Attached files

file filename
8-K - 8-K - WEINGARTEN REALTY INVESTORS /TX/wri-20151231x8kearningsrel.htm


Exhibit 99.1





 
 
 
Table of Contents
Page
Quarterly Earnings Press Release
i - iv
Company Information
1
 
 
 
Financial Summary
 
 
Condensed Consolidated Statements of Income
3
 
Condensed Consolidated Balance Sheets
4
 
Funds From Operations Attributable to Common Shareholders
5
 
Supplemental Income Statement Detail
6
 
Supplemental Balance Sheet Detail
7
 
Capitalization and Debt Coverage Ratios
8
 
Guidance
9
 
 
 
Investment Activity
 
 
Capital Expenditures
11
 
New Development / Redevelopment
12
 
Land Held for Development
13
 
Disposition and Acquisition Summary
14
 
 
 
Summary of Debt
 
 
Debt Information
16
 
Schedule of Maturities
17
 
 
 
Joint Ventures
 
 
Unconsolidated Joint Venture Financial Statements at 100%
19
 
Unconsolidated Joint Venture Financial Statements at Pro rata Share
20
 
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
21
 
Unconsolidated Joint Venture Mortgage Debt Information
22
 
 
 
Portfolio Summary
 
 
Tenant Diversification by Percent of Base Minimum Rent
24
 
Portfolio Operating Information
25 - 26
 
Total Net Operating Income by Geographic Region
27
 
 
 
Property Listing
 
 
Summary Property Listing
29
 
Property Listing
30 - 39
 
Ground Lease Commitments
39
 
 
 
Other Topics of Interest
 
 
Ground Lease Summary
41
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Profile
 
 
 
 
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of December 31, 2015, we owned or operated under long-term leases, interests in 232 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 45.6 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. Our properties were 95.1% leased as of December 31, 2015, and historically our portfolio occupancy rate has never been below 90%.
 
 
 
 
 
www.weingarten.com
 



2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133

NEWS RELEASE

Information: Michelle Wiggs, Phone: (713) 866-6050


WEINGARTEN REALTY INCREASES RECURRING FUNDS
FROM OPERATIONS PER SHARE BY 9.8% AND ANNOUNCES DIVIDEND INCREASE OF 5.8%


Houston, February 16, 2016 --- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the fourth quarter and full year ended December 31, 2015.

Operating and Financial Highlights

Recurring Funds from Operations (“FFO”) increased 9.8% for the fourth quarter and 6.3% for the full year 2015 compared to comparable 2014 periods;

Same Property Net Operating Income (“SPNOI”) increased by 3.3% over the full year 2014;

Rental rates on new leases and renewals completed during the quarter were up 37% and 11%, respectively;

Acquisitions totaled $268 million for the year;

Dispositions totaled $126 million for the year; and

Common dividend per share increased 5.8% to $0.365 per quarter or $1.46 on an annualized basis.

Financial Results
The Company reported net income attributable to common shareholders of $47.3 million or $0.38 per diluted share (hereinafter “per share”) for the fourth quarter of 2015, as compared to $86.3 million or $0.70 per share for the same period in 2014. For the full year 2015, the Company reported net income of $160.8 million or $1.29 per share compared to $277.2 million or $2.25 per share for the full year 2014. Included in net income for 2015, were gains on the sale of property and partnership interests of $0.49 per share compared to $1.55 per share in 2014.

i




For the current quarter, Reported FFO was $71.4 million or $0.57 per share compared to $62.5 million or $0.51 per share for 2014. Recurring FFO for the fourth quarter of 2015 was $0.56 per share or $70.7 million compared to $0.51 per share or $63.1 million in 2014, an increase of 9.8% on a per share basis. This increase in Recurring FFO per share over the prior year, was primarily due to the Company’s acquisition and new development programs, increased operating income from redevelopments and reduced interest expense due to favorable refinancing transactions. These increases were partially offset by the impact of the Company’s disposition program.
For the full year ended December 31, 2015, Reported FFO was $260.0 million or $2.07 per share compared to $256.7 million or $2.06 per share for 2014. Recurring FFO for 2015 was $274.8 million or $2.18 per share compared to $255.3 million or $2.05 per share for 2014, an increase of 6.3% year-over-year on a per share basis. The increase in Recurring FFO was primarily due to the Company’s acquisition and new development programs, improvements in the existing portfolio and reduced interest expense, offset by the impact of dispositions.
A reconciliation of net income to both Reported and Recurring FFO is shown on the attached financial statement page and is also shown on page 5 of the supplemental package.
Operating Results
Same Property NOI during the fourth quarter increased by 2.1% versus a year ago driven by the base minimum rental increase of 2.5%. For the full year 2015, Same Property NOI increased 3.3%. Occupancy was 95.1% for the year ended 2015, unchanged from the third quarter and down 30 basis points from 2014. Occupancy of spaces less than 10,000 square feet, often referred to as shop occupancy, increased to 90.1% from 89.8% in the prior year.
The Company produced solid leasing results during the fourth quarter with 249 new leases and renewals totaling 833,000 square feet and representing $17.3 million of annual revenue.  The 249 transactions were comprised of 97 new leases and 152 renewals, representing annual revenues of $7.3 million and $10.0 million, respectively.  The average rental rate increase on new leases and renewals signed during the quarter was 17.9%, which includes rental rates on new leases up 36.5%. For the year, the average rental rate increase on new leases and renewals was 12.5%, which includes rental rates on new leases up a very strong 21.2%.

