Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - RULE 13A-14(A)/15D-14(A) CERTIFICATION OF CEO - NORWOOD FINANCIAL CORPex31-1.htm
EX-31.2 - EXHIBIT 31.2 - RULE 13A-14(A)/15D-14(A) CERTIFICATION OF CFO - NORWOOD FINANCIAL CORPex31-2.htm
EX-32 - EXHIBIT 32 - CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 - NORWOOD FINANCIAL CORPex32.htm
EX-23 - EXHIBIT 23 - CONSENT OF S.R. SNODGRASS, P.C. - NORWOOD FINANCIAL CORPex23.htm
10-K - FORM 10-K YEAR ENDED 12/31/15 - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf10k_123115-0160.htm
 
 
 
 

 


 
 
 
 

 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
2015 CONSOLIDATED FINANCIAL REPORT
 
 
 
Management's Discussion & Analysis
   8
Management's Report On Internal Control Over Financial Reporting   
27
Reports Of Independent Registered Publc Accounting Firm
28
Consolicated Balance Sheets
30
Consolidated Statements of Income
31
Consolidated Statements Of Comprehensive Income
32
Consolidated Statements Of Stockholders' Equity
33
Consolidated Statements Of Cash Flows 
34
Notes To Consolidated Financial Statements
36
Investor Information
77





 
 

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS

Introduction

This Management’s Discussion and Analysis and related financial data are presented to assist in the understanding and evaluation of the financial condition and results of operations for Norwood Financial Corp (the Company) and its subsidiary Wayne Bank (the Bank) as of December 31, 2015 and 2014 and for the years ended December 31, 2015, 2014, and 2013. This section should be read in conjunction with the consolidated financial statements and related footnotes.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words believes, anticipates, contemplates, expects, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in Federal and State laws, changes in interest rates, the ability to control costs and expenses, demand for real estate, cybersecurity, changes in the  regulatory environment and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

Note 2 to the Company’s consolidated financial statements (incorporated by reference in Item 8 of the Form 10-K) lists significant accounting policies used in the development and presentation of its financial statements. This discussion and analysis, the significant accounting policies, and other financial statement disclosures identify and address key variables and other qualitative and quantitative factors that are necessary for an understanding and evaluation of the Company and its results of operations.

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the determination of other-than-temporary impairment on securities, the determination of goodwill impairment and the fair value of financial instruments. Please refer to the discussion of the allowance for loan losses calculation under “Non-performing Assets and Allowance for Loan Losses” in the “Financial Condition” section.

The deferred income taxes reflect temporary differences in the recognition of the revenue and expenses for tax reporting and financial statement purposes, principally because certain items are recognized in different periods for financial reporting and tax return purposes. Although realization is not assured, the Company believes it is more likely than not that all deferred tax assets will be realized.

In estimating other-than-temporary impairment losses on securities, the Company considers 1) the length of time and extent to which the fair value has been less than cost and 2) the financial condition of the issuer. The Company does not have the intent to sell these securities and it is more likely than not that it will not sell the securities before recovery of their cost basis. The Company believes that any unrealized losses at December 31, 2015 and 2014 represent temporary impairment of the securities.
 
 
8

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
The fair value of financial instruments is based upon quoted market prices, when available.  For those instances where a quoted price is not available, fair values are based upon observable market based parameters as well as unobservable parameters.  Any such valuation is applied consistently over time.
 
In connection with the acquisition of North Penn Bancorp, Inc. in 2011, we recorded goodwill in the amount of $9.7 million, representing the excess of amounts paid over the fair value of the net assets of the institution acquired at the date of acquisition.  Goodwill is tested and deemed impaired when the carrying value of goodwill exceeds its implied fair value.

Results of Operations – Summary

Net income for the Company for the year ended December 31, 2015 was $5,908,000 which was $1,749,000 lower than the $7,657,000 earned in 2014.  Basic and diluted earnings per share were $1.60 in 2015 compared to $2.10 per share in 2014.  The return on average assets (ROA) for the year ended December 31, 2015 was 0.80% and the return on average equity (ROE) was 5.83% compared to an ROA of 1.08% and an ROE of 7.92% in the prior year.  The reduction in earnings from the prior year was the result of increased provision for loan losses and a decrease in net gains recognized on the sale of loans and securities which was partially offset by a decrease in expenses related to foreclosed properties.

Net interest income (fully taxable equivalent, or fte) totaled $25,882,000 which was an increase of $64,000 from the 2014 total.  Average loans outstanding increased $29.0 million in 2015 but a 21 basis point decrease in the yield earned limited the increase in fte interest income to $288,000.  The reduced yield was due to loan production at current market rates.  Total average securities decreased $4.9 million in 2015 which contributed to a $178,000 decrease in fte interest income.  Average interest-bearing deposits with banks were $3.5 million higher in 2015 and interest income in this area increased $9,000.  Growth of the funding base led to a $50,000 increase in interest expense.  A 2 basis point reduction in the cost of interest-bearing deposits lead to reduced interest expense on deposits of $42,000 despite a $19.1 million increase in average total deposits.  The cost of borrowed funds increased $92,000 compared to the prior year due primarily to a $5.8 million increase in average long-term borrowings.  The resulting fte net interest margin decreased 15 basis points to 3.75% in 2015 as a 16 basis point reduction in the yield earned was only partially offset by a 1 basis point decrease in the cost of funds.

Loans receivable increased $58.8 million from the prior year-end due primarily to a $28.6 million increase in commercial loans which includes a $21.3 million increase in municipal financing.  Commercial real estate loans also increased $17.2 million in 2015.  Residential mortgage loans and construction loans increased $3.4 million, net, after the sale of $4.3 million of fixed-rate residential mortgage loans for the purpose of interest rate risk management.  Consumer loans increased $9.5 million in 2015 due primarily to a $9.2 million increase in indirect auto and marine financing.  Total non-performing loans increased from $5.6 million and 1.12% of total loans at the end of 2014 to $7.1 million, or 1.27% of total loans on December 31, 2015.  Net charge-offs totaled $3,157,000 in 2015 which was an increase  from the $1,513,000 recorded in 2014.  Based on the level of charge-offs and non-performing loans, the Company determined that it would be appropriate to allocate $4,580,000 to the allowance for loan losses to reserve for potential future losses which resulted in an increase in the ratio of the allowance for loan losses to total loans outstanding to 1.30% compared to 1.17% on December 31, 2014.
 
 
 
9

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
Other income for the year ended December 31, 2015 totaled $4,699,000 compared to $5,110,000 in the prior year, a decrease of $411,000.  Gains on the sale of loans and investment securities decreased $572,000 in the aggregate, while all other items of other income increased $161,000, net.

Other expenses were $17,100,000 in 2015 compared to $17,727,000 for the similar period in 2014, a decrease of $627,000.  Salaries and benefits costs decreased $81,000 in 2015 due primarily to reduced incentive compensation.  Occupancy and equipment costs decreased $35,000. Foreclosed real estate costs decreased $644,000 from the prior period.  All other operating expenses increased $133,000, net.  Income tax expense for the year totaled $1,632,000 which was a decrease of $974,000 from the prior year.  The effective tax rate in 2015 was 21.6% compared to 25.4% in 2014 due primarily to a higher proportion of tax-exempt income.

The following table sets forth changes in net income (in thousands):

Net income 2014
  $ 7,657  
Net interest income
    (39 )
Provision for loan losses
    (2,900 )
Net gains on sales of loans and securities
    (572 )
Other income
    161  
Salaries and employee benefits
    81  
Occupancy, furniture and equipment
    35  
Foreclosed real estate owned
    644  
Other expenses
    (133 )
Income tax expense
    974  
Net income for 2015
  $ 5,908  
 
 
   Net income for the Company for the year ended December 31, 2014 was $7,657,000 which was $808,000 lower than the $8,465,000 earned in 2013.  Basic and diluted earnings per share were $2.10 in 2014 compared to $2.33 per share in 2013.  The return on average assets (ROA) for the year ended December 31, 2014 was 1.08% and the return on average equity (ROE) was 7.92% compared to an ROA of 1.23% and an ROE of 9.13% in the prior year.  The reduction in earnings from the prior year was the result of increased expenses related to foreclosed properties and a reduced level of proceeds from bank-owned life insurance policies which was partially offset by an increase in gains from the sale of loans and securities and a lower provision for loan losses.
 
   Net interest income (fully taxable equivalent) totaled $25,818,000 which was a decrease of $39,000 from the 2013 total.  Average loans outstanding increased $17.9 million in 2014 but a 30 basis point decrease in the yield earned resulted in a $618,000 reduction in interest income.  The reduced yield was due to loan production at current market rates.  Total average securities grew $5.2 million in 2014 which contributed to a $208,000 increase in interest income.  Average interest-bearing deposits with banks were $7.2 million lower in 2014 and interest income in this area decreased $19,000.  The mix of the funding base led to a reduction in interest expense as a 9 basis point reduction in the cost of interest-bearing deposits lead to reduced interest expense on deposits of $385,000 in spite of $1.8 million increase in average deposits.  The cost of borrowed funds also decreased $5,000 compared to the prior year due to a reduced cost of long-term borrowings.  As a result of the change in the mix and benefits derived from the downward repricing of deposits and borrowed funds, total interest expense was reduced by $390,000.  The resulting net interest margin decreased 10 basis points to 3.90% in 2014 as a 17 basis point reduction in the yield earned was only partially offset by an 8 basis point decrease in the cost of funds.
 
10

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
    Loans receivable decreased $2.0 million from the prior year-end due primarily to an $11.2 million reduction in commercial real estate loans which was the result of several significant payoffs received in 2014 and the transfer of nonperforming loans to foreclosed real estate.  Other commercial loans increased $6.8 million in 2014 due to growth in municipal financing, while consumer installment loans increased $4.4 million.  Residential mortgage loans and construction loans decreased $2.0 million, but this decrease includes the sale of $4.3 million of fixed-rate residential mortgage loans for the purpose of interest rate risk management.  Total non-performing loans were reduced from $9.5 million and 1.90% of total loans at the end of 2013 to $5.6 million, or 1.12% of total loans on December 31, 2014.  Net charge-offs totaled $1,513,000 in 2014 which was a reduction from the $2,194,000 recorded in 2013.  Based on the level of charge-offs and non-performing loans, the Company determined that it would be appropriate to allocate $1.7 million to the allowance for loan losses to reserve for potential future losses which resulted in an increase in the ratio of the allowance for loan losses to total loans outstanding to 1.17% compared to 1.13% on December 31, 2013.
 
    Other income for the year ended December 31, 2014 totaled $5,110,000 compared to $5,615,000 in the prior year, a decrease of $505,000.  Gains on the sale of loans and investment securities increased $309,000 in the aggregate but earnings and proceeds received on bank-owned life insurance policies decreased $701,000 while all other items of other income decreased $113,000, net.  During 2013, the Company recorded a non-recurring gain of $770,000 from proceeds on a bank-owned life insurance policy.
 
    Other expenses were $17,727,000 in 2014 compared to $16,705,000 for the similar period in 2013, an increase of $1,022,000.  Salaries and benefits costs rose $169,000, or 2.0%, in 2014 due to merit increases.  Occupancy and equipment costs decreased $19,000. Foreclosed real estate costs increased $988,000 over the prior period as several properties were acquired through foreclosure resulting in real estate taxes, write-downs or losses on sales as well as regular maintenance.  All other operating expenses decreased $116,000, net.  Income tax expense for the year totaled $2,606,000 which was a decrease of $100,000 from the prior year.  The effective tax rate in 2014 was 25.4% compared to 24.2% in 2013 due primarily to the increase in earnings and proceeds received on bank owned life insurance policies in 2013.
 
    The following table sets forth changes in net income (in thousands):

 
Net income 2013
  $ 8,465  
Net interest income
    (101 )
Provision for loan losses
    720  
Net gains on sales of loans and securities
    309  
Earnings and proceeds on bank owned life insurance
    (701 )
Other income
    (113 )
Salaries and employee benefits
    (169 )
Occupancy, furniture and equipment
    19  
Foreclosed real estate owned
    (988 )
Other expenses
    116  
Income tax expense
    100  
Net income for 2014
  $ 7,657  
 
 
11

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
FINANCIAL CONDITION

Total Assets

Total assets as of December 31, 2015, were $750.5 million compared to $711.6 million as of year-end 2014, an increase of $38.9 million.  Loans outstanding increased $58.8 million and total securities decreased $17.5 million.

Loans Receivable

As of December 31, 2015, loans receivable totaled $559.9 million compared to $501.1 million as of year-end 2014, an increase of $58.8 million.  Commercial loans grew $45.8 million, while retail loans increased $13.0 million during the year.

Residential real estate loans, which includes home equity lending, totaled $161.8 million as of December 31, 2015, compared to $158.1 million as of year-end 2014, an increase of $3.7 million.  The Company does not originate any non-traditional mortgage products such as interest-only loans or option adjustable rate mortgages and has no sub-prime mortgage exposure.  The Company evaluates sales of its long-term, fixed-rate residential loan production for interest rate risk management, with $4.3 million of long-term, fixed-rate loans sold into the secondary market during 2015.  In the current low interest rate environment, the Company expects to continue selling mortgage loans in 2016. The Company’s home equity loan portfolio, which is included in residential real estate loans,  increased $529,000 in 2015.

Commercial loans consist principally of loans made to small businesses within the Company’s market and are usually secured by real estate or other assets of the borrower. Commercial real estate loans totaled $279.1 million as of December 31, 2015, increasing from $262.0 million as of December 31, 2014.  The terms for commercial real estate loans are typically 15 to 20 years, with adjustable rates based on a spread to the prime rate or fixed for the initial three to five year period then adjusting to a spread to the prime rate. The majority of the Company’s commercial real estate portfolio is owner occupied and includes the personal guarantees of the principals. Commercial loans consisting principally of lines of credit and term loans secured by equipment or other assets increased $28.6 million to $71.1 million as of December 31, 2015 due to growth in municipal financing.

The Company’s indirect lending portfolio (included in consumer loans to individuals) increased  $9.2 million to $23.5 million as of December 31, 2015.

Allowance for Loan Losses and Non-Performing Assets

The allowance for loan losses totaled $7,298,000 as of December 31, 2015 and represented 1.30% of total loans receivable compared to $5,875,000 and 1.17% of total loans as of year-end 2014. Net charge-offs for 2015 totaled $3,157,000 and represented 0.60% of average loans compared to $1,513,000 and 0.30% of average loans in 2014.

Non-performing assets consist of non-performing loans and real estate owned as a result of foreclosure, which is held for sale. Loans are placed on non-accrual status when management believes that a borrower’s financial condition is such that collection of interest is doubtful. Commercial and real estate related loans are generally placed on non-accrual when interest is 90 days delinquent. When loans are placed on non-accrual, accrued interest is reversed from current earnings.
 
 
12

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

As of December 31, 2015, non-performing loans totaled $7,132,000 and represented 1.27% of total loans compared to $5,600,000 or 1.12% as of December 31, 2014.  The increase in the level of non-performing loans is due primarily to one credit in the amount of $5.0 million that was transferred to nonaccrual status during the year based upon the borrower’s inability to meet the original terms of the credit.   Based on the level of non-performing loans, actual charge-offs, a soft real estate market and a slow economy, the Company added $4,580,000 to the allowance for loan losses for the year ended December 31, 2015 compared to $1,680,000 in 2014.

Foreclosed real estate owned totaled $2,847,000 as of December 31, 2015 and $3,726,000 as of December 31, 2014. The decrease is due primarily  to the sale of two commercial properties with a carrying value of $3.0 million as of December 31, 2014 which was partially offset by the addition of two commercial properties with a carrying value of $2.2 million as of December 31, 2015.  During 2015, ten properties with a carrying value of $4,456,000 were disposed of through sales.  The Company recorded a net loss of $154,000 from the sale of the properties.

The Company’s loan review process assesses the adequacy of the allowance for loan losses on a quarterly basis. The process includes a review of the risks inherent in the loan portfolio. It includes an analysis of impaired loans and a historical review of losses. Other factors considered in the analysis include: concentrations of credit in specific industries in the commercial portfolio; the local and regional economic condition; trends in delinquencies, internal risk rating classifications, large dollar loans of over $2 million and growth in the portfolio.  For loans acquired, including those that are not deemed impaired at acquisition, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value.  Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for loan losses only when the required allowance exceeds any remaining credit discounts.
 
The Company has limited exposure to higher-risk loans. The Company does not originate option ARM products, interest only loans, sub-prime loans or loans with initial teaser rates in its residential real estate portfolio. The Company has $9.0 million of junior lien home equity loans. For 2015, net charge-offs for this portfolio totaled $95,000.

As of December 31, 2015, the Company considered its concentration of credit risk profile to be acceptable. The highest concentrations are in the hospitality lodging industry and automobile dealers.

During 2015, the Company recognized a decrease in its adversely classified loans. The Company assesses a loss factor against the classified loans, which is based on prior experience. Classified loans which are considered impaired are measured on a loan by loan basis. The Company values such loans by either the present value of expected cash flows, the loan’s obtainable market price or the fair value of collateral if the loan is collateral dependent.

At December 31, 2015, the recorded investment in impaired loans, not requiring an allowance for loan losses was $2,855,000 (net of charge-offs against the allowance for loan losses of $1,971,000) and those impaired loans requiring an allowance totaled $6,373,000. The recorded investment in impaired loans not requiring an allowance for loan losses was $8,632,000 (net of $158,000) and $2,973,000 for impaired loans requiring an allowance for loan losses as of December 31, 2014.
 
 
13

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
As a result of its analysis, after applying these factors, management considers the allowance as of December 31, 2015, adequate. However, there can be no assurance that the allowance for loan losses will be adequate to cover significant losses, that might be incurred in the future.

