Attached files

file filename
EX-31.02 - EXHIBIT 31.02 - PUBLIC SERVICE CO OF COLORADOpsco-ex3102q42015.htm
EX-32.01 - EXHIBIT 32.01 - PUBLIC SERVICE CO OF COLORADOpsco-ex3201q42015.htm
EX-99.01 - EXHIBIT 99.01 - PUBLIC SERVICE CO OF COLORADOpsco-ex9901q42015.htm
EX-31.01 - EXHIBIT 31.01 - PUBLIC SERVICE CO OF COLORADOpsco-ex3101q42015.htm
EX-23.01 - EXHIBIT 23.01 - PUBLIC SERVICE CO OF COLORADOpsco-ex2301q42015.htm
10-K - 10-K - PUBLIC SERVICE CO OF COLORADOpsco1231201510k.htm


Exhibit 12.01

PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)

 
Year Ended Dec. 31
 
2015
 
2014
 
2013
 
2012
 
2011
Earnings, as defined:
 

 
 

 
 

 
 

 
 

Pretax income
$
745,242

 
$
698,779

 
$
704,123

 
$
690,620

 
$
625,164

Add: Fixed charges
235,530

 
232,832

 
232,539

 
254,443

 
253,867

Total earnings, as defined
$
980,772

 
$
931,611

 
$
936,662

 
$
945,063

 
$
879,031

Fixed charges, as defined:
 

 
 

 
 

 
 

 
 

Interest charges
$
177,430

 
$
171,881

 
$
173,602

 
$
188,094

 
$
186,885

Interest charges on life insurance policy borrowings
233

 
214

 
245

 
310

 
332

Interest component of leases
57,867

 
60,737

 
58,692

 
66,039

 
66,650

Total fixed charges, as defined
$
235,530

 
$
232,832

 
$
232,539

 
$
254,443

 
$
253,867

Ratio of earnings to fixed charges
4.2

 
4.0

 
4.0

 
3.7

 
3.5