LEXINGTON REALTY TRUST - FORM 10-K - EX-12 - EXHIBIT 12

file	filename
EX-23 - EXHIBIT 23 - LEXINGTON REALTY TRUST	lxpex23_20151231-kpmgconse.htm
EX-31.1 - EXHIBIT 31.1 - LEXINGTON REALTY TRUST	lxpex311_20151231q4.htm
EX-32.1 - EXHIBIT 32.1 - LEXINGTON REALTY TRUST	lxpex321_20151231q4.htm
EX-32.2 - EXHIBIT 32.2 - LEXINGTON REALTY TRUST	lxpex322_20151231q4.htm
EX-21 - EXHIBIT 21 - LEXINGTON REALTY TRUST	lxpex21_20151231-listofsub.htm
10-K - 10-K - LEXINGTON REALTY TRUST	lxp2015123110k.htm
EX-31.2 - EXHIBIT 31.2 - LEXINGTON REALTY TRUST	lxpex312_20151231q4.htm

Exhibit 12

LEXINGTON REALTY TRUST

and Consolidated Subsidiaries

For the years ended December 31,

($000's)

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS



Earnings	2015		2014		2013			2012			2011
Income (loss) before benefit (provision) for income taxes, noncontrolling interests, equity in earnings (losses) of non-consolidated entities, gain on acquisition and discontinued operations	$	112,025	$	48,325	$	(17,687	)	$	(4,356	)	$	(23,341	)
Interest expense	85,549		93,297		82,465			81,010			86,995
Amortization expense - debt cost	4,190		4,006		3,427			3,240			3,596
Cash received from joint ventures	2,056		1,381		918			7,498			11,689
Total	$	203,820	$	147,009	$	69,123		$	87,392		$	78,939

Fixed charges:
Interest expense	$	85,549	$	93,297	$	82,465		$	81,010		$	86,995
Amortization expense - debt cost	4,190		4,006		3,427			3,240			3,596
Capitalized interest expense	6,062		3,424		2,327			2,916			1,769
Preferred stock dividends	6,290		6,290		9,833			20,291			24,507
Total	$	102,091	$	107,017	$	98,052		$	107,457		$	116,867

Ratio	2.00		1.37		N/A			N/A			N/A

N/A - Ratio is less than 1.0, deficit of $28,929, $20,065 and $37,928 exists at December 31, 2013, 2012 and 2011, respectively.

LEXINGTON REALTY TRUST - FORM 10-K - EX-12 - EXHIBIT 12 - February 25, 2016