The following table sets forth information with respect to the Company’s allowance for loan losses at the dates indicated:
 
                               
   
Year ended December 31,
 
   
(dollars in thousands)
 
   
2015
   
2014
   
2013
   
2012
   
2011
 
                               
Allowance balance at beginning of period
  $ 5,875     $ 5,708     $ 5,502     $ 5,458     $ 5,616  
Charge-offs:
                                       
  Commercial loans
    -       -       (4 )     (24 )     (2 )
  Real Estate     (3,107 )     (1,466 )     (2,131 )     (2,354 )     (1,735 )
  Consumer loans
    (91 )     (80 )     (90 )     (59 )     (109 )
Total
    (3,198 )     (1,546 )     (2,225 )     (2,437 )     (1,846 )
Recoveries:
                                       
  Commercial loans
    -       -       -       -       5  
  Real Estate     20       2       9       7       51  
  Consumer loans
    21       31       22       24       57  
Total
    41       33       31       31       113  
Provision expense
    4,580       1,680       2,400       2,450       1,575  
Allowance balance at end of period
  $ 7,298     $ 5,875     $ 5,708     $ 5,502     $ 5,458  
Allowance for loan losses as a percent
                                       
of total loans outstanding
    1.30 %     1.17 %     1.13 %     1.15 %     1.19 %
Net loans charged off as a percent of
                                       
average loans outstanding
    0.60 %     0.30 %     0.45 %     0.50 %     0.42 %
Allowance coverage of non-performing loans
    1.0 x     1.1 x     0.6 x     0.4 x     0.7 x


 
The following table sets forth information regarding non-performing assets.
   
December 31,
 
   
(dollars in thousands)
 
   
2015
   
2014
   
2013
   
2012
   
2011
 
Non-accrual loans:
                             
Commercial
  $ 43     $ -     $ -     $ 328     $ 404  
Real estate
    7,089       5,596       9,547       12,872       7,411  
Consumer
    -       4       -       -       -  
Total
    7,132       5,600       9,547       13,200       7,815  
                                         
Accruing loans which are contractually
                                       
  past due 90 days or more
    -       -       -       -       -  
                                         
  Total non-performing loans
    7,132       5,600       9,547       13,200       7,815  
Foreclosed real estate
    2,847       3,726       1,009       852       2,910  
Total non-performing assets
  $ 9,979     $ 9,326     $ 10,556     $ 14,052     $ 10,725  
                                         
Non-performing loans to total loans
    1.27 %     1.12 %     1.90 %     2.77 %     1.71 %
                                         
Non-performing loans to total assets
    0.95 %     0.79 %     1.34 %     1.96 %     1.17 %
                                         
Non-performing assets to total assets
    1.33 %     1.31 %     1.48 %     2.09 %     1.60 %
 
 
 
14

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
Securities

The securities portfolio consists of issues of United States Government agencies, including mortgage-backed securities, municipal obligations, and corporate debt. The Company classifies its investments into two categories: held to maturity (HTM) and available for sale (AFS). The Company does not have trading securities. Securities classified as HTM are those in which the Company has the ability and the intent to hold the security until contractual maturity. As of December 31, 2015, there were no securities carried in the HTM portfolio. Securities classified as AFS are eligible to be sold due to liquidity needs or interest rate risk management. These securities are adjusted to and carried at their fair value with any unrealized gains or losses recorded net of deferred income taxes, as an adjustment to capital and reported in the equity section of the Consolidated Balance Sheet as other comprehensive income. As of December 31, 2015, $138.9 million of securities were so classified and carried at their fair value, with unrealized gains, net of tax, of $488,000 included in accumulated other comprehensive income as a component of stockholders’ equity.

As of December 31, 2015, the average life of the portfolio was 5.5 years. The Company has maintained a relatively short average life in the portfolio in order to generate cash flow to support loan growth and maintain liquidity levels.  During 2015, a portion of cash flow generated from the portfolio through principal reductions, calls and security sales was utilized to fund loan growth.  Purchases for the year totaled $50.6 million, while maturities and cash flow totaled $22.8 million and proceeds from sales were $45.0 million. The purchases were funded principally by cash flow generated from the portfolio and excess overnight liquidity.
 
The carrying value of the securities portfolio at December 31 is as follows:
 
2015
 
2014
 
 
(dollars in thousands)
 
 
Carrying
 
% of
 
Carrying
 
% of
 
 
Value
 
portfolio
 
Value
 
portfolio
 
                     
U.S. Government agencies
$
 9,169
 
 6.6%
 
$
 28,975
 
 18.5%
 
States and political subdivisions
 
 60,755
 
 43.8%
   
 54,332
 
 34.7%
 
Corporate obligations
 
 4,974
 
 3.5%
   
 6,486
 
 4.2%
 
Mortgage-backed securities – government sponsored entities
 
 63,569
 
 45.8%
   
 66,204
 
 42.3%
 
Equity securities – financial services
 
 384
 
 0.3%
   
 398
 
 0.3%
 
                     
Total
$
 138,851
 
 100.0%
 
$
 156,395
 
 100.0%
 

The portfolio had no adjustable-rate instruments as of December 31, 2015 and 2014. The portfolio contained no private label mortgage backed securities, collateralized debt obligations (CDOs), trust preferred securities, and no off-balance sheet derivatives were in use. The U.S. Government agency portfolio consists of both callable and non-callable notes with an average maturity of 3.9 years.   As of December 31, 2015, the portfolio did not contain any step-up bonds.  The mortgage backed securities includes pass-through bonds and collateralized mortgage obligations (CMO’s) with Fannie Mae, Freddie Mac and Government National Mortgage Association (GNMA).

The Company evaluates the securities in its portfolio for other-than-temporary-impairment (OTTI) as fair value declines below cost. In estimating OTTI management considers (1) the length of time and the extent of the decline in fair value and (2) the financial condition and near-term prospects of the issuer. As of December 31, 2015, the Company held 76 investment securities in a loss position which had a combined unrealized loss of $1.2 million. Management believes that these losses are principally due to changes in interest rates and represent temporary impairment as the Company does not have the intent to sell these securities and it is more likely than not that it will not have to sell the securities before recovery of their cost basis. The Company also holds a small
 
 
15

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
portfolio of equity securities of other financial institutions.  As of December 31, 2015, none of these equity securities were in an unrealized loss position.  No impairment charges have been recognized in 2015, 2014 and 2013.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain financial instruments and determine fair value disclosures (see Note 14 of Notes to the Consolidated Financial Statements).

Approximately $138.9 million, which represents 18.5% of total assets at December 31, 2015,  consisted of financial instruments recorded at fair value on a recurring basis. This amount consists entirely of the Company’s available for sale securities portfolio. The Company uses valuation methodologies involving market-based or market derived information, collectively Level 1 and 2 measurements, to measure fair value. There were no transfers into or out of Level 3 for any instruments for the years ending December 31, 2015 and 2014.

The Company utilizes a third party provider to perform valuations of the investments. Methods used to perform the valuations include:  pricing models that vary based on asset class, available trade and bid information, actual transacted prices, and proprietary models for valuations of state and municipal obligations. In addition, the Company has a sample of fixed-income securities valued by another independent source. The Company does not adjust values received from its providers, unless it is evident that fair value measurement is not consistent with the Company’s policies.
 
The Company also utilizes a third party provider to provide the fair value of certain loan servicing rights.  Fair value for the purpose of this measurement is defined as the amount at which the asset could be exchanged in a current transaction between willing parties, other than in a forced liquidation.  The fair value of mortgage servicing rights as of December 31, 2015 and 2014 was $291,000 and $277,000, respectively.

DEPOSITS

The Company, through the fifteen branches of the Bank, provides a full range of deposit products to its retail and business customers. These products include interest-bearing and non-interest bearing transaction accounts, statement savings and money market accounts. Time deposits consist of certificates of deposit (CDs) with terms of up to five years and include Individual Retirement Accounts. The Bank participates in the Jumbo CD ($100,000 and over) markets with local municipalities and school districts, which are typically awarded on a competitive bid basis. The Company has no brokered deposits nor does it participate in the Certificate of Deposit Account Registry Service (CDARS).

Total deposits as of December 31, 2015, totaled $550.9 million, decreasing $9.0 million from year-end 2014. The decrease included a $25.1 million reduction in certificates of deposit as several local municipalities opted to maintain more liquid funds due to the Commonwealth of Pennsylvania’s budget impasse.  Non-interest bearing demand balances increased $9.8 million in 2015, interest bearing demand balances increased $4.0 million and savings deposits increased $2.3 million during the year.

Time deposits of $250,000 or more, which consist principally of school district funds, other public funds and short-term deposits from large commercial customers with maturities generally less than one year, totaled $22.0 million as of December 31, 2015, compared to $42.0 million at year-end 2014.  These deposits are subject to competitive bid and the Company bases its bid on current interest rates, loan demand, investment portfolio structure and the relative cost of other funding sources.
 
 
16

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

As of December 31, 2015, non-interest bearing demand deposits totaled $107.8 million compared to $98.1 million at year-end 2014. Cash management accounts in the form of securities sold under agreements to repurchase included in short-term borrowings, totaled $33.6 million at year end 2015 compared to $25.7 million as of December 31, 2014. These balances represent commercial and municipal customers’ funds invested in overnight securities. The Company considers these accounts as a source of core funding.

MARKET RISK

Interest rate sensitivity and the repricing characteristics of assets and liabilities are managed by the Asset and Liability Management Committee (ALCO). The principal objective of the ALCO is to maximize net interest income within acceptable levels of risk, which are established by policy. Interest rate risk is monitored and managed by using financial modeling techniques to measure the impact of changes in interest rates.

Net interest income, which is the primary source of the Company’s earnings, is impacted by changes in interest rates and the relationship of different interest rates. To manage the impact of the rate changes, the balance sheet should be structured so that repricing opportunities exist for both assets and liabilities at approximately the same time intervals.  The Company uses net interest simulation to assist in interest rate risk management. The process includes simulating various interest rate environments and their impact on net interest income. As of December 31, 2015, the level of net interest income at risk in a ± 200 basis points increase was within the Company’s policy limit of a decline less than 8% of net interest income.
 
Imbalances in repricing opportunities at a given point in time reflect interest-sensitivity gaps measured as the difference between rate-sensitive assets and rate-sensitive liabilities. These are static gap measurements that do not take into account any future activity, and as such are principally used as early indicators of potential interest rate exposures over specific intervals.

At December 31, 2015, the Bank had a positive 90-day interest sensitivity gap of $38.8­ million or 5.2% of total assets.  A positive gap indicates that the balance sheet has a higher level of rate-sensitive assets (RSA) than rate-sensitive liabilities (RSL) at the specific time interval. This would indicate that in an increasing rate environment, the yield on interest-earning assets would increase faster than the cost of interest-bearing liabilities in the 90 day time frame. The level of RSA and RSL for an interval is managed by ALCO strategies, including adjusting the average life of the investment portfolio through purchases and sales, pricing of deposit liabilities to attract long or short term time deposits, utilizing borrowings to fund loan growth, loan pricing to encourage variable rate products and evaluation of loan sales of long term fixed rate mortgages.

The Company analyzes and measures the time periods in which RSA and RSL will mature or reprice in accordance with their contractual terms and assumptions. Management believes that the assumptions used are reasonable. The interest rate sensitivity of assets and liabilities could vary substantially if differing assumptions were used or if actual experience differs from the assumptions used in the analysis. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Interest rates may change at different rates changing the shape of the yield curve. The level of rates on the investment securities may also be affected by the spread relationship between different investments.  Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed. Finally, the ability of borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase. It should be noted that the operating results of the Company are not subject to foreign currency exchange or commodity price risk.
 
 
17

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

The following table displays interest-sensitivity as of December 31, 2015 (in thousands):


   
3 Months
      3-12          
Over
       
   
Or Less
   
Months
   
1-3 Years
   
3 Years
   
Total
 
Federal funds sold and
                               
interest-bearing deposits
  $ 266     $ -     $ -     $ -     $ 266  
Securities
    3,983       9,088       23,672       102,108       138,851  
Loans Receivable
    129,418       128,652       153,528       148,327       559,925  
Total Rate Sensitive Assets (RSA)
  $ 133,667     $ 137,740     $ 177,200     $ 250,435     $ 699,042  
                                         
Non-maturity interest-bearing deposits
  $ 39,252     $ 44,131     $ 117,198     $ 45,767     $ 246,348  
Time Deposits
    26,352       63,715       78,289       28,391       196,747  
Borrowings
    29,246       18,280       38,827       8,008       94,361  
Total Rate Sensitive Liabilities (RSL)
  $ 94,850     $ 126,126     $ 234,314     $ 82,166     $ 537,456  
                                         
Interest sensitivity gap
  $ 38,817     $ 11,614     $ (57,114 )   $ 168,269     $ 161,586  
Cumulative gap
    38,817       50,431       (6,683 )     161,586          
RSA/RSL-cumulative
    140.9 %     122.8 %     98.5 %     130.1 %        
                                         
As of December 31, 2014
                                       
Interest sensitivity gap
  $ 64,389     $ (9,788 )   $ (40,674 )   $ 138,122     $ 152,049  
Cumulative gap
    64,389       54,601       13,927       152,049          
RSA/RSL-cumulative
    194.2 %     125.6 %     103.2 %     129.8 %        

Certain interest-bearing deposits with no stated maturity dates are included in the interest-sensitivity table above.  The balances allocated to the respective time periods represent an estimate of the total outstanding balance that has the potential to migrate either through withdrawal or transfer to time deposits, thereby impacting the interest-sensitivity position of the Company.  The estimates were derived from industry-wide statistical information and do not represent historic results.

LIQUIDITY

Liquidity is the ability to fund customers’ borrowing needs and their deposit withdrawal requests while supporting asset growth. The Company’s primary sources of liquidity include deposit generation, asset maturities, cash flow from payments on loans and securities and access to borrowing from the Federal Home Loan Bank and other correspondent banks.

As of December 31, 2015, the Company had cash and cash equivalents of $10.0 million in the form of cash, due from banks, balances with the Federal Reserve Bank, and short-term deposits with other institutions. In addition, the Company had total securities available for sale of $138.9 million, which could be used for liquidity needs. This totals $148.9 million and represents 19.8% of total assets compared to $168.8 million and 23.7% of total assets as of December 31, 2014. The Company also monitors other liquidity measures, all of which were within the Company’s policy guidelines as of December 31, 2015. Based upon these measures, the Company believes its liquidity position is adequate.

The Company maintains established lines of credit with the Federal Home Loan Bank of Pittsburgh (FHLB), the Atlantic Community Bankers Bank (ACBB) and other correspondent banks, which support liquidity needs. The total available under all the lines was $321.5 million, with $19.7 million outstanding at December 31, 2015
 
 
18

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
and $0 outstanding at December 31, 2014. The maximum borrowing capacity from FHLB was $281.5 million. As of December 31, 2015, the Company had $41.1 million in term borrowings from the FHLB, compared to $22.2 million at December 31, 2014.

OFF-BALANCE SHEET ARRANGEMENTS

The Company’s financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk. These commitments consist mainly of unfunded loans and letters of credit made under the same standards as on-balance sheet instruments. Unused commitments, as of December 31, 2015 totaled $73.7 million. They consisted of $19.7 million of commitments for residential and commercial real estate, construction and land developments loans, $18.5 million in unused home equity lines of credit, $5.4 million in performance and standby letters of credit and $30.1 million in other unused commitments, principally commercial lines of credit. Because these instruments have fixed maturity dates and many of them will expire without being drawn upon, they do not represent any significant liquidity risk.

Management believes that any amounts actually drawn upon can be funded in the normal course of operations. The Company has no investment in or financial relationship with any unconsolidated entities that are reasonably likely to have a material effect on liquidity or the availability of capital resources.

The following table represents the aggregate of on and off-balance sheet contractual obligations to make future payments (in thousands):

CONTRACTUAL OBLIGATIONS


 
December 31, 2015
   
Total
   
Less than 1 year
   
1-3 years
   
4-5 years
   
Over 5 years
                             
Time deposits
$
 196,747
 
$
 90,197
 
$
 78,295
 
$
 28,255
 
$
-  
Long-term debt
 
 41,126
   
-  
   
 21,701
   
 14,033
   
 5,392
Operating leases
 
 3,666
   
 352
   
 726
   
 744
   
 1,844
                             
 
$
 241,539
 
$
 90,549
 
$
 100,722
 
$
 43,032
 
$
 7,236

RESULTS OF OPERATIONS


NET INTEREST INCOME

Net interest income is the most significant source of revenue for the Company and represented 83.9% of total revenue for the year ended December 31, 2015.  Net interest income (fte) totaled $25,882,000 for the year ended December 31, 2015 compared to $25,818,000 for 2014, an increase of $64,000.  The resulting fte net interest spread and net interest margin were 3.61% and 3.75%, respectively, in 2015 compared to 3.76% and 3.90%, respectively, in 2014.

Interest income (fte) for the year ended December 31, 2015 totaled $29,140,000 compared to $29,026,000 in 2014.  The fte yield on average earning assets was 4.23%, decreasing 16 basis points from the 4.39% reported last year.  The continued low interest rate environment impacted the yield earned as new loan production was added at historically low rates.  This impacted loan yields which earned 4.61% in 2015 compared to 4.82% in the prior year.  The reduced yield was partially offset by a $29.0 million increase in average loans outstanding, resulting in a $288,000 increase in loan income.  The yield on securities decreased 2 basis points in 2015, and combined with a $4.8 million decrease in the average balance, resulted in a $178,000 decrease in interest income.
 
 
19

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
    Interest expense was $3,258,000 in 2015 which resulted in an average cost of interest-bearing liabilities of 0.62% compared to total interest expense of $3,208,000 in 2014 with an average cost of 0.63%.  The continued low rate environment also impacted rates paid on deposits as the Company reduced rates paid on time deposits to market levels.  Total interest-bearing deposits cost 0.52% in 2015 which was 2 basis points lower than the 0.54% cost in the prior year due primarily to a 14 basis point reduction in time deposits as certificates repriced to current market rates upon maturity and new growth was added at the reduced levels.  Long term borrowings also repriced downward in 2015 reflecting a the impact from low cost borrowings originated in recent years.

