ |
102 |
|
$ |
6,465 |
|
2013: |
|
Commercial |
|
Construction |
|
Commercial |
|
Residential |
|
Consumer |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance |
|
$ |
2,007 |
|
$ |
1,399 |
|
$ |
2,836 |
|
$ |
2,389 |
|
$ |
131 |
|
$ |
8,762 |
|
Provision for loan losses |
|
(239 |
) |
2,902 |
|
(223 |
) |
880 |
|
90 |
|
3,410 |
| ||||||
Loans charged-off |
|
(132 |
) |
(2,197 |
) |
(1,213 |
) |
(951 |
) |
(231 |
) |
(4,724 |
) | ||||||
Recoveries |
|
121 |
|
106 |
|
165 |
|
65 |
|
104 |
|
561 |
| ||||||
Ending balance |
|
$ |
1,757 |
|
$ |
2,210 |
|
$ |
1,565 |
|
$ |
2,383 |
|
$ |
94 |
|
$ |
8,009 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following table presents the balance in the allowance for loan losses and the recorded investment in loans of December 31, 2015 and 2014, by portfolio segment and based on impairment method as of December 31, 2015 and 2014 (in thousands):
2015: |
|
Commercial |
|
Construction |
|
Commercial |
|
Residential |
|
Consumer |
|
Total |
| ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Individually evaluated for impairment |
|
$ |
497 |
|
$ |
368 |
|
$ |
1 |
|
$ |
325 |
|
$ |
|
|
$ |
1,191 |
|
Collectively evaluated for impairment |
|
1,410 |
|
1,571 |
|
1,312 |
|
1,049 |
|
259 |
|
5,601 |
| ||||||
Acquired with deteriorated credit quality |
|
|
|
4 |
|
55 |
|
|
|
|
|
59 |
| ||||||
Total ending allowance balance |
|
$ |
1,907 |
|
$ |
1,943 |
|
$ |
1,368 |
|
$ |
1,374 |
|
$ |
259 |
|
$ |
6,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans individually evaluated for impairment |
|
$ |
3,944 |
|
$ |
2,288 |
|
$ |
862 |
|
$ |
2,690 |
|
$ |
|
|
$ |
9,784 |
|
Loans collectively evaluated for impairment |
|
175,526 |
|
85,020 |
|
328,353 |
|
363,524 |
|
20,168 |
|
972,591 |
| ||||||
Loans acquired with deteriorated credit quality |
|
283 |
|
2,525 |
|
19,454 |
|
11,668 |
|
9 |
|
33,939 |
| ||||||
Total ending loans balance |
|
$ |
179,753 |
|
$ |
89,833 |
|
$ |
348,669 |
|
$ |
377,882 |
|
$ |
20,177 |
|
$ |
1,016,314 |
|
2014: |
|
Commercial |
|
Construction |
|
Commercial |
|
Residential |
|
Consumer |
|
Total |
| ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Individually evaluated for impairment |
|
$ |
65 |
|
$ |
790 |
|
$ |
72 |
|
$ |
736 |
|
$ |
9 |
|
$ |
1,672 |
|
Collectively evaluated for impairment |
|
905 |
|
1,202 |
|
1,196 |
|
1,397 |
|
93 |
|
4,793 |
| ||||||
Acquired with deteriorated credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total ending allowance balance |
|
$ |
970 |
|
$ |
1,992 |
|
$ |
1,268 |
|
$ |
2,133 |
|
$ |
102 |
|
$ |
6,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans individually evaluated for impairment |
|
$ |
4,251 |
|
$ |
6,105 |
|
$ |
1,822 |
|
$ |
4,459 |
|
$ |
10 |
|
$ |
16,647 |
|
Loans collectively evaluated for impairment |
|
119,363 |
|
36,708 |
|
208,091 |
|
209,338 |
|
5,266 |
|
578,766 |
| ||||||
Loans acquired with deteriorated credit quality |
|
113 |
|
35 |
|
3,124 |
|
4,890 |
|
|
|
8,162 |
| ||||||
Total ending loans balance |
|
$ |
123,727 |
|
$ |
42,848 |
|
$ |
213,037 |
|
$ |
218,687 |
|
$ |
5,276 |
|
$ |
603,575 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the years ended December 31, 2015 and 2014:
2015: |
|
Unpaid Principal |
|
Recorded |
|
Allowance for |
|
Average |
|
Interest Income |
| |||||
|
|
(In thousands) |
| |||||||||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
2,886 |
|
$ |
2,886 |
|
$ |
|
|
$ |
2,832 |
|
$ |
4 |
|
Construction |
|
93 |
|
93 |
|
|
|
2,051 |
|
25 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/nonresidential |
|
|
|
|
|
|
|
479 |
|
31 |
| |||||
Other nonfarm/nonresidential |
|
337 |
|
337 |
|
|
|
708 |
|
25 |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
173 |
|
173 |
|
|
|
1,468 |
|
9 |
| |||||
Home equity |
|
|
|
|
|
|
|
23 |
|
|
| |||||
Consumer |
|
|
|
|
|
|
|
1 |
|
|
| |||||
Total |
|
$ |
3,489 |
|
$ |
3,489 |
|
$ |
|
|
$ |
7,562 |
|
$ |
94 |
|
|
|
Unpaid Principal |
|
Recorded |
|
Allowance for |
|
Average |
|
Interest Income |
| |||||
|
|
(In thousands) |
| |||||||||||||
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
2,916 |
|
$ |
1,058 |
|
$ |
497 |
|
$ |
535 |
|
$ |
2 |
|
Construction |
|
2,195 |
|
2,195 |
|
368 |
|
3,049 |
|
88 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/nonresidential |
|
|
|
|
|
|
|
124 |
|
4 |
| |||||
Other nonfarm/nonresidential |
|
525 |
|
525 |
|
1 |
|
105 |
|
|
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
1,895 |
|
1,895 |
|
285 |
|
2,029 |
|
77 |
| |||||
Home equity |
|
622 |
|
622 |
|
40 |
|
693 |
|
28 |
| |||||
Consumer |
|
|
|
|
|
|
|
5 |
|
|
| |||||
Total |
|
$ |
8,153 |
|
$ |
6,295 |
|
$ |
1,191 |
|
$ |
6,540 |
|
$ |
199 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
2014: |
|
Unpaid Principal |
|
Recorded |
|
Allowance for |
|
Average |
|
Interest Income |
| |||||
|
|
(In thousands) |
| |||||||||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
4,409 |
|
$ |
4,138 |
|
$ |
|
|
$ |
2,417 |
|
$ |
23 |
|
Construction |
|
5,458 |
|
2,357 |
|
|
|
2,430 |
|
43 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/nonresidential |
|
742 |
|
742 |
|
|
|
816 |
|
45 |
| |||||
Other nonfarm/nonresidential |
|
900 |
|
900 |
|
|
|
1,469 |
|
24 |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
1,877 |
|
1,800 |
|
|
|
2,242 |
|
21 |
| |||||
Home equity |
|
62 |
|
14 |
|
|
|
304 |
|
3 |
| |||||
Consumer |
|
1 |
|
1 |
|
|
|
7 |
|
|
| |||||
Total |
|
$ |
13,449 |
|
$ |
9,952 |
|
$ |
|
|
$ |
9,685 |
|
$ |
159 |
|
|
|
Unpaid Principal |
|
Recorded |
|
Allowance for |
|
Average |
|
Interest Income |
| |||||
|
|
(In thousands) |
| |||||||||||||
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
113 |
|
$ |
113 |
|
$ |
65 |
|
$ |
2,457 |
|
$ |
1 |
|
Construction |
|
3,748 |
|
3,748 |
|
790 |
|
4,439 |
|
151 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/nonresidential |
|
180 |
|
180 |
|
72 |
|
183 |
|
9 |
| |||||
Other nonfarm/nonresidential |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
1,983 |
|
1,905 |
|
519 |
|
2,014 |
|
72 |
| |||||
Home equity |
|
740 |
|
740 |
|
217 |
|
880 |
|
39 |
| |||||
Consumer |
|
9 |
|
9 |
|
9 |
|
19 |
|
|
| |||||
Total |
|
$ |
6,773 |
|
$ |
6,695 |
|
$ |
1,672 |
|
$ |
9,992 |
|
$ |
272 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following table presents information related to loans individually evaluated for impairment by class of loans for the year ended December 30, 2013:
|
|
Average |
|
Interest Income |
| ||
|
|
(In thousands) |
| ||||
With no related allowance recorded: |
|
|
|
|
| ||
Commercial |
|
$ |
747 |
|
$ |
11 |
|
Construction |
|
4,238 |
|
33 |
| ||
Commercial real estate: |
|
|
|
|
| ||
Owner occupied nonfarm/nonresidential |
|
575 |
|
23 |
| ||
Other nonfarm/nonresidential |
|
1,898 |
|
11 |
| ||
Residential real estate: |
|
|
|
|
| ||
Secured by first liens |
|
2,140 |
|
40 |
| ||
Home equity |
|
719 |
|
29 |
| ||
Consumer |
|
22 |
|
1 |
| ||
Total |
|
$ |
10,339 |
|
$ |
148 |
|
|
|
Average |
|
Interest Income |
| ||
|
|
(In thousands) |
| ||||
With an allowance recorded: |
|
|
|
|
| ||
Commercial |
|
$ |
719 |
|
$ |
4 |
|
Construction |
|
5,775 |
|
181 |
| ||
Commercial real estate: |
|
|
|
|
| ||
Owner occupied nonfarm/nonresidential |
|
486 |
|
21 |
| ||
Other nonfarm/nonresidential |
|
2,633 |
|
|
| ||
Residential real estate: |
|
|
|
|
| ||
Secured by first liens |
|
2,265 |
|
64 |
| ||
Home equity |
|
1,091 |
|
51 |
| ||
Consumer |
|
23 |
|
|
| ||
Total |
|
$ |
12,992 |
|
$ |
321 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2015 and 2014:
|
|
2015 |
|
2014 |
| ||||||||
|
|
Nonaccrual |
|
Loans Past |
|
Nonaccrual |
|
Loans Past |
| ||||
|
|
(In thousands) |
| ||||||||||
Commercial |
|
$ |
944 |
|
$ |
|
|
$ |
3,917 |
|
$ |
|
|
Construction |
|
|
|
|
|
2,045 |
|
|
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
41 |
|
|
|
90 |
|
|
| ||||
Other nonfarm/residential |
|
|
|
|
|
|
|
|
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
2,810 |
|
89 |
|
1,218 |
|
|
| ||||
Home equity |
|
176 |
|
|
|
184 |
|
|
| ||||
Consumer |
|
42 |
|
|
|
81 |
|
|
| ||||
Total |
|
$ |
4,013 |
|
$ |
89 |
|
$ |
7,535 |
|
$ |
|
|
Of the loans on non-accrual status included in the table above as of December 31, 2015, $1.3 million were acquired from FFKY.
