Attached files

file filename
8-K - 8-K - Amphastar Pharmaceuticals, Inc.amph-20160314x8k.htm

EXHIBIT 99.1

 

Amphastar Pharmaceuticals Reports Financial Results for the Fourth Quarter and Fiscal Year Ended December 31, 2015

 

Reports Net Revenues of $76.9 Million for the Fourth Quarter Ended December 31, 2015

 

RANCHO CUCAMONGA, CA – March 14, 2016 – Amphastar Pharmaceuticals, Inc. (NASDAQ: AMPH) (“Amphastar” or the “Company”) today reported results for the fourth quarter and fiscal year ended December 31, 2015.

 

Fourth Quarter Highlights

 

·

Net revenues of $76.9 million for the fourth quarter

·

GAAP net income of $7.5 million, or $0.16 per diluted share for the fourth quarter

·

Adjusted non-GAAP net income of $9.1 million, or $0.19 per diluted share for the fourth quarter

 

Fiscal Year Highlights

 

·

Net revenues of $251.5 million for the fiscal year

·

GAAP net loss of $2.8 million, or $0.06 per diluted share, for the fiscal year

·

Adjusted non-GAAP net income of $2.9 million, or $0.06 per diluted share, for the fiscal year

 

Dr. Jack Zhang, Amphastar’s CEO, commented:  “We are pleased with the progress of our pipeline development and happy with recent acquisitions and product launches which diversify our portfolio and expand our vertical integration strategy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands, except per share data)

 

Net revenues

    

$

76,912

    

$

55,877

    

$

251,519

    

$

210,461

 

GAAP net income (loss)

 

$

7,533

 

$

(2,521)

 

$

(2,787)

 

$

(10,699)

 

Adjusted non-GAAP net income (loss)*

 

$

9,074

 

$

(1,496)

 

$

2,895

 

$

(5,003)

 

GAAP diluted EPS

 

$

0.16

 

$

(0.06)

 

$

(0.06)

 

$

(0.25)

 

Adjusted non-GAAP diluted EPS*

 

$

0.19

 

$

(0.03)

 

$

0.06

 

$

(0.12)

 


 * Adjusted non-GAAP net income (loss) and Adjusted non-GAAP diluted EPS are non-GAAP financial measures.  Please see the discussion in the section entitled “Non-GAAP Financial Measures” and the reconciliations in Table II of this press release.

 

Fourth Quarter Results

 

For the three months ended December 31, 2015, the Company reported net revenues of $76.9 million, an increase of 38% from $55.9 million for the fourth quarter of 2014.

 

During the quarter, net revenues of enoxaparin were $19.9 million, a decrease of 10% compared to $22.1 million for the fourth quarter of 2014,  primarily due to lower average selling prices.

 

Other finished pharmaceutical product revenues were $46.2 million for the fourth quarter, an increase of 66% compared to $27.9 million for the fourth quarter of 2014,  primarily due to an increase in sales of naloxone to $10.7 million from $7.6 million, as a result of increased unit volumes at higher average prices. Additionally, there were price increases in several other finished pharmaceutical products.

 


 

Sales of the Company’s insulin active pharmaceutical ingredient (“API”) products were $10.8 million for the quarter compared to $5.9 million for the fourth quarter of 2014. A majority of the API revenues were related to sales to MannKind.

 

Cost of revenues were $43.7 million, or 57% of revenues, and $43.9 million, or 79% of revenues, for the three months ended December 31, 2015 and 2014, respectively, representing a decrease of $0.2 million.  Gross margins improved primarily due to pricing increases in several finished pharmaceutical products, which were partially offset by pricing declines in enoxaparin. Additionally, lower average heparin material costs contributed to the improvement in gross margins.

 

Selling, distribution, and marketing expenses were $1.3 million and $1.5 million for the three months ended December 31, 2015 and 2014, respectively. General and administrative expenses were $8.7 million and $9.8 million for the three months ended December 31, 2015 and 2014, respectively.  This decrease was primarily due to a decrease in corporate compensation expenses during the fourth quarter of 2015.

 

For the three months ended December 31, 2015, research and development expenses increased by 14% to $8.7 million from $7.6 million, compared to the fourth quarter of 2014.  This increase was primarily due to an increase in clinical trial expense for the Company’s generic pipeline products.