    Net interest income represented 82.8% of total revenue for the year ended December 31, 2014.  Net interest income (fte) totaled $25,818,000 for the year ended December 31, 2014 compared to $25,857,000 for 2013, a decrease of $39,000.  The resulting fte net interest spread and net interest margin were 3.76% and 3.90%, respectively, in 2014 compared to 3.85% and 4.00%, respectively, in 2013.

    Interest income (fte) for the year ended December 31, 2014 totaled $29,026,000 compared to $29,455,000 in 2013.  The fte yield on average earning assets was 4.39%, decreasing 17 basis points from the 4.56% reported last year.  The continued low interest rate environment impacted the yield earned as new loan production was added at historically low rates.  This impacted loan yields which earned 4.82% in 2014 compared to 5.12% in the prior year.  The reduced yield was partially offset by a $17.9 million increase in average loans outstanding, resulting in a $618,000 decrease in loan income.  The yield on securities improved 3 basis points in 2014, and combined with a $5.2 million increase in the average balance, added $208,000 of interest income.
 
    Interest expense was $3,208,000 in 2014 which resulted in an average cost of interest-bearing liabilities of 0 .63% compared to total interest expense of $3,598,000 in 2013 with an average cost of 0.71%.  The continued low rate environment also impacted rates paid on deposits as the Company reduced rates paid on money market and time accounts to market levels.  Total interest-bearing deposits cost 0.54% in 2014 which was 9 basis points lower than the 0.63% cost in the prior year due primarily to a 12 basis point reduction in time deposits as certificates repriced to current market rates upon maturity and new growth was added at the reduced levels.  Long term borrowings also repriced downward in 2014 reflecting a full year effect of low cost borrowings originated in 2013.

OTHER INCOME
 
    Other income totaled $4,699,000 for the year ended December 31, 2015 compared to $5,110,000 in 2014, a decrease of $411,000.  Gains from the sales of loans and securities decreased $572,000 from the prior year, while all other items of other income increased $161,000, net.
 
    Other income totaled $5,110,000 for the year ended December 31, 2014 compared to $5,615,000 in 2013, a decrease of $505,000.  Gains from the sales of loans and securities increased $309,000 from the prior year but earnings and proceeds received on bank-owned life insurance policies decreased $701,000 while all other items of other income decreased $113,000, net.  During 2013, the Company recorded a non-recurring gain of $770,000 from proceeds on a bank-owned life insurance policy.
 
 
20

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

Other Income (dollars in thousands)
For the year ended December 31


   
2015
   
2014
   
2013
 
Service charges on deposit accounts
  $ 168     $ 176     $ 187  
ATM Fees
    220       206       196  
NSF Fees
    850       932       905  
Safe deposit box rental
    62       63       63  
Loan related service fees
    451       370       484  
Debit card
    660       620       635  
Fiduciary activities
    439       437       379  
Commissions on mutual funds & annuities
    143       94       187  
Gain on sales of mortgage loans and servicing rights
    104       132       112  
Earnings on and proceeds from bank-owned life insurance
    664       685       1,386  
Other income
    312       225       200  
      4,073       3,940       4,734  
Net realized gains on sales of securities
    626       1,170       881  
                         
Total
  $ 4,699     $ 5,110     $ 5,615  

OTHER EXPENSES

Other expenses totaled $17,100,000 for the year ended December 31, 2015 compared to $17,727,000 in the prior year.  The $627,000 decrease in costs includes a $644,000 decrease in expenses related to foreclosed real estate owned.  Salaries and benefits costs decreased $81,000  in 2015 while occupancy and equipment costs decreased $35,000.  All other operating expenses increased $133,000, net.  The Company’s efficiency ratio, which measures total other expenses as a percentage of net interest income (fte) plus other income, was 55.9% in 2015 compared to 57.3% in 2014.

Other expenses totaled $17,727,000 for the year ended December 31, 2014 compared to $16,705,000 in the prior year.  The $1,022,000 increase in costs includes a $988,000 increase in expenses related to foreclosed real estate owned, including properties acquired through foreclosure in 2014.  Salaries and benefits costs increased $169,000, or 2.0%, in 2014 while occupancy and equipment costs decreased $19,000.  All other operating expenses decreased $116,000, net.  The Company’s efficiency ratio, which measures total other expenses as a percentage of net interest income (fte) plus other income, was 57.3% in 2014 due to the increased costs of foreclosed real estate owned compared to 53.1% in 2013.

INCOME TAXES

Income tax expense for the year ended December 31, 2015 totaled $1,632,000 which resulted in an effective tax rate of 21.6% compared to $2,606,000 and 25.4% for 2014.  The decrease in the effective rate reflects a higher proportion of tax-exempt income.

Income tax expense for the year ended December 31, 2014 totaled $2,606,000 which resulted in an effective tax rate of 25.4% compared to $2,706,000 and 24.2% for 2013.  The increase in the effective rate reflects a decrease in tax-exempt income received from earnings and proceeds on bank-owned life insurance policies.
 
 
21

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

CAPITAL AND DIVIDENDS
 
    Total stockholders’ equity as of December 31, 2015, was $101.0 million, compared to $99.0 million as of year-end 2014.  The increase was due primarily to a $1.3 million increase from earnings retention after cash dividends declared of $4.6 million.  As of  December 31, 2015 the Company had a leverage capital ratio of 12.40%, common equity Tier 1 and Tier 1 risk-based capital ratio of 15.86% and total risk-based capital ratio of 17.09% compared to, 12.58%, 17.33% and 18.49%, respectively, at December 31, 2014.
 
    The Company’s stock is traded on the Nasdaq Global Market under the symbol, NWFL. As of December 31, 2015, there were approximately 2,200 shareholders based on transfer agent mailings.
 
    The following table sets forth the price range and cash dividends declared per share regarding common stock for the period indicated:

 
 
Closing Price Range
   
 
High
 
Low
 
Cash dividend
Year 2015
           
Declared per share
First Quarter
$
 30.00
 
$
 27.69
 
$
0.31
Second Quarter
 
 30.90
   
 27.88
   
0.31
Third Quarter
 
 30.64
   
 28.01
   
0.31
Fourth Quarter
 
 29.30
   
 27.69
   
0.31
                 
Year 2014
               
First Quarter
$
 29.88
 
$
 27.25
 
$
0.30
Second Quarter
 
 29.69
   
 27.55
   
0.30
Third Quarter
 
 29.46
   
 27.55
   
0.30
Fourth Quarter
 
 29.45
   
 27.70
   
0.30

The book value of the common stock was $27.39 per share as of December 31, 2015 compared to $26.30 as of December 31, 2014.  As of year-end 2015, the stock price was $28.75 per share, compared to $29.05 as of December 31, 2014.

NON-GAAP FINANCIAL MEASURES

This annual report contains or references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax-equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Tax-equivalent net interest income is reconciled to GAAP net interest income on page 25. Although the Company believes that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP measures.


 
22

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
STOCK PERFORMANCE GRAPH

Set forth below is a stock performance graph comparing the cumulative total shareholder return on the Common Stock with (a) the cumulative total stockholder return on stocks included in the Nasdaq Stock Market index and (b) the cumulative total stockholder return on stocks included in the Nasdaq Bank index, as prepared by Zack’s Investment Research, Inc. using data from the Center for Research in Securities Prices (CRSP) at the University of Chicago. All three investment comparisons assume the investment of $100 at the market close on December 31, 2010 and the reinvestment of dividends paid. The graph provides comparison at December 31, 2010 and each fiscal year through December 31, 2015.
 
 


 
23

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
NORWOOD FINANCIAL CORP
SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
(Dollars in thousands, except per share amounts)



2015
December 31
 
September 30
June 30
 
March 31
 
                       
Interest income
  $ 6,936     $ 6,872   $ 6,882     $ 7,088  
Interest expense
    824       819     833       781  
Net interest income
    6,112       6,053     6,049       6,307  
Provision for loan losses
    2,820       720     420       620  
Other income
    1,098       1,008     99       968  
Net realized gains on sales of securities
    118       63     134       311  
Other expense
    4,674       4,070     4,168       4,187  
Income (loss) before income taxes
    (166 )     2,334     2,594       2,779  
Income tax expense (benefit)
    (294 )     557     631       738  
NET INCOME
  $ 128     $ 1,777   $ 1,963     $ 2,041  
                               
Basic earnings per share
  $ 0.04     $ 0.48   $ 0.53     $ 0.55  
                               
Diluted earnings per share
  $ 0.04     $ 0.48   $ 0.53     $ 0.55  
                               
2014
                             
 
December 31
 
September 30
June 30
 
March 31
 
                               
Interest income
  $ 6,898     $ 6,941   $ 6,960     $ 6,968  
Interest expense
    793       787     805       823  
Net interest income
    6,105       6,154     6,155       6,145  
Provision for loan losses
    420       420     420       420  
Other income
    1,062       961     959       958  
Net realized gains on sales of securities
    265       301     509       95  
Other expense
    4,997       4,124     4,473       4,132  
Income before income taxes
    2,015       2,872     2,730       2,646  
Income tax expense
    474       754     696       682  
NET INCOME
  $ 1,541     $ 2,118   $ 2,034     $ 1,964  
                               
Basic earnings per share
  $ 0.42     $ 0.58   $ 0.56     $ 0.54  
                               
Diluted earnings per share
  $ 0.42     $ 0.58   $ 0.56     $ 0.54  
                               


 
24

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

NORWOOD FINANCIAL CORP CONSOLIDATED AVERAGE BALANCE SHEETS WITH
RESULTANT INTEREST AND RATES
(Tax-Equivalent Basis, dollars in thousands)

Year Ended December 31
2015
2014
       
2013
     
   
Average
       
Average
   
Average
       
Average
   
Average
       
Average
 
   
Balance
   
Interest
 
Rate
   
Balance
   
Interest
 
Rate
   
Balance
   
Interest
 
Rate
 
   
(2)
   
(1)
 
 
   
(2)
   
(1)
 
 
   
(2)
   
(1)
 
 
 
                                                 
ASSETS
                                               
Interest-earning assets:
                                               
Interest bearing deposits with banks
$
 6,392 
 
$
 16 
 
 0.25 
%
$
 2,910 
 
$
 7 
 
 0.24 
%
$
 10,128 
 
$
 26 
 
 0.26 
%
Securities held-to-maturity
 
 -  
   
 
 -
   
 57 
   
 5 
 
 8.77 
   
 174 
   
 14 
 
 8.05 
 
Securities available for sale:
                                               
Taxable
 
 93,294 
   
 1,918 
 
 2.06 
   
 100,393 
   
 2,032 
 
 2.02 
   
 93,133 
   
 1,663 
 
 1.79 
 
Tax-exempt
 
 59,659 
   
 2,792 
 
 4.68 
   
 57,362 
   
 2,856 
 
 4.98 
   
 59,260 
   
 3,008 
 
 5.08 
 
Total securities available for sale
 
 152,953 
   
 4,710 
 
 3.08 
   
 157,755 
   
 4,888 
 
 3.10 
   
 152,393 
   
 4,671 
 
 3.07 
 
Loans receivable (3)(4)
 
 529,989 
   
 24,414 
 
 4.61 
   
 500,960 
   
 24,126 
 
 4.82 
   
 483,041 
   
 24,744 
 
 5.12 
 
Total interest earning assets
 
 689,334 
   
 29,140 
 
 4.23 
   
 661,682 
   
 29,026 
 
 4.39 
   
 645,736 
   
 29,455 
 
 4.56 
 
Non-interest earning assets:
                                               
Cash and due from banks
 
 8,638 
             
 8,606 
             
 9,018 
           
 Allowance for loan losses
 
 (5,945)
             
 (5,832)
             
 (5,751)
           
Other assets
 
 44,794 
             
 45,278 
             
 41,697 
           
Total non-interest earning assets
 
 47,487 
             
 48,052 
             
 44,964 
           
TOTAL ASSETS
$
 736,821 
           
$
 709,734 
           
$
 690,700 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Interest bearing liabilities:
                                               
Interest bearing demand and money market
$
 177,104 
   
 301 
 
 0.17 
 
$
 174,558 
   
 304 
 
 0.17 
 
$
 172,448 
   
 395 
 
 0.23 
 
Savings
 
 74,753 
   
 37 
 
 0.05 
   
 71,612 
   
 35 
 
 0.05 
   
 69,282 
   
 44 
 
 0.06 
 
Time
 
 209,930 
   
 2,083 
 
 0.99 
   
 206,231 
   
 2,124 
 
 1.03 
   
 208,847 
   
 2,409 
 
 1.15 
 
Total interest bearing deposits
 
 461,787 
   
 2,421 
 
 0.52 
   
 452,401 
   
 2,463 
 
 0.54 
   
 450,577 
   
 2,848 
 
 0.63 
 
    Short-term borrowings
 
 34,022 
   
 85 
 
 0.25 
   
 36,514 
   
 77 
 
 0.21 
   
 30,832 
   
 66 
 
 0.21 
 
    Other borrowings
 
 28,742 
   
 752 
 
 2.62 
   
 22,987 
   
 668 
 
 2.91 
   
 22,076 
   
 684 
 
 3.10 
 
Total interest bearing liabilities
 
 524,551 
   
 3,258 
 
 0.62 
   
 511,902 
   
 3,208 
 
 0.63 
   
 503,485 
   
 3,598 
 
 0.71 
 
Non-interest bearing liabilities:
                                               
Non-interest bearing demand deposits
 
 106,601 
             
 96,870 
             
 90,331 
           
Other liabilities
 
 4,305 
             
 4,262 
             
 4,213 
           
Total non-interest bearing liabilities
 
 110,906 
             
 101,132 
             
 94,544 
           
Stockholders’ equity
 
 101,364 
             
 96,700 
             
 92,671 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ 
  EQUITY
$
 736,821 
           
$
 709,734 
           
$
 690,700 
           
                                                 
                                                 
Net Interest Income
                                               
  (tax equivalent basis)
       
 25,882 
 
 3.61 
%
       
 25,818 
 
 3.76 
%
       
 25,857 
 
 3.85 
%
Tax-equivalent basis adjustment
       
 (1,361)
             
 (1,258)
             
 (1,196)
     
Net Interest Income
     
$
 24,521 
           
$
 24,560 
           
$
 24,661 
     
Net interest margin
                                               
  (tax equivalent basis)
           
 3.75 
%
           
 3.90 
%
           
 4.00 
%

(1)  
Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 34%.
(2)  
Average balances have been calculated based on daily balances.
(3)  
Loan balances include non-accrual loans and are net of unearned income.
(4)  
Loan yields include the effect of amortization of purchased credit marks and deferred fees net of costs.
 
 
25

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

RATE/VOLUME ANALYSIS

The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.



 
Increase/(Decrease)
(dollars in thousands)
2015 compared to 2014
 
2014 compared to 2013
 
Variance due to
 
Variance due to
 
Volume
 
Rate
 
Net
 
Volume
 
Rate
 
Net
INTEREST EARNING ASSETS:
 
 
   
 
         
 
   
 
     
Interest bearing deposits
$
 8
 
$
 1
 
$
 9
 
$
 (17)
 
$
 (2)
 
$
 (19)
Securities held to maturity
 
 -
   
 -
   
 -
   
 (10)
   
 1
   
 (9)
Securities available for sale:
                                 
Taxable
 
 (150)
   
 36
   
 (114)
   
 136
   
 233
   
 369
Tax-exempt securities
 
 109
   
 (178)
   
 (69)
   
 (95)
   
 (57)
   
 (152)
Total securities available for sale
 
 (41)
   
 (142)
   
 (183)
   
 41
   
 176
   
 217
Loans receivable
 
 1,372
   
 (1,084)
   
 288
   
 897
   
 (1,515)
   
 (618)
Total interest earning assets
 
 1,339
   
 (1,225)
   
 114
   
 911
   
 (1,340)
   
 (429)
                                   
INTEREST BEARING LIABILITIES:
                                 
Interest-bearing demand and money market
 
 (3)
   
 -
   
 (3)
   
 5
   
 (96)
   
 (91)
Savings
 
 2
   
 -
   
 2
   
 1
   
 (10)
   
 (9)
Time
 
 39
   
 (80)
   
 (41)
   
 (30)
   
 (255)
   
 (285)
Total interest-bearing deposits
 
 38
   
 (80)
   
 (42)
   
 (24)
   
 (361)
   
 (385)
Short-term borrowings
 
 (6)
   
 14
   
 8
   
 12
   
 (1)
   
 11
Other borrowings
 
 162
   
 (78)
   
 84
   
 28
   
 (44)
   
 (16)
Total interest bearing liabilities
 
 194
   
 (144)
   
 50
   
 16
   
 (406)
   
 (390)
                                   
Net interest income (tax-equivalent basis)
$
 1,145
 
$
 (1,081)
 
$
 64
 
$
 895
 
$
 (934)
 
$
 (39)


Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.
 
26

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 REPORT ON MANAGEMENT’S ASSESSMENT OF  INTERNAL CONTROL OVER FINANCIAL REPORTING

TO THE STOCKHOLDERS OF NORWOOD FINANCIAL CORP

Management of Norwood Financial Corp and its subsidiary (Norwood) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Norwood’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Norwood’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of Norwood; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Norwood’s management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Norwood’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of Norwood’s internal control over financial reporting as of December 31, 2015. In making this assessment, management used the criteria established in Internal Control – Integrated Framework as set forth by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.  Based upon its assessment, management has concluded that, as of December 31, 2015, the Company’s internal control over financial reporting, including controls over the preparation of regulatory financial statements in accordance with all federal and state laws and regulations, is effective based on the criteria established in Internal Control – Integrated Framework.

Norwood’s independent registered certified public accounting firm has audited the effectiveness of Norwood’s internal control over financial reporting. Their report appears on page 28.