The following table presents the aging of the recorded investment in past due loans as of December 31, 2015 and 2014 by class of loans:
2015:
|
|
30 59 |
|
60 89 |
|
Greater |
|
Total |
|
Loans Not |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
373 |
|
$ |
29 |
|
$ |
944 |
|
$ |
1,346 |
|
$ |
178,407 |
|
Construction |
|
|
|
34 |
|
|
|
34 |
|
89,799 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/residential |
|
34 |
|
160 |
|
41 |
|
235 |
|
157,418 |
| |||||
Other nonfarm/residential |
|
|
|
|
|
|
|
|
|
191,016 |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
3,801 |
|
1,194 |
|
2,787 |
|
7,782 |
|
293,815 |
| |||||
Home equity |
|
292 |
|
58 |
|
176 |
|
526 |
|
75,759 |
| |||||
Consumer |
|
342 |
|
20 |
|
42 |
|
404 |
|
19,773 |
| |||||
Total |
|
$ |
4,842 |
|
$ |
1,495 |
|
$ |
3,990 |
|
$ |
10,327 |
|
$ |
1,005,987 |
|
Loans included in the total above acquired from FFKY |
|
$ |
1,708 |
|
$ |
662 |
|
$ |
1,269 |
|
$ |
3,639 |
|
$ |
287,095 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
2014:
|
|
30 59 |
|
60 89 |
|
Greater |
|
Total |
|
Loans Not |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial |
|
$ |
179 |
|
$ |
13 |
|
$ |
3,917 |
|
$ |
4,109 |
|
$ |
119,618 |
|
Construction |
|
62 |
|
|
|
2,045 |
|
2,107 |
|
40,741 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Owner occupied nonfarm/residential |
|
|
|
|
|
90 |
|
90 |
|
112,315 |
| |||||
Other nonfarm/residential |
|
|
|
|
|
|
|
|
|
100,632 |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Secured by first liens |
|
2,817 |
|
1,171 |
|
1,218 |
|
5,206 |
|
178,631 |
| |||||
Home equity |
|
342 |
|
12 |
|
184 |
|
538 |
|
34,312 |
| |||||
Consumer |
|
16 |
|
|
|
81 |
|
97 |
|
5,179 |
| |||||
Total |
|
$ |
3,416 |
|
$ |
1,196 |
|
$ |
7,535 |
|
$ |
12,147 |
|
$ |
591,428 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
Troubled Debt Restructurings:
Troubled debt restructurings (TDR) totaled $11.4 million and $11.9 million at December 31, 2015 and 2014. As of December 31, 2015, the Company had $4.6 million of loans that were acquired from First Financial Service Corporation, subsequently modified, and included in the total of TDRs. There were $1.6 million and $4.1 million TDRS on non-accruals as of December 31, 2015 and 2014. The Company did not have any commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs as of December 31, 2015 and 2014.
The detail of outstanding TDRs by class and modification type as of December 31, 2015 and 2014 follows (in thousands):
|
|
2015 |
|
2014 |
| ||||||||
|
|
Recorded |
|
Allowance |
|
Recorded |
|
Allowance |
| ||||
Commercial: |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
$ |
890 |
|
$ |
390 |
|
$ |
3,902 |
|
$ |
|
|
Multiple modifications |
|
35 |
|
18 |
|
18 |
|
|
| ||||
Construction: |
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
|
|
|
|
1,386 |
|
180 |
| ||||
Extended maturity |
|
93 |
|
|
|
115 |
|
|
| ||||
Interest only payments |
|
|
|
|
|
556 |
|
|
| ||||
Multiple modifications |
|
2,195 |
|
368 |
|
2,559 |
|
393 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Interest only |
|
171 |
|
|
|
180 |
|
72 |
| ||||
Other nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
3,105 |
|
23 |
|
551 |
|
|
| ||||
Multiple modifications |
|
801 |
|
|
|
348 |
|
|
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
316 |
|
134 |
|
907 |
|
140 |
| ||||
Extended maturity |
|
1,966 |
|
44 |
|
477 |
|
44 |
| ||||
Multiple modifications |
|
1,216 |
|
63 |
|
250 |
|
30 |
| ||||
Home equity |
|
|
|
|
|
|
|
|
| ||||
Multiple modifications |
|
622 |
|
40 |
|
648 |
|
209 |
| ||||
Total |
|
$ |
11,410 |
|
$ |
1,080 |
|
$ |
11,897 |
|
$ |
1,068 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
A loan is considered in payment default once it is 30 days contractually past due under the modified terms. The following tables summarize the Companys TDRs by class, modification type and performance as of December 31, 2015 and 2014 (in thousands):
2015:
|
|
TDRs Greater |
|
TDRs on |
|
Total TDRs |
|
Total TDRs |
| ||||
Commercial: |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
$ |
|
|
$ |
890 |
|
$ |
890 |
|
$ |
|
|
Multiple modifications |
|
|
|
|
|
|
|
35 |
| ||||
Construction: |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
|
|
|
|
|
|
93 |
| ||||
Multiple modifications |
|
|
|
|
|
|
|
2,195 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Interest only |
|
|
|
|
|
|
|
171 |
| ||||
Other nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
|
|
|
|
|
|
3,105 |
| ||||
Multiple modifications |
|
|
|
|
|
|
|
801 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
|
|
|
|
|
|
316 |
| ||||
Extended maturity |
|
|
|
64 |
|
64 |
|
1,902 |
| ||||
Multiple modifications |
|
|
|
615 |
|
615 |
|
601 |
| ||||
Home equity |
|
|
|
|
|
|
|
|
| ||||
Multiple modifications |
|
|
|
|
|
|
|
622 |
| ||||
Total |
|
$ |
|
|
$ |
1,569 |
|
$ |
1,569 |
|
$ |
9,841 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
2014:
|
|
TDRs Greater |
|
TDRs on |
|
Total TDRs |
|
Total TDRs |
| ||||
Commercial: |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
$ |
|
|
$ |
3,558 |
|
$ |
3,558 |
|
$ |
344 |
|
Multiple modifications |
|
|
|
|
|
|
|
18 |
| ||||
Construction: |
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
|
|
|
|
|
|
1,386 |
| ||||
Extended maturity |
|
|
|
|
|
|
|
115 |
| ||||
Interest only payments |
|
|
|
556 |
|
556 |
|
|
| ||||
Multiple modifications |
|
|
|
|
|
|
|
2,559 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Interest only payments |
|
|
|
|
|
|
|
180 |
| ||||
Other nonfarm/nonresidential |
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
|
|
|
|
|
|
551 |
| ||||
Multiple modifications |
|
|
|
|
|
|
|
348 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
583 |
|
|
|
583 |
|
324 |
| ||||
Extended maturity |
|
|
|
|
|
|
|
477 |
| ||||
Multiple modifications |
|
220 |
|
|
|
220 |
|
30 |
| ||||
Home equity |
|
|
|
|
|
|
|
|
| ||||
Multiple modifications |
|
|
|
|
|
|
|
648 |
| ||||
Total |
|
$ |
803 |
|
$ |
4,114 |
|
$ |
4,917 |
|
$ |
6,980 |
|
During the years ended December 31, 2015 and 2014, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or adjustment of scheduled loan payments from principal and interest to interest only.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the companys internal underwriting policy.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The following tables present loans by class modified as TDRs that occurred during the years ended December 31, 2015 and 2014 and their performance, by modification type (in thousands):
2015:
|
|
Number of |
|
Pre- |
|
Post- |
|
TDRs |
|
TDRs Not |
| ||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
2 |
|
$ |
69 |
|
$ |
71 |
|
$ |
27 |
|
$ |
|
|
Construction: |
|
|
|
|
|
|
|
|
|
|
| ||||
Multiple modifications |
|
4 |
|
2,866 |
|
2,866 |
|
|
|
|
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/nonresidential: |
|
|
|
|
|
|
|
|
|
|
| ||||
Multiple modifications |
|
1 |
|
175 |
|
175 |
|
|
|
|
| ||||
Other nonfarm/nonresidential: |
|
|
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
3 |
|
2,851 |
|
2,851 |
|
2,580 |
|
|
| ||||
Multiple modifications |
|
2 |
|
632 |
|
632 |
|
463 |
|
|
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| ||||
Secured by first liens: |
|
|
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
2 |
|
1,529 |
|
1,530 |
|
1,441 |
|
64 |
| ||||
Multiple modifications |
|
5 |
|
1,217 |
|
1,231 |
|
982 |
|
|
| ||||
Total |
|
19 |
|
$ |
9,339 |
|
$ |
9,356 |
|
$ |
5,493 |
|
$ |
64 |
|
2014:
|
|
Number of |
|
Pre- |
|
Post- |
|
TDRs |
|
TDRs Not |
| ||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
1 |
|
$ |
342 |
|
$ |
342 |
|
$ |
344 |
|
$ |
|
|
Multiple modifications |
|
1 |
|
18 |
|
18 |
|
18 |
|
|
| ||||
Construction: |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest only payments |
|
1 |
|
556 |
|
556 |
|
|
|
556 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| ||||
Other nonfarm/nonresidential: |
|
|
|
|
|
|
|
|
|
|
| ||||
Extended maturity |
|
1 |
|
561 |
|
561 |
|
551 |
|
|
| ||||
Multiple modifications |
|
1 |
|
353 |
|
353 |
|
348 |
|
|
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| ||||
Secured by first liens: |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate reduction |
|
2 |
|
888 |
|
888 |
|
267 |
|
583 |
| ||||
Extended maturity |
|
1 |
|
182 |
|
182 |
|
179 |
|
|
| ||||
Multiple modifications |
|
1 |
|
31 |
|
31 |
|
29 |
|
|
| ||||
Total |
|
9 |
|
$ |
2,931 |
|
$ |
2,931 |
|
$ |
1,736 |
|
$ |
1,139 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
The troubled debt restructurings described above increased the allowance for loan losses by $85,000 and $134,000 for the years ending December 31, 2015 and 2014, respectively, and resulted in charge-offs of $1.9 million and $0 over the respective periods.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk and groups these loans into categories called criticized and classified assets. The Company considers its criticized assets to be loans risk rated as Watch or Special Mention and its classified assets to be loans risk rated Substandard or Doubtful. On a monthly basis, the Company reviews its loans that are risk rated Watch, Special Mention, Substandard, or Doubtful to determine they are properly classified. In addition, the Company reviews loans rated as a pass that have exhibited signs that may require a classification change, such as past due greater than 30 days and other relevant information including: loan officer recommendations, knowledge of specific borrower circumstances, and receipt of borrower financial statements.
The Company uses the following definitions for its criticized loan risk ratings:
Watch. Loans classified as watch are not considered rated or classified for regulatory purposes, but are considered criticized assets which exhibit modest deterioration in financial performance or external threats.
Special Mention. Loans classified as special mention exhibit potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, or in the Companys credit position at some future date. Economic or market conditions exist which may affect the borrower more severely than other companies in its industry.
The Company uses the following definitions for its classified loan risk ratings:
Substandard. Loans classified as substandard are characterized by having well defined financial weakness. Substandard loans are usually evidenced by chronic or emerging past due performance and serious deficiencies in the primary source of repayment.