“The rental rate increases we posted for both the quarter as well as the full year are among the best our Company has ever produced. A lack of new space coming on the market combined with our high quality, transformed portfolio has enabled us to really push rents on nearly every space that comes available,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.

Portfolio Activity
During the fourth quarter, Weingarten Realty acquired two properties for $33.5 million. The Company acquired Westside Center located in Los Angeles, California, which has incredibly strong demographics including a 3-mile trade area boasting over 320,000 people, average household incomes over $112,000, and over 65% of the population with college degrees.

ii




The center is a future redevelopment opportunity directly across from Macerich’s Westside Pavilion. In addition, the Company acquired a property adjacent to its flagship River Oaks shopping center in Houston, Texas, which has average household incomes over $135,000 in a 3-mile trade area. This property will be part of the future redevelopment of the River Oaks shopping center.
During the fourth quarter, the Company sold four properties and other real estate for $33.5 million including Fresh Market Shoppes and Town and Country Center located in South Carolina and Oklahoma, respectively. These sales complete the Company’s exit from each of these states.
For the full year 2015, WRI acquired eight properties and other real estate for $267.8 million and sold 15 income producing properties and other real estate for $126.4 million.
Subsequent to year-end, the Company sold Rainbow Plaza in Las Vegas for $65.5 million.
The Company has four active new development projects. Hilltop Village Center in Alexandria, Virginia is completed as of year-end with occupancy of 100% and an estimated return of about 8%. Wake Forest Crossing in Raleigh, North Carolina is 86% leased. Construction is completed and the anchors have commenced. At Nottingham Commons in White Marsh, Maryland, signed occupancy already stands at nearly 80% with the last anchor space lease signed with DSW during the quarter. The Whittaker in West Seattle, is a six-story mixed-use project being co-developed with Lennar. The 65,000 square foot retail portion is anchored by a 41,000 square foot Whole Foods.
The Company also reported 18 active and completed redevelopment projects where it will invest about $80 million at a return of around 14%. To date, the Company has invested over $48 million in these redevelopment projects.

“This was a very strong year of capital allocation for the Company. We acquired some great redevelopment properties, further strengthened our portfolio with other solid operating properties, and made great progress on each of our new development and redevelopment projects. Together with about $190 million of dispositions both during the year and subsequent to year-end, this marked a very strong year for the Company on the transaction front,” said Drew Alexander, President and Chief Executive Officer.

Dividends

On February 16, 2016, the Board of Trust Managers declared an increase in the common dividend to $0.365 per share for the first quarter of 2016. This represents a 5.8% increase, resulting in an annualized dividend of $1.46 per share. The dividend is payable in cash on March 15, 2016 to shareholders of record on March 8, 2016.


iii




FFO Guidance

The Company’s full year Recurring FFO guidance for 2016 is in the range of $2.27 to $2.31 per share, which includes acquisition costs of approximately $0.01 per share that the Company expects to incur during 2016. Full year guidance for Reported FFO is in the range of $2.26 to $2.31 per share. Acquisitions are expected to be in the range of $125 to $225 million with dispositions also in the range of $125 to $225 million. New development and redevelopment spending is estimated at $50 to $100 million. Please refer to the full list of guidance information found on page 9 of the supplemental package.

Conference Call Information

The Company also announced that it will host a live webcast of its quarterly conference call on February 17, 2016 at 9:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888)771-4371 (conference ID # 40193462). A replay and will be available through the Company’s web site starting approximately two hours following the live call.

About Weingarten Realty Investors

Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At December 31, 2015, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 232 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 45.6 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.

Forward-Looking Statements

Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.


iv



Weingarten Realty Investors
Company Information



Corporate Office
 
 
 
2600 Citadel Plaza Drive
 
P. O. Box 924133
 
Houston, TX 77292-4133
 
713-866-6000
 
www.weingarten.com
 
 
 
Stock Listings
 
 
 
New York Stock Exchange:
 
Common Shares
WRI
 
 

Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.

Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations attributable to common shareholders (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
 


Page 1












Financial Summary




Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
Three Months Ended
December 31,
 
Twelve Months Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
2013
 
2012
 
2011
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Rentals, net
$
127,242

 
$
122,730

 
$
502,464

 
$
503,128

 
$
477,340

 
$
439,993

 
$
414,656

Other
2,412

 
3,372

 
10,380

 
11,278

 
11,855

 
11,184

 
13,638

Total
129,654

 
126,102

 
512,844

 
514,406

 
489,195

 
451,177

 
428,294

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
37,011

 
36,408

 
145,940

 
150,356

 
146,763

 
127,703

 
118,890

Operating
25,168

 
23,329

 
94,244

 
95,318

 
97,099

 
88,924

 
81,178

Real estate taxes, net
14,394

 
14,349

 
60,289

 
60,768

 
57,515

 
52,066

 
49,780

Impairment loss

 
1,024

 
153

 
1,024

 
2,579

 
9,585

 
49,671

General and administrative
7,503

 
7,023

 
27,524

 
24,902

 
25,371

 
28,538

 
25,461

Total
84,076

 
82,133

 
328,150

 
332,368

 
329,327

 
306,816

 
324,980

Operating Income
45,578

 
43,969

 
184,694

 
182,038

 
159,868

 
144,361

 
103,314

Interest Expense, net
(20,426
)
 
