Attached files
file | filename |
---|---|
EX-32 - EXHIBIT 32 - NEXTERA ENERGY PARTNERS, LP | nep-12312015ex32.htm |
EX-23 - EXHIBIT 23 - NEXTERA ENERGY PARTNERS, LP | nep-12312015ex23.htm |
EX-21 - EXHIBIT 21 - NEXTERA ENERGY PARTNERS, LP | nep-12312015ex21.htm |
EX-31.B - EXHIBIT 31(B) - NEXTERA ENERGY PARTNERS, LP | nep-12312015ex31b.htm |
EX-31.A - EXHIBIT 31(A) - NEXTERA ENERGY PARTNERS, LP | nep-12312015ex31a.htm |
10-K - 2015 10-K - NEXTERA ENERGY PARTNERS, LP | nep1231201510k.htm |
Exhibit 12
NEXTERA ENERGY PARTNERS, LP
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED UNIT DISTRIBUTIONS(a)
Years Ended December 31, | |||||||||||||||
2015 | 2014 | 2013 | 2012 | ||||||||||||
(millions of dollars) | |||||||||||||||
Earnings, as defined: | |||||||||||||||
Net income | $ | 80 | $ | 57 | $ | 20 | $ | 16 | |||||||
Income taxes | 101 | 76 | 28 | 4 | |||||||||||
Fixed charges included in the determination of net income, as below | 123 | 103 | 52 | 53 | |||||||||||
Amortization of capitalized interest | 3 | 2 | — | — | |||||||||||
Distributed income of equity method investees | — | — | — | — | |||||||||||
Less: Equity in earnings of equity method investees | 2 | 1 | — | — | |||||||||||
Total earnings, as defined | $ | 309 | $ | 239 | $ | 100 | $ | 73 | |||||||
Fixed charges, as defined: | |||||||||||||||
Interest expense | $ | 117 | $ | 100 | $ | 49 | $ | 51 | |||||||
Rental interest factor | 6 | 3 | 3 | 2 | |||||||||||
Fixed charges included in the determination of net income | 123 | 103 | 52 | 53 | |||||||||||
Capitalized interest | — | 4 | 30 | 15 | |||||||||||
Total fixed charges, as defined | $ | 123 | $ | 107 | $ | 82 | $ | 68 | |||||||
Ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preferred unit distributions(a) | 2.51 | 2.23 | 1.22 | 1.07 |
(a) | NextEra Energy Partners, LP has no preference equity securities outstanding; therefore, the ratio of earnings to fixed charges is the same as the ratio of earnings to combined fixed charges and preferred unit distributions. |