Doubtful. Loans classified as doubtful have a well-defined and documented financial weaknesses. They have all the weaknesses of a substandard loan with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Generally, loans classified as doubtful are on non-accrual.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 4 LOANS (Continued)
Loans not meeting the criteria above that are listed as pass are included in groups of homogeneous loans. The risk category of loans by class of loans based on the most recent analysis performed as of December 31, 2015 and 2014 is as follows:
2015:
|
|
Criticized |
|
Classified |
|
Pass |
|
Total |
| ||||
|
|
(In thousands) |
| ||||||||||
Commercial |
|
$ |
7,318 |
|
$ |
4,076 |
|
$ |
168,359 |
|
$ |
179,753 |
|
Construction |
|
4,270 |
|
3,490 |
|
82,073 |
|
89,833 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
3,184 |
|
3,042 |
|
151,427 |
|
157,653 |
| ||||
Other nonfarm/residential |
|
13,434 |
|
13,460 |
|
164,122 |
|
191,016 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
19,005 |
|
7,238 |
|
275,354 |
|
301,597 |
| ||||
Home equity |
|
441 |
|
1,920 |
|
73,924 |
|
76,285 |
| ||||
Consumer |
|
28 |
|
36 |
|
20,113 |
|
20,177 |
| ||||
Total |
|
$ |
47,680 |
|
$ |
33,262 |
|
$ |
935,372 |
|
$ |
1,016,314 |
|
|
|
|
|
|
|
|
|
|
| ||||
2014: |
|
|
|
|
|
|
|
|
| ||||
Commercial |
|
$ |
6,394 |
|
$ |
3,930 |
|
$ |
113,403 |
|
$ |
123,727 |
|
Construction |
|
3,476 |
|
6,105 |
|
33,267 |
|
42,848 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
7,144 |
|
742 |
|
104,519 |
|
112,405 |
| ||||
Other nonfarm/residential |
|
9,583 |
|
551 |
|
90,498 |
|
100,632 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
16,590 |
|
3,502 |
|
163,745 |
|
183,837 |
| ||||
Home equity |
|
647 |
|
802 |
|
33,401 |
|
34,850 |
| ||||
Consumer |
|
2 |
|
107 |
|
5,167 |
|
5,276 |
| ||||
Total |
|
$ |
43,836 |
|
$ |
15,739 |
|
$ |
544,000 |
|
$ |
603,575 |
|
Related Party Loans: Loans to principal officers, directors, and their affiliates were as follows.
|
|
2015 |
| |
|
|
(In thousands) |
| |
Beginning loans |
|
$ |
13,195 |
|
New loans and advances |
|
24,010 |
| |
Repayments |
|
(26,733 |
) | |
Change in related parties |
|
(1,180 |
) | |
Ending loans |
|
$ |
9,292 |
|
Off-balance-sheet commitments (including commitments to make loans, unused lines of credit, and letters of credit) to principal officers, directors, and their affiliates as of December 31, 2015 and 2014 were $10.9 million and $9.0 million.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 5 FORECLOSED AND REPOSSESSED ASSETS
The following table presents the major categories of foreclosed and repossessed assets.
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Construction |
|
$ |
1,917 |
|
$ |
1,407 |
|
Commercial real estate: |
|
|
|
|
| ||
Owner occupied nonfarm/residential |
|
791 |
|
2,036 |
| ||
Other nonfarm/residential |
|
5,648 |
|
588 |
| ||
Residential real estate: |
|
|
|
|
| ||
Secured by first liens |
|
1,529 |
|
400 |
| ||
Consumer |
|
67 |
|
|
| ||
|
|
$ |
9,952 |
|
$ |
4,431 |
|
Foreclosed and repossessed asset activity was as follows for the years ended December 31, 2015 and 2014:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Balance as of January 1 |
|
$ |
4,431 |
|
$ |
5,988 |
|
Loans transferred to foreclosed and repossessed assets |
|
14,038 |
|
1,585 |
| ||
Foreclosed and repossessed assets acquired from First Financial Service Corporation |
|
3,211 |
|
|
| ||
Direct write-downs |
|
(75 |
) |
(251 |
) | ||
Other adjustments |
|
24 |
|
89 |
| ||
Sales |
|
(11,677 |
) |
(2,980 |
) | ||
Balance at December 31 |
|
$ |
9,952 |
|
$ |
4,431 |
|
Expenses for the year ended December 31, 2015 and 2014 related to foreclosed and repossessed assets include:
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands) |
| |||||||
Net (gain)/loss on sales |
|
$ |
(94 |
) |
$ |
(601 |
) |
$ |
127 |
|
Direct write-downs |
|
75 |
|
251 |
|
138 |
| |||
Operating expenses, net of rental income |
|
477 |
|
512 |
|
379 |
| |||
|
|
$ |
458 |
|
$ |
162 |
|
$ |
644 |
|
The Company was in process of foreclosure of residential real estate loans with outstanding balances of $1.7 million and $805,000 as December 31, 2015 and 2014, respectively.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 6 - PREMISES AND EQUIPMENT
Year-end premises and equipment were as follows:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Land and land improvements |
|
$ |
7,263 |
|
$ |
2,031 |
|
Buildings |
|
27,401 |
|
19,347 |
| ||
Furniture, fixtures and equipment |
|
17,218 |
|
11,419 |
| ||
Leasehold improvements |
|
3,724 |
|
1,248 |
| ||
|
|
55,606 |
|
34,045 |
| ||
Less: Accumulated depreciation |
|
(22,336 |
) |
(15,921 |
) | ||
|
|
$ |
33,270 |
|
$ |
18,124 |
|
Depreciation expense was $3.0 million, $1.7 million, and $1.5 million for 2015, 2014, and 2013.
Branch location rent expense was $2.5 million, $735,000 and $807,000 for 2015, 2014, and 2013, respectively. Rent commitments under noncancelable operating leases (in thousands) were as follows, before considering renewal options that generally are present.
2016 |
|
$ |
1,262 |
|
2017 |
|
946 |
| |
2018 |
|
686 |
| |
2019 |
|
643 |
| |
2020 |
|
594 |
| |
Thereafter |
|
3,093 |
| |
Total |
|
$ |
7,224 |
|
NOTE 7 GOODWILL AND INTANGIBLE ASSETS
Goodwill: The change in goodwill during the year is as follows:
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands) |
| |||||||
Beginning of year |
|
$ |
|
|
$ |
|
|
$ |
|
|
Acquired goodwill |
|
4,945 |
|
|
|
|
| |||
End of year |
|
$ |
4,945 |
|
$ |
|
|
$ |
|
|
Acquired Intangible Assets: Acquired intangible assets were as follows at year-end:
|
|
2015 |
|
2014 |
| ||||||||
|
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
| ||||
|
|
(In thousands) |
| ||||||||||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
| ||||
Core deposit intangible |
|
$ |
9,404 |
|
$ |
(4,389 |
) |
$ |
3,737 |
|
$ |
(3,130 |
) |
Other customer relationship intangibles |
|
|
|
|
|
443 |
|
(368 |
) | ||||
Total |
|
$ |
9,404 |
|
$ |
(4,389 |
) |
$ |
4,180 |
|
$ |
(3,498 |
) |
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 7 GOODWILL AND INTANGIBLE ASSETS (Continued)
Aggregate amortization expense was $1.3 million, $322,000, and $302,000 for 2015, 2014, and 2013.
Estimated amortization expense for each of the next five years (in thousands):
2016 |
|
$ |
1,116 |
|
2017 |
|
1,022 |
| |
2018 |
|
944 |
| |
2019 |
|
808 |
| |
2020 |
|
668 |
|
NOTE 8 DEPOSITS
Time deposits that meet or exceed the FDIC Insurance limit of $250,000 or more were $42.3 million and $26.0 million at year-end 2015 and 2014.
Scheduled maturities of time deposits for the next five years (in thousands) were as follows:
2016 |
|
$ |
187,582 |
|
2017 |
|
51,645 |
| |
2018 |
|
23,442 |
| |
2019 |
|
14,114 |
| |
2020 |
|
20,095 |
| |
Thereafter |
|
16,300 |
|
Deposits from principal officers, directors and their affiliates at year-end 2015 and 2014 were approximately $11.1 million and $11.3 million.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 9 SHORT-TERM BORROWINGS
Short-term borrowings consist of retail repurchase agreements representing overnight borrowings from deposit customers and federal funds purchased representing overnight borrowings from other financial institutions.
Information concerning 2015, 2014, and 2013 short-term borrowings is summarized as follows.
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
|
|
(In thousands) |
|
|
| |||
Repurchase agreements at year-end |
|
|
|
|
|
|
| |||
Balance |
|
$ |
48,785 |
|
$ |
40,360 |
|
$ |
45,688 |
|
Weighted average interest rate |
|
0.23 |
% |
0.24 |
% |
0.29 |
% | |||
Repurchase agreements during the year |
|
|
|
|
|
|
| |||
Average daily balance |
|
$ |
40,932 |
|
$ |
37,584 |
|
$ |
44,189 |
|
Maximum month-end balance |
|
48,755 |
|
43,047 |
|
47,252 |
| |||
Weighted average interest rate |
|
0.23 |
% |
0.24 |
% |
0.25 |
% | |||
|
|
|
|
|
|
|
| |||
Federal funds purchased and line of credit at year-end |
|
|
|
|
|
|
| |||
Balance |
|
$ |
|
|
$ |
5,458 |
|
$ |
|
|
Weighted average interest rate |
|
|
|
0.48 |
% |
|
| |||
Federal funds purchased and line of credit during the year |
|
|
|
|
|
|
| |||
Average daily balance |
|
$ |
5,724 |
|
$ |
3,370 |
|
$ |
883 |
|
Maximum month-end balance |
|
30,493 |
|
12,168 |
|
3,771 |
| |||
Weighted average interest rate |
|
0.74 |
% |
0.28 |
% |
0.27 |
% |
NOTE 10 OTHER BORROWINGS
The following table summarizes the Companys and its subsidiaries other borrowings as of December 31, 2015 and 2014:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Federal Home Loan Bank advances (fixed rates 0.00% to 5.72%) maturing February 2016 to June 2026 |
|
$ |
42,048 |
|
$ |
40,000 |
|
Term loan (fixed rate 5.35%) maturing January 2020 |
|
8,500 |
|
10,000 |
| ||
Subordinated debt (fixed rate 6.25%) maturing December 2025 |
|
25,000 |
|
|
| ||
Subordinated debentures (variable rates 2.21% to 3.18% and fixed rates 6.69% to 8.00%) maturing December 2020 to June 2038 |
|
32,799 |
|
17,000 |
| ||
|
|
$ |
108,347 |
|
$ |
67,000 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 10 OTHER BORROWINGS (Continued)
The contractual maturities of other borrowings outstanding as of December 31, 2015 were as follows:
|
|
(In thousands) |
| |
2016 |
|
$ |
32,609 |
|
2017 |
|
12,562 |
| |
2018 |
|
2,436 |
| |
2019 |
|
2,013 |
| |
2020 |
|
733 |
| |
Thereafter |
|
57,994 |
| |
|
|
$ |
108,347 |
|
Federal Home Loan Bank
Federal Home Loan Bank (FHLB) advances had weighted average rates of 1.55% and 0.79% at December 31, 2015 and 2014, respectively. The advances were collateralized by $705.5 million and $372.0 million of first mortgage and commercial real estate loans under a blanket lien arrangement and certain available for sale securities at year-end 2015 and 2014. Based on this collateral and the Companys holdings of FHLB stock, the Company is eligible to borrow an additional $51.6 million at year-end 2015.
There is a substantial penalty if the Company prepays the advances before the contractual maturities. The Company did not recognize penalties on prepayment of FHLB advances during 2015, 2014, and 2013.
Term Loan
The Company has a term loan for $8.5 million from an unaffiliated institution. The loan bears an interest rate of 5.35% and is payable in quarterly principal installments of $500,000 plus accrued interest with a final maturity of January 2, 2020. The Company pledged the stock of its subsidiary bank, Your Community Bank, as collateral.