 

The Company recorded an income tax expense of  $2.8 million for the three months ended December 31, 2015, and an income tax benefit of $3.3 million for the three months ended December 31, 2014.

 

The Company reported a quarterly net income of $7.5 million, or $0.16 per fully diluted share, for the three months ended December 31, 2015, compared to a  net loss of $2.5 million, or $0.06 per fully diluted share, for the same period in the prior year.  The Company reported an adjusted non-GAAP quarterly net income of $9.1 million, or $0.19 per fully diluted share, for the three months ended December 31, 2015, compared to adjusted non-GAAP net loss of $1.5 million, or $0.03 per fully diluted share, for the same period in the prior year.  

 

Year-End Results

 

For the year ended December 31, 2015, the Company reported net revenues of $251.5 million, an increase of 20% from $210.5 million for fiscal 2014.

 

During fiscal 2015, net revenues of enoxaparin were $84.5 million, a decrease of 21% compared to $107.5 million for fiscal 2014, primarily due to lower average selling prices.

 

Other finished pharmaceutical product revenues were $140.4 million for the year, an increase of 54% compared to $91.0 million for fiscal 2014, primarily due to an increase in sales of naloxone to $38.6 million from $19.2 million, as a result of increased unit volumes at higher average prices. Additionally, there were price increases in several other finished pharmaceutical products.

 

Sales of the Company’s insulin API products were $26.6 million for the year compared to $12.0 million for fiscal 2014.  A majority of the API revenues were related to sales to MannKind.

 

Cost of revenues were $174.2 million, or 69% of revenues, and $159.2 million, or 76% of revenues, for the years ended December 31, 2015 and 2014, respectively, representing an increase of $15.0 million, or 9%. Gross margins improved primarily due to pricing increases in several finished pharmaceutical products, which were partially offset by pricing declines in enoxaparin.  Additionally, lower average heparin material costs contributed to the improvement in gross margins.

 

Selling, distribution, and marketing expenses were $5.5 million and $5.6 million for the years ended December 31, 2015 and 2014, respectively. General and administrative expenses were $41.5 million and


 

$34.8 million for the years ended December 31, 2015 and 2014, respectively. The $6.7 million increase in general and administrative expenses was primarily due to a $3.3 million expense relating to a litigation settlement as well as expenses related to costs associated with the Company’s compliance with public company reporting obligations.  Additionally, the inclusion of expenses generated at the Company’s French subsidiary, AFP, which we acquired in April 2014 contributed to the increase.

 

For the year ended December 31, 2015, research and development expenses increased by 30% to $37.1 million from $28.4 million, compared to fiscal 2014. This increase was primarily due to an increase in clinical trial expense for intranasal naloxone and the Company’s other generic pipeline products.  Additionally, the Company had an increase in pre-launch inventory and purchases of materials relating to the approval and re-launch of Amphadase® in October 2015.

 

The Company recorded an income tax benefit of $7.6 million and $7.4 million for the years ended December 31, 2015 and 2014, respectively.

 

The Company reported a net loss of $2.8 million, or $0.06 per fully diluted share, for the year ended December 31, 2015, compared to a net loss of $10.7 million, or $0.25 per fully diluted share, for the same period in the prior year. The Company reported an adjusted non-GAAP net income of $2.9 million, or $0.06 per fully diluted share, for the year ended December 31, 2015, compared to adjusted non-GAAP net loss of $5.0 million, or $0.12 per fully diluted share, for fiscal 2014.  

 

The Company’s cash and cash equivalents, and short-term investments at December 31, 2015, were $67.4 million. Cash flow provided by operating activities for the year ended December 31, 2015 was $10.7 million.

 

Pipeline Information

 

The Company currently has four abbreviated new drug applications filed with the FDA, targeting products with a market size of over $0.5 billion, and another 12 generic products in development targeting products with a market size of over $17.0 billion. This market information is based on IMS Health data for the 12 months ended December 31, 2015. The proprietary pipeline includes a new drug application for Primatene®The Company is currently developing five other proprietary drugs including injectables, inhalation products, and other dosage forms.

 

Company Information

 

Amphastar is a specialty pharmaceutical company that focuses primarily on developing, manufacturing, marketing, and selling technically-challenging generic and proprietary injectable,  inhalation, and intranasal products. Additionally, in 2014, the Company commenced sales of insulin active pharmaceutical ingredient products. Most of the Company’s finished products are used in hospital or urgent care clinical settings and are primarily contracted and distributed through group purchasing organizations and drug wholesalers. More information is available at the Company’s website at www.amphastar.com.