 

 
   
Lewis J. Critelli
 
William S. Lance
President and
Chief Executive Officer
 
Executive Vice President and
Chief Financial Officer

 
27

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
 
28

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
 
29

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT


CONSOLIDATED BALANCE SHEETS

   
December 31,
 
   
2015
   
2014
 
   
(In Thousands, Except Share
and Per Share Data)
 
ASSETS
           
Cash and due from banks
  $ 9,744     $ 8,081  
Interest bearing deposits with banks
    266       4,295  
                 
Cash and cash equivalents
    10,010       12,376  
                 
Securities available for sale
    138,851       156,395  
Loans receivable (net of allowance for loan losses 2015: $7,298; 2014: $5,875)
    552,627       495,260  
Regulatory stock, at cost
    3,412       1,714  
Premises and equipment, net
    6,472       6,734  
Bank owned life insurance
    18,820       18,284  
Accrued interest receivable
    2,363       2,339  
Foreclosed real estate owned
    2,847       3,726  
Goodwill
    9,715       9,715  
Other intangibles
    285       389  
Deferred tax asset
    3,669       3,285  
Other assets
    1,434       1,418  
                 
  Total Assets
  $ 750,505     $ 711,635  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
LIABILITIES
               
Deposits:
               
Non-interest bearing demand
  $ 107,814     $ 98,064  
Interest-bearing demand
    52,040       46,441  
Money market deposit accounts
    119,028       120,603  
Savings
    75,280       73,004  
Time
    196,747       221,832  
                 
  Total Deposits
    550,909       559,944  
                 
Short-term borrowings
    53,235       25,695  
Other borrowings
    41,126       22,200  
Accrued interest payable
    957       966  
Other liabilities
    3,280       3,789  
                 
  Total Liabilities
    649,507       612,594  
                 
STOCKHOLDERS’ EQUITY
               
Common stock, $.10 par value, authorized 10,000,000 shares,
               
issued: 2015: 3,724,668 shares, 2014: 3,718,018 shares
    373       372  
Surplus
    35,351       35,206  
Retained  earnings
    65,412       64,078  
Treasury stock at cost: 2015: 23,311 shares, 2014: 40,576 shares
    (626 )     (1,077 )
Accumulated other comprehensive income
    488       462  
                 
  Total Stockholders' Equity
    100,998       99,041  
                 
  Total Liabilities and Stockholders' Equity
  $ 750,505     $ 711,635  

See notes to consolidated financial statements
 
30

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
CONSOLIDATED STATEMENTS OF INCOME
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(In Thousands, Except per Share Data)
INTEREST INCOME
               
Loans receivable, including fees
$
 24,002
 
$
 23,841
 
$
 24,576
Securities
               
Taxable
 
 1,918
   
 2,032
   
 1,662
Tax exempt
 
 1,843
   
 1,888
   
 1,995
Other
 
 16
   
 7
   
 26
                 
  Total Interest Income
 
 27,779
   
 27,768
   
 28,259
                 
INTEREST EXPENSE
               
Deposits
 
 2,421
   
 2,463
   
 2,848
Short-term borrowings
 
 85
   
 77
   
 66
Other borrowings
 
 752
   
 668
   
 684
                 
  Total Interest Expense
 
 3,258
   
 3,208
   
 3,598
                 
Net Interest Income
 
 24,521
   
 24,560
   
 24,661
                 
PROVISION FOR LOAN LOSSES
 
 4,580
   
 1,680
   
 2,400
                 
Net Interest Income After
               
Provision for Loan Losses
 
 19,941
   
 22,880
   
 22,261
                 
OTHER INCOME
               
Service charges and fees
 
 2,440
   
 2,350
   
 2,412
Income from fiduciary activities
 
 439
   
 437
   
 379
Net realized gains on sales of securities
 
 626
   
 1,170
   
 881
Net gain on sale of loans and servicing rights
 
 104
   
 132
   
 112
Earnings and proceeds on life insurance policies
 
 665
   
 685
   
 1,386
Other
 
 425
   
 336
   
 445
Total Other Income
 
 4,699
   
 5,110
   
 5,615
                 
OTHER EXPENSES
               
Salaries and employee benefits
 
 8,535
   
 8,616
   
 8,447
Occupancy
 
 1,660
   
 1,676
   
 1,598
Furniture and equipment
 
 422
   
 441
   
 538
Data processing related operations
 
 943
   
 929
   
 891
Federal Deposit Insurance Corporation insurance assessment
 
 411
   
 420
   
 444
Advertising
 
 240
   
 224
   
 208
Professional fees
 
 730
   
 671
   
 626
Postage and telephone
 
 436
   
 414
   
 435
Taxes, other than income
 
 711
   
 649
   
 710
Foreclosed real estate
 
 911
   
 1,555
   
 567
Amortization of intangible assets
 
 105
   
 121
   
 137
Other
 
 1,996
   
 2,011
   
 2,104
Total Other Expenses
 
 17,100
   
 17,727
   
 16,705
                 
Income before Income Taxes
 
 7,540
   
 10,263
   
 11,171
                 
INCOME TAX EXPENSE
 
 1,632
   
 2,606
   
 2,706
Net income
$
 5,908
 
$
 7,657
 
$
 8,465
                 
EARNINGS PER SHARE
               
BASIC
$
 1.60
 
$
 2.10
 
$
 2.33
DILUTED
$
 1.60
 
$
 2.10
 
$
 2.33

See notes to consolidated financial statements

 
31

 

NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)

                   
   
Years Ended December 31,
 
   
2015
   
2014
   
2013
 
                         
NET INCOME
  $ 5,908     $ 7,657     $ 8,465  
                         
Other comprehensive income (loss):
                       
  Investment securities available for sale:
                       
   Unrealized holding gains (losses)
    656       5,820       (7,299 )
     Tax Effect
    (217 )     (1,984 )     2,481  
  Reclassification of gains from sale of securities
    (626 )     (1,170 )     (881 )
     Tax Effect
    213       398       300  
  Net of tax amount
    26       3,064       (5,399 )
                         
COMPREHENSIVE INCOME
  $ 5,934     $ 10,721     $ 3,066  


See notes to consolidated financial statements


 
32

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

                                               
                                               
   
Years Ended December 31, 2015, 2014 and 2013
                                       
Accumulated
     
                                       
Other
     
   
Common Stock
         
Retained
   
Treasury Stock
   
Comprehensive
     
   
Shares
   
Amount
   
Surplus
   
Earnings
   
Shares
   
Amount
   
Income (Loss)
   
Total
 
(Dollars in Thousands, Except per Share Data)
                                               
BALANCE - DECEMBER 31, 2012
 
 3,371,849 
  $
 337 
  $
 24,737 
  $
 66,742 
   
 75,426 
 
 (2,192)
 
 2,797 
 
 92,421 
Net Income
 
 -
   
 -
   
 -
   
 8,465 
   
 -
   
 -
   
 -
   
 8,465 
Other comprehensive loss
 
 -
   
 -
   
 -
   
 -
   
 -
   
 -
   
 (5,399)
   
 (5,399)
Cash dividends declared ($1.16 per share)
 
-
   
 -
   
 -
   
 (4,216)
   
 -
   
 -
   
 -
   
 (4,216)
Acquisition of treasury  stock
 
 -
   
 -
   
 -
   
 -
   
 10,712 
   
 (319)
   
 -
   
 (319)
Stock options exercised
 
 -
   
 -
   
 (79)
   
 -
   
 (24,127)
   
 654 
   
 -
   
 575 
Tax benefit on stock options exercised
 
 -
   
 -
   
 39 
   
 -
   
 -
   
 -
   
 -
   
 39 
Sale of treasury stock for ESOP
 
 -
   
 -
   
 2 
   
 -
   
 (5,426)
   
 144 
   
 -
   
 146 
Compensation expense related to
                                             
stock options
 
 -
   
 -
   
 162 
   
 -
   
 -
   
 -
   
 -
   
 162 
Stock dividend declared-10%
 
 336,869 
   
 34 
   
 10,149 
   
 (10,193)
   
 8,043 
   
 -
   
 -
   
 (10)
BALANCE - DECEMBER 31, 2013
 
 3,708,718 
   
 371 
   
 35,010 
   
 60,798 
   
 64,628 
   
 (1,713)
   
 (2,602)
   
 91,864 
Net Income
 
 -
   
 -
   
 -
   
 7,657 
   
 -
   
 -
   
 -
   
 7,657 
Other comprehensive income
 
 -
   
 -
   
 -
   
 -
   
 -
   
 -
   
 3,064 
   
 3,064 
Cash dividends declared ($1.20 per share)
 
-
   
 -
   
 -
   
 (4,377)
   
 -
   
 -
   
 -
   
 (4,377)
Acquisition of treasury stock
 
 -
   
 -
   
 -
   
 -
   
 6,669 
   
 (179)
   
 -
   
 (179)
Stock options exercised
 
 -
   
 -
   
 13 
   
 -
   
 (25,577)
   
 678 
   
 -
   
 691 
Tax benefit on stock options exercised
 
 -
   
 -
   
 17 
   
 -
   
 -
   
 -
   
 -
   
 17 
Sale of treasury stock for ESOP
 
 -
   
 -
   
 13 
   
 -
   
 (5,144)
   
 137 
   
 -
   
 150 
Compensation expense related to
                                             
stock options
 
 -
   
 -
   
 154 
   
 -
   
 -
   
 -
   
 -
   
 154 
Restricted stock awards
 
 9,300 
   
 1 
   
 (1)
   
 -
   
 -
   
 -
   
 -
   
 -
BALANCE - DECEMBER 31, 2014
 
 3,718,018 
 
 
 372 
 
 
 35,206 
 
 
 64,078 
   
 40,576 
 
 
 (1,077)
 
 
 462 
 
 
 99,041 
Net Income
 
 -
   
 -
   
 -
   
 5,908 
   
 -
   
 -
   
 -
   
 5,908 
Other comprehensive income
 
 -
   
 -
   
 -
   
 -
   
 -
   
 -
   
 26 
   
 26 
Cash dividends declared ($1.24 per share)
 
-
   
 -
   
 -
   
 (4,574)
   
 -
   
 -
   
 -
   
 (4,574)
Acquisition of treasury  stock
 
 -
   
 -
   
 -
   
 -
   
 4,374 
   
 (127)
   
 -
   
 (127)
Stock options exercised
 
 -
   
 -
   
 (9)
   
 -
   
 (16,859)
   
 450 
   
 -
   
 441 
Tax benefit on stock options exercised
 
 -
   
 -
   
 16 
   
 -
   
 -
   
 -
   
 -
   
 16 
Sale of treasury stock for ESOP
 
 -
   
 -
   
 10 
   
 -
   
 (5,060)
   
 136 
   
 -
   
 146 
Compensation expense related to
                                             
stock options
 
 -
   
 -
   
 66 
   
 -
   
 -
   
 -
   
 -
   
 66 
Restricted stock awards
 
 6,650 
   
 1 
   
 62 
   
 -
   
 280 
   
 (8)
   
 -
   
 55 
BALANCE - DECEMBER 31, 2015
 
 3,724,668 
 
$
 373 
 
$
 35,351 
 
$
 65,412 
   
 23,311 
 
$
 (626)
 
$
 488 
 
$
 100,998 

See notes to consolidated financial statements.


 
33

 

NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

                 
                 
 
Years Ended December 31,
   
2015
   
2014
   
2013
 
(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
$
 5,908
 
$
 7,657
 
$
 8,465
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
 
 4,580
   
 1,680
   
 2,400
Depreciation
 
 551
   
 572
   
 594
Amortization of intangible assets
 
 105
   
 121
   
 137
Deferred income taxes
 
 (387)
   
 (51)
   
 140
Net amortization of securities premiums and discounts
 
 936
   
 860
   
 1,057
Net realized gains on sales of securities
 
 (626)
   
 (1,170)
   
 (881)
Earnings and proceeds on life insurance policies
 
 (665)
   
 (685)
   
 (617)
Loss on sales of fixed assets and foreclosed real estate owned
 
 427
   
 920
   
 347
Net gain on sale of mortgage loans
 
 (113)
   
 (150)
   
 (112)
Mortgage loans originated for sale
 
 (4,297)
   
 (4,269)
   
 (3,986)
Proceeds from sale of mortgage loans originated for sale
 
 4,410
   
 4,419
   
 4,053
Compensation expense related to stock options
 
 66
   
 154
   
 162
Compensation expense related to restricted stock
 
 55
   
 -
   
 -
Decrease in accrued interest receivable and other assets
 
 113
   
 238
   
 759
(Decrease)  increase in accrued interest payable and other liabilities
 
 (565)
   
 235
   
 173
                 
Net Cash Provided by Operating Activities
 
 10,498
   
 10,531
   
 12,691
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Securities available for sale:
               
Proceeds from sales
 
 44,976
   
 66,263
   
 42,348
Proceeds from maturities and principal reductions on mortgage-backed securities
 
 22,853
   
 14,859
   
 21,142
Purchases
 
 (50,565)
   
 (74,426)
   
 (84,589)
Proceeds from maturities on securities held-to-maturity
 
 -
   
 175
   
 -
Purchase of regulatory stock
 
 (4,095)
   
 (1,963)
   
 (741)
Redemption of  regulatory stock
 
 2,397
   
 3,126
   
 494
Net increase in loans
 
 (65,830)
   
 (4,270)
   
 (29,515)
Proceeds from bank-owned life insurance
 
 -
   
 75
   
 1,089
Purchase of bank-owned life insurance
 
 -
   
 -
   
 (3,000)
Purchase of premises and equipment
 
 (290)
   
 (193)
   
 (393)
Proceeds from sales of foreclosed real estate owned and fixed assets
 
 4,310
   
 1,045
   
 508
                 
Net Cash (Used in) Provided by Investing Activities
 
 (46,244)
   
 4,691
   
 (52,657)
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net (decrease) increase in deposits
 
 (9,035)
   
 18,762
   
 16,757
Net increase (decrease)  in short-term borrowings
 
 27,540
   
 (24,219)
   
 21,217
Repayments of other borrowings
 
 (10,074)
   
 (1,561)
   
 (5,726)
Proceeds from other borrowings
 
 29,000
   
 -
   
 7,000
Stock options exercised
 
 441
   
 691
   
 575
Tax benefit of stock options exercised
 
 16
   
 17
   
 39
ESOP purchase of shares from treasury stock
 
 146
   
 150
   
 146
Purchase of treasury stock
 
 (127)
   
 (179)
   
 (319)
Cash dividends paid
 
 (4,527)
   
 (4,370)
   
 (4,155)
                 
Net Cash Provided by (Used in) by Financing Activities
 
 33,380
   
 (10,709)
   
 35,534
                 
Net  (Decrease) Increase in Cash and Cash Equivalents
 
 (2,366)
   
 4,513
   
 (4,432)
                 
CASH AND CASH EQUIVALENTS - BEGINNING
 
 12,376
   
 7,863
   
 12,295
CASH AND CASH EQUIVALENTS - ENDING
$
 10,010
 
$
 12,376
 
$
 7,863


 
34

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                 
                 
 
Years Ended December 31,
   
2015
   
2014
   
2013
 
(In Thousands)
Supplemental Disclosures of Cash Flow Information
               
  Cash payments for:
               
     Interest paid
$
 3,267
 
$
 3,264
 
$
 3,818
     Income taxes paid, net of refunds
$
 2,315
 
$
 2,645
 
$
 2,417
Supplemental Schedule of Noncash Investing Activities
               
   Transfers of loans to foreclosed real estate owned and repossession of other assets
$
 3,880
 
$
 4,704
 
$
 1,012
   Dividends payable
$
 1,147
 
$
 1,100
 
$
 1,093
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 


See notes to consolidated financial statements

 
35

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS

Norwood Financial Corp (Company) is a one bank holding company. Wayne Bank (Bank) is a wholly-owned subsidiary of the Company. The Bank is a state-chartered bank located in Honesdale, Pennsylvania. The Company derives substantially all of its income from the bank related services which include interest earnings on commercial mortgages, residential real estate mortgages, commercial and consumer loans, as well as interest earnings on investment securities and fees from deposit services to its customers. The Company is subject to regulation and supervision by the Federal Reserve Board while the Bank is subject to regulation and supervision by the Federal Deposit Insurance Corporation and the Pennsylvania Department of Banking and Securities.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Principles of Consolidation
 
    The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank, and the Bank’s wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp., Norwood Settlement Services, LLC and WTRO Properties. All significant intercompany accounts and transactions have been eliminated in consolidation.

Estimates
 
    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the determination of other-than-temporary impairment on securities, the determination of goodwill impairment and the fair value of financial instruments.

Significant Group Concentrations of Credit Risk
 
    Most of the Company’s activities are with customers located within northeastern Pennsylvania. Note 3 discusses the types of securities that the Company invests in. Note 4 discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer.

Concentrations of Credit Risk
 
    The Bank operates primarily in Wayne, Pike, Lackawanna and Monroe Counties, Pennsylvania and, accordingly, has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy. These customers are also the primary depositors of the Bank. The Bank is limited in extending credit by legal lending limits to any single borrower or group of borrowers.

Securities
 
    Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Securities available for sale are carried at fair value. Unrealized gains and losses are reported in other comprehensive income, net of the related deferred tax effect. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using a method which approximates the interest method over the term of the security.

 
36

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Bonds, notes and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the term of the security.

Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such designation as of each Consolidated Balance Sheet date.

Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the securities and it is more likely than not that it will not have to sell the securities before recovery of their cost basis.

The Company, as a member of the Federal Home Loan Bank (FHLB) system is required to maintain an investment in capital stock of its district FHLB according to a predetermined formula. This regulatory stock has no quoted market value and is carried at cost.

Management evaluates the regulatory stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB. Management considers the FHLB’s regulatory capital ratios, liquidity, and the fact that new shares of FHLB stock continue to change hands at the $100 par value.  Management believes no impairment charge is necessary related to FHLB stock as of December 31, 2015.
 
Loans Receivable
 
    Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees. Interest income is accrued on the unpaid principal balance. Loan origination fees are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  The Company is generally amortizing these amounts over the contractual life of the loan.
 
    The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
 
 
37

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Troubled Debt Restructurings
 
    A loan is considered to be a troubled debt restructuring (TDR) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider.  Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates that are less than the current market rate for new obligations with similar risk.