Subordinated Debt
During 2015, the Companys subsidiary, Your Community Bank, issued $25.0 million of subordinated debt. These notes have a fixed interest rate of 6.25% and will mature on December 15, 2025 and are callable on December 15, 2020. Beginning on the call date, the interest rate will be a variable rate equal to three-month LIBOR plus 459 basis points. The subordinated debt is considered Tier 2 regulatory capital for Your Community Bank and the Company.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 10 OTHER BORROWINGS (Continued)
Subordinated Debentures
The Company has formed two trusts, Community Bank Shares Statutory Trust I (CBS Trust I) and Community Bank Shares Statutory Trust II (CBS Trust II), and assumed two trusts from First Financial Service Corporation, First Federal Statutory Trust II (FF Trust II) and First Federal Statutory Trust III (FF Trust III), which have issued trust preferred securities. The Company issued subordinated debentures to CBS Trusts I and II and assumed subordinated debentures from FF Trusts II and III that were issued in exchange for the proceeds of each offering; the debentures and related debt issuance costs represent the sole assets of Trusts. The Company is not considered the primary beneficiary of the Trusts (variable interest entity), therefore the trusts are not consolidated in the Companys financial statements, but rather the subordinated debentures are shown as a liability. Information about the subordinated debentures interest rate and maturities is as follows as of December 31, 2015:
Trust |
|
Subordinated |
|
Interest Rate at December 31, 2015 |
|
Maturity |
| |
CBS Trust I |
|
$ |
7,217 |
|
Variable 3.18% (three-month LIBOR plus 1.70)% |
|
June 17, 2034 |
|
CBS Trust II |
|
10,310 |
|
Variable 2.21% (three-month LIBOR plus 2.65)% |
|
June 15, 2036 |
| |
FF Trust II |
|
10,310 |
|
Fixed 6.69% until 2017 then variable until maturity (three-month LIBOR plus 1.60)% |
|
March 22, 2037 |
| |
FF Trust III |
|
8,240 |
|
Fixed 8.00% |
|
June 24, 2038 |
| |
|
|
$ |
36,077 |
|
|
|
|
|
The subordinated debentures issued to CBS Trusts I and II may be redeemed by the Company, in whole or in part, at any distribution payment date at the redemption price while the subordinated debentures issued to FF Trusts II and III may be redeemed in whole or in part on or after March 15, 2017 and June 24, 2018, respectively. In addition, the subordinated debentures are redeemable in whole or in part from time to time, upon the occurrence of specific events defined within the trust debenture. The Company has the option to defer interest payments on the subordinated debt from time to time for a period not to exceed five consecutive years. Should interest payments be deferred, the Company is restricted from paying dividends until all deferred payments have been made.
Subordinated debentures are considered as Tier I capital for the Company under current regulatory guidelines.
Debt Covenants
The Company is required to meet certain debt covenants associated with its other borrowings. As of December 31, 2015 and March 15, 2016, the Company was in compliance with all debt covenants.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 11 BENEFIT PLANS
Defined Benefit Plan: The Company sponsors a defined benefit pension plan. The benefits are based on years of service and the employees highest average of total compensation for five consecutive years of employment. In 1997, the plan was amended such that there can be no new participants or increases in benefits to the participants.
A reconciliation of the projected benefit obligation and the value of plan assets follow.
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Change in projected benefit obligation |
|
|
|
|
| ||
Balance, beginning of year |
|
$ |
1,475 |
|
$ |
1,307 |
|
Interest cost |
|
51 |
|
58 |
| ||
Actuarial (gain) loss |
|
(14 |
) |
145 |
| ||
Benefits paid to participants |
|
(35 |
) |
(35 |
) | ||
Ending benefit obligation |
|
1,477 |
|
1,475 |
| ||
|
|
|
|
|
| ||
Change in plan assets |
|
|
|
|
| ||
Fair value, beginning of year |
|
1,285 |
|
1,252 |
| ||
Actual return on plan assets |
|
8 |
|
68 |
| ||
Employer contributions |
|
49 |
|
|
| ||
Benefits paid to participants |
|
(35 |
) |
(35 |
) | ||
Fair value, end of year |
|
1,307 |
|
1,285 |
| ||
|
|
|
|
|
| ||
Funded status |
|
$ |
(170 |
) |
$ |
(190 |
) |
Amounts recognized in accumulated other comprehensive loss consisted of a net actuarial loss of $758,000 and $714,000 at year-end 2015 and 2014. The accumulated benefit obligation was $1.5 million at year-end 2015 and 2014. The funded status of the plan was a liability as of the years ended 2015 and 2014 and is reported in other liabilities in the Companys consolidated financial statements.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 11 BENEFIT PLANS (Continued)
Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income:
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
|
|
(In thousands) |
|
|
| |||
Interest cost |
|
$ |
51 |
|
$ |
58 |
|
$ |
49 |
|
Expected return on plan assets |
|
(85 |
) |
(92 |
) |
(79 |
) | |||
Amortization of unrecognized loss |
|
19 |
|
15 |
|
23 |
| |||
Net periodic benefit income |
|
$ |
(15 |
) |
$ |
(19 |
) |
$ |
(7 |
) |
|
|
|
|
|
|
|
| |||
Amortization of unrecognized loss |
|
$ |
(19 |
) |
$ |
(15 |
) |
$ |
(23 |
) |
Net (gain) loss |
|
63 |
|
170 |
|
(227 |
) | |||
Total recognized in other comprehensive loss (income) |
|
44 |
|
155 |
|
(250 |
) | |||
|
|
|
|
|
|
|
| |||
Total recognized in net periodic benefit (income) cost and other comprehensive (income) loss |
|
$ |
29 |
|
$ |
136 |
|
$ |
(257 |
) |
The estimated net loss for the defined benefit pension plan that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost over the next fiscal year is $14,000.
Assumptions:
Weighted-average assumptions used to determine pension benefit obligations at year end:
|
|
2015 |
|
2014 |
|
2013 |
|
Discount rate on benefit obligation |
|
4.25 |
% |
4.00 |
% |
4.50 |
% |
Weighted-average assumptions used to determine net periodic pension cost:
|
|
2015 |
|
2014 |
|
2013 |
|
Rate of expected return on plan assets |
|
7.50 |
% |
7.50 |
% |
7.50 |
% |
Discount rate for periodic benefit costs |
|
4.00 |
% |
4.50 |
% |
3.50 |
% |
Plan Assets: The Companys target allocation for 2016, pension plan asset allocation at year-end 2015 and 2014, and expected long-term rate of return by asset category are as follows:
|
|
Target |
|
Percentage of Plan |
|
Weighted-Average |
| ||
|
|
2016 |
|
2015 |
|
2014 |
|
Rate of Return |
|
Asset Category |
|
|
|
|
|
|
|
|
|
Mutual funds |
|
95 |
% |
96 |
% |
99 |
% |
9.0 |
% |
Money market |
|
5 |
|
4 |
|
1 |
|
3.5 |
|
Total |
|
100 |
% |
100 |
% |
100 |
% |
7.5 |
% |
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 11 BENEFIT PLANS (Continued)
The investment policy of the pension plan prohibits investments in: fixed income securities not denominated in U.S. Dollars or Eurodollars, venture capital, guaranteed insurance contracts, commodities, precious metals or gems, derivatives, short-selling and other hedging strategies, or any other non-traditional asset.
The expected long-term return is based on a periodic review and modeling of the plans asset allocation and liability structure over a long-term horizon. Expectations of returns on each asset class are the most important of the assumptions used in the review and modeling and are based on reviews of historical data. The expected long-term rate of return on assets was selected from within the reasonable range of rates determined by (a) historical real returns, net of inflation, for the asset classes covered by the investment policy, and (b) projections of inflation over the long-term period during which benefit are payable to plan participants.
Fair Value of Plan Assets:
Fair value is the exchange price that would be received for an asset in the principal or most advantageous market for the asset in an orderly transaction between market participants on the measurement date. Also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Equity Mutual Funds: The fair values for equity mutual funds are determined by quoted market prices (Level 1). The Company does not modify or apply assumptions to the quoted market prices.
Money Market Mutual Funds: The fair values for money market mutual funds are determined by quoted market prices (Level 1). The Company does not modify or apply assumptions to the quoted market prices.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 11 BENEFIT PLANS (Continued)
The fair value of the plan assets by asset category is as follows:
|
|
|
|
Fair Value Measurements Using: |
| ||||||||
|
|
Carrying |
|
Quoted Prices in |
|
Significant Other |
|
Significant |
| ||||
|
|
|
|
(In thousands) |
|
|
| ||||||
Plan Assets (December 31, 2015) |
|
|
|
|
|
|
|
|
| ||||
Money Market Mutual Fund |
|
$ |
53 |
|
$ |
53 |
|
$ |
|
|
$ |
|
|
Equity Mutual Funds |
|
1,254 |
|
1,254 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Plan Assets |
|
$ |
1,307 |
|
$ |
1,307 |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Plan Assets (December 31, 2014) |
|
|
|
|
|
|
|
|
| ||||
Money Market Mutual Fund |
|
$ |
13 |
|
$ |
13 |
|
$ |
|
|
$ |
|
|
Equity Mutual Funds |
|
1,272 |
|
1,272 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Plan Assets |
|
$ |
1,285 |
|
$ |
1,285 |
|
$ |
|
|
$ |
|
|
There were no transfers between Level 1 and Level 2 during 2015.
Estimated Future Payments: The following benefit payments, which reflect expected future service, are expected (in thousands):
|
|
Pension Benefits |
| |
2016 |
|
$ |
361 |
|
2017 |
|
49 |
| |
2018 |
|
147 |
| |
2019 |
|
35 |
| |
2020 |
|
63 |
| |
Years 2021-2025 |
|
383 |
| |
The Company expects to contribute approximately $30,000 to its pension plan in 2016.
Defined Contribution Plans: The 401(k) benefit plan matches employee contributions equal to 100% of the first 3% plus 50% of the next 2% of the compensation contributed. Expense for 2015, 2014 and 2013 was $527,000, $316,000 and $312,000.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 11 BENEFIT PLANS (Continued)
Multi-Employer Pension Plan: As part of its acquisition of First Financial Service Corporation, the Company assumed First Financials participation in the Pentegra Defined Benefit Plan for Financial Institutions (the plan) multi-employer pension plan. The plan is a tax qualified, multi-employer defined pension plan, covering employees of First Financial hired before June 1, 2002. Because the plan was curtailed, employees hired on or after that date are not eligible to participate in the plan. Eligible employees are 100% vested at the completion of five years of participation in the plan. The plans Employer Identification Number is 13-5645888 and the plan number is 333. The plan operates as a multi-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. There are no collective bargaining agreements in place that require contributions to the plan.
The plan is a single plan under the Internal Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the plan, contributions made by a participating employer may be used to provide benefits to participants of other participating employers.
As of the plans most recent financial statements, June 30, 2015, the market value of plan assets divided by the funding target, or funded status, was 96.5% compared to 103.5% as of June 30, 2014. Total contributions made to the plan, as reported on Form 5500, were $190.8 million and $136.5 million for the plan years ending June 30, 2014 and 2013, respectively. The Companys contributions to the plan for the fiscal year ending December 31, 2015 were not more than 5% of the total contributions to the plan for the plan year ending June 30, 2014. The Company made contributions to the plan of $188,000, $0, and $0 for the fiscal years ending December 31, 2015, 2014, and 2013, respectively.
NOTE 12 STOCK-BASED COMPENSATION PLANS
The Company has three share based compensation plans as described below. Total compensation cost that has been charged against income for those plans was $1,946,000, $603,000, and $479,000 for 2015, 2014, and 2013. The total income tax benefit was $681,000, $205,000, and $163,000 for the respective periods.