(21,462
)
 
(87,783
)
 
(94,725
)
 
(96,312
)
 
(106,248
)
 
(130,298
)
Interest and Other Income, net
2,311

 
863

 
4,563

 
3,756

 
7,685

 
6,047

 
5,059

Gain on Sale and Acquisition of Real Estate Joint Venture
 and Partnership Interests

 

 
879

 
1,718

 
33,670

 
14,203

 

Equity in Earnings (Losses) of Real Estate Joint Ventures
 and Partnerships, net (a)
5,620

 
5,986

 
19,300

 
22,317

 
35,112

 
(1,558
)
 
7,834

Benefit (Provision) for Income Taxes
239

 
(624
)
 
(52
)
 
1,261

 
(7,046
)
 
75

 
3

Income (Loss) from Continuing Operations
33,322

 
28,732

 
121,601

 
116,365

 
132,977

 
56,880

 
(14,088
)
Operating Income from Discontinued Operations

 

 

 
342

 
12,214

 
25,918

 
18,875

Gain on Sale of Property from Discontinued Operations

 

 

 
44,582

 
119,203

 
68,619

 
10,648

Income from Discontinued Operations

 

 

 
44,924

 
131,417

 
94,537

 
29,523

Gain on Sale of Property
15,704

 
74,883

 
59,621

 
146,290

 
762

 
1,004

 
1,304

Net Income
49,026

 
103,615

 
181,222

 
307,579

 
265,156

 
152,421

 
16,739

Less: Net Income Attributable to Noncontrolling Interests
(1,751
)
 
(14,635
)
 
(6,870
)
 
(19,571
)
 
(44,894
)
 
(5,781
)
 
(1,118
)
Net Income Adjusted for Noncontrolling Interests
47,275

 
88,980

 
174,352

 
288,008

 
220,262

 
146,640

 
15,621

Dividends on Preferred Shares

 
(2,710
)
 
(3,830
)
 
(10,840
)
 
(18,173
)
 
(34,930
)
 
(35,476
)
Redemption Costs of Preferred Shares

 

 
(9,687
)
 

 
(17,944
)
 
(2,500
)
 

Net Income (Loss) Attributable to Common Shareholders
$
47,275

 
$
86,270

 
$
160,835

 
$
277,168

 
$
184,145

 
$
109,210

 
$
(19,855
)
Earnings Per Common Share - Basic
$
0.38

 
$
0.71

 
$
1.31

 
$
2.28

 
$
1.52

 
$
0.90

 
$
(0.17
)
Earnings Per Common Share - Diluted
$
0.38

 
$
0.70

 
$
1.29

 
$
2.25

 
$
1.50

 
$
0.90

 
$
(0.17
)
(a)
See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships.

Page 3


Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)

 
December 31,
 
2015
 
2014
ASSETS
 
 
 
Property
$
4,262,959

 
$
4,076,094

Accumulated Depreciation
(1,087,642
)
 
(1,028,619
)
Property Held for Sale, net
34,363

 
3,670

Property, net
3,209,680

 
3,051,145

 
 
 
 
Investment in Real Estate Joint Ventures and Partnerships, net (a)
267,041

 
257,156

Total
3,476,721

 
3,308,301

 
 
 
 
Unamortized Lease Costs, net
137,609

 
130,649

Accrued Rent and Accounts Receivable (net of allowance for doubtful
      accounts of $6,072 in 2015 and $7,680 in 2014)
84,782

 
77,781

Cash and Cash Equivalents
22,168

 
23,189

Restricted Deposits and Mortgage Escrows
3,074

 
79,998

Other, net (b)
177,591

 
185,997

Total Assets
$
3,901,945

 
$
3,805,915

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net (b)
$
2,113,277

 
$
1,930,009

Accounts Payable and Accrued Expenses
112,205

 
112,479

Other, net
131,453

 
124,484

Total Liabilities
2,356,935

 
2,166,972

 
 
 
 
Commitments and Contingencies

 

 
 
 
 
Equity:
 
 
 
Shareholders' Equity:
 
 
 
Preferred Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 10,000
 
 
 
6.5% Series F cumulative redeemable preferred shares of beneficial interest;
140 shares issued; no shares outstanding in 2015 and 60 shares outstanding
in 2014; liquidation preference $150,000 in 2014

 
2

Common Shares of Beneficial Interest - par value, $.03 per share;
 shares authorized: 275,000; shares issued and outstanding:
 123,951 in 2015 and 122,489 in 2014
3,744

 
3,700

Additional Paid-In Capital
1,616,242

 
1,706,880

Net Income Less Than Accumulated Dividends
(222,880
)
 
(212,960
)
Accumulated Other Comprehensive Loss
(7,644
)
 
(12,436
)
Total Shareholders' Equity
1,389,462

 
1,485,186

Noncontrolling Interests
155,548

 
153,757

Total Equity
1,545,010

 
1,638,943

Total Liabilities and Equity
$
3,901,945

 
$
3,805,915

(a)
This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information.
(b)
Effective December 31, 2015, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." Reclassification of prior year's amounts was made to conform to the current year presentation.