Loans Acquired
 
    Loans acquired including loans that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance.  Loans are evaluated individually to determine if there is evidence of deterioration of credit quality since origination.  The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan.  Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “non-accretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance.  Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining estimated life.  Decreases in expected cash flows are recognized immediately as impairment.  Any valuation allowances on these impaired loans reflect only losses incurred after the acquisition.
 
    For purchased loans acquired that are not deemed impaired at acquisition, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value.  Loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics.  Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for loan losses only when the required allowance exceeds any remaining credit discounts.  The remaining differences between the purchase price and the unpaid principal balance at the date of acquisition are recorded in interest income over the life of the loans.

Mortgage Servicing Rights
 
    Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets.  Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon a third party appraisal. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance to the extent that fair value is less than the capitalized amount. The Company’s loan servicing assets at December 31, 2015 and 2014, respectively, were not impaired. Total servicing assets included in other assets as of December 31, 2015 and 2014, were $261,000 and $271,000, respectively.

Allowance for Loan Losses
 
    The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.
 
 
38

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
    The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management’s periodic evaluation of the adequacy of the allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
 
    The allowance consists of specific and geneal components. The specific component relates to loans that are classified as substandard. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.
 
    A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
    Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential real estate loans for impairment disclosures, unless such loans were acquired with impairment or are the subject of a restructuring agreement.

Premises and Equipment
 
    Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation expense is calculated principally on the straight-line method over the respective assets estimated useful lives as follows:
 
     
     
 
Years
 
       Buildings and improvements
10 - 40
 
       Furniture and equipment
3 - 10
 


Transfers of Financial Assets
 
    Transfers of financial assets, including loan and loan participation sales, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

 
39

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Foreclosed Real Estate
 
    Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value less cost to sell at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of its carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in other expenses.

Bank Owned Life Insurance
 
    The Company invests in bank owned life insurance (BOLI) as a source of funding for employee benefit expenses. BOLI involves the purchasing of life insurance by the Bank on a select group of employees. The Company is the owner and beneficiary of the policies. This life insurance investment is carried at the cash surrender value of the underlying policies. Income from the increase in cash surrender value of the policies or from death benefits realized is included in other income on the Consolidated Statements of  Income.

Goodwill
 
    In connection with an acquisition the Company recorded goodwill in the amount of $9.7 million, representing the excess of amounts paid over the fair value of net assets of the institutions acquired.  Goodwill is tested and deemed impaired when the carrying value of goodwill exceeds its implied fair value.  The value of the goodwill can change in the future.  We expect the value of the goodwill to decrease if there is a significant decrease in the franchise value of the Bank.  If an impairment loss is determined in the future, we will reflect the loss as an expense for the period in which the impairment is determined, leading to a reduction of our net income for that period by the amount of the impairment loss. No impairment was recognized for the years ended December 31, 2015, 2014 and 2013.

Intangible Assets
 
    At December 31, 2015, the Company had intangible assets of $285,000 which is net of accumulated amortization of $610,000.  These intangible assets will continue to be amortized using the sum-of-the-years digits method of amortization over ten years.  At December 31, 2014, the Company had intangible assets of $389,000 which is net of accumulated amortization of $506,000.  Amortization expense related to intangible assets was $105,000, $121,000 and $137,000 for the years ended December 31, 2015, 2014 and 2013.

As of December 31, 2015, the estimated future amortization expense for the core deposit intangible was:
       
2016
$
 88,000
 
2017
 
 72,000
 
2018
 
 56,000
 
2019
 
 39,000
 
2020
 
 23,000
 
2021
 
 7,000
 
 
$
 285,000
 
       

Income Taxes

Deferred income tax assets and liabilities are determined based on the differences between financial statement carrying amounts and the tax basis of existing assets and liabilities. These differences are measured at the enacted tax rates that will be in effect when these differences reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and
 
 
40

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
liabilities are adjusted through the provision for income taxes. The Company and its subsidiary file a consolidated federal income tax return. The Company recognizes interest and penalties on income taxes as a component of income tax expense.
 
    The Company analyzes each tax position taken in its tax returns and determines the likelihood that the position will be realized. Only tax positions that are “more-likely-than-not” to be realized can be recognized in an entity’s financial statements. For tax positions that do not meet this recognition threshold, an entity will record an unrecognized tax benefit for the difference between the position taken on the tax return and the amount recognized in the financial statements. The Company does not have any unrecognized tax benefits at December 31, 2015 or 2014 or during the years then ended. No unrecognized tax benefits are expected to arise within the next twelve months.

Advertising Costs
 
    Advertising costs are expensed as incurred.

Earnings per Share
 
    Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period less any unvested restricted shares. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method. Treasury shares are not deemed outstanding for earnings per share calculations.

Stock Option Plans
 
    The Company recognizes the value of share-based payment transactions as compensation costs in the financial statements over the period that an employee provides service in exchange for the award. The fair value of the share-based payments for stock options is estimated using the Black-Scholes option-pricing model. The Company used the modified-prospective transition method to record compensation expense.  Under the modified prospective method, companies are required to record compensation cost for new and modified awards over the related vesting period of such awards and record compensation cost prospectively for the unvested portion, at the date of adoption, of previously issued and outstanding awards over the remaining vesting period of such awards. No change to prior periods presented is permitted under the modified prospective method.

Restricted Stock
 
    The Company recognizes compensation cost related to restricted stock based on the market price of the stock at the grant date over the vesting period.  The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock under the Company’s 2014 Equity Incentive Plan.  The Company recognizes compensation expense for the fair value of the restricted stock on a straight-line basis over the requisite service period for the entire award.

Cash Flow Information
 
    For the purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest-bearing deposits with banks and federal funds sold.

Off-Balance Sheet Financial Instruments
 
    In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit, letters of credit and commitments to sell loans. Such financial instruments are recorded on the balance sheets when they become receivable or payable.

 
41

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Trust Assets
 
    Assets held by the Company in a fiduciary capacity for customers are not included in the financial statements since such items are not assets of the Company. Trust income is reported on the accrual method.
 
Treasury Stock
 
    Common shares repurchased are recorded as treasury stock at cost.

Comprehensive Income
 
    Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income as presented in the Consolidated Statement of Comprehensive Income.

Segment Reporting
 
    The Company acts as an independent community financial service provider and offers traditional banking related financial services to individual, business and government customers. Through its branch and automated teller machine network, the Company offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing of safe deposit services. The Company also performs personal, corporate, pension and fiduciary services through its Trust Department.
 
    Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial, retail, mortgage banking and trust operations of the Company. As such, discrete information is not available and segment reporting would not be meaningful.

New Accounting Standards
 
    In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit).  The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014.  Early adoption is permitted. This Update did not have a significant impact on the Company’s financial statements.
 
    In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property
 
 
42

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method.  The Company has included the disclosures related to this Update in Note 4.
 
    In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update.
 
    In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  The amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting.  For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement.  The amendments also require enhanced disclosures.  The accounting changes in this Update are effective for the first interim or annual period beginning after December 15, 2014.  An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited.  The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. The Company has included the disclosures related to this Update in Note 7.
 
    In June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation (Topic 718):  The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the 
 
 
 
43

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40).  The amendments in this Update require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met:  (1) the loan has a government guarantee that is not separable from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.  Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor.  The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  This Update did not have a significant impact on the Company’s financial statements.
 
    In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40).  The amendments in this Update provide guidance in accounting principles generally accepted in the United States of America about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures.  The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.  This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In November 2014, the FASB issued ASU 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force).  This Update clarifies how current U.S. GAAP should be interpreted in subjectively evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Public business entities are required to implement the new requirements in fiscal years and interim periods within those fiscal years beginning after December 15, 2015. This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In November 2014, the FASB issued ASU 2014-17, Business Combinations (Topic 805): Pushdown Accounting. The amendments in this Update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity.  An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this Update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This Update is not expected to have a significant impact on the Company’s financial statements.
 
 
44

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   
 In January 2015, the FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards.  This Update eliminates from U.S. GAAP the concept of extraordinary items.  The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity may also apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption.  This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810). The amendments in this Update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related-party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.  The amendments in this Update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015.  For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017.  This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30), as part of its initiative to reduce complexity in accounting standards.  To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update.  For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016.  An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In May 2015, the FASB issued ASU 2015-08, Business Combinations – Pushdown Accounting – Amendment to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115. This Update was issued to amend various SEC paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 115.  This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. The amendments in this Update represent changes to clarify the FASB Accounting Standards Codification (“Codification”), correct unintended application of guidance, or make minor improvements to the Codification that are not expected to
 
 
45

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
have a significant effect on current accounting practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this Update.  This Update is not expected to have a significant impact on the Company’s financial statements.
 
    In August 2015, the FASB issued ASU 2015-14, Revenue from Contract with Customers (Topic 606). The amendments in this Update defer the effective date of ASU 2014-09 for all entities by one year.  Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.  All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.  The Company is evaluating the effect of adopting this new accounting Update.
 
    In August 2015, the FASB issued ASU 2015-15, Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. This Update adds SEC paragraphs pursuant to the SEC Staff Announcement at the June 18, 2015 Emerging Issues Task Force meeting about the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements.  This Update is not expected to have a significant impact on the Company’s financial statements.

In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805).  The amendments in this Update require that an acquirer recognizes adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  The amendments in this Update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years.  For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. This Update is not expected to have a significant impact on the Company’s financial statements.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes.  The amendments in this Update require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this Update apply to all entities that present a classified statement of financial position.  For public business entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018.  Earlier application is permitted for all entities as of the
 
 
46

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
beginning of an interim or annual reporting period.  The amendments in this Update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. This Update is not expected to have a significant impact on the Company’s financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):  Recognition and Measurement of Financial Assets and Financial Liabilities.  This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments.  Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (g) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (h) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.  For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  For all other entities including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. All entities that are not public business entities may adopt the amendments in this Update earlier as of the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 
 
47

 

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 3 - SECURITIES

The amortized cost, gross unrealized gains and losses, and fair value of securities were as follows:


   
December 31, 2015
           
Gross
   
Gross
     
     
Amortized
   
Unrealized
   
Unrealized
   
Fair
     
Cost
   
Gains
   
Losses
   
Value
   
(In Thousands)
AVAILABLE FOR SALE:
                       
U.S. Government agencies
 
$
 9,275
 
$
 2
 
$
 (108)
 
$
 9,169
States and political subdivisions
   
 59,120
   
 1,747
   
 (112)
   
 60,755
Corporate obligations
   
 4,933
   
 45
   
 (4)
   
 4,974
Mortgage-backed securities-
                       
government sponsored entities
   
 64,491
   
 23
   
 (945)
   
 63,569
   Total debt securities
   
 137,819
   
 1,817
   
 (1,169)
   
 138,467
Equity securities-financial services
   
 292
   
 92
   
 -
   
 384
   
$
 138,111
 
$
 1,909
 
$
 (1,169)
 
$
 138,851
                         
                         



   
December 31, 2014
           
Gross
   
Gross
     
     
Amortized
   
Unrealized
   
Unrealized
   
Fair
     
Cost
   
Gains
   
Losses
   
Value
   
(In Thousands)
AVAILABLE FOR SALE:
                       
U.S. Government agencies
 
$
 29,289
 
$
 42
 
$
 (356)
 
$
 28,975
States and political subdivisions
   
 52,685
   
 1,750
   
 (103)
   
 54,332
Corporate obligations
   
 6,387
   
 110
   
 (11)
   
 6,486
Mortgage-backed securities-
                       
government sponsored entities
   
 67,032
   
 109
   
 (937)
   
 66,204
   Total debt securities
   
 155,393
   
 2,011
   
 (1,407)
   
 155,997
Equity securities-financial services
   
 292
   
 106
   
 -
   
 398
   
$
 155,685
 
$
 2,117
 
$
 (1,407)
 
$
 156,395
                         
                         
                         
 

 
 
48

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 3 - SECURITIES (CONTINUED)
 
The following tables show the Company’s investments’ gross unrealized losses and fair value aggregated by security type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):


 
December 31, 2015
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
  (In Thousands)
U.S. Government agencies
$
 6,058
 
$
 (71)
 
$
 2,109
 
$
 (37)
 
$
 8,167
 
$
 (108)
States and political subdivisions
 
 9,086
   
 (99)
   
 1,417
   
 (13)
   
 10,503
   
 (112)
Corporate obligations
 
 2,221
   
 (4)
   
 -
   
 -
   
 2,221
   
 (4)
Mortgage-backed securities-government sponsored entities
 
 40,300
   
 (432)
   
 16,595
   
 (513)
   
 56,895
   
 (945)
 
$
 57,665
 
$
 (606)
 
$
 20,121
 
$
 (563)
 
$
 77,786
 
$
 (1,169)
 
 
 
 
December 31, 2014
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
  (In Thousands)
U.S. Government agencies
$
 4,965
 
$
 (17)
 
$
 15,051
 
$
 (339)
 
$
 20,016
 
$
 (356)
States and political subdivisions
 
 3,195
   
 (20)
   
 4,633
   
 (83)
   
 7,828
   
 (103)
Corporate obligations
 
 -
   
 -
   
 1,144
   
 (11)
   
 1,144
   
 (11)
Mortgage-backed securities-government sponsored entities
 
 22,090
   
 (189)
   
 26,050
   
 (748)
   
 48,140
   
 (937)
 
$
 30,250
 
$
 (226)
 
$
 46,878
 
$
 (1,181)
 
$
 77,128
 
$
 (1,407)

 
The Company has 54 debt securities in the less than twelve month category and 22 debt securities in the twelve months or more category as of December 31, 2015.  In management’s opinion, the unrealized losses on securities reflect changes in interest rates subsequent to the acquisition of specific securities.  No other-than-temporary-impairment charges were recorded in 2015.  Management believes that all other unrealized losses represent temporary impairment of the securities, and it is more likely than not that it will not have to sell the securities before recovery of their cost basis.

The amortized cost and fair value of debt securities as of December 31, 2015 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.



   
Amortized
   
Fair
 
   
Cost
   
Value
 
   
(In Thousands)
 
Due in one year or less
  $ 640     $ 647  
Due after one year through five years
    13,044       13,003  
Due after five years through ten years
    8,437       8,529  
Due after ten years
    51,207       52,719  
      73,328       74,898  
                 
Mortgage-backed securities - government sponsored entities
    64,491       63,569  
    $ 137,819     $ 138,467  

 
 
 
49

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 3 - SECURITIES (CONTINUED)
 
Gross realized gains and gross realized losses on sales of securities available for sale were $626,000 and $0, respectively, in 2015, compared to $1,199,000 and $29,000, respectively, in 2014, and $908,000 and $27,000, respectively, in 2013. The proceeds from the sales of securities totaled $44,976,000 $66,263,000 and $42,348,000 for the years ended December 31, 2015, 2014 and 2013, respectively.

Securities with a carrying value of $97,671,000 and $102,994,000 at December 31, 2015 and 2014, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Set forth below is selected data relating to the composition of the loan portfolio at December 31:


    Types of loans
(dollars in thousands)
 
   
December 31, 2015
   
December 31, 2014
 
Real Estate:
                       
Residential
  $ 161,820       28.9 %   $ 158,139       31.5 %
Commercial
    279,123       49.8       261,956       52.2  
Construction
    18,987       3.4       19,221       3.9  
Commercial, financial and agricultural
    71,090       12.7       42,514       8.5  
Consumer loans to individuals
    29,231       5.2       19,704       3.9  
  Total loans
    560,251       100.0 %     501,534       100.0 %
                                 
Deferred fees, net
    (326 )             (399 )        
Total loans receivable
    559,925               501,135          
Allowance for loan losses
    (7,298 )             (5,875 )        
Net loans receivable
  $ 552,627             $ 495,260          

Purchased loans acquired in a business combination are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses. The carrying value of purchased loans acquired with deteriorated credit quality was $498,000 at December 31, 2015. 

 
50

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
Changes in the accretable yield for purchased credit-impaired loans were as follows for the twelve months ended December 31:
 
 
 
2015
 
2014
 
2013
(In thousands)                 
Balance at beginning of period
$
 8
 
$
 20
 
$
76
Accretion
 
 (1)
   
 (12)
   
 (56)
Reclassification and other
 
 (7)
   
 -
   
-
Balance at end of period
$
 -
 
$
 8
 
$
20

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):



 
December 31, 2015
 
December 31, 2014
           
Outstanding Balance
$
 498
 
$
 1,057
Carrying Amount
$
 498
 
$
 1,049

There were no material increases or decreases in the expected cash flows of these loans  since the acquisition date. There has been no allowance for loan losses recorded for acquired loans with specific evidence of deterioration in credit quality as of May 31, 2011. In addition, there has been no allowance for loan losses on these loans reversed.  As of December 31, 2015, for loans that were acquired with or without specific evidence of deterioration in credit quality, adjustments to the allowance for loan losses have been accounted for through the allowance for loan loss adequacy calculation.

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans.  The system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers.  Specific loan loss allowances are established for identified losses based on a review of such information.  A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All loans identified as impaired are evaluated independently.  The Company does not aggregate such loans for evaluation purposes.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

 
51

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
The following tables show the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:
 
 
  Real Estate Loans   
Commercial
 
Consumer
       
 
Residential
 
Commercial
 
Construction
 
Loans
 
Loans
 
Total
 
 
(In thousands)
 
December 31, 2015
                                   
Individually evaluated for impairment
  $ 28     $ 8,660     $ -     $ 42     $ -     $ 8,730  
Loans acquired with deteriorated credit quality
    140       358       -       -       -       498  
Collectively evaluated for impairment
    161,652       270,105       18,987       71,048       29,231       551,023  
Total Loans
  $ 161,820     $ 279,123     $ 18,987     $ 71,090     $ 29,231     $ 560,251  
 
 
 
 
  Real Estate Loans   
Commercial
 
Consumer
       
 
Residential
 
Commercial
 
Construction
 
Loans
 
Loans
 
Total
 
 
(In thousands)
 
December 31, 2014
                                   
Individually evaluated for impairment
  $ -     $ 10,556     $ -     $ -     $ -     $ 10,556  
Loans acquired with deteriorated credit quality
    225       824       -       -       -       1,049  
Collectively evaluated for impairment
    157,914       250,576       19,221       42,514       19,704       489,929  
Total Loans
  $ 158,139     $ 261,956     $ 19,221     $ 42,514     $ 19,704     $ 501,534  


 
52

 
 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
    The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.