Stock Options: The Companys stock option plan provides for the granting of both incentive and nonqualified stock options and other share based awards, including restricted stock and deferred stock units, for up to 500,000 shares of common stock at exercise prices not less than the fair market value of the common stock on the date of grant and expiration dates of up to ten years. Terms of the options are determined by the Board of Directors at the date of grant and generally vest over periods of three to four years. Payment of the option price may be in cash or shares of common stock at fair market value on the exercise date at the election of the employee. Non-employee directors are eligible to receive only nonqualified stock options. As of December 31, 2015, the plan allows for additional option and share-based award grants of up to 362,000 shares.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model. Expected volatilities are based on historical volatilities of the Companys common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 12 STOCK-BASED COMPENSATION PLANS (Continued)
A summary of the activity in the stock option plan for 2015 follows:
|
|
Shares |
|
Weighted |
|
Weighted |
|
Aggregate |
| ||
|
|
(In thousands, except exercise prices) |
| ||||||||
Outstanding at beginning of year |
|
124 |
|
$ |
23.01 |
|
|
|
|
| |
Granted |
|
|
|
|
|
|
|
|
| ||
Exercised |
|
(39 |
) |
24.30 |
|
|
|
|
| ||
Forfeited |
|
(1 |
) |
21.90 |
|
|
|
|
| ||
Expired |
|
(8 |
) |
24.47 |
|
|
|
|
| ||
Outstanding at end of year |
|
76 |
|
$ |
22.20 |
|
1.0 |
|
$ |
521 |
|
Vested and expected to vest |
|
76 |
|
$ |
22.20 |
|
1.0 |
|
$ |
521 |
|
Exercisable at end of year |
|
76 |
|
$ |
22.20 |
|
1.0 |
|
$ |
521 |
|
For the year ended December 31, 2015 no options were granted while 39,300 stock options were exercised. The Company received proceeds of $573,000 for the exercise of 23,300 stock options while the remainder were exercised using the cashless option, with the Company issuing net shares to option holders. The intrinsic value of stock options exercised during 2015 was $171,000. There were no options granted for the years ended December 31, 2014 and 2013 while 20,350 and 0 stock options were exercised during the respective years. As of December 31, 2015, all outstanding stock options had vested and there was no remaining compensation cost to be recognized.
Performance Units Awards: The Company may grant performance unit awards to employees for up to 275,000 shares of common stock. The level of performance shares eventually distributed is contingent upon the achievement of specific performance criteria within a specified award period set at the grant date. The Company estimates the progress toward achieving these objectives when estimating the number of awards expected to vest and correspondingly, periodic compensation expense.
The compensation cost attributable to these restricted performance units awards is based on both the fair market value of the shares at the grant date and the Companys stock price at the end of a reporting cycle. Thirty-five percent of the total award will be paid in cash and is therefore classified as a liability, with total compensation cost changing as the Companys stock price changes. The remaining sixty-five percent is classified as an equity award; total compensation cost is based on the fair market value of sixty-five percent of the total award on the date of grant. The compensation expense is recognized over the specified performance period.
As of December 31, 2015, there were no outstanding units granted under the Plan. There were no units outstanding during the years ended December 31, 2015, 2014 and 2013. There were no modifications or cash paid to settle performance unit awards during the three year period ending December 31, 2015.
Restricted Stock Units: Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date. The fair value of the units was determined using the market value of the Companys stock on the grant date. The restricted stock units have vesting periods ranging from 18 days to five years from the anniversary of the grant date.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 12 STOCK-BASED COMPENSATION PLANS (Continued)
A summary of changes in the Companys nonvested restricted stock units for the year follows:
|
|
Units |
|
Weighted-Average |
| |
|
|
(In thousands) |
|
|
| |
Nonvested at January 1, 2015 |
|
96 |
|
$ |
23.24 |
|
Granted |
|
140 |
|
29.10 |
| |
Vested |
|
(45 |
) |
24.16 |
| |
Forfeited |
|
|
|
|
| |
Nonvested at December 31, 2015 |
|
191 |
|
$ |
27.31 |
|
As of December 31, 2015, there was $3.7 million of total unrecognized compensation cost related to nonvested restricted stock units granted under the Plan. The cost is expected to be recognized over a weighted-average period of 2.8 years. The fair value of units vested during the years ended December 31, 2015, 2014, and 2013 was $1.3 million, $1.1 million, and $149,000. There were no modifications or cash paid to settle restricted stock units during the three year period ended December 31, 2015.
NOTE 13 - INCOME TAXES
Income tax expense (benefit) was as follows.
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
|
|
(In thousands) |
|
|
| |||
Current |
|
$ |
233 |
|
$ |
1,304 |
|
$ |
801 |
|
Deferred |
|
(53 |
) |
1,162 |
|
924 |
| |||
Change in valuation allowance |
|
(46 |
) |
(465 |
) |
(163 |
) | |||
Total |
|
$ |
134 |
|
$ |
2,001 |
|
$ |
1,562 |
|
Effective tax rates differ from federal statutory rates applied to financial statement income due to the following.
|
|
2015 |
|
2014 |
|
2013 |
| |||||||||
|
|
(Dollars in thousands) |
| |||||||||||||
Federal statutory rate times financial statement income |
|
$ |
3,688 |
|
35.0 |
% |
$ |
3,745 |
|
34.0 |
% |
$ |
3,478 |
|
34.0 |
% |
Effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tax-exempt income |
|
(1,637 |
) |
(15.5 |
) |
(1,236 |
) |
(11.2 |
) |
(1,168 |
) |
(11.4 |
) | |||
State taxes, net of federal benefit |
|
46 |
|
0.4 |
|
465 |
|
2.8 |
|
163 |
|
1.6 |
| |||
Change in valuation allowance |
|
(46 |
) |
(0.4 |
) |
(465 |
) |
(2.8 |
) |
(163 |
) |
(1.6 |
) | |||
Nontaxable earnings from company owned insurance policies |
|
(653 |
) |
(6.2 |
) |
(228 |
) |
(2.1 |
) |
(230 |
) |
(2.2 |
) | |||
Low income housing tax credit |
|
(1,016 |
) |
(9.6 |
) |
(141 |
) |
(1.3 |
) |
(141 |
) |
(1.4 |
) | |||
Captive insurance net premiums |
|
(378 |
) |
(3.6 |
) |
(384 |
) |
(3.5 |
) |
(375 |
) |
(3.7 |
) | |||
Acquisition costs |
|
67 |
|
0.6 |
|
224 |
|
2.0 |
|
|
|
|
| |||
Other, net |
|
63 |
|
0.6 |
|
21 |
|
0.3 |
|
(2 |
) |
|
| |||
Total |
|
$ |
134 |
|
1.3 |
% |
$ |
2,001 |
|
18.2 |
% |
$ |
1,562 |
|
15.3 |
% |
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 13- INCOME TAXES (Continued)
Year-end deferred tax assets and liabilities were due to the following:
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
Deferred tax assets: |
|
|
|
|
| ||
Allowance for loan losses |
|
$ |
2,398 |
|
$ |
2,198 |
|
State taxes |
|
927 |
|
973 |
| ||
Pension liability |
|
258 |
|
243 |
| ||
Federal net operating loss carryforward |
|
8,679 |
|
|
| ||
Restricted stock unit awards |
|
576 |
|
286 |
| ||
Fair value adjustments from acquisitions |
|
5,185 |
|
|
| ||
Donation carryforward |
|
361 |
|
|
| ||
Accrued expenses |
|
1,102 |
|
104 |
| ||
Investment in partnerships |
|
|
|
68 |
| ||
Other real estate owned write-downs |
|
222 |
|
85 |
| ||
Tax credit carryforward |
|
1,852 |
|
772 |
| ||
Other |
|
295 |
|
61 |
| ||
|
|
21,855 |
|
4,790 |
| ||
Deferred tax liabilities: |
|
|
|
|
| ||
Premises and equipment |
|
(2,016 |
) |
(747 |
) | ||
FHLB stock |
|
(208 |
) |
(146 |
) | ||
Deferred loan fees and costs |
|
(236 |
) |
(60 |
) | ||
Fair value adjustments from acquisitions |
|
|
|
(211 |
) | ||
Net unrealized gain on securities available for sale |
|
(1,334 |
) |
(1,175 |
) | ||
Intangible assets |
|
(1,755 |
) |
(206 |
) | ||
Investment in partnerships |
|
(393 |
) |
|
| ||
Prepaid expenses |
|
(504 |
) |
(953 |
) | ||
Employee benefit plans |
|
(54 |
) |
(46 |
) | ||
Other |
|
(42 |
) |
(31 |
) | ||
|
|
(6,542 |
) |
(3,575 |
) | ||
Valuation allowance on net deferred tax assets |
|
(927 |
) |
(973 |
) | ||
Net deferred tax asset |
|
$ |
14,386 |
|
$ |
242 |
|
The Company incurred a net operating loss for federal income taxes of $6.0 million during 2015 which will be applied against future federal taxable income. In addition, the Company acquired from First Financial net operating losses for federal income taxes that were incurred during years 2011 through 2015. The net operating losses can be carried forward with expiration beginning in 2030. The utilization of the net operating losses acquired are limited to $1.0 million annually. As a result of the annual limitation, the Company has recorded a deferred tax asset of $6.6 million.
The Company has general business credit carryforwards of $1 million generated during 2015. These credits expire in 2035. The Company also has AMT credit carryforwards of $0.8 million with no expiration period, including $0.2 million acquired from First Financial.
The Company has net operating losses for state income taxes which will be applied against future state taxable income. The state net operating loss can be carried forward for 15 years and begin to expire in 2023. Due to the uncertainty regarding the Companys ability to use the net operating losses, a valuation allowance of $927,000 has been recorded.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 13- INCOME TAXES (Continued)
Retained earnings of Your Community Bank includes approximately $13 million for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses including redemption of bank stock or excess dividends, or loss of bank status would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amount for Your Community Bank at December 31, 2015 was approximately $5 million.
The Company has no unrecognized tax benefits as of December 31, 2015 and 2014 and there is no expected change for unrecognized tax benefits over the next twelve months.
The Company did not record any amounts of interest and penalties in the income statement for the years ended December 31, 2015, 2014, and 2013 and did not have an amount accrued for interest and penalties at December 31, 2015, 2014, and 2013.
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states of Indiana and Kentucky. The Company is no longer subject to examination by the federal and Indiana taxing authorities for years before 2012 and by the Kentucky taxing authorities for years before 2011.
NOTE 14 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON DIVIDENDS
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervisions capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Capital amounts and ratios for December 31, 2014 are calculated using Basel I rules. Management believes as of December 31, 2015, the Company and Bank meet all capital adequacy requirements which they are subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2015 and 2014, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no considerations or events since December 31, 2015 that management believes have changed the institutions classification as well capitalized.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 14 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON DIVIDENDS (Continued)
Actual and required capital amounts and ratios are presented below at year-end.
|
|
Actual |
|
For Capital |
|
To Be Well |
| |||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||
|
|
(Dollars in millions) |
| |||||||||||||
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total Capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
176.0 |
|
15.4 |
% |
$ |
91.6 |
|
8.0 |
% |
N/A |
|
N/A |
| |
Bank |
|
180.5 |
|
15.7 |
|
91.9 |
|
8.0 |
|
$ |
114.9 |
|
10.0 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier I (Core) Capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
144.1 |
|
12.6 |
% |
$ |
68.7 |
|
6.0 |
% |
N/A |
|
N/A |
| |
Bank |
|
148.7 |
|
12.9 |
|
68.9 |
|
6.0 |
|
$ |
91.9 |
|
8.0 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Common Tier 1 (CET1): |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
115.8 |
|
10.1 |
% |
$ |
51.5 |
|
4.5 |
% |
N/A |
|
N/A |
| |
Bank |
|
148.7 |
|
12.9 |
|
51.7 |
|
4.5 |
|
$ |
74.7 |
|
6.5 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier 1 (Core) Capital to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
144.1 |
|
9.2 |
% |
$ |
62.7 |
|
4.0 |
% |
N/A |
|
N/A |
| |
Bank |
|
148.7 |
|
9.7 |
|
61.6 |
|
4.0 |
|
$ |
76.9 |
|
5.0 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total Capital (to Risk Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
120.5 |
|
18.7 |
% |
$ |
51.7 |
|
8.0 |
% |
N/A |
|
N/A |
| |
Your Community Bank |
|
100.0 |
|
18.1 |
|
44.2 |
|
8.0 |
|
$ |
55.3 |
|
10.0 |
% | ||
Scott County State Bank |
|
14.4 |
|
17.3 |
|
6.6 |
|
8.0 |
|
8.3 |
|
10.0 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier I Capital (to Risk Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
114.1 |
|
17.7 |
% |
$ |
25.8 |
|
4.0 |
% |
N/A |
|
N/A |
| |
Your Community Bank |
|
94.4 |
|
17.1 |
|
22.1 |
|
4.0 |
|
$ |
33.2 |
|
6.0 |
% | ||
Scott County State Bank |
|
13.5 |
|
16.3 |
|
3.3 |
|
4.0 |
|
5.0 |
|
6.0 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier I Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
114.1 |
|
13.0 |
% |
$ |
35.1 |
|
4.0 |
% |
N/A |
|
N/A |
| |
Your Community Bank |
|
94.4 |
|
12.9 |
|
29.4 |
|
4.0 |
|
$ |
36.7 |
|
5.0 |
% | ||
Scott County State Bank |
|
13.5 |
|
9.9 |
|
5.4 |
|
4.0 |
|
6.8 |
|
5.0 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 14 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON DIVIDENDS (Continued)
Dividend Restrictions: The Companys principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current years retained net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. In 2016, the Bank cannot declare dividends of without prior regulatory approval.