Page 4


Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)

 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2015
 
2014
 
2015
 
2014
Funds From Operations Attributable to Common Shareholders (FFO)
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
47,275

 
$
86,270

 
$
160,835

 
$
277,168

Depreciation and amortization
36,350

 
35,118

 
143,067

 
145,660

Depreciation and amortization of unconsolidated real estate
 joint ventures and partnerships
3,849

 
3,504

 
14,451

 
14,793

Impairment of operating properties and real estate equity investments

 
895

 
153

 
895

Impairment of operating properties of unconsolidated real estate
 joint ventures and partnerships

 
305

 
1,497

 
305

(Gain) on sale of property and interests in real estate equity investments
(15,625
)
 
(61,733
)
 
(60,309
)
 
(179,376
)
(Gain) on dispositions of unconsolidated real estate
 joint ventures and partnerships
(943
)
 
(1,895
)
 
(1,558
)
 
(4,919
)
Other
(6
)
 
(4
)
 
(10
)
 
(8
)
FFO - Basic
70,900

 
62,460

 
258,126

 
254,518

Income attributable to operating partnership units
471

 

 
1,903

 
2,171

FFO - Diluted
71,371

 
62,460

 
260,029

 
256,689

Adjustments for Recurring FFO:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 

 
9,749

 

Write-off of debt costs, net

 
323

 
6,100

 
2,173

Acquisition costs
305

 
185

 
1,007

 
253

Deferred tax benefit, net

 

 

 
(2,097
)
Other impairment loss, net of tax

 
129

 

 
129

Other, net of tax
(952
)
 

 
(2,113
)
 
(1,862
)
Recurring FFO - Diluted
$
70,724

 
$
63,097

 
$
274,772

 
$
255,285

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
FFO weighted average number of common shares outstanding - Basic
123,357

 
121,706

 
123,037

 
121,542

Effect of dilutive securities:
 
 
 
 
 
 
 
Share options and awards
1,258

 
1,412

 
1,292

 
1,331

Operating partnership units
1,462

 

 
1,472

 
1,497

FFO weighted average number of common shares outstanding - Diluted
126,077

 
123,118

 
125,801

 
124,370

 
 
 
 
 
 
 
 
FFO Per Common Share - Basic
$
0.57

 
$
0.51

 
$
2.10

 
$
2.09

 
 
 
 
 
 
 
 
FFO Per Common Share - Diluted
$
0.57

 
$
0.51

 
$
2.07

 
$
2.06

Adjustments for Recurring FFO per common share:
 
 
 
 
 
 
 
Redemption costs of preferred shares

 

 
0.08

 

Write-off of debt costs, net

 

 
0.05

 
0.02

Deferred tax benefit, net

 

 

 
(0.02
)
Other, net of tax
(0.01
)
 

 
(0.02
)
 
(0.01
)
Recurring FFO Per Common Share - Diluted
$
0.56

 
$
0.51

 
$
2.18

 
$
2.05

 
 
 
 
 
 
 
 

Page 5


Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2015
 
2014
 
2015
 
2014
Rentals, net
 
 
 
 
 
 
 
Base minimum rent, net
$
99,233

 
$
95,843

 
$
388,912

 
$
392,274

Straight line rent
1,446

 
1,393

 
6,076

 
3,152

Over/Under-market rentals, net
(106
)
 
(436
)
 
(456
)
 
(1,725
)
Percentage rent
1,270

 
1,363

 
4,259

 
4,722

Tenant reimbursements
25,399

 
24,567

 
103,673

 
104,705

Total
$
127,242

 
$
122,730

 
$
502,464

 
$
503,128

 
 
 
 
 
 
 
 
Fee Income Primarily from Real Estate Joint Ventures and Partnerships
 
 
 
 
 
 
 
Recurring
$
1,380

 
$
1,250

 
$
5,684

 
$
5,380

Non-Recurring

 
46

 
199

 
114

Total
$
1,380

 
$
1,296

 
$
5,883

 
$
5,494

 
 
 
 
 
 
 
 
Interest Expense, net
 
 
 
 
 
 
 
Interest paid or accrued
$
20,485

 
$
21,376

 
$
82,385

 
$
93,533

Extinguishment of debt

 
467

 
6,100

 
2,193

Amortization of debt deferred costs
851

 
870

 
3,333

 
3,247

Over/Under-market mortgage adjustment of acquired properties, net
(175
)
 
(181
)
 
(783
)
 
(946
)
Gross interest expense
21,161

 
22,532

 
91,035

 
98,027

Capitalized interest
(735
)
 
(1,070
)
 
(3,252
)
 
(3,302
)
Total
$
20,426

 
$
21,462

 
$
87,783

 
$
94,725

 
 
 
 
 
 
 
 
Interest and Other (Expense) Income, net
 
 
 
 
 
 
 
Gain on litigation settlement
$

 
$

 
$
1,721

 
$

Deferred compensation investment income
1,011

 
746

 
702

 
1,726

Other
1,300

 
117

 
2,140

 
2,030

Total
$
2,311

 
$
863

 
$
4,563

 
$
3,756

 
 
 
 
 
 
 
 
Supplemental Analyst Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Income including Joint Ventures
 
 
 
 
 
 
 
Revenues
$
129,654

 
$
126,102

 
$
512,844

 
$
514,406

Operating expense
(25,168
)
 