 

The Amphastar Pharmaceuticals logo and other trademarks or service marks of Amphastar Pharmaceuticals, Inc., including, but not limited to Primatene®, Amphadase® and Cortrosyn®, are the property of Amphastar Pharmaceuticals, Inc.

 

Non-GAAP Financial Measures

 

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company is disclosing non-GAAP financial measures when providing financial results. The Company believes that an evaluation of its ongoing operations (and comparisons of its current operations with historical and future operations) would be difficult


 

if the disclosure of its financial results were limited to financial measures prepared only in accordance with GAAP. As a result, the Company is disclosing certain non-GAAP results, including (i) Adjusted non-GAAP net income (loss) and (ii) Adjusted non-GAAP diluted EPS, that exclude amortization expense, share-based compensation and impairment charges in order to supplement investors’ and other readers’ understanding and assessment of the Company’s financial performance, because the Company’s management uses these measures internally for forecasting, budgeting, and measuring its operating performance. Whenever the Company uses such non-GAAP measures, it will provide a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measure. Investors and other readers are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP measures to their most directly comparable GAAP measure set forth below and should consider non-GAAP measures only as a supplement to, not as a substitute for or as a superior measure to, measures of financial performance prepared in accordance with GAAP.

 

Conference Call Information

 

The Company will hold a conference call to discuss its financial results today, March 14, 2016, at 2:00 p.m. Pacific Time.

 

To access the conference call, dial toll-free (877)  881-2595 or (315)  625-3083 for international callers, five minutes before the conference. The passcode for the conference call is 65494178. 

 

The call can also be accessed on the Investors page on the Company’s website www.amphastar.com. 

 

Forward Looking Statements

 

All statements in this press release and in the conference call referenced above that are not historical are forward-looking statements, including, among other things, statements relating to the Company’s expectations regarding future financial performance, sales and marketing of its products, market size and growth, the timing of FDA filings, acquisitions and other matters related to its pipeline of product candidates, material weakness in our internal controls and other future events.  These statements are not historical facts but rather are based on Amphastar’s historical performance and its current expectations, estimates, and projections regarding Amphastar’s business, operations and other similar or related factors. Words such as “may,” “will,” “could,” “would,” “should,” “anticipate,” “predict,” “potential,” “continue,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” and other similar or related expressions are used to identify these forward-looking statements, although not all forward-looking statements contain these words.  You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and assumptions that are difficult or impossible to predict and, in some cases, beyond Amphastar’s control. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described in Amphastar’s filings with the Securities and Exchange Commission. You can locate these reports through our website at http://ir.amphastar.com and on the SEC’s website at www.sec.gov.  Amphastar undertakes no obligation to revise or update information in this press release or the conference call referenced about to reflect events or circumstances in the future, even if new information becomes available or if subsequent events cause the Company’s expectations to change.

 

Contact Information: 

 

Amphastar Pharmaceuticals, Inc.

Bill Peters

Chief Financial Officer

(909) 980-9484


 

Table I

Amphastar Pharmaceuticals, Inc.

Condensed Consolidated Statement of Operations

(Unaudited; in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

 

    

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

    

$

76,912

    

$

55,877

    

$

251,519

    

$

210,461

 

Cost of revenues

 

 

43,741

 

 

43,916

 

 

174,172

 

 

159,205

 

Gross profit

 

 

33,171

 

 

11,961

 

 

77,347

 

 

51,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, distribution, and marketing

 

 

1,307

 

 

1,497

 

 

5,470

 

 

5,564

 

General and administrative

 

 

8,711

 

 

9,770

 

 

41,504

 

 

34,809

 

Research and development

 

 

8,654

 

 

7,639

 

 

37,065

 

 

28,427

 

Impairment of long-lived assets

 

 

128

 

 

79

 

 

206

 

 

439

 

Total operating expenses

 

 

18,800

 

 

18,985

 

 

84,245

 

 

69,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

14,371

 

 

(7,024)

 

 

(6,898)

 

 

(17,983)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net

 

 

(4,033)

 

 

1,207

 

 

(3,466)

 

 

(165)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

10,338

 

 

(5,817)

 

 

(10,364)

 

 