NOTE 15 - OFF-BALANCE-SHEET ACTIVITIES
Some financial instruments, such as commitments to make loans for the Companys portfolio, credit lines and letters of credit, are issued to meet customer-financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
The contractual amount of financial instruments with off-balance-sheet risk was as follows at year-end.
|
|
2015 |
|
2014 |
| ||||||||
|
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
| ||||
|
|
(In thousands) |
| ||||||||||
Commitments to make loans |
|
$ |
8,999 |
|
$ |
4,500 |
|
$ |
16,305 |
|
$ |
3,100 |
|
Unused lines of credit |
|
50,124 |
|
151,127 |
|
14,243 |
|
134,073 |
| ||||
Letters of credit |
|
|
|
2,652 |
|
|
|
1,941 |
| ||||
Commitments to make loans are generally made for periods of 30 days or less and are at market rates. The fixed rate loan commitments have interest rates ranging from 3.00% to 5.50% and maturities ranging from 3 to 20 years.
NOTE 16 - FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
The Company used the following methods and significant assumptions to estimate the fair value:
Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted securities (Level 2 inputs). In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. These valuation methods are classified as Level 2 in the fair value hierarchy.
Impaired Loans: Impaired loans are evaluated at the time the loan is identified as impaired and are recorded at the lower of the carrying amount of the loan or the fair value of the underlying collateral less costs to sell. For collateral dependent loans, the fair value of real estate is primarily determined based on appraisals by qualified licensed appraisers. These appraisals may use a single valuation approach or a combination depending on the type of collateral, including the comparable sales or income capitalization approach. The appraisals are discounted to reflect managements estimate of the fair value of the collateral given the current circumstances and condition of the collateral including the market for the particular collateral and managements experience with similar types of collateral. Impaired loans are evaluated quarterly for additional impairment. Fair value of impaired loans is classified as Level 3 in the fair value hierarchy.
Foreclosed and Repossessed Assets: Foreclosed and repossessed assets are initially recorded at fair value less estimated costs to sell when acquired. The fair value of foreclosed and repossessed assets is primarily determined based on appraisals by qualified licensed appraisers whose qualifications have been reviewed by the Company. The appraisals are discounted to reflect managements estimate of the fair value of the collateral given the current circumstances of the collateral and reduced by managements estimate of costs to dispose of the asset. Also, management reviews the assumptions included in the appraisals and makes adjustments where circumstances warrant, such as recent experience with similar assets. Fair value of foreclosed and repossessed assets is classified as Level 3 in the fair value hierarchy.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
Assets measured at fair value on a recurring basis are summarized below:
|
|
|
|
Fair Value Measurements Using: |
| ||||||||
|
|
Assets at Fair |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
|
|
|
|
(in thousands) |
|
|
| ||||
Assets (December 31, 2015): |
|
|
|
|
|
|
|
|
| ||||
Available for sale securities: |
|
|
|
|
|
|
|
|
| ||||
State and municipal |
|
$ |
123,492 |
|
$ |
|
|
$ |
123,492 |
|
$ |
|
|
U.S. Government sponsored entities and agencies |
|
31,463 |
|
|
|
31,463 |
|
|
| ||||
Residential mortgage-backed securities issued by U.S. Government sponsored entities |
|
220,331 |
|
|
|
220,331 |
|
|
| ||||
Corporates |
|
3,437 |
|
|
|
3,437 |
|
|
| ||||
Mutual funds |
|
255 |
|
|
|
255 |
|
|
| ||||
Total available for sale securities |
|
$ |
378,978 |
|
$ |
|
|
$ |
378,978 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assets (December 31, 2014): |
|
|
|
|
|
|
|
|
| ||||
Available for sale securities: |
|
|
|
|
|
|
|
|
| ||||
State and municipal |
|
$ |
85,451 |
|
$ |
|
|
$ |
85,451 |
|
$ |
|
|
U.S. Government sponsored entities and agencies |
|
9,161 |
|
|
|
9,161 |
|
|
| ||||
Residential mortgage-backed securities issued by U.S. Government sponsored entities |
|
107,317 |
|
|
|
107,317 |
|
|
| ||||
Mutual funds |
|
248 |
|
|
|
248 |
|
|
| ||||
Total available for sale securities |
|
$ |
202,177 |
|
$ |
|
|
$ |
202,177 |
|
$ |
|
|
There were no transfers between Level 1 and Level 2 during 2015 or 2014.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
Assets measured at fair value on a nonrecurring basis are summarized below:
|
|
|
|
Fair Value Measurements Using: |
| ||||||||
|
|
Assets |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
|
|
|
|
(in thousands) |
|
|
| ||||
Assets (December 31, 2015): |
|
|
|
|
|
|
|
|
| ||||
Impaired loans: |
|
|
|
|
|
|
|
|
| ||||
Commercial |
|
$ |
560 |
|
$ |
|
|
$ |
|
|
$ |
560 |
|
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
1,610 |
|
|
|
|
|
1,610 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Foreclosed and repossessed assets: |
|
|
|
|
|
|
|
|
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
119 |
|
|
|
|
|
119 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Assets (December 31, 2014): |
|
|
|
|
|
|
|
|
| ||||
Impaired loans: |
|
|
|
|
|
|
|
|
| ||||
Commercial |
|
$ |
47 |
|
$ |
|
|
$ |
|
|
$ |
47 |
|
Construction |
|
1,426 |
|
|
|
|
|
1,426 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
108 |
|
|
|
|
|
108 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
1,338 |
|
|
|
|
|
1,338 |
| ||||
Home equity |
|
84 |
|
|
|
|
|
84 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Foreclosed and repossessed assets: |
|
|
|
|
|
|
|
|
| ||||
Construction |
|
1,407 |
|
|
|
|
|
1,407 |
| ||||
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied nonfarm/residential |
|
2,036 |
|
|
|
|
|
2,036 |
| ||||
Other nonfarm/residential |
|
588 |
|
|
|
|
|
588 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Secured by first liens |
|
400 |
|
|
|
|
|
400 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
The Company measures for impairment using the fair value of the collateral less costs to sell for collateral-dependent loans. The Companys impaired loans totaled $9.8 million as of December 31, 2015, which included collateral-dependent loans with a carrying value of $3.0 million. As of December 31, 2015, the Companys collateral dependent loans had a valuation allowance of $782,000, resulting in an additional provision for loan losses of $3.3 million during the twelve months ended December 31, 2015. The Companys impaired loans totaled $15.0 million as of December 31, 2014, which included collateral-dependent loans with a carrying value of $4.1 million. As of December 31, 2014, the Companys collateral dependent loans had a valuation allowance of $1.1 million, resulting in an additional provision for loan losses of $760,000 during the twelve months ended December 31, 2014.
The Company evaluates the fair value of foreclosed assets at the time they are transferred from loans and on a quarterly basis thereafter. During the years ended December 31, 2015 and 2014, the Company recognized charges of $75,000 and $251,000 to write down foreclosed assets to their fair value.
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2015 and 2014.
2015 |
|
Fair Value |
|
Valuation |
|
Unobservable |
|
Range - |
| |
|
|
(in thousands) |
|
|
|
|
|
|
| |
Impaired Loans: |
|
|
|
|
|
|
|
|
| |
Commercial |
|
$ |
560 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
28%-81% (72%) |
|
Residential real estate |
|
1,610 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
19%-37% (30%) |
| |
Foreclosed and repossessed assets: |
|
|
|
|
|
|
|
|
| |
Commercial real estate |
|
119 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
33% |
| |
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
2014 |
|
Fair Value |
|
Valuation |
|
Unobservable |
|
Range - |
| |
|
|
(in thousands) |
|
|
|
|
|
|
| |
Impaired Loans: |
|
|
|
|
|
|
|
|
| |
Commercial |
|
$ |
47 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
24%-28% (24%) |
|
Construction |
|
1,426 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
23%-55% (48%) |
| |
Commercial real estate |
|
108 |
|
Income capitalization approach |
|
Capitalization rate |
|
22% |
| |
Residential real estate |
|
1,422 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
14%-84% (24%) |
| |
Foreclosed and repossessed assets: |
|
|
|
|
|
|
|
|
| |
Construction |
|
$ |
1,407 |
|
Income capitalization approach |
|
Capitalization rate |
|
9% |
|
|
|
|
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
15%-23% (22%) |
| |
Commercial real estate |
|
2,624 |
|
Income capitalization approach |
|
Capitalization rate |
|
4% |
| |
|
|
|
|
Sale comparison approach |
|
Adjustments for differences between comparable sales |
|
10%-52% (31%) |
| |
Residential real estate |
|
400 |
|
Sales comparison approach |
|
Adjustments for differences between comparable sales |
|
14%-60% (25%) |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
Fair value of Financial Instruments
Carrying amount and estimated fair values of financial instruments, not previously presented, were as follows at year-end.
|
|
2015 |
| |||||||||||||
|
|
Carrying |
|
Fair Value Measurements Using |
| |||||||||||
|
|
Amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| |||||
|
|
|
|
|
|
(in thousands) |
|
|
|
|
| |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and due from financial institutions |
|
$ |
30,425 |
|
$ |
30,425 |
|
$ |
|
|
$ |
|
|
$ |
30,425 |
|
Interest-bearing deposits in other financial institutions |
|
13,365 |
|
13,365 |
|
|
|
|
|
13,365 |
| |||||
Loans held for sale |
|
1,015 |
|
|
|
1,038 |
|
|
|
1,038 |
| |||||
Loans, net |
|
1,009,463 |
|
|
|
|
|
1,023,175 |
|
1,023,175 |
| |||||
Accrued interest receivable |
|
5,328 |
|
17 |
|
1,879 |
|
3,432 |
|
5,328 |
| |||||
Federal Home Loan Bank and Federal Reserve Stock |
|
3,890 |
|
n/a |
|
n/a |
|
n/a |
|
n/a |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Deposits |
|
1,262,064 |
|
|
|
1,221,608 |
|
|
|
1,221,608 |
| |||||
Short-term borrowings |
|
48,785 |
|
|
|
48,776 |
|
|
|
48,776 |
| |||||
Other borrowings |
|
108,347 |
|
|
|
51,269 |
|
50,472 |
|
101,741 |
| |||||
Accrued interest payable |
|
451 |
|
|
|
366 |
|
85 |
|
451 |
| |||||
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
|
|
2014 |
| |||||||||||||
|
|
Carrying |
|
Fair Value Measurements Using |
| |||||||||||
|
|
Amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| |||||
|
|
(in thousands) |
| |||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and due from financial institutions |
|
$ |
12,872 |
|
$ |
12,872 |
|
$ |
|
|
$ |
|
|
$ |
12,872 |
|
Interest-bearing deposits in other financial institutions |
|
6,808 |
|
6,808 |
|
|
|
|
|
6,808 |
| |||||
Deposit for partial redemption of acquirees preferred stock |
|
11,341 |
|
11,341 |
|
|
|
|
|
11,341 |
| |||||
Loans, net |
|
597,110 |
|
|
|
|
|
606,554 |
|
606,554 |
| |||||
Accrued interest receivable |
|
3,152 |
|
|
|
1,016 |
|
2,136 |
|
3,152 |
| |||||
Federal Home Loan Bank and Federal Reserve Stock |
|
4,964 |
|
n/a |
|
n/a |
|
n/a |
|
n/a |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Deposits |
|
650,944 |
|
|
|
654,986 |
|
|
|
654,986 |
| |||||
Short-term borrowings |
|
45,850 |
|
|
|
45,744 |
|
|
|
45,744 |
| |||||
Other borrowings |
|
67,000 |
|
|
|
50,061 |
|
9,836 |
|
59,897 |
| |||||
Accrued interest payable |
|
158 |
|
|
|
140 |
|
18 |
|
158 |
| |||||
The methods and assumptions used to estimate fair value are described as follows:
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
(a) Cash and Cash Equivalents
The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.