(23,329
)
 
(94,244
)
 
(95,318
)
Real estate taxes
(14,394
)
 
(14,349
)
 
(60,289
)
 
(60,768
)
Total
90,092

 
88,424

 
358,311

 
358,320

 
 
 
 
 
 
 
 
Net Operating Income from Discontinued Operations

 

 

 
641

 
 
 
 
 
 
 
 
Minority Interests Share of Net Operating Income and Other Adjustments
(1,752
)
 
(2,758
)
 
(7,798
)
 
(11,683
)
Pro rata Income From Consolidated Ventures
88,340

 
85,666

 
350,513

 
347,278

 
 
 
 
 
 
 
 
Pro rata share of Unconsolidated Joint Ventures
 
 
 
 
 
 
 
Revenues
14,392

 
13,741

 
56,126

 
55,986

Operating expense
(2,735
)
 
(2,710
)
 
(10,018
)
 
(9,981
)
Real estate taxes
(1,812
)
 
(1,657
)
 
(7,150
)
 
(6,891
)
Total
9,845

 
9,374

 
38,958

 
39,114

Net Operating Income including Joint Ventures
$
98,185

 
$
95,040

 
$
389,471

 
$
386,392

 
 
 
 
 
 
 
 
Net Operating Income from Sold Properties not in Discontinued Operations
$
208

 
$
3,240

 
$
3,771

 
$
27,392

 
 
 
 
 
 
 
 
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net
Net income from unconsolidated real estate joint ventures and partnerships
$
5,040

 
$
5,369

 
$
16,848

 
$
19,669

Intercompany fee income reclass
595

 
545

 
2,278

 
2,361

Other adjustments
(15
)
 
72

 
174

 
287

Equity in earnings of real estate joint ventures and partnerships, net
$
5,620

 
$
5,986

 
$
19,300

 
$
22,317

 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
Common Dividends per Share
$
0.345

 
$
0.575

 
$
1.38

 
$
1.55

 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Reported Funds from Operations - Basic
60.3
%
 
112.8
%
 
66.2
%
 
74.5
%
 
 
 
 
 
 
 
 
Common Dividends Paid as a % of Recurring Funds from Operations - Basic
60.9
%
 
111.6
%
 
62.6
%
 
74.9
%
 
 
 
 
 
 
 
 
General and Administrative Expenses
 
 
 
 
 
 
 
General and Administrative Expenses/Total Revenue
5.8
%
 
5.6
%
 
5.4
%
 
4.8
%
 
 
 
 
 
 
 
 
General and Administrative Expenses/Total Assets before Depreciation
0.15
%
 
0.15
%
 
0.55
%
 
0.51
%

Page 6


Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
 
December 31,
 
2015
 
2014
 
 
 
 
Property
Land
$
929,958

 
$
821,614

Land held for development
95,524

 
103,349

Land under development
17,367

 
24,297

Buildings and improvements
3,152,215

 
3,061,616

Construction in-progress
67,895

 
65,218

Total
$
4,262,959

 
$
4,076,094

 
 
 
 
Straight Line Rent Receivable
 
$
58,830

 
$
54,261

 
 
 
 
Other Assets, net
Notes receivable and mortgage bonds, net
$
30,235

 
$
30,365

Debt service guaranty asset
69,835

 
72,105

Non-qualified benefit plan assets
20,582

 
19,866

Out-of-market rentals, net
23,174

 
26,790

Investments
8,793

 
10,196

Deferred income tax asset
12,749

 
12,326

Interest rate derivative
2,663

 
3,891

Unamortized debt costs, net
1,412

 
2,294

Other
8,148

 
8,164

Total
$
177,591

 
$
185,997

 
 
 
 
Other Liabilities, net
Deferred revenue
$
14,251

 
$
11,903

Non-qualified benefit plan liabilities
54,261

 
51,634

Deferred income tax payable
7,626

 
7,970

Out-of-market rentals, net
28,290

 
23,218

Interest rate derivative
725

 
109

Other
26,300

 
29,650

Total
$
131,453

 
$
124,484

 
 
 
 
Identified Intangible Assets and Liabilities
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
37,595

 
$
38,121

Above-market leases - Accumulated Amortization
(14,421
)
 
(11,331
)
Below-market assumed mortgages (included in Debt, net)
1,671

 
4,713

Below-market assumed mortgages - Accumulated Amortization
(1,307
)
 
(2,352
)
Valuation of in place leases (included in Unamortized Lease Costs, net)
148,904

 
132,554

Valuation of in place leases - Accumulated Amortization
(67,762
)
 
(56,571
)
Total
$
104,680

 
$
105,134

 
 
 
 
Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
50,370

 
$
42,830

Below-market leases - Accumulated Amortization
(22,080
)
 
(19,612
)
Above-market assumed mortgages (included in Debt, net)
32,777

 
34,113

Above-market assumed mortgages - Accumulated Amortization
(27,272
)
 
(27,411
)
Total
$
33,795

 
$
29,920


Page 7


Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)

 
December 31,
 
2015
 
2014
 
 
 
 
Common Share Data
Closing Market Price
$
34.58

 
$
34.92

 
 
 
 