(18,148)

 

Income tax expense (benefit)

 

 

2,805

 

 

(3,296)

 

 

(7,577)

 

 

(7,449)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

7,533

 

$

(2,521)

 

$

(2,787)

 

$

(10,699)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.17

 

$

(0.06)

 

$

(0.06)

 

$

(0.25)

 

Diluted

 

$

0.16

 

$

(0.06)

 

$

(0.06)

 

$

(0.25)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

45,085

 

 

44,648

 

 

44,961

 

 

41,957

 

Diluted

 

 

46,709

 

 

44,648

 

 

44,961

 

 

41,957

 

 


 

Table II

Amphastar Pharmaceuticals, Inc.

Reconciliation of Non-GAAP Measures

(Unaudited; in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

2015

 

2014

 

 

 

 

 

 

Non-GAAP

 

Non-GAAP

 

 

 

Non-GAAP

 

Non-GAAP

 

 

 

GAAP

 

Adjustments* 

 

As Adjusted

 

GAAP

 

Adjustments*

 

As Adjusted

 

Net revenues

    

$

76,912

    

$

 —

    

$

76,912

    

$

55,877

    

$

 —

    

$

55,877

 

Cost of revenues

 

 

43,741

 

 

(1,116)

 

 

42,625

 

 

43,916

 

 

(751)

 

 

43,165

 

Gross profit

 

 

33,171

 

 

1,116

 

 

34,287

 

 

11,961

 

 

751

 

 

12,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, distribution, and marketing

 

 

1,307

 

 

(44)

 

 

1,263

 

 

1,497

 

 

(35)

 

 

1,462

 

General and administrative

 

 

8,711

 

 

(2,542)

 

 

6,169

 

 

9,770

 

 

(1,323)

 

 

8,447

 

Research and development

 

 

8,654

 

 

(235)

 

 

8,419

 

 

7,639

 

 

(177)

 

 

7,462

 

Impairment of long-lived assets

 

 

128

 

 

(128)

 

 

 —

 

 

79

 

 

(79)

 

 

 —

 

Total operating expenses

 

 

18,800

 

 

(2,949)

 

 

15,851

 

 

18,985

 

 

(1,614)

 

 

17,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

14,371

 

 

4,065

 

 

18,436

 

 

(7,024)

 

 

2,365

 

 

(4,659)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net

 

 

(4,033)

 

 

 —

 

 

(4,033)

 

 

1,207

 

 

 —

 

 

1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

10,338

 

 

4,065

 

 

14,403

 

 

(5,817)

 

 

2,365

 

 

(3,452)

 

Income tax expense (benefit)

 

 

2,805

 

 

2,524

 

 

5,329

 

 

(3,296)

 

 

1,340

 

 

(1,956)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

7,533

 

$

1,541

 

$

9,074

 

$

(2,521)

 

$

1,025

 

$

(1,496)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.17

 

 

 

 

$

0.20

 

$

(0.06)

 

 

 

 

$

(0.03)

 

Diluted

 

$

0.16

 

 

 

 

$

0.19

 

$

(0.06)

 

 

 

 

$

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

45,085

 

 

 

 

 

45,085

 

 

44,648

 

 

 

 

 

44,648

 

Diluted

 

 

46,709

 

 

 

 

 

46,742

 

 

44,648

 

 

 

 

 

44,648

 


*

Non-GAAP adjustments include reversal of intangible amortization expense and share-based compensation as follows, as well as the reversal of impairment of long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Intangible

 

Share-Based

 

of Long-

 

Total Non-

 

Intangible

 

Share-Based

 

of

 

Total Non-

 

 

 

Amortization

 

Compensation

 

Lived

 

GAAP

 

Amortization

 

Compensation

 

Long-Lived

 

GAAP

 

 

 

Expense

 

Expense

 

Assets 

 

Adjustment

 

Expense

 

Expense

 

Assets 

 

Adjustment

 

Cost of revenues

    

(445)

    

(671)

    

 —

    

(1,116)

    

(445)

    

(306)

    

 —

    

(751)

 

Selling, distribution, and marketing

 

 —

 

(44)

 

 —

 

(44)

 

 —

 

(35)

 

 —

 

(35)

 

General and administrative

 

(34)

 

(2,508)

 

 —

 

(2,542)

 

(35)

 

(1,288)

 

 —

 

(1,323)