(b) FHLB and FRB Stock
It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on transferability.
(c) Loans
Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 16 - FAIR VALUE (Continued)
The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.
(e) Deposits
The fair value disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date resulting in a Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.
(f) Other Borrowings
The fair values of the Companys long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
The fair values of the Companys Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
(g) Accrued Interest Receivable/Payable
The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification depending upon the classification of the associated asset or liability.
(i) Off-balance Sheet Instruments
Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standing. The fair value of commitments is not material.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 17- PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
Condensed financial information for Your Community Bankshares, Inc. is as follows:
CONDENSED BALANCE SHEETS
|
|
December 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(In thousands) |
| ||||
ASSETS |
|
|
|
|
| ||
Cash and due from financial institutions |
|
$ |
1,975 |
|
$ |
21,893 |
|
Deposit for partial redemption of acquirees preferred stock and unpaid dividends |
|
|
|
11,341 |
| ||
Investment in subsidiaries |
|
165,512 |
|
113,265 |
| ||
Other assets |
|
3,861 |
|
2,632 |
| ||
Total assets |
|
$ |
171,348 |
|
$ |
149,131 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Subscription proceeds held in escrow |
|
$ |
|
|
$ |
20,774 |
|
Other borrowings |
|
41,299 |
|
27,000 |
| ||
Accrued expenses and other liabilities |
|
2,963 |
|
1,809 |
| ||
Total liabilities |
|
44,262 |
|
49,583 |
| ||
Total shareholders equity |
|
127,086 |
|
99,548 |
| ||
|
|
$ |
171,348 |
|
$ |
149,131 |
|
CONDENSED STATEMENTS OF INCOME
|
|
Years ended December 31, |
| |||||||
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands) |
| |||||||
Income |
|
|
|
|
|
|
| |||
Dividends from subsidiaries |
|
$ |
29,000 |
|
$ |
7,300 |
|
$ |
11,535 |
|
Management fees from subsidiaries |
|
4,799 |
|
5,267 |
|
5,088 |
| |||
|
|
33,799 |
|
12,567 |
|
16,623 |
| |||
Expense |
|
|
|
|
|
|
| |||
Operating expenses |
|
14,301 |
|
8,915 |
|
7,434 |
| |||
Income before income taxes and equity in undistributed income of subsidiaries |
|
19,498 |
|
3,652 |
|
9,189 |
| |||
Income tax benefit |
|
3,224 |
|
1,006 |
|
1,141 |
| |||
Income before equity in undistributed income of subsidiaries |
|
22,722 |
|
4,658 |
|
10,330 |
| |||
Equity in undistributed income of subsidiaries |
|
(12,318 |
) |
4,355 |
|
(1,663 |
) | |||
Net Income |
|
$ |
10,404 |
|
$ |
9,013 |
|
$ |
8,667 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 17 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
|
|
Years ended December 31, |
| |||||||
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands) |
| |||||||
Cash flows from operating activities |
|
|
|
|
|
|
| |||
Net income |
|
$ |
10,404 |
|
$ |
9,013 |
|
$ |
8,667 |
|
Adjustments to reconcile net income to net cash from operating activities |
|
|
|
|
|
|
| |||
Equity in undistributed income of subsidiaries |
|
12,318 |
|
(4,355 |
) |
1,663 |
| |||
Share-based compensation expense |
|
1,946 |
|
603 |
|
479 |
| |||
Amortization of purchase accounting fair value adjustment |
|
(147 |
) |
|
|
|
| |||
Net change in other assets and liabilities |
|
(8,283 |
) |
398 |
|
(169 |
) | |||
Net cash from operating activities |
|
16,238 |
|
5,659 |
|
10,640 |
| |||
|
|
|
|
|
|
|
| |||
Cash flows from investing activities |
|
|
|
|
|
|
| |||
Deposit for partial redemption of acquirees preferred stock and unpaid dividends |
|
|
|
(11,341 |
) |
|
| |||
Acquisition of First Financial Service Corporation, net |
|
(392 |
) |
|
|
|
| |||
Investment in subsidiaries |
|
|
|
(10,000 |
) |
|
| |||
Net cash from investing activities |
|
(392 |
) |
(21,341 |
) |
|
| |||
|
|
|
|
|
|
|
| |||
Cash flows from financing activities |
|
|
|
|
|
|
| |||
Proceeds from other borrowings |
|
|
|
10,000 |
|
|
| |||
Repayment of other borrowings |
|
(1,500 |
) |
|
|
|
| |||
Taxes paid on stock award shares for employees |
|
(214 |
) |
(267 |
) |
|
| |||
Issuance costs paid for subscription agreements |
|
(1,263 |
) |
|
|
|
| |||
Proceeds from exercise of stock options |
|
573 |
|
68 |
|
|
| |||
Redemption of First Financial Service Corporation preferred stock and dividends |
|
(2,445 |
) |
|
|
|
| |||
Redemption of SBLF preferred stock |
|
(28,000 |
) |
|
|
|
| |||
Proceeds from subscription agreement |
|
|
|
20,774 |
|
|
| |||
Cash dividends paid on preferred shares |
|
(530 |
) |
(401 |
) |
(861 |
) | |||
Cash dividends paid on common shares |
|
(2,385 |
) |
(1,428 |
) |
(1,242 |
) | |||
Net cash from financing activities |
|
(35,764 |
) |
28,746 |
|
(2,103 |
) | |||
|
|
|
|
|
|
|
| |||
Net change in cash |
|
(19,918 |
) |
13,064 |
|
8,537 |
| |||
Cash at beginning of year |
|
21,893 |
|
8,829 |
|
292 |
| |||
Cash at end of year |
|
$ |
1,975 |
|
$ |
21,893 |
|
$ |
8,829 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 18 EARNINGS PER SHARE
The factors used in the earnings per share computation follows.
|
|
2015 |
|
2014 |
|
2013 |
| |||
|
|
(In thousands, except share and per share |
| |||||||
Basic |
|
|
|
|
|
|
| |||
Net income |
|
$ |
10,404 |
|
$ |
9,013 |
|
$ |
8,667 |
|
Preferred stock dividends |
|
(420 |
) |
(439 |
) |
(802 |
) | |||
Net Income per common share |
|
$ |
9,984 |
|
$ |
8,574 |
|
$ |
7,865 |
|
Average shares: |
|
|
|
|
|
|
| |||
Common shares outstanding |
|
5,776,237 |
|
3,863,937 |
|
3,863,937 |
| |||
Less: Treasury stock |
|
(381,532 |
) |
(426,294 |
) |
(476,031 |
) | |||
Average shares outstanding |
|
5,394,705 |
|
3,437,643 |
|
3,387,906 |
| |||
Net income per common share, basic |
|
$ |
1.85 |
|
$ |
2.49 |
|
$ |
2.32 |
|
|
|
|
|
|
|
|
| |||
Diluted |
|
|
|
|
|
|
| |||
Net income available to common shareholders |
|
$ |
9,984 |
|
$ |
8,574 |
|
$ |
7,865 |
|
Average shares: |
|
|
|
|
|
|
| |||
Common shares outstanding for basic |
|
5,394,705 |
|
3,437,643 |
|
3,387,906 |
| |||
Add: Dilutive effects of outstanding stock awards |
|
78,200 |
|
38,309 |
|
|
| |||
Add: Dilutive effects of outstanding stock options |
|
19,493 |
|
11,165 |
|
|
| |||
Average shares and dilutive potential common shares |
|
5,492,398 |
|
3,487,117 |
|
3,387,906 |
| |||
Net income per common share, diluted |
|
$ |
1.82 |
|
$ |
2.46 |
|
$ |
2.32 |
|
Stock options of 0, 0, and 153,000 common shares were excluded from 2015, 2014, and 2013 diluted earnings per share because they were anti-dilutive.
Restricted share awards of 0, 0, and 69,000 common shares were excluded from 2015, 2014, and 2013 diluted earnings per share because all the condition required for issuance at those dates had not been met.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 19 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following is a summary of changes in Accumulated Other Comprehensive Income (Loss) by component, net of tax, for the years ending December 31, 2015 and 2015:
|
|
Unrealized |
|
Defined |
|
Total |
| |||
|
|
(In Thousands) |
| |||||||
December 31, 2015 |
|
|
|
|
|
|
| |||
Beginning balance |
|
$ |
2,280 |
|
$ |
(471 |
) |
$ |
1,809 |
|
Other comprehensive income (loss) before reclassification |
|
474 |
|
(41 |
) |
433 |
| |||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
(165 |
) |
12 |
|
(153 |
) | |||
Net current period other comprehensive income (loss) |
|
309 |
|
(29 |
) |
280 |
| |||
Ending balance |
|
$ |
2,589 |
|
$ |
(500 |
) |
$ |
2,089 |
|
|
|
Unrealized |
|
Defined |
|
Total |
| |||
|
|
(In Thousands) |
| |||||||
December 31, 2014 |
|
|
|
|
|
|
| |||
Beginning balance |
|
$ |
(1,364 |
) |
$ |
(369 |
) |
$ |
(1,733 |
) |
Other comprehensive income (loss) before reclassification |
|
3,953 |
|
(112 |
) |
3,841 |
| |||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
(309 |
) |
10 |
|
(299 |
) | |||
Net current period other comprehensive income (loss) |
|
3,644 |
|
(102 |
) |
3,542 |
| |||
Ending balance |
|
$ |
2,280 |
|
$ |
(471 |
) |
$ |
1,809 |
|
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 19 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Continued)
The following is a detail of amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ending December 31, 2015 and 2014:
December 31, 2015
Details about Accumulated Other |
|
Amount Reclassified From |
|
Affected Line Item in the |
| |
|
|
(In Thousands) |
|
|
| |
Unrealized gains and losses on available-for-sale securities |
|
$ |
(254 |
) |
Net gain on sales of available-for-sale securities |
|
|
|
89 |
|
Income tax expense |
| |
|
|
$ |
(165 |
) |
Net of tax |
|
|
|
|
|
|
| |
Amortization of defined benefit pension plan unrecognized loss |
|
$ |
19 |
|
Salaries and employee benefits |
|
|
|
(7 |
) |
Income tax expense |
| |
|
|
$ |
12 |
|
Net of tax |
|
|
|
|
|
|
| |
Total reclassifications for the period |
|
$ |
(153 |
) |
Net of tax |
|
December 31, 2014
Details about Accumulated Other |
|
Amount Reclassified From |
|
Affected Line Item in the |
| |
|
|
(In Thousands) |
|
|
| |
Unrealized gains and losses on available-for-sale securities |
|
$ |
(468 |
) |
Net gain on sales of available-for-sale securities |
|
|
|
159 |
|
Income tax expense |
| |
|
|
$ |
(309 |
) |
Net of tax |
|
|
|
|
|
|
| |
Amortization of defined benefit pension plan unrecognized loss |
|
$ |
15 |
|
Salaries and employee benefits |
|
|
|
(5 |
) |
Income tax expense |
| |
|
|
$ |
10 |
|
Net of tax |
|
|
|
|
|
|
| |
Total reclassifications for the period |
|
$ |
(299 |
) |
Net of tax |
|
NOTE 20 REPURCHASE AGREEMENTS
Repurchase agreements totaled $48.8 million and $40.4 as of December 31, 2015 and 2014, respectively, and consisted entirely of overnight obligations. The Company pledged residential mortgage-backed agencies issued by U.S. Government sponsored entities with a carrying amount of $62.1 million and $47.3 million to secure repurchase agreements as of December 31, 2015 and 2014, respectively.