Capitalization
Debt
$
2,113,277

 
$
1,930,009

Preferred Shares

 
150,000

Sub-total Debt & Preferred Shares
2,113,277

 
2,080,009

Common Shares at Market
4,286,226

 
4,277,316

Operating Partnership Units at Market
50,556

 
52,066

Total Market Capitalization (As reported)
$
6,450,059

 
$
6,409,391

Debt to Total Market Capitalization (As reported)
32.8
%
 
30.1
%
Debt to Total Market Capitalization (As reported at a constant share price of $34.92)
32.5
%
 
30.1
%
Debt to Total Market Capitalization (Pro rata)
33.9
%
 
30.9
%
 
 
 
 
Capital Availability
Revolving Credit Facility
$
500,000

 
$
500,000

Less:
 
 
 
Balance Outstanding Under Revolving Credit Facility
140,000

 
189,000

Outstanding Letters of Credit Under Revolving Facility
4,810

 
4,223

Unused Portion of Credit Facility
$
355,190

 
$
306,777

Covenant Ratios
 
 
Restrictions
 
 
 
 
Debt to Asset Ratio (Public)
 
Less than 60.0%
 
44.0
%
 
41.7
%
Debt + Preferred to Asset Ratio
 
None
 
44.0
%
 
44.9
%
Secured Debt to Asset Ratio (Public)
 
Less than 40.0%
 
9.6
%
 
12.8
%
Unencumbered Asset Test (Public)
 
Greater than 150%
 
227.4
%
 
253.0
%
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/
(interest expense + scheduled principal payments +
preferred dividends))
 
Greater than 1.5x
 
 3.4x

 
 2.8x

Net Debt to Adjusted EBITDA
EBITDA (Current Quarter)
$
106,224

 
$
162,109

Gain on Sale of Real Estate
(16,647
)
 
(74,883
)
Ground Rent
292

 
295

Other Non-Recurring Items

 
1,329

Recurring EBITDA
$
89,869

 
$
88,850

 
 
 
 
Net Debt (less cash & equivalents)
$
2,091,109

 
$
1,906,820

Net Debt to Adjusted EBITDA (annualized)
 5.82x

 
 5.37x

Credit Ratings
 
 
 
 
S&P
 
Moody's
Senior Debt
BBB
 
Baa1
Outlook
Stable
 
Stable

Page 8


Weingarten Realty Investors
Guidance
 



 
2016 Guidance
 
 
 
 
 
 
 
 
2016
 
 
Guidance
Recurring FFO Per Common Share - Diluted
 
$2.27 - $2.31
 
 
 
Reported FFO Per Common Share - Diluted
 
$2.26 - $2.31
 
 
 
 
 
 
Portfolio Activity ($ in millions)
 
 
Acquisitions
 
$125 - $225
 
 
 
Re / New Development
 
$50 - $100
 
 
 
Dispositions
 
$125 - $225
 
 
 
 
 
 
Operating Information
 
 
Same Property Net Operating Income with redevelopments
 
+3.5% to +4.5%
 
 
 
Same Property Net Operating Income without redevelopments
 
+2.5% to +3.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Page 9













Investment Activity





Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)


 
 
 
 
 
 
 
Three Months Ended
December 31, 2015
 
Twelve Months Ended
December 31, 2015
 
Twelve Months Ended
December 31, 2014
Acquisitions
$
33,515

 
$
267,755

 
$
43,832

New Development
4,305

 
27,462

 
41,635

Building and Site Improvements
8,993

 
14,844

 
15,784

Tenant Finish
4,953

 
21,017

 
23,710

Redevelopment
7,694

 
22,934

 
18,531

External Leasing Commissions
967

 
3,690

 
3,384

Capital Expenditures
$
60,427

 
$
357,701

 
$
146,876

 
 
 
 
 
 
Note:
 
 
 
 
 
Internal Leasing Fees are approximately $10 million and $12.1 million for the twelve months ended December 31, 2015 and 2014, respectively.

 
 
 
 
 

 
 
 
 
 


Page 11


Weingarten Realty Investors
New Development / Redevelopment
As of December 31, 2015
(at pro rata share)
(in thousands, except percentages)

 
 
 
Net
Total
Cost
Cost
Completed
 
Est./Act.
Est./Act.
 
 
 
 
Owned
Percent
Estimated
Incurred -
Incurred -
Inception -
Est. Final
Anchor
Stabilized
2015
 
Center
MSA
SF
Leased
Investment (1)
Year-To-Date
To-Date
To-Date
ROI%
Opening
Quarter
SSNOI
Key Tenants / Description
 
 
 
 
 
 
 
 
 
 
 
 
 
Active Developments
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center (2)
Alexandria, VA
249

100.00
%
$
65,140

$
11,657

$
64,633

$
61,226

 
 Q2 15
2H 15
N
Wegmans, LA Fitness
Nottingham Commons
Baltimore, MD
136

79.90
%
44,733

3,997

26,658

4,367

 
 Q3 16
2H 16
N
Meritt Athletic Club (OBO), Petco, MOM's Organic Market and T.J. Maxx
The Whittaker (3)
Seattle, WA
65

63.70
%
30,068

121

239


 
 2017
1H 18
N
Whole Foods
Wake Forest Crossing II (5)
Raleigh, NC
130

86.00
%
24,507

11,687

18,770

17,844

 
Q3 15
1H 17
N
Kohl's (OBO), T.J. Maxx, Michaels, Ross, Petco
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Active Developments
580

