Attached files

file filename
EX-21 - SUBSIDIARIES OF THE REGISTRANT - PG&E Corpexhibit21.htm
EX-10.38 - OFFICER RELOCATION GUIDE - PG&E Corpexhibit1038.htm
EX-10.42 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1042.htm
EX-10.16 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1016.htm
EX-12.03 - PG&E CORPORATION COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - PG&E Corpexhibit1203.htm
EX-10.17 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1017.htm
EX-10.18 - PG&E CORPORATION 2014 LONG-TERM INCENTIVE PLAN - PG&E Corpexhibit1018.htm
EX-12.01 - PACIFIC GAS AND ELECTRIC COMPANY COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - PG&E Corpexhibit1201.htm
EX-24 - POWER OF ATTORNEY - PG&E Corpexhibit24.htm
EX-31.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF PACIFIC GAS AND ELECTRIC COMPANY REQUIRED BY SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - PG&E Corpexhibit3102.htm
EX-32.02 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF PACIFIC GAS AND ELECTRIC COMPANY REQUIRED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - PG&E Corpexhibit3202.htm
EX-32.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF PG&E CORPORATION REQUIRED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 - PG&E Corpexhibit3201.htm
10-K - FORM 10-K - PG&E Corpform10k.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - PG&E Corpexhibit23.htm
EX-31.01 - CERTIFICATIONS OF THE CHIEF EXECUTIVE OFFICER AND THE CHIEF FINANCIAL OFFICER OF PG&E CORPORATION REQUIRED BY SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - PG&E Corpexhibit3101.htm
EXHIBIT 12.2
PACIFIC GAS AND ELECTRIC COMPANY
COMPUTATION OF RATIOS OF EARNINGS TO COMBINED
FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

   
Year Ended December 31,
 
   
2015
   
2014
   
2013
   
2012
   
2011
 
Earnings:
                   
Net income
 
$
862
   
$
1,433
   
$
866
   
$
811
   
$
845
 
Income tax provision
   
(19
)
   
384
     
326
     
298
     
480
 
Fixed charges
   
1,260
     
1,176
     
971
     
891
     
880
 
Total earnings
 
$
2,103
   
$
2,993
   
$
2,163
   
$
2,000
   
$
2,205
 
Fixed charges:
                                       
Interest on short-term borrowings and
                                       
long-term debt, net
 
$
1,208
   
$
1,125
   
$
917
   
$
834
   
$
824
 
Interest on capital leases
   
4
     
6
     
7
     
9
     
16
 
AFUDC debt
   
48
     
45
     
47
     
48
     
40
 
Total fixed charges
 
$
1,260
   
$
1,176
   
$
971
   
$
891
   
$
880
 
Preferred stock dividends:
                                       
Tax deductible dividends
 
$
9
   
$
9
   
$
9
   
$
9
   
$
9
 
Pre-tax earnings required to cover non-tax
                                       
deductible preferred stock dividend
                                       
requirements
   
5
     
6
     
7
     
7
     
8
 
Total preferred stock dividends
   
14
     
15
     
16
     
16
     
17
 
Total combined fixed charges and
                                       
preferred stock dividends
 
$
1,274
   
$
1,191
   
$
987
   
$
907
   
$
897
 
Ratios of earnings to combined fixed charges
                                       
and preferred stock dividends
   
1.65
     
2.51
     
2.19
     
2.21
     
2.46
 


Note:
For the purpose of computing Pacific Gas and Electric Company's ratios of earnings to combined fixed charges and preferred stock dividends, "earnings" represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest).  "Fixed charges" include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements. "Preferred stock dividends" represent tax deductible dividends and pre-tax earnings that are required to pay the dividends on outstanding preferred securities.  Fixed charges exclude interest on tax liabilities.