YOUR COMMUNITY BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015, 2014 and 2013
NOTE 21 QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
Interest |
|
Net Interest |
|
Net |
|
Earnings (Loss) Per |
| |||||||
|
|
Income |
|
Income |
|
(Loss) |
|
Basic |
|
Diluted |
| |||||
|
|
(In thousands, except per share amounts) |
| |||||||||||||
2015 |
|
|
|
|
|
|
|
|
|
|
| |||||
First quarter |
|
$ |
14,756 |
|
$ |
13,484 |
|
$ |
(936 |
) |
$ |
(0.19 |
) |
$ |
(0.19 |
) |
Second quarter |
|
15,106 |
|
13,914 |
|
3,565 |
|
0.64 |
|
0.64 |
| |||||
Third quarter |
|
14,695 |
|
13,394 |
|
3,917 |
|
0.70 |
|
0.70 |
| |||||
Fourth quarter |
|
15,263 |
|
13,893 |
|
3,858 |
|
0.70 |
|
0.68 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
2014 |
|
|
|
|
|
|
|
|
|
|
| |||||
First quarter |
|
$ |
8,001 |
|
$ |
7,525 |
|
$ |
2,112 |
|
$ |
0.59 |
|
$ |
0.58 |
|
Second quarter |
|
8,410 |
|
7,937 |
|
2,148 |
|
0.59 |
|
0.59 |
| |||||
Third quarter |
|
8,630 |
|
8,174 |
|
2,316 |
|
0.64 |
|
0.63 |
| |||||
Fourth quarter |
|
9,233 |
|
8,697 |
|
2,437 |
|
0.68 |
|
0.66 |
|
The operating results for the first quarter of 2015 were substantially impacted by the acquisition of FFKY and corresponding merger and integration charges incurred during the quarter of $3.8 million.
Part II
Item 9. Changes In And Disagreements With Accountants On Accounting And Financial Disclosures
Not applicable.
Item 9A. Controls And Procedures
Company management, including the Chief Executive Officer (serving as the principal executive officer) and Chief Financial Officer (serving as the principal financial officer), have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act of 1934 Rule 13a-15. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures are effective in timely alerting them to material information required to be included in this report. There has been no change in the Companys internal control over financial reporting that occurred during the Companys most recent fiscal quarter that has materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting.
Not applicable.
Item 10. Directors, Executive Officers And Corporate Governance
The information regarding Company directors required by this item is incorporated herein by reference to information under the headings Corporate Governance and Board Matters, Section 16(a) Beneficial Ownership Reporting Compliance and Proposal No. 2 Election of Directors in our definitive proxy statement, to be filed with the SEC, relating to our 2016 annual meeting of shareholders (2016 Proxy Statement) to be held on May 17, 2016. Information regarding the members of the Audit Committee, the Companys code of business conduct and ethics, the identification of the Audit Committee Financial Expert and stockholder nominations of directors is also incorporated by reference to the information under the aforesaid headings. The information regarding our executive officers required by this item is incorporated by reference to the information under the heading Executive Officers Who Are Not Directors and the other headings listed above in the 2016 Proxy Statement.
Item 11. Executive Compensation
Information concerning executive compensation is incorporated herein by reference to the information under the heading Executive Compensation in the 2016 Proxy Statement.
Item 12. Security Ownership Of Certain Beneficial Owners And Management And Related Stockholder Matters
See Part II, Item 5, for information about securities authorized for issuance under the Companys equity compensation plans. Information concerning security ownership of management is incorporated herein by reference to the information under the heading Stock Ownership by Directors and Executive Officers in the 2016 Proxy Statement.
Item 13. Certain Relationships And Related Transactions, And Director Independence
Information concerning relationships and related transactions, and director independence is incorporated herein by reference to the information under the headings Compensation Committee Interlocks And Insider Participation, Corporate Governance And Board Matters and Certain Relationships and Related Person Transactions in the 2016 Proxy Statement.
Item 14. Principal Accountant Fees And Services
Information concerning principal accountant fees and services is incorporated herein by reference to the information under the headings Report of the Audit Committee, Independent Registered Public Accounting Firm and Proposal No. 1 Ratification of Independent Registered Public Accounting Firm in the 2016 Proxy Statement.
Item 15. Exhibits And Financial Statement Schedules
(a)(1) Financial Statements
The following financial statements are included in Item 8 of this Form 10-K:
Managements Report on Internal Control Over Financial Reporting |
|
| |
| |
| |
| |
| |
| |
|
(a)(2) Financial Statement Schedules
All financial statement schedules have been omitted as the required information is inapplicable or the required information has been included in the Consolidated Financial Statements or notes thereto.
(a) (3) Exhibits
Exhibits are listed on the Exhibit Index on Page E-1.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
YOUR COMMUNITY BANKSHARES, INC. | |
|
| |
March 15, 2016 |
By: |
/s/ James D. Rickard |
|
James D. Rickard | |
|
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ James D. Rickard |
|
President, Chief Executive Officer, and Director |
|
March 15, 2016 |
James D. Rickard |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Paul A. Chrisco |
|
Executive Vice-President and Chief Financial Officer |
|
March 15, 2016 |
Paul A. Chrisco |
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/ Gary L. Libs |
|
Chairman of the Board of Directors and Director |
|
March 15, 2016 |
Gary L. Libs |
|
|
|
|
|
|
|
|
|
/s/ R. Wayne Estopinal |
|
Director |
|
March 15, 2016 |
R. Wayne Estopinal |
|
|
|
|
|
|
|
|
|
/s/ George M. Ballard |
|
Director |
|
March 15, 2016 |
George M. Ballard |
|
|
|
|
|
|
|
|
|
/s/ Kerry M. Stemler |
|
Director |
|
March 15, 2016 |
Kerry M. Stemler |
|
|
|
|
|
|
|
|
|
/s/ Steven R. Stemler |
|
Director |
|
March 15, 2016 |
Steven R. Stemler |
|
|
|
|
|
|
|
|
|
/s/ Phillip J. Keller |
|
Director |
|
March 15, 2016 |
Phillip J. Keller |
|
|
|
|
|
|
|
|
|
/s/ Gerald T. Koetter |
|
Director |
|
March 15, 2016 |
Gerald T. Koetter |
|
|
|
|
|
|
|
|
|
/s/ James E. Geisler |
|
Director |
|
March 15, 2016 |
James E. Geisler |
|
|
|
|
Exhibit |
|
|
|
Filed |
|
Incorporated By Reference |
| ||||
Number |
|
Document |
|
Form 10-K |
|
Form |
|
File No. |
|
Date Filed |
|
3.1 |
|
Amended and Restated Articles of Incorporation |
|
|
|
S-8 |
|
333-128278 |
|
9/13/2005 |
|
3.2 |
|
Articles of Amendment to Amended and Restated Articles of Incorporation [name change] |
|
|
|
8-K |
|
000-25766 |
|
7/16/2015 |
|
3.3 |
|
Articles of Amendment to Amended and Restated Articles of Incorporation [Series B Preferred Stock] |
|
|
|
8-K |
|
000-25766 |
|
9/05/2011 |
|
3.4 |
|
Bylaws |
|
|
|
8-K |
|
000-25766 |
|
6/27/2011 |
|
10.1 |
|
Employment Agreement with James D. Rickard * |
|
|
|
8-K |
|
000-25766 |
|
4/22/2014 |
|
10.2 |
|
Employment Agreement with Paul A. Chrisco * |
|
|
|
10-K |
|
000-25766 |
|
3/31/2004 |
|
10.3 |
|
Amendment to Employment Agreement with Paul A. Chrisco * |
|
|
|
8-K |
|
000-25766 |
|
11/6/2006 |
|
10.4 |
|
Employment Agreement with Kevin J. Cecil * |
|
|
|
10-K |
|
000-25766 |
|
3/31/2004 |
|
10.5 |
|
Amendment to Employment Agreement with Kevin J. Cecil * |
|
|
|
8-K |
|
000-25766 |
|
11/6/2006 |
|
10.6 |
|
Employment Agreement with Michael K. Bauer* |
|
|
|
10-K |
|
000-25766 |
|
3/31/2011 |
|
10.7 |
|
Employment Agreement with Bill D. Wright* |
|
|
|
10-K |
|
000-25766 |
|
3/31/2011 |
|
10.8 |
|
Community Bank Shares of Indiana, Inc. |
|
|
|
S-3D |
|
333-40211 |
|
11/14/1997 |
|
10.9 |
|
2005 Stock Award Plan, as amended * |
|
|
|
Exhibit B to DEF 14A |
|
000-25766 |
|
11/06/2006 |
|
10.10 |
|
2015 Stock Award Plan* |
|
|
|
Appendix A to DEF 14A |
|
000-25766 |
|
4/7/2015 |
|
10.11 |
|
Form of Restricted Stock Agreement* |
|
X |
|
|
|
|
|
|
|
10.12 |
|
Agreement and Plan of Share Exchange with First Financial Service Corporation |
|
|
|
8-K |
|
000-25766 |
|
4/21/2014 |
|
11.1 |
|
Computation of Earnings Per Share |
|
X |
|
|
|
|
|
|
|
14.1 |
|
Community Bank Shares of Indiana, Inc. and Affiliates Business Ethics Policy |
|
|
|
8-K |
|
000-25766 |
|
4/30/2007 |
|
21.0 |
|
Subsidiaries of Registrant |
|
X |
|
|
|
|
|
|
|
23.1 |
|
Consent of Crowe Horwath LLP |
|
X |
|
|
|
|
|
|
|
31.1 |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350 (As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
|
X |
|
|
|
|
|
|
|
31.2 |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 (As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
|
X |
|
|
|
|
|
|
|
32.1 |
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
X |
|
|
|
|
|
|
|
32.2 |
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
X |
|
|
|
|
|
|
|
101.INS** |
|
XBRL Instance Document |
|
|
|
|
|
|
|
|
|
101.SCH** |
|
XBRL Taxonomy Extension Schema |
|
|
|
|
|
|
|
|
|
101.CAL** |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|
|
|
|
|
|
101.DEF** |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
|
|
|
|
|
|
101.LAB** |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
|
|
|
|
|
|
101.PRE** |
|
XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
|
|
|
|
|
|
* Management contract or compensatory plan or arrangement.
** Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed to be filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Exchange Act of 1934, or otherwise subject to the liability of those sections, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act of 1933 or the Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.