         
Unpaid
       
   
Recorded
   
Principal
   
Associated
 
   
Investment
   
Balance
   
Allowance
 
December 31, 2015
 
(In thousands)
 
With no related allowance recorded:
                 
Real Estate Loans
                 
    Residential
  $ 168     $ 173     $ -  
    Commercial
    2,644       4,610       -  
Commercial, financial and agricultural
    43       43          
          Subtotal
    2,855       4,826       -  
With an allowance recorded:
                       
Real Estate Loans
                       
    Commercial
    6,373       6,446       1,613  
          Subtotal
    6,373       6,446       1,613  
Total:
                       
Real Estate Loans
                       
    Residential
    168       173       -  
    Commercial
    9,017       11,056       1,613  
Commercial, financial and agricultural
    43       43       -  
          Total Impaired Loans
  $ 9,228     $ 11,272     $ 1,613  


 
         
Unpaid
       
   
Recorded
   
Principal
   
Associated
 
   
Investment
   
Balance
   
Allowance
 
December 31, 2014
 
(In thousands)
 
With no related allowance recorded:
                 
Real Estate Loans
                 
    Residential
  $ 225     $ 233     $ -  
    Commercial
    8,407       8,566       -  
          Subtotal
    8,632       8,799       -  
With an allowance recorded:
                       
Real Estate Loans
                       
    Commercial
    2,973       3,837       293  
          Subtotal
    2,973       3,837       293  
Total:
                       
Real Estate Loans
                       
    Residential
    225       233       -  
    Commercial
    11,380       12,403       293  
          Total Impaired Loans
  $ 11,605     $ 12,636     $ 293  
 
                       

 
The following information for impaired loans is presented for the year ended December 31, 2015 and 2014:


  Average Recorded  
Interest Income
 
  Investment  
Recognized
 
 
2015
 
2014
   
2013
 
2015
 
2014
   
2013
 
 
(In thousands)
 
Total:
                                   
Real Estate Loans
                                   
Residential
  $ 159     $ 233     $ 252     $ 4     $ 5     $ 5  
Commercial
    8,847       7,492       10,328       526       503       236  
Commercial Loans
    9       -       -       2       -       -  
Total Loans
  $ 9,015     $ 7,725     $ 10,580     $ 532     $ 508     $ 241  
 
 
 
53

 
 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.  As of December 31, 2015, troubled debt restructured loans totaled $6.8 million and resulted in specific reserves of $1,613,000.  During 2015, there were two new loan relationships identified as troubled debt restructurings totaling $176,000 based on executed modification agreements, while one loan with a balance of $1.7 million as of December 31, 2014 was transferred to Foreclosed Real Estate Owned during 2015 as a result of foreclosure on the property. During 2015, the Company recognized charge-offs totaling $1.3 million on loans classified as troubled debt restructurings.  Additionally, the Company recognized  expenses of $322,000 in foreclosed real estate owned expense related to a property which was previously classified as a troubled debt restructuring.
 
As of December 31, 2014, troubled debt restructured loans totaled $8.8 million and resulted in specific reserves of $293,000.  During 2014, there was one new loan relationship identified as troubled debt restructurings totaling $4.9 million based on extended deferrals of principal payments, while two loans with a balance of $4.7 million as of December 31, 2013 were transferred to Foreclosed Real Estate Owned during 2014 as a result of foreclosure on the properties. During 2014, the Company recognized charge-offs totaling $573,000 on loans classified as troubled debt restructurings in prior periods.  No losses were recognized on loans identified as troubled debt restructurings in 2014.  Additionally, the Company recognized a writedown of $680,000 in foreclosed real estate owned expense related to a property which was previously classified as a troubled debt restructuring.
 
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets.  As of December 31, 2015 and 2014, foreclosed real estate owned totaled $2,847,000 and $3,726,000, respectively.  As of December 31, 2015, included within foreclosed real estate owned is $267,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end.  As of December 31, 2015, the Company has initiated formal foreclosure proceedings on $110,000 of consumer residential mortgage loans.
 
Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio.  The first four categories are considered not criticized, and are aggregated as “Pass” rated.  The criticized rating categories utilized by management generally follow bank regulatory definitions.  The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification.  Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected.  All loans greater than 90 days past due are considered Substandard.  Any portion of a loan that has been charged off is placed in the Loss category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as non performance, repossession, or death occurs to raise awareness of a possible credit event.  The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis.  Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration.  Loan Review also annually reviews relationships of $1,000,000 and over to assign or re-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.
 
 
54

 
 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of  December 31, 2015 and December 31, 2014 (in thousands):

                                     
                                     
       
Special
                         
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
 
December 31, 2015
                                   
Commercial real estate loans
  $ 267,892     $ 1,837     $ 9,394     $ -     $ -     $ 279,123  
Commercial
    71,047       -       43       -       -       71,090  
Total
  $ 338,939     $ 1,837     $ 9,437     $ -     $ -     $ 350,213  


 
                                     
                                     
       
Special
                         
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
 
December 31, 2014
                                   
Commercial real estate loans
  $ 246,629     $ 1,983     $ 13,344     $ -     $ -     $ 261,956  
Commercial
    42,514       -       -       -       -       42,514  
Total
  $ 289,143     $ 1,983     $ 13,344     $ -     $ -     $ 304,470  

 
For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. Nonperforming loans include loans that have been placed on nonaccrual status and loans remaining in accrual status on which the contractual payment of principal and interest has become 90 days past due. The following table presents the recorded investment in the loan classes based on payment activity as of December 31, 2015 and December 31, 2014 (in thousands):
 
                   
                   
 
Performing
 
Nonperforming
 
Total
 
December 31, 2015
                 
Residential real estate loans
  $ 161,380     $ 440     $ 161,820  
Construction
    18,987       -       18,987  
Consumer loans to individuals
    29,231       -       29,231  
Total
  $ 209,598     $ 440     $ 210,038  



                   
                   
 
Performing
 
Nonperforming
 
Total
 
December 31, 2014
                 
Residential real estate loans
  $ 156,464     $ 1,675     $ 158,139  
Construction
    19,221       -       19,221  
Consumer loans to individuals
    19,700       4       19,704  
Total
  $ 195,385     $ 1,679     $ 197,064  
 
 
 
55

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of December 31, 2015 and December 31, 2014 (in thousands):

 
   
Current
   
31-60 Days
Past Due
   
61-90 Days
Past Due
   
Greater than
90 Days Past
Due and still
accruing
   
Non-Accrual
   
Total Past
Due and
Non-Accrual
   
Total
Loans
 
December 31, 2015
                                         
Real Estate loans
                                         
Residential
  $ 160,683     $ 646     $ 51     $ -     $ 440     $ 1,137     $ 161,820  
Commercial
    272,125       310       39       -       6,649       6,998       279,123  
Construction
    18,959       28       -       -       -       28       18,987  
Commercial  loans
    71,043       4       -       -       43       47       71,090  
Consumer  loans
    29,179       41       11       -       -       52       29,231  
Total
  $ 551,989     $ 1,029     $ 101     $ -     $ 7,132     $ 8,262     $ 560,251  




   
Current
   
31-60 Days
Past Due
   
61-90 Days
Past Due
   
Greater than
90 Days Past
Due and still
accruing
   
Non-Accrual
   
Total Past
Due and
Non-Accrual
   
Total
Loans
 
December 31, 2014
                                         
Real Estate loans
                                         
Residential
  $ 156,242     $ 222     $ -     $ -     $ 1,675     $ 1,897     $ 158,139  
Commercial
    252,495       5,100       440       -       3,921       9,461       261,956  
Construction
    19,221       -       -       -       -       -       19,221  
Commercial  loans
    42,500       14       -       -       -       14       42,514  
Consumer  loans
    19,606       94       -       -       4       98       19,704  
Total
  $ 490,064     $ 5,430     $ 440     $ -     $ 5,600     $ 11,470     $ 501,534  


The following table presents changes in the allowance for loan losses by class:
 
Year ended December 31,
 
2015
 
2014
 
 
2013
  (In Thouasands)
                 
Allowance at beginning of period
$
 5,875
 
$
 5,708
 
$
 5,502
Charge-offs:
               
  Real Estate loans
               
  Residential
 
 (224)
   
 (270)
   
 (603)
  Commercial
 
 (2,883)
   
 (1,196)
   
 (1,488)
  Construction
 
 -
   
 -
   
 (40)
  Commercial  loans
 
 -
   
 -
   
 (4)
  Consumer  loans
 
 (91)
   
 (80)
   
 (90)
    Total
 
 (3,198)
   
 (1,546)
   
 (2,225)
Recoveries:
               
  Real Estate loans
               
  Residential
 
 20
   
 -
   
 9
  Commercial
 
 -
   
 2
   
 -
  Construction
 
 -
   
 -
   
 -
  Commercial  loans
 
 -
   
 -
   
 -
  Consumer  loans
 
 21
   
 31
   
 22
    Total
 
 41
   
 33
   
 31
Provision for loan losses
 
 4,580
   
 1,680
   
 2,400
Allowance at end of period
$
 7,298
 
$
 5,875
 
$
 5,708


 
56

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
The following table presents the allowance for loan losses by the classes of the loan portfolio:



(In thousands)
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Construction
   
Commercial
   
Consumer
   
Total
 
Beginning balance, December 31, 2014
  $ 1,323     $ 3,890     $ 222     $ 256     $ 184     $ 5,875  
Charge Offs
    (224 )     (2,883 )     -       -       (91 )     (3,198 )
Recoveries
    20       -       -       -       21       41  
Provision for loan losses
    (50 )     4,499       (132 )     141       122       4,580  
Ending balance, December 31, 2015
  $ 1,069     $ 5,506     $ 90     $ 397     $ 236     $ 7,298  
Ending balance individually 
  evaluated
for impairment
  $ -     $ 1,613     $ -     $ -     $ -     $ 1,613  
Ending balance collectively
  evaluated for impairment
  $ 1,069     $ 3,893     $ 90     $ 397     $ 236     $ 5,685  



(In thousands)
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
 Commercial
 
Consumer
 
Total
Beginning balance, December 31, 2013
$
 1,441
 
$
 3,025
 
$
 898
 
$
 184
 
$
 160
 
$
 5,708
Charge Offs
 
 (270)
   
 (1,196)
   
 -
   
 -
   
 (80)
   
 (1,546)
Recoveries
 
 -
   
 2
   
 -
   
 -
   
 31
   
 33
Provision for loan losses
 
 152
   
 2,059
   
 (676)
   
 72
   
 73
   
 1,680
Ending balance, December 31, 2014
$
 1,323
 
$
 3,890
 
$
 222
 
$
 256
 
$
 184
 
$
 5,875
Ending balance individually
  evaluated for impairment
$
 -
 
$
 293
 
$
 -
 
$
 -
 
$
 -
 
$
 293
Ending balance collectively
  evaluated for impairment
$
 1,323
 
$
 3,597
 
$
 222
 
$
 256
 
$
 184
 
$
 5,582

The recorded investment in impaired loans, not requiring an allowance for loan losses was $2,855,000 (net of charge-offs against the allowance for loan losses of $1,971,000) and $8,632,000 (net of charge-offs against the allowance for loan losses of $158,000) at December 31, 2015 and 2014, respectively. The recorded investment in impaired loans requiring an allowance for loan losses was $6,373,000 (net of a charge-off against the allowance for loan losses of $73,000) and $2,973,000 (net of a charge-off against the allowance for loan losses of $864,000) at December 31, 2015 and 2014, respectively. The specific reserve related to impaired loans was $1,613,000 for 2015 and $293,000 for 2014. For the years ended December 31, 2015 and 2014, the average recorded investment in these impaired loans was $9,015,000, and $7,725,000, respectively, and the interest income recognized on these impaired loans was $532,000 and $508,000, respectively.

During the period ended December 31, 2015, the allowance for residential real estate loans decreased from $1,323,000 to $1,069,000.  This $254,000 decrease in the required allowance was due primarily to a decrease in the historical loss factor from 0.30% at December 31, 2014 to 0.23% on December 31, 2015.  During the same period, the required allowance for commercial real estate loans increased from $3,890,000 at December 31, 2014
 
 
57

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 4 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)
 
to $5,506,000 on December 31, 2015.  This increase can be attributed to a $1,320,000 increase in the specific reserve component.
 
    Interest income that would have been recorded on loans accounted for on a non-accrual basis under the original terms of the loans was $515,000, $451,000 and $724,000 for 2015, 2014 and 2013, respectively.
 
    The Company’s primary business activity is with customers located in northeastern Pennsylvania. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy. The Company does not have any significant concentrations to any one customer.
 
    As of December 31, 2015 and 2014, the Company considered its concentration of credit risk to be acceptable.  As of December 31, 2015, the highest concentrations are in the hospitality lodging industry and automobile dealers, with loans outstanding of $52.6 million, or 56.8% of bank capital, to the hospitality lodging industry, and $27.5 million, or 29.7% of bank capital to the automobile dealer industry.  Charge-offs on loans within these concentrations were $643,000, $422,000 and $0 for the years ended December 31, 2015, 2014 and 2013, respectively.

    Gross realized gains and gross realized losses on sales of residential mortgage loans were $113,000 and $0, respectively, in 2015 compared to $150,000 and $0, respectively, in 2014 and $74,000 and $7,000, respectively, in 2013.  The proceeds from the sales of residential mortgage loans totaled $4.4 million, $4.4 million and $4.1 million for the years ended December 31, 2015, 2014 and 2013, respectively.

NOTE 5 - PREMISES AND EQUIPMENT
 
    Components of premises and equipment at December 31 are as follows:
 
2015
 
2014
 
 
(In Thousands)
 
Land and improvements
  $ 2,316     $ 2,275  
Buildings and improvements
    9,857       9,723  
Furniture and equipment
    4,415       4,332  
      16,588       16,330  
Accumulated depreciation
    (10,116 )     (9,596 )
                 
    $ 6,472     $ 6,734  
 
    Depreciation expense totaled $551,000, $572,000 and $594,000 for the years ended December 31, 2015, 2014 and 2013, respectively.
 
    Certain facilities are leased under various operating leases. Rental expense for these leases was $341,000, $338,000 and $325,000, respectively, for the years ended December 31, 2015, 2014 and 2013. Future minimum rental commitments under noncancellable leases as of December 31, 2015 were as follows (in thousands):


       
       
2016
  $ 352  
2017
    363  
2018
    363  
2019
    368  
2020
    376  
Thereafter
    1,844  
    $ 3,666  



 
58

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 6 - DEPOSITS

Aggregate time deposits in denominations of $250,000 or more were $22,041,000 and $42,009,000 at December 31, 2015 and 2014, respectively. Included in deposit accounts are deposits of one customer relationship totaling $10,942,000 at December 31, 2015.

At December 31, 2015, the scheduled maturities of time deposits are as follows (in thousands):

       
       
2016
  $ 90,197  
2017
    54,846  
2018
    23,449  
2019
    20,926  
2020
    7,329  
    $ 196,747  

NOTE 7 – BORROWINGS

Short-term borrowings at December 31 consist of the following:


             
             
 
2015
 
2014
 
 
(In Thousands)
 
Securities sold under agreements to repurchase
  $ 33,563     $ 25,695  
Federal Home Loan Bank short-term borrowings
    19,672       -  
    $ 53,235     $ 25,695  

The outstanding balances and related information of short-term borrowings are summarized as follows:


 
Years Ended December 31,
 
2015
 
2014
 
(Dollars In Thousands)
Average balance during the year
$
 34,057
   
$
 36,514
 
Average interest rate during the year
 
 0.25
%
   
 0.21
%
Maximum month-end balance during the year
$
 55,183
   
$
 49,634
 
Weighted average interest rate at the end of the year
 
 0.36
%
   
 0.20
%

Securities sold under agreements to repurchase generally mature within one day to one year from the transaction date. Securities with an amortized cost and fair value of $36,797,000 and $36,316,000 at December 31, 2015 and $28,914,000 and $28,437,000 at December 31, 2014, respectively, were pledged as collateral for these agreements. The securities underlying the agreements were under the Company’s control.

The collateral pledged for repurchase agreements that are classified as secured borrowings is summarized as follows (in thousands):


     
As of December 31, 2015
   
     
Remaining Contractual Maturity of the Agreements
   
     
Overnight and continuous
 
Up to 30 days
 
30-90 days
 
Greater than
90 days
 
Total
Repurchase Agreements:
                     
  Obligations of U.S. Government  agencies
 
 
$35,515
 
$139
 
$277
 
$385
 
$36,316
                       
Total liability recognized for repurchase agreements
                 
 
$33,563


 
59

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 7 – BORROWINGS (CONTINUED)
 
    The Company has a line of credit commitment available from the FHLB of Pittsburgh for borrowings of up to $139,144,000 which expires in May, 2016.  At December 31, 2015, there were $19,672,000 of borrowings outstanding on this line.  There were no borrowings under this line of credit at December 31, 2014. The Company has a line of credit commitment available from Atlantic Community Bankers Bank for $7,000,000 which expires on June 30, 2016.  There were no borrowings under this line of credit at December 31, 2015 and 2014. The Company has a line of credit commitment available from PNC Bank for $16,000,000 at December 31, 2015. There were no borrowings under this line of credit at December 31, 2015 and December 31, 2014.  The Company also has a line of credit commitment from Zion’s Bank for $17,000,000.  There were no borrowings under this line of credit at December 31, 2015 and December 31, 2014.
 
