Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - CARRIAGE SERVICES INCcsv-ex311x20151231x10k.htm
EX-10.24 - FORM OF PERFORMANCE AWARD AGREEMENT - CARRIAGE SERVICES INCcsv-ex1024formofperformanc.htm
10-K - 10-K - CARRIAGE SERVICES INCcsv-20151231x10k.htm
EX-32 - CERTIFICATION OF PERIODIC FINANCIAL REPORTS BY MELVIN C. PAYNE AND CARL B. BRINK - CARRIAGE SERVICES INCcsv-ex32x20151231x10k.htm
EX-31.2 - CERTIFICATION OF PERIODIC FINANCIAL REPORTS BY CARL B. BRINK IN SATISFACTIO - CARRIAGE SERVICES INCcsv-ex312x20151231x10k.htm
EX-23.1 - CONSENT OF GRANT THORNTON LLP. - CARRIAGE SERVICES INCcsv-ex231x20151231x10k.htm
EX-21.1 - SUBSIDIARIES OF THE COMPANY. - CARRIAGE SERVICES INCcsv-ex211x20151231x10k.htm
EX-23.2 - EXHIBIT 23.2 - CARRIAGE SERVICES INCcsv-ex232x20151231x10xk.htm


EXHIBIT 12
CARRIAGE SERVICES, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(unaudited and in thousands)
 
 
 
2011
 
2012
 
2013
 
2014
 
2015
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
17,596

 
$
19,446

 
$
12,260

 
$
9,325

 
$
9,563

Amortization of capitalized expenses related to debt
 
709

 
685

 
362

 
983

 
996

Rental expense factor
 
1,864

 
1,965

 
2,180

 
2,130

 
2,177

Total fixed charges
 
$
20,169

 
$
22,096

 
$
14,802

 
$
12,438

 
$
12,736

Earnings available for fixed charges:
 
 
 
 
 
 
 
 
 
 
Earnings before income taxes
 
$
12,138

 
$
19,249

 
$
24,462

 
$
22,701

 
$
34,990

Add fixed charges before capitalized interest
 
20,169

 
22,096

 
14,802

 
12,438

 
12,736

Total earnings available for fixed charges
 
$
32,307

 
$
41,345

 
$
39,264

 
$
35,139

 
$
47,726

Ratio of earnings to fixed charges(1)
 
1.60

 
1.87

 
2.65

 
2.83

 
3.75

 
(1)
For purposes of computing the ratios of earnings to fixed charges: (i) earnings consist of income from continuing operations before provision for income taxes plus fixed charges (excluding capitalized interest) and (ii) “fixed charges” consist of interest expensed and capitalized, amortization of debt discount and expense relating to indebtedness and the portion of rental expense representative of the interest factor attributable to leases for rental property.