Attached files

file filename
EX-23.1 - EXHIBIT 23.1 - CHESAPEAKE UTILITIES CORPcpk12312015ex-231.htm
EX-10.19 - EXHIBIT 10.19 - CHESAPEAKE UTILITIES CORPcpk12312015ex1019.htm
EX-21 - EXHIBIT 21 - CHESAPEAKE UTILITIES CORPcpk12312015ex-21.htm
EX-31.2 - EXHIBIT 31.2 - CHESAPEAKE UTILITIES CORPcpk12312015ex-312.htm
EX-32.2 - EXHIBIT 32.2 - CHESAPEAKE UTILITIES CORPcpk12312015ex-322.htm
EX-10.24 - EXHIBIT 10.24 - CHESAPEAKE UTILITIES CORPcpk12312015ex1024.htm
EX-31.1 - EXHIBIT 31.1 - CHESAPEAKE UTILITIES CORPcpk12302015ex-311.htm
10-K - 10-K - CHESAPEAKE UTILITIES CORPcpk1231201510-k.htm
EX-32.1 - EXHIBIT 32.1 - CHESAPEAKE UTILITIES CORPcpk12312015ex-321.htm


EXHIBIT 12
Chesapeake Utilities Corporation
Ratio of Earnings to Fixed Charges
 
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
(in thousands, except ratio of earnings to fixed charges)
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
41,140

 
$
36,092

 
$
28,863

 
$
27,622

 
$
26,056

Add:
 
 
 
 
 
 
 
 
 
Income taxes
26,905

 
23,945

 
19,296

 
17,989

 
16,923

Portion of rents representative of interest factor
565

 
588

 
464

 
363

 
356

Interest on indebtedness
9,933

 
9,439

 
8,707

 
8,954

 
9,090

Amortization of debt discount and expense
74

 
42

 
40

 
46

 
56

Capitalized interest (allowed funds used during construction)
38

 
58

 
111

 
25

 
1

Earnings as adjusted
$
78,655

 
$
70,164

 
$
57,481

 
$
54,999

 
$
52,482

Fixed Charges
 
 
 
 
 
 
 
 
 
Portion of rents representative of interest factor
$
565

 
$
588

 
$
464

 
$
363

 
$
356

Interest on indebtedness
9,933

 
9,439

 
8,707

 
8,954

 
9,090

Amortization of debt discount and expense
74

 
42

 
40

 
46

 
56

Capitalized interest (allowed funds used during construction)
38

 
58

 
111

 
25

 
1

Fixed Charges
$
10,610

 
$
10,127

 
$
9,322

 
$
9,388

 
$
9,503

Ratio of Earnings to Fixed Charges
7.41

 
6.93

 
6.17

 
5.86

 
5.52