    Other borrowings consisted of the following at December 31, 2015 and 2014:

 
           
 
2015
 
2014
 
(In Thousands)
           
Notes with the FHLB:
         
Convertible note due July 2015 at 4.34%
$
 -
 
$
 7,111
Convertible note due January 2017 at 4.71%
 
 10,000
   
 10,000
Amortizing fixed rate borrowing due December 2017 at 1.27%
 
 8,000
   
 -
Amortizing fixed rate borrowing due January 2018 at 0.91%
 
 1,267
   
 1,866
Amortizing fixed rate borrowing due December 2018 at 1.42%
 
 2,434
   
 3,223
Amortizing fixed rate borrowing due June 2020 at 1.49%
 
 9,033
   
 -
Amortizing fixed rate borrowing due December 2020 at 1.71%
 
 5,000
   
 -
Amortizing fixed rate borrowing due March 2022 at 1.75%
 
 5,392
   
 -
 
$
 41,126
 
$
 22,200
 
    The convertible note contains an option which allows the FHLB, at quarterly intervals, to change the note to an adjustable-rate advance at three-month LIBOR plus 17 basis points. If the note is converted, the option allows the Bank to put the funds back to the FHLB at no charge.

    Contractual maturities of other borrowings at December 31, 2015 are as follows (in thousands):



       
2017
  $ 18,000  
2018
    3,701  
2020
    14,033  
2022
    5,392  
    $ 41,126  
 
    The Bank’s maximum borrowing capacity with the FHLB was $281,493,000 of which $60,798,000 was outstanding at December 31, 2015. Advances from the FHLB are secured by qualifying assets of the Bank.

NOTE 8 – EMPLOYEE BENEFIT PLANS
   
    The Company has a defined contributory profit-sharing plan which includes provisions of a 401(k) plan. The plan permits employees to make pre-tax contributions up to 15% of the employee’s compensation, not to exceed the limits set by the Internal Revenue Service. The amount of contributions to the plan, including matching contributions, is at the discretion of the Board of Directors. All employees over the age of 21 are eligible to participate in the plan and receive Company contributions after one year of employment. Eligible employees are able to contribute to the Plan at the beginning of the first quarterly period after their date of employment.  Employee contributions vest immediately, and any Company contributions are fully vested after five years. The
 
 
 
60

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 8 – EMPLOYEE BENEFIT PLANS (CONTINUED)
 
Company’s contributions are expensed as the cost is incurred, funded currently, and amounted to $445,000, $445,000 and $440,000 for the years ended December 31, 2015, 2014 and 2013, respectively.

The Company has a non-qualified supplemental executive retirement plan for the benefit of certain executive officers. At December 31, 2015 and 2014, other liabilities include $1,427,000 and $1,443,000 accrued under the Plan. Compensation expense includes approximately $122,000, $124,000 and $126,000 relating to the supplemental executive retirement plan for 2015, 2014 and 2013, respectively. To fund the benefits under this plan, the Company is the owner of single premium life insurance policies on participants in the non-qualified retirement plan. At December 31, 2015 and 2014, the cash value of these policies was $18,820,000 and $18,284,000, respectively.

The Company provides post retirement benefits in the form of split-dollar life arrangements to employees who meet the eligibility requirements.

The net periodic post retirement benefit expense included in salaries and employee benefits was $89,000 and $87,000 for the years ended December 31, 2015 and 2014, respectively.

The Company participates in the Pentegra Mulitemployer Defined Benefit Pension Plan (EIN 13-5645888 and Plan # 001) as a result of its acquisition of North Penn.  As of December 31, 2015 and 2014, the Company’s Plan was 79.9% and 98.9% funded, respectively, and total contributions made are not more than 5% of the total contributions to the Plan.  The Company’s expense related to the Plan was $48,000 in 2015, $17,000 in 2014 and $22,000 in 2013.  During the plan years ending December 31, 2015, 2014 and 2013, the Company made contributions of $48,000, $17,000 and $22,000, respectively.


NOTE 9 - INCOME TAXES

The components of the provision for federal income taxes are as follows:


 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(In Thousands)
 
Current
  $ 2,019     $ 2,657     $ 2,566  
Deferred
    (387 )     (51 )     140  
    $ 1,632     $ 2,606     $ 2,706  

Deferred income taxes reflect temporary differences in the recognition of revenue and expenses for tax reporting and financial statement purposes, principally because certain items, such as, the allowance for loan losses and loan fees are recognized in different periods for financial reporting and tax return purposes. A valuation allowance has not been established for deferred tax assets. Realization of the deferred tax assets is dependent on generating sufficient taxable income. Although realization is not assured, management believes it is more likely than not that all of the deferred tax asset will be realized. Deferred tax assets are recorded in other assets.

Income tax expense of the Company is less than the amounts computed by applying statutory federal income tax rates to income before income taxes because of the following:

 
61

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 9 - INCOME TAXES

 
 
Percentage of Income
 
 
before Income Taxes
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Tax at statutory rates
 34.0
%
 
 34.0
%
 
 34.0
%
Tax exempt interest income, net of interest expense disallowance
 (11.3)
   
 (7.7)
   
 (6.7)
 
Incentive stock options
 0.3
   
 0.4
   
 0.4
 
Earnings and proceeds on life insurance
 (1.8)
   
 (1.5)
   
 (3.7)
 
Other
 0.4
   
 0.2
   
 0.2
 
                 
 
 21.6
%
 
 25.4
%
 
 24.2
%

 
The net deferred tax asset included in other assets in the accompanying Consolidated Balance Sheets includes the following amounts of deferred tax assets and liabilities:


   
2015
   
2014
 
   
(In Thousands)
 
Deferred tax assets:
           
Allowance for loan losses
  $ 2,481     $ 1,997  
Deferred compensation
    485       491  
Purchase price adjustment
    884       999  
Other
    182       201  
Foreclosed real estate valuation allowance
    305       280  
                 
Total Deferred Tax Assets
    4,337       3,968  
                 
Deferred tax liabilities:
               
Premises and equipment
    245       265  
Deferred loan fees
    172       170  
Net unrealized gains on securities
    251       248  
                 
Total Deferred Tax Liabilities
    668       683  
                 
Net Deferred Tax Asset
  $ 3,669     $ 3,285  

The Company’s federal and state income tax returns for taxable years through 2011 have been closed for purposes of examination by the Internal Revenue Service and the Pennsylvania Department of Revenue.

NOTE 10 - REGULATORY MATTERS AND STOCKHOLDERS’ EQUITY

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

 
 
62

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE  10 - REGULATORY MATTERS AND STOCKHOLDERS’ EQUITY (CONTINUED)
  
    Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2015 and 2014, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
 
    As of December 31, 2015, the most recent notification from the regulators has categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
 
    The Bank’s actual capital amounts and ratios are presented in the table:

                               
                               
                       
To be Well Capitalized
               
under Prompt
         
For Capital Adequacy
 
Corrective Action
 
Actual
 
Purposes
 
Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
(Dollars  in Thousands)
                               
As of December 31, 2015:
                             
Total capital (to risk-weighted assets)
$
 92,777 
 
16.25
%
 
≥$45,672
 
≥8.00
%
 
≥$7,090
 
≥10.00
%
Tier 1 capital (to risk-weighted assets)
 
 85,638 
 
15.00
   
≥34,254
 
≥6.00
   
≥45,672
 
≥8.00
 
Common Equity Tier 1 capital
     (to risk-weighted assets)
 
 85,638 
 
15.00
   
≥25,690
 
≥4.50
   
≥37,108
 
≥6.50
 
Tier 1 capital (to average assets)
 
 85,638 
 
11.73
   
≥29,203
 
≥4.00
   
≥36,504
 
≥5.00
 
                               
As of December 31, 2014:
                             
Total capital (to risk-weighted assets)
$
 89,613 
 
 17.59
%
 
≥$40,767
 
≥8.00
%
 
≥$50,959
 
≥10.00
%
Tier 1 capital (to risk-weighted assets)
 
 83,738 
 
16.43
   
≥20,383
 
≥4.00
   
≥30,575
 
≥6.00
 
Tier 1 capital (to average assets)
 
 83,738 
 
11.93
   
≥28,069
 
≥4.00
   
≥35,086
 
≥5.00
 

The Company’s ratios do not differ significantly from the Bank’s ratios presented above.

Effective January 1, 2015, the Company and the Bank became subject to new regulatory capital rules which, among other things, impose a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), set the minimum leverage ratio for all banking organizations at a uniform 4% of total assets, increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk-weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The new rules also require unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt out is exercised, which the Company and the Bank have done.  The final rule limits a banking organization’s dividends, stock repurchases and other capital distributions, and certain discretionary bonus payments to executive officers, if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above regulatory minimum risk-based requirements.  The capital conservation buffer requirements will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer will be effective.  The Company and the Bank are in compliance with their respective new capital requirements, including the capital conservation buffer, as of December 31, 2015.

 
63

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE  10 - REGULATORY MATTERS AND STOCKHOLDERS’ EQUITY (CONTINUED)
 
The Bank is required to maintain average cash reserve balances in vault cash or with the Federal Reserve Bank. The amount of these restricted cash reserve balances at December 31, 2015 and 2014 was approximately $437,000 and $368,000, respectively.

Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2015, $65,777,000 of retained earnings were available for dividends without prior regulatory approval, subject to the regulatory capital requirements discussed above. Under Federal Reserve regulations, the Bank is limited as to the amount it may lend affiliates, including the Company, unless such loans are collateralized by specific obligations.

NOTE 11 - STOCK BASED COMPENSATION

The Company’s shareholders approved the Norwood Financial Corp 2006 Stock Option Plan at the Annual Meeting on April 26, 2006. An aggregate of 275,000 shares of authorized but unissued Common Stock of the Company were reserved for future issuance under the Plan. This includes up to 44,000 shares for awards to outside directors. Under this plan, the Company granted 7,423 options to employees in 2015, 12,500 options to employees in 2014, and 28,600 options, which included 4,000 options granted to outside directors in 2013.  As of December 31, 2015, there were 4,057 shares available for stock option awards to outside directors.

At the Annual Meeting held on April 22, 2014, the Company’s shareholders approved the Norwood Financial Corp 2014 Equity Incentive Plan. An aggregate of 250,000 shares of authorized but unissued Common Stock of the Company were reserved for future issuance under the Plan. This includes up to 40,000 shares for awards to outside directors. The Plan also authorized the Company to award restricted stock to officers and outside directors, limited to 42,000 shares of restricted stock awards for officers and 8,000 shares of restricted stock awards for outside directors. Under this plan, the Company granted 13,727 shares in 2015 which included 7,077 options to employees, 4,250 shares of restricted stock to officers and 2,400 shares of restricted stock to directors.  In 2014, the Company granted 9,300 shares, which included 2,800 shares to outside directors.  All shares granted in 2014 were for restricted stock.  The restricted shares vest over a five-year period.  The product of the number of shares granted and the grant date market price of the Company’s common stock determine the fair value of restricted stock under the company’s restricted stock plan.  Management recognizes compensation expense for the fair value of restricted stock on a straight-line basis over the requisite service period for the entire award.  As of December 31, 2015, there were 226,973 shares available for future awards under this plan, which included 192,173 shares available for officer awards and 34,800 shares available for awards to outside directors.  Included in these totals are 31,250 shares available for restricted stock awards to officers and 2,800 shares available for restricted stock awards to outside directors.

Total unrecognized compensation cost related to stock options was $71,000 as of December 31, 2015, $66,000 as of December 31, 2014, and $157,000 as of December 31, 2013.  Salaries and employee benefits expense includes $66,000, $154,000 and $162,000 of compensation costs related to options for the years ended December 31, 2015, 2014 and 2013, respectively.   Compensation costs related to restricted stock amounted to $55,000, $0 and $0 for the years ended December 31, 2015, 2014 and 2013,  respectively.  The expected future compensation expense relating to non-vested restricted stock outstanding as of December 31, 2015 and 2014 was $398,000 and $271,000 respectively.  Net income was reduced by $92,000, $146,000 and $154,000 for the years ended December 31, 2015, 2014 and 2013, respectively.

 
64

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE  11 - STOCK BASED COMPENSATION (CONTINUED)
 
A summary of the Company’s stock option activity and related information for the years ended December 31 follows:


  
2015
 
2014
 
2013
     
Weighted
         
Weighted
         
Weighted
     
     
Average
 
Average
     
Average
 
Average
     
Average
 
Aggregate
     
Exercise
 
Intrinsic
     
Exercise
 
Intrinsic
     
Exercise
 
Intrinsic
 
Options
 
Price
 
Value
 
Options
 
Price
 
Value
 
Options
 
Price
 
Value
                                               
Outstanding, beginning of year
 206,463
 
$
 26.74
       
 219,540
 
$
 26.64
       
 225,670
 
$
 26.27
     
Granted
 14,500
   
 28.55
       
 12,500
   
 29.08
       
 28,600
   
 27.07
     
Exercised
 (16,859)
   
 26.19
       
 (25,577)
   
 27.05
       
 (24,127)
   
 23.83
     
Forfeited
 (9,583)
   
 27.02
       
 -
   
 -
       
 (10,603)
   
 28.92
     
                                               
Outstanding, end of year
 194,521
 
$
 26.91
 
$
 362,754
 
 206,463
 
$
 26.74
 
$
 477,640
 
 219,540
 
$
 26.64
 
$
 146,970
                                               
Exercisable, end of year
 180,021
 
$
 26.78
 
$
 359,854
 
 193,963
 
$
 26.59
 
$
 477,640
 
 190,940
 
$
 26.58
 
$
 146,900

 
Exercise prices for options outstanding as of December 31, 2015 ranged from $24.44 to $29.08 per share. The weighted average remaining contractual life is 5.2 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing with the following weighted average assumptions:

 
 
Years Ended December 31,
 
2015
 
2014
 
2013
Dividend yield
 
3.77%
   
3.57%
   
3.49%
Expected life
 
10 years
   
10 years
   
10 years
Expected volatility
 
24.35%
   
24.97%
   
25.91%
Risk-free interest rate
 
2.28%
   
2.17%
   
3.01%
Weighted average fair value of options granted
$
 4.89
 
$
 5.30
 
$
5.72


The expected volatility is based on historical volatility. The risk-free interest rates for periods within the contractual life of the awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts.

Proceeds from stock option exercises totaled $441,000 in 2015. Shares issued in connection with stock option exercises are issued from available treasury shares. If no treasury shares are available, new shares are issued from available authorized shares. During 2015, all the shares issued in connection with stock option exercises, 16,859 shares in total, were issued from available treasury shares.

 
65

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE  11 - STOCK BASED COMPENSATION (CONTINUED)
 
All share and per share data have been adjusted to give retroactive effect to the 10% stock dividend declared in 2013.

As of December 31, 2015, outstanding stock options consist of the following:


                       
                       
     
Average
         
Average
 
Options
 
Exercise
 
Remaining
 
Options
 
Exercise
 
Outstanding
 
Price
 
Life, Years
 
Exercisable
 
Price
 
 16,174
    $
 27.62
 
 0.3
 
 16,174
    $
 27.62
 
 15,400
   
 28.64
 
 1.0
 
 15,400
   
 28.64
 
 15,400
   
 28.41
 
 2.0
 
 15,400
   
 28.41
 
 15,400
   
 25.00
 
 3.0
 
 15,400
   
 25.00
 
 14,397
   
 25.99
 
 4.0
 
 14,397
   
 25.99
 
 1,100
   
 24.44
 
 4.2
 
 1,100
   
 24.44
 
 18,700
   
 25.25
 
 5.0
 
 18,700
   
 25.25
 
 22,200
   
 24.97
 
 6.0
 
 22,000
   
 24.97
 
 23,100
   
 27.05
 
 7.0
 
 23,100
   
 27.05
 
 1,100
   
 27.55
 
 7.0
 
 1,100
   
 27.55
 
 2,000
   
 28.95
 
 7.7
 
 2,000
   
 28.95
 
 23,250
   
 26.90
 
 8.0
 
 23,250
   
 26.90
 
 12,000
   
 29.08
 
 9.0
 
 12,000
   
 29.08
 
 14,500
   
 28.55
 
 10.0
 
 -
   
 -
Total          
 194,521
           
 180,021
     


A summary of the Company’s restricted stock activity and related information for the years ended December 31 is as follows:
                         
   
2015
   
2014
 
         
Weighted-Average
         
Weighted-Average
 
   
Number of
   
Grant Date
   
Number of
   
Grant Date
 
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
                         
Non-vested, beginning of year
    9,300     $ 29.08       -     $ -  
Granted
    6,650       28.55       9,300       29.08  
Vested
    (1,860 )     29.08       -       -  
Forfeited
    (280 )     29.08       -       -  
Non-vested at December 31
    13,810     $ 28.82       9,300     $ 29.08  


 
66

 

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 12 - EARNINGS PER SHARE

The following table sets forth the computations of basic and diluted earnings per share:


 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(In Thousands, Except Per Share Data)
                 
Numerator, net income
$
 5,908
 
$
 7,657
 
$
 8,465
                 
Denominator:
               
Weighted average shares outstanding
 
 3,682
 
 
 3,645
   
 3,627
Less:  Weighted average unvested restricted shares
 
 (9)
   
 -
   
 -
Denominator:  Basic earnings per share
 
 3,673
   
 3,645
   
 3,627
                 
Weighted average shares outstanding
 
 3,682
   
 3,645
   
 3,627
Add:  Dilutive effect of stock options
 
 9
   
 12
   
 5
Denominator:  Diluted earnings per share
 
 3,691
   
 3,657
   
 3,632
                 
Basic earnings per common share
$
 1.60
 
$
 2.10
 
$
 2.33
                 
Diluted earnings per common share
$
 1.60
 
$
 2.10
 
$
 2.33

Stock options which had no intrinsic value because their effect would be anti-dilutive and therefore would not be included in the diluted EPS calculation were 14,000, 12,500, and 129,000 for the years ended December 31, 2015, 2014 and 2013, respectively.  All share and per share data have been restated to give retroactive effect to the 10% stock dividend paid in 2013.

NOTE 13 - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
 
A summary of the Bank’s financial instrument commitments is as follows:


           
           
 
December 31,
 
2015
 
2014
 
(In Thousands)
Commitments to grant loans
$
 19,704
 
$
 23,070
Unfunded commitments under lines of credit
 
 48,641
   
 45,269
Standby letters of credit
 
 5,286
   
 5,660
 
$
 73,631
 
$
 73,999
 
 
 
67

 
 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 13 - OFF-BALANCE SHEET FINANCIAL INSTRUMENTS (CONTINUED)
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The majority of these standby letters of credit expire within the next twelve months. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral supporting these letters of credit when deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees.

NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year end.

The fair value hierarchy prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:


Level 1:
 
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
     
Level 2:
 
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
     
Level 3:
 
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and are unobservable (i.e. supported with little or no market activity).


 
68

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
   
    An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (in thousands).

    For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2015 and 2014 are as follows (in thousands):


                         
   
Fair Value Measurement Reporting Date using
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
                       
Available for Sale:
                       
U.S. Government agencies
 
$
 9,169
 
$
 -
 
$
 9,169
 
$
 -
States and political subdivisions
   
 60,755
   
 -
   
 60,755
   
 -
Corporate obligations
   
 4,974
   
 -
   
 4,974
   
 -
Mortgage-backed securities-government
   
 
         
 
     
  sponsored entities
   
 63,569
   
 -
   
 63,569
   
 -
Equity securities-financial services
   
 384
   
 384
   
 -
   
 -
Total available for sale
 
$
 138,851
 
$
 384
 
$
 138,467
 
$
 -
                         
December 31, 2014
                       
Available for Sale:
                       
U.S. Government agencies
 
$
 28,975
 
$
 -
 
$
 28,975
 
$
 -
States and political subdivisions
   
 54,332
   
 -
   
 54,332
   
 -
Corporate obligations
   
 6,486
   
 -
   
 6,486
   
 -
Mortgage-backed securities-government
   
 
         
 
     
  sponsored entities
   
 66,204
   
 -
   
 66,204
   
 -
Equity securities-financial services
   
 398
   
 398
   
 -
   
 -
Total available for sale
 
$
 156,395
 
$
 398
 
$
 155,997
 
$
 -
 

 
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2015 and 2014 are as follows (in thousands):


   
Fair Value Measurement Reporting Date using
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
                       
Impaired Loans
 
$
 7,615
 
$
 -
 
$
 -
 
$
 7,615
Foreclosed real estate
   
 2,847
   
 -
   
 -
   
 2,847
                         
                         
December 31, 2014
                       
Impaired Loans
 
$
 11,312
 
$
 -
 
$
 -
 
$
 11,312
Foreclosed real estate
   
 3,726
   
 -
   
 -
   
 3,726



 
69

 


 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
 
    The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:


 
Quantitative Information about Level 3 Fair Value Measurements
(dollars in thousands)
Fair Value Estimate
 
Valuation Techniques
Unobservable Input
 
Range (Weighted Average)
December 31, 2015
             
               
Impaired loans
$
 2,574
 
Appraisal of collateral(1)
Appraisal adjustments(2)
 
10% (10%)
               
Impaired loans
$
 5,041
 
Present value of future cash flows
Loan discount rate
 
4-7% (5.61%)
         
Probability of default
 
0%
               
Foreclosed real estate owned
$
 2,847
 
Appraisal of collateral(1)
Liquidation Expenses(2)
 
10%
 
December 31, 2014
             
               
Impaired loans
$
 11,312
 
Appraisal of collateral(1)
Appraisal adjustments(2)
 
6 - 33% (23.35%)
               
Foreclosed real estate owned
$
 3,726
 
Appraisal of collateral(1)
Liquidation Expenses(2)
 
10%
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable, less any associated allowance.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at December 31, 2015 and 2014.

Cash and cash equivalents (carried at cost):

The carrying amounts reported in the consolidated balance sheet for cash and short-term instruments approximate those assets’ fair values.

Securities:

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence
 
 
70

 
 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
 
of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Loans receivable (carried at cost):

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired loans (generally carried at fair value):

The Company measures impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the lowest level of input that is significant to the fair value measurements.

As of December 31, 2015, the fair value investment in impaired loans totaled $9,228,000 which included three loans for $6,373,000 for which a valuation allowance of $1,613,000 had been provided based on the estimated value of the collateral or the present value of estimated cash flows, and twenty loans for $2,855,000 which did not require a valuation allowance since the estimated realizable value of the collateral exceeded the recorded investment in the loan.  As of December 31, 2015, the Company has recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $2,044,000 over the life of the loans.

As of December 31, 2014, the fair value investment in impaired loans totaled $11,605,000 which included three loans for $2,973,000 for which a valuation allowance of $293,000 had been provided based on the estimated value of the collateral or the present value of estimated cash flows, and fourteen loans for $8,632,000 which did not require a valuation allowance since the estimated realizable value of the collateral exceeded the recorded investment in the loan.  As of December 31, 2014, the Company has recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $1,022,000 over the life of the loans.

Mortgage servicing rights (generally carried at cost):

The Company utilizes a third party provider to estimate the fair value of certain loan servicing rights.  Fair value for the purpose of this measurement is determined by estimating potential revenues and expenses of the various loan pools to arrive at a net cash flow stream, and then utilize present value methodologies on the cash flow stream at a current market yield.

Foreclosed real estate owned (carried at fair value):

Real estate properties acquired through, or in lieu of loan foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.
 
 
 
71

 
 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
 
Restricted investment in Federal Home Loan Bank stock (carried at cost):

The Company, as a member of the Federal Home Loan Bank (FHLB) system is required to maintain an investment in capital stock of its district FHLB according to a predetermined formula. This regulatory stock has no quoted market value and is carried at cost.

Bank owned life insurance (carried at cost):

The fair value is equal to the cash surrender value of the Bank owned life insurance.

Accrued interest receivable and payable (carried at cost):

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit liabilities (carried at cost except certificates of deposit which are at fair value):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-term borrowings (carried at cost):

The carrying amounts of short-term borrowings approximate their fair values.

Other borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-balance sheet financial instruments (disclosed at cost):

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.


 
72

 


 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 14 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
 
    The estimated fair values of the Bank’s financial instruments were as follows at December 31, 2015 and December 31, 2014. (In thousands)

 
 
Fair Value Measurements at December 31, 2015
             
 
       
 
Carrying
 
Fair
 
 
 
 
 
 
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
                           
Cash and cash equivalents
$
 10,010
 
$
 10,010
 
$
 10,010
 
$
 -
 
$
 -
Securities
 
 138,851
   
 138,851
   
 384
   
 138,467
   
 -
Loans receivable, net
 
 552,627
   
 559,416
   
 -
   
 -
   
 566,714
Mortgage servicing rights
 
 261
   
 291
   
 -
   
 -
   
 291
Regulatory stock
 
 3,412
   
 3,412
   
 3,412
   
 -
   
 -
Bank owned life insurance
 
 18,820
   
 18,820
   
 18,820
   
 -
   
 -
Accrued interest receivable
 
 2,363
   
 2,363
   
 2,363
   
 -
   
 -
                             
Financial liabilities:
                           
Deposits
 
 550,909
   
 551,175
   
 354,162
   
 -
   
 197,013
Short-term borrowings
 
 53,235
   
 53,235
   
 53,235
   
 -
   
 -
Other borrowings
 
 41,126
   
 41,260
   
 -
   
 -
   
 41,260
Accrued interest payable
 
 957
   
 957
   
 957
   
 -
   
 -
                           
 
Off-balance sheet financial instruments:
                           
 Commitments to extend credit and 
  outstanding letters of credit
 
 -
   
 -
   
 -
   
 -
   
 -



 
Fair Value Measurements at December 31, 2014
             
 
       
 
Carrying
 
Fair
 
 
 
 
 
 
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
                           
Cash and cash equivalents
$
 12,376
 
$
 12,376
 
$
 12,376
 
$
 -
 
$
 -
Securities
 
 156,395
   
 156,395
   
 398
   
 155,997
   
 -
Loans receivable, net
 
 495,260
   
 507,833
   
 -
   
 -
   
 507,833
Mortgage servicing rights
 
 271
   
 277
   
 -
   
 -
   
 277
Regulatory stock
 
 1,714
   
 1,714
   
 1,714
   
 -
   
 -
Bank owned life insurance
 
 18,284
   
 18,284
   
 18,284
   
 -
   
 -
Accrued interest receivable
 
 2,339
   
 2,339
   
 2,339
   
 -
   
 -
                             
Financial liabilities:
                           
Deposits
 
 559,944
   
 560,243
   
 338,112
   
 -
   
 222,131
Short-term borrowings
 
 25,695
   
 25,695
   
 25,695
   
 -
   
 -
Other borrowings
 
 22,200
   
 23,228
   
 -
   
 -
   
 23,228
Accrued interest payable
 
 966
   
 966
   
 966
   
 -
   
 -
                           
 
Off-balance sheet financial instruments:
                           
 Commitments to extend credit an
  outstanding letters of credit
 
 -
   
 -
   
 -
   
 -
   
 -


 
73

 
 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 15 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following tables present the changes in accumulated other comprehensive income (loss) (in thousands) by component, net of tax, for the years ended December 31, 2015 and 2014:


     
 
Unrealized gains on
 
available for sale
 
securities (a)
Balance as of December 31, 2014
$
 462
Other comprehensive income before reclassification
 
 439
Amount reclassified from accumulated other comprehensive income
 
 (413)
Total other comprehensive income
 
 26
Balance as of December 31, 2015
$
 488
     
     
     
 
Unrealized gains on
 
available for sale
 
securities (a)
Balance as of December 31, 2013
$
 (2,602)
Other comprehensive income before reclassification
 
 3,836
Amount reclassified from accumulated other comprehensive income
 
 (772)
Total other comprehensive income
 
 3,064
Balance as of December 31, 2014
$
 462

(a) All amounts are net of tax. Amounts in parentheses indicate debits.

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive income (loss) (in thousands) for the year ended December 31, 2015:


                 
   
Amount Reclassified
   
   
From Accumulated
 
Affected Line Item in
   
Other
 
Consolidated
   
Comprehensive
 
Statement of
Details about other comprehensive income
 
Income (Loss) (a)
 
Income
                 
     
Twelve months
   
Twelve months
   
     
ended
   
ended
   
     
December 31,
   
December 31,
   
     
2015
   
2014
   
Unrealized gains on available for sale securities
 
$
 626
 
$
 1,170
 
Net realized gains on sales of securities
     
 (213)
   
 (398)
 
Income tax expense
   
$
 413
 
$
 772
 
Net of tax

(a)  
 Amounts in parentheses indicate debits to net income.


 
74

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 16 – PROPOSED ACQUISITION OF DELAWARE BANCSHARES, INC.

On March 10, 2016, Norwood Financial Corp. (“Norwood Financial”) and its wholly owned subsidiary, Wayne Bank, and Delaware Bancshares, Inc. (“Delaware Bancshares”), and its wholly owned subsidiary, The National Bank of Delaware County (“NBDC Bank”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) pursuant to which Delaware Bancshares will merge with and into Norwood Financial, with Norwood Financial as the surviving corporation. Concurrent with the merger, it is expected that NBDC Bank will merge with and into Wayne Bank.

Under the terms of the Merger Agreement, each outstanding share of Delaware Bancshares common stock will be converted into either the right to receive $16.68 in cash or 0.6221 shares of Norwood Financial common stock or a combination of both.  Not more than 25% of the merger consideration shall be paid in cash and the remainder will be paid in Norwood Financial common stock.   In the event of a greater than 20% decline in market value of Norwood Financial common stock, Delaware Bancshares may, in certain circumstances, be able to terminate the Merger Agreement unless Norwood Financial increases the number of shares into which Delaware Bancshares common stock may be converted.

The senior management of Norwood Financial and Wayne Bank will remain the same following the merger.  The directors of NBDC Bank will be invited to join a newly formed regional advisory board.  Within 18 months of the merger, Norwood Financial and Wayne Bank will invite one member of the advisory board to join their boards.

The transaction is subject to customary closing conditions, including the receipt of regulatory approvals and approval by the shareholders of Delaware Bancshares.  The merger is currently expected to be completed in the third quarter of 2016.

Each of the directors and executive officers of Delaware Bancshares have agreed to vote their shares in favor of the approval of the Merger Agreement at the shareholders’ meeting to be held to vote on the proposed transaction. If the merger is not consummated under certain circumstances, Delaware Bancshares has agreed to pay Norwood Financial a termination fee of $615,000.

The Merger Agreement also contains usual and customary representations and warranties that Norwood Financial and Delaware Bancshares made to each other as of specific dates. The assertions embodied in those representations and warranties were made solely for purposes of the contract between Norwood Financial and Delaware Bancshares, and may be subject to important qualifications and limitations agreed to by the parties in connection with negotiating its terms. Moreover, the representations and warranties are subject to a contractual standard of materiality that may be different from what may be viewed as material to shareholders, and the representations and warranties may have been used to allocate risk between Norwood Financial and Delaware Bancshares rather than establishing matters as facts.


 
75

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
NOTE 17 - NORWOOD FINANCIAL CORP (PARENT COMPANY ONLY) FINANCIAL INFORMATION

BALANCE SHEETS

   
December 31,
   
2015
 
2014
   
(In Thousands)
ASSETS
           
Cash on deposit in bank subsidiary
 
$
 2,151
 
$
 1,846
Securities available for sale
   
 384
   
 398
Investment in bank subsidiary
   
 95,895
   
 94,268
Other assets
   
 4,113
   
 3,900
   Total assets
 
$
 102,543
 
$
 100,412
             
LIABILITIES AND STOCKHOLDERS’ EQUITY
           
Liabilities
 
$
 1,545
 
$
 1,371
Stockholders’ equity
   
 100,998
   
 99,041
   Total liabilities and stockholders' equity
 
$
 102,543
 
$
 100,412
 
STATEMENTS OF INCOME

   
Years Ended December 31,
   
2015
 
2014
 
2013
Income:
 
(In Thousands)
Dividends from bank subsidiary
 
$
 4,574
 
$
 4,377
 
$
 4,216
Other interest income
   
 11
   
 10
   
 9
     
 4,585
   
 4,387
   
 4,225
Expenses
   
 313
   
 346
   
 267
     
 4,272
   
 4,041
   
 3,958
Income tax benefit
   
 (103)
   
 (114)
   
 (88)
     
 4,375
   
 4,155
   
 4,046
Equity in undistributed earnings of subsidiary
   
 1,533
   
 3,502
   
 4,419
Net Income
 
$
 5,908
 
$
 7,657
 
$
 8,465
Comprehensive Income
 
$
 5,934
 
$
 10,721
 
$
 3,066

STATEMENTS OF CASH FLOWS

   
Years Ended December 31,
   
2015
 
2014
 
2013
   
(In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
                 
Net income
 
$
 5,908
 
$
 7,657
 
$
 8,465
Adjustments to reconcile net income to
                 
net cash provided by operating activities:
                 
Undistributed earnings of bank subsidiary
   
 (1,533)
   
 (3,502)
   
 (4,419)
Other, net
   
 (19)
   
 177
   
 (247)
  Net Cash Provided by Operating Activities
   
 4,356
   
 4,332
   
 3,799
                   
CASH FLOWS FROM FINANCING ACTIVITIES
                 
Stock options exercised
   
 441
   
 691
   
 575
Tax benefit of stock options exercised
   
 16
   
 17
   
 39
ESOP purchase of shares from treasury stock
   
 146
   
 150
   
 146
Acquisition of treasury stock
   
 (127)
   
 (179)
   
 (319)
Cash dividends paid
   
 (4,527)
   
 (4,370)
   
 (4,155)
  Net Cash Used in Financing Activities
   
 (4,051)
   
 (3,691)
   
 (3,714)
  Net Increase (Decrease) in Cash and Cash Equivalents
   
 305
   
 641
   
 85
                   
CASH AND CASH EQUIVALENTS - BEGINNING
   
 1,846
   
 1,205
   
 1,120
CASH AND CASH EQUIVALENTS - ENDING
 
$
 2,151
 
$
 1,846
 
$
 1,205
 
 
76

 

 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
INVESTOR INFORMATION

STOCK LISTING
 
Norwood Financial Corp stock is traded on the Nasdaq Global Market under the symbol NWFL. The following firms are known to make a market in the Company’s stock:
     
Boenning & Scattergood, Inc.
West Conshohocken, PA  19428
800-883-1212
 
RBC Capital Markets
Philadelphia, PA  19103
888-848-4677
     
Janney Montgomery Scott, LLC
Scranton, PA  18503
800-638-4417
 
Stifel Nicolaus
St,. Louis, MO                                63102
314-342-2000

TRANSFER AGENT
 
Computershare, P.O. Box 30170, College Station, TX  77842.   Stockholders who may have questions regarding their stock ownership should contact the Transfer Agent at 800-662-7232.

DIVIDEND CALENDAR
 
Dividends on Norwood Financial Corp common stock, if approved by the Board of Directors are customarily paid on or about February 1, May 1, August 1 and November 1.

AUTOMATIC DIVIDEND REINVESTMENT PLAN
 
The Plan, open to all shareholders, provides the opportunity to have dividends automatically reinvested into Norwood stock. Participants in the Plan may also elect to make cash contributions to purchase additional shares of common stock. Please contact the transfer agent for additional information.

SEC REPORTS AND ADDITIONAL INFORMATION
 
A copy of the Company’s annual report on Form 10-K for its fiscal year ended December 31, 2015 including financial statements and schedules thereto, required to be filed with the Securities and Exchange Commission is available on the Company’s website at www.waynebank.com under the Stockholder Services tab.  A copy of the report may be obtained upon written request of any stockholder, investor or analyst by contacting William S. Lance, Executive Vice President, Chief Financial Officer and Secretary, Norwood Financial Corp., 717 Main Street, PO Box 269, Honesdale, PA  18431, 570-253-1455.



 
77

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
 
 
 
 
THIS PAGE INTENTIONALLY LEFT BLANK
 
 

 
 
78

 
 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
 
 
 
 
THIS PAGE INTENTIONALLY LEFT BLANK
 
 
 
79

 
 
NORWOOD FINANCIAL CORP - 2015 CONSOLIDATED FINANCIAL REPORT

 
 
 
 
 
 
THIS PAGE INTENTIONALLY LEFT BLANK
 
 
 
80