 

Research and development

 

 —

 

(235)

 

 —

 

(235)

 

 —

 

(177)

 

 —

 

(177)

 

Impairment of long-lived assets

 

 —

 

 —

 

(128)

 

(128)

 

 —

 

 —

 

(79)

 

(79)

 

 


 

Reconciliation of Non-GAAP Measures (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

 

2014

 

 

 

 

 

 

Non-GAAP 

 

Non-GAAP 

 

 

 

 

Non-GAAP 

 

Non-GAAP 

 

 

 

GAAP

 

Adjustments*

 

As Adjusted

 

GAAP

 

Adjustments*

 

As Adjusted

 

Net revenues

    

$

251,519

    

$

 —

    

$

251,519

    

$

210,461

    

$

 —

    

$

210,461

 

Cost of revenues

 

 

174,172

 

 

(4,308)

 

 

169,864

 

 

159,205

 

 

(3,360)

 

 

155,845

 

Gross profit

 

 

77,347

 

 

4,308

 

 

81,655

 

 

51,256

 

 

3,360

 

 

54,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, distribution, and marketing

 

 

5,470

 

 

(192)

 

 

5,278

 

 

5,564

 

 

(120)

 

 

5,444

 

General and administrative

 

 

41,504

 

 

(9,341)

 

 

32,163

 

 

34,809

 

 

(5,082)

 

 

29,727

 

Research and development

 

 

37,065

 

 

(912)

 

 

36,153

 

 

28,427

 

 

(661)

 

 

27,766

 

Impairment of long-lived assets

 

 

206

 

 

(206)

 

 

 —

 

 

439

 

 

(439)

 

 

 —

 

Total operating expenses

 

 

84,245

 

 

(10,651)

 

 

73,594

 

 

69,239

 

 

(6,302)

 

 

62,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(6,898)

 

 

14,959

 

 

8,061

 

 

(17,983)

 

 

9,662

 

 

(8,321)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net

 

 

(3,466)

 

 

 —

 

 

(3,466)

 

 

(165)

 

 

 —

 

 

(165)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(10,364)

 

 

14,959

 

 

4,595

 

 

(18,148)

 

 

9,662

 

 

(8,486)

 

Income tax expense (benefit)

 

 

(7,577)

 

 

9,277

 

 

1,700

 

 

(7,449)

 

 

3,966

 

 

(3,483)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,787)

 

$

5,682

 

$

2,895

 

$

(10,699)

 

$

5,696

 

$

(5,003)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.06)

 

 

 

 

$

0.06

 

$

(0.25)

 

 

 

 

$

(0.12)

 

Diluted

 

$

(0.06)

 

 

 

 

$

0.06

 

$

(0.25)

 

 

 

 

$

(0.12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute net Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

44,961

 

 

 

 

 

44,961

 

 

41,957

 

 

 

 

 

41,957

 

Diluted

 

 

44,961

 

 

 

 

 

46,820

 

 

41,957

 

 

 

 

 

41,957

 


* Non-GAAP adjustments include reversal of intangible amortization expense and share-based compensation as follows, as well as the reversal of impairment of long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

 

2014

 

 

    

Intangible

    

Share-Based

    

Impairment

    

Total Non-

    

Intangible

    

Share-Based 

    

Impairment 

    

Total Non-

 

 

 

Amortization

 

Compensation

 

of Long-Lived

 

GAAP

 

Amortization

 

Compensation 

 

of Long-

 

GAAP 

 

 

 

Expense

 

Expense

 

Assets

 

Adjustment

 

Expense

 

Expense

 

Lived Assets

 

Adjustment

 

Cost of revenues

 

(1,782)

 

(2,526)

 

 —

 

(4,308)

 

(1,782)

 

(1,578)

 

 —

 

(3,360)

 

Selling, distribution, and marketing

 

 —

 

(192)

 

 —

 

(192)

 

 —

 

(120)

 

 —

 

(120)

 

General and administrative

 

(156)

 

(9,185)

 

 —

 

(9,341)

 

(137)

 

(4,945)

 

 —

 

(5,082)

 

Research and development

 

 —

 

(912)

 

 —

 

(912)

 

 —

 

(661)

 

 —

 

(661)

 

Impairment of long-lived assets

 

 —

 

 —

 

(206)

 

(206)

 

 —

 

 —

 

(439)

 

(439)