88.10
%
$
164,448

$
27,462

$
110,300

$
83,437

7.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
QTR Completed
YTD Completed
1Q'16E
2Q'16E
3Q'16E
4Q'16E
1Q'17E
Remaining Balance
Completion ($)
$14,602
$49,615
$2,100 - $4,100
$400 - $3,400
$21,800 - $26,800
$11,600 - $16,600
$0 - $2,700
$26,900 - $31,900
Weighted Return (%)
8.1%
8.3%
8.3% -8.6%
7.9% -8.4%
7.8% -8.3%
7.8% -8.3%
8.2% -8.7%
6.8% -7.3%
Net Operating Income (Annualized)
$1,188
$4,133
$100 - $400
$30 - $290
$1,690 - $2,220
$900 - $1,400
$0 - $200
$1,800 - $2,400
 
 
Total
Cost
Cost
 
Est./Act.
Est./Act.
 
 
 
 
Estimated
Incurred -
Incurred -
Est. Final
Anchor
Stabilized
2015
 
Center
MSA
Investment (1)
Year-To-Date
To-Date
ROI%
Opening
Quarter
SSNOI
Key Tenants / Description
Active Redevelopments (incremental investment) (4)
 
 
 
 
 
 
 
Riverpoint at Sheridan
Denver, CO
$
17,615

$
2,537

$
9,482

 
NA
2H 16
N
Conn's, Sportsman's Warehouse, BWW, Les Schwab, Old Chicago, PetSmart and 8,600 SF shop spaces
Decatur 215
Las Vegas, NV
16,158

5,332

8,086

 
Q2 15
2H 16
N
Hobby Lobby, Ross, Ulta and shops and restaurants
Westchase
Houston, TX
7,126

3,679

3,991

 
Q1 16
1H 16
N
Whole Foods and Five Below
Humblewood Center
Houston, TX
5,383

894

898

 
Q3 15
2H 16
N
Relocation of Conn's
Horne Street Market
Fort Worth, TX
2,064

1,252

1,274

 
NA
2H 16
N
10,200 SF multi-tenant building
Rock Prairie Marketplace
College Station, TX
1,896

1,588

1,675

 
NA
2H 15
N
5,000 SF Valero gas station
Ridgeway Trace Center
Memphis, TN
1,802

14

14

 
NA
2H 16
Y
6,500 SF new shop space building
Westhill Village Shopping Center
Houston, TX
1,501

1,054

1,118

 
NA
2H 15
Y
6,700 SF multi-tenant building
Crabtree Commons
Raleigh, NC
1,182

67

67

 
NA
2H 16
N
J. Alexander's Restaurant
Markham West Shopping Center
Little Rock, AR
1,140

12

12

 
NA
2H 16
Y
5,000 SF multi-tenant building
Pineapple Commons
Port St. Lucie, FL
303

6

6

 
NA
2H 16
Y
5,000 SF multi-tenant building
 
 
 
 
 
 
 
 
 
 
Completed Redevelopments (incremental investment) (4)
 
 
 
 
 
 
 
Prospectors Plaza
Sacramento, CA
5,033


4,707

 
 
 
Y
25,000 SF Box for Ross
Seminole Town Center
Orlando, FL
1,583

63

1,487

 
 
 
Y
8,500 SF multi-tenant building including Chipotle
Independence Plaza
Laredo, TX
1,732

413

1,732

 
 
 
Y
12,100 SF building including Rack Room and OshKosh / Carter's
Argyle Village Shopping Center
Jacksonville, FL
462

30

417

 
 
 
Y
3,000 SF shop space
Shoppes at Memorial Villages
Houston, TX
3,195

1,400

3,409

 
 
 
N
Redevelopment to construct 33,000 SF multi-tenant building
Brookwood Square Shopping Center
Atlanta, GA
9,314

4,007

9,314

 
 
 
N
Redevelopment to include LA Fitness and 14,000 SF of shop space
Northbrook Center
Houston, TX
713

586

627

 
 
 
Y
Free standing building with Starbucks
 
 
 
 
 
 
 
 
 
 
Total Active / Completed Redevelopments
$
78,201

$
22,934

$
48,315

13.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net of anticipated proceeds from land sales.
(2) Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI.
(3) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations.
(4) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million.
(5) Scope of the project increased resulting in an increased square footage and a decreased occupancy from the prior quarter.

Page 12


Weingarten Realty Investors
Land Held for Development
As of December 31, 2015
(in thousands, except acres and percentages)

 
 
Ownership
 Interest
 
Gross
 Acres
 
Investment (1)
Location
 
 
 
100%
 
Pro Rata
 
 
 
 
 
 
 
 
 
New Development Phased Projects
 
 
 
 
 
 
 
 
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC
 
100.0
%
 
24.6

 
 
 
 
Highway 17 and Highway 210, Surf City, NC
 
100.0
%
 
46.5

 
 
 
 
FM 2920 and Future 249, Tomball - Houston, TX
 
100.0
%
 
10.6

 
 
 
 
Decatur at 215, Las Vegas, NV
 
100.0
%
 
2.6

 
 
 
 
Hwy. 85 & Hwy. 285, Sheridan, CO
 
100.0
%
 
12.0

 
 
 
 
