Attached files

file filename
EX-10.38 - EXHIBIT 10.38 - Commercial Vehicle Group, Inc.exhibit1038.htm
EX-10.35 - EXHIBIT 10.35 - Commercial Vehicle Group, Inc.exhibit1035.htm
EX-10.37 - EXHIBIT 10.37 - Commercial Vehicle Group, Inc.exhibit1037.htm
EX-10.39 - EXHIBIT 10.39 - Commercial Vehicle Group, Inc.exhibit1039.htm
EX-23.1 - EXHIBIT 23.1 - Commercial Vehicle Group, Inc.exhibit231q42015.htm
EX-31.2 - EXHIBIT 31.2 - Commercial Vehicle Group, Inc.exhibit312q42015.htm
EX-31.1 - EXHIBIT 31.1 - Commercial Vehicle Group, Inc.exhibit311q42015.htm
EX-32.2 - EXHIBIT 32.2 - Commercial Vehicle Group, Inc.exhibit322q42015.htm
EX-32.1 - EXHIBIT 32.1 - Commercial Vehicle Group, Inc.exhibit321q42015.htm
EX-21.1 - EXHIBIT 21.1 - Commercial Vehicle Group, Inc.exhibit211q42015.htm
10-K - 10-K - Commercial Vehicle Group, Inc.cvgi-12312015x10xk.htm


 
 
 
 
 
 
 
 
 
 
EXHIBIT 12.1

COMMERCIAL VEHICLE GROUP, INC.
 
 
 
 
 
 
 
 
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
 
2012
 
2011
EARNINGS
 
 
 
 
 
 
 
 
 
 
Pre-tax income from operations
 
$
16,819

 
$
12,762

 
$
(14,788
)
 
$
23,082

 
$
21,685

Fixed charges
 
23,621

 
23,230

 
23,724

 
23,938

 
30,218

Capitalized interest
 

 

 

 

 

Earnings available for fixed charges
 
$
40,440

 
$
35,992

 
$
8,936

 
$
47,020

 
$
51,903

FIXED CHARGES:
 
 
 
 
 
 
 
 
 
 
Interest expense (including debt issuance costs amortized to interest expense)
 
$
21,359

 
$
20,716

 
$
21,087

 
$
20,945

 
$
27,018

Capitalized interest
 

 

 

 

 

Interest component of rent expense 1
 
$
2,262

 
$
2,514

 
$
2,637

 
$
2,993

 
$
3,200

 
 
 
 
 
 
 
 
 
 
 
Total fixed charges
 
$
23,621

 
$
23,230

 
$
23,724

 
$
23,938

 
$
30,218

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges 
 
1.71

 
1.55

 
0.38

 
1.96

 
1.72

1 For purposes of calculating the ratio of earnings to fixed charges, earnings are defined as income from continuing operations before income taxes and cumulative effect of change in accounting principles plus fixed charges. Fixed charges include interest expense (including amortization of deferred financing costs) and an estimate of operating rental expense, approximately 20%, which management believes is representative of the interest component.