Attached files
| file | filename |
|---|---|
| EX-31.1 - EX-31.1 - Integer Holdings Corp | gb01012016ex311.htm |
| EX-21.1 - EX-21.1 - Integer Holdings Corp | gb01012016ex211.htm |
| EX-31.2 - EX-31.2 - Integer Holdings Corp | gb01012016ex312.htm |
| EX-23.1 - EX-23.1 - Integer Holdings Corp | gb01012016ex231.htm |
| EX-32.1 - EX-32.1 - Integer Holdings Corp | gb01012016ex321.htm |
| 10-K - 10-K - Integer Holdings Corp | gb-2016010110k.htm |
EXHIBIT 12.1
RATIO OF EARNINGS TO FIXED CHARGES (Unaudited)
Year Ended | |||||||||||||||||||
Jan. 1, 2016 | Jan. 2, 2015 | Jan. 3, 2014 | Dec. 28, 2012 | Dec. 30, 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Income (loss) before income taxes | $ | (15,700 | ) | $ | 76,579 | $ | 48,838 | $ | 6,730 | $ | 48,392 | ||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense | 22,193 | 3,479 | 4,895 | 5,497 | 5,539 | ||||||||||||||
Discounts & debt issuance costs | 11,320 | 773 | 6,366 | 12,557 | 11,389 | ||||||||||||||
Interest portion of rental expense | 2,172 | 1,413 | 1,460 | 1,056 | 766 | ||||||||||||||
Total earnings and fixed charges | $ | 19,985 | $ | 82,244 | $ | 61,559 | $ | 25,840 | $ | 66,086 | |||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 22,193 | $ | 3,479 | $ | 4,895 | $ | 5,497 | $ | 5,539 | |||||||||
Discounts & debt issuance costs | 11,320 | 773 | 6,366 | 12,557 | 11,389 | ||||||||||||||
Interest portion of rental expense | 2,172 | 1,413 | 1,460 | 1,056 | 766 | ||||||||||||||
Total fixed charges | $ | 35,685 | $ | 5,665 | $ | 12,721 | $ | 19,110 | $ | 17,694 | |||||||||
Ratio of earnings to fixed charges | 0.6 | 14.5 | 4.8 | 1.4 | 3.7 | ||||||||||||||