US 77 & FM 802, Brownsville, TX
 
100.0
%
 
21.0

 
 
 
 
US Hwy. 17 & US Hwy. 74/76, Leland, NC
 
100.0
%
 
12.6

 
 
 
 
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ
 
100.0
%
 
7.2

 
 
 
 
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL
 
100.0
%
 
6.7

 
 
 
 
SR 207 & Rolling Hills Drive, St. Augustine, FL
 
70.0
%
 
5.2

 
 
 
 
29th St. at Nolana Loop, McAllen, TX
 
50.0
%
 
3.8

 
 
 
 
Southern Ave. & Signal Butte Rd., Mesa, AZ
 
100.0
%
 

 
 
 
 
SEC Poplar Ave. at I-240, Memphis, TN
 
100.0
%
 
1.2

 
 
 
 
Total New Development Phased Projects
 
 
 
154.0

 
$
31,560

 
$
30,073

Other Raw Land
 
 
 
 
 
 
 
 
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX
 
50.0
%
 
198.7

 
 
 
 
South Fulton Parkway and SH 92, Union City - Atlanta, GA
 
100.0
%
 
81.6

 
 
 
 
Shary Road and US Hwy. 83, Mission, TX
 
50.0
%
 
34.9

 
 
 
 
SH 281 & Wilderness Oaks, San Antonio, TX
 
100.0
%
 
29.2

 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ
 
100.0
%
 
9.7

 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station, TX
 
100.0
%
 
7.6

 
 
 
 
SH 151 & Ingram Rd., San Antonio, TX
 
66.7
%
 
5.8

 
 
 
 
Leslie Rd. at Bandera Rd., Helotes, TX
 
100.0
%
 
1.7

 
 
 
 
Other
 
100.0
%
 
29.4

 
 
 
 
Total Raw Land
 
 
 
398.5

 
$
66,423

 
$
46,623

 
 
 
 
 
 
 
 
 
Total Land Held For Development Properties
 
 
 
552.6

 
$
97,983

 
$
76,696



(1) Net of impairment and valuation adjustments.

Notes:
Land costs account for $82.2 million of total investment at 100%, $61.6 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
 


Page 13


Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended December 31, 2015
(at pro rata share)
(in thousands)
Center
 
City/State
 
Sq. Ft.
 at 100%
 
Date
 Sold
 
Sales
 Proceeds
 
Weighted
 Sales
 Cap
 
 
 
 
 
 
 
 
 
 
 
Dispositions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Markham Square
 
Little Rock, AR
 
127

 
01/06/15
 
 
 
 
 
Southgate Shopping Center
 
Lake Charles, LA
 
168

 
01/16/15
 
 
 
 
 
Western Plaza*
 
Fenton, MO
 
57

 
02/13/15
 
 
 
 
 
Lake Pointe Market
 
Rowlett, TX
 
41

 
03/25/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Tyler Shopping Center
 
Tyler, TX
 
60

 
04/08/15
 
 
 
 
 
DDS Office Building
 
Salt Lake City, UT
 
27

 
04/09/15
 
 
 
 
 
East Lake Office Building*
 
Palm Harbor, FL
 
23

 
04/14/15
 
 
 
 
 
Westgate Shopping Center
 
Little Rock, AR
 
53

 
04/23/15
 
 
 
 
 
International Drive Value Center*
 
Orlando, FL
 
185

 
04/29/15
 
 
 
 
 
Alafaya Square*
 
Oviedo, FL
 
176

 
06/04/15
 
 
 
 
 
Centre at Post Oak - ROW
 
Houston, TX
 
 N/A

 
06/30/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
 
 
 
 
 
 
 
 
 
 
Valley Plaza
 
Tempe, AZ
 
150

 
07/21/15
 
 
 
 
 
The Shoppes at Parkwood Ranch Pad
 
Mesa, AZ
 
 N/A

 
08/21/15
 
 
 
 
 
Rancho Encanto
 
Phoenix, AZ
 
71

 
08/31/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4th Quarter
 
 
 
 
 
 
 
 
 
 
 
Palmer Plaza
 
Texas City, TX
 
99

 
10/06/15
 
 
 
 
 
Gateway Plaza - ROW
 
Fremont, CA
 
 N/A

 
10/08/15
 
 
 
 
 
Shoppes at Caveness Farms Pad
 
Wake Forest, NC
 
 N/A

 
10/15/15
 
 
 
 
 
Town & Country Shopping Center
 
Midwest City, OK
 
134

 
11/20/15
 
 
 
 
 
Boswell Towne Center
 
Saginaw, TX
 
21

 
11/30/15
 
 
 
 
 
Curry Ford Road Pad
 
Orlando, FL
 
 N/A

 
12/09/15
 
 
 
 
 
Fresh Market Shoppes*
 
Hilton Head, SC
 
87

 
12/18/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Dispositions
 
 
 
 
 
 
 
$
126,403

 
7.57
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date
 
Purchase
 
 
 
 
 
 
 
 
 
Acquired
 
Price
 
Yield (1)
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
1st Quarter
 
 
 
 
 
 
 
 
 
 
 
Baybrook Gateway
 
Houston, TX
 
237

 
02/04/15
 
 
 
 
 
Cambrian Park Plaza
 
San Jose, CA
 
171

 
02/27/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd Quarter
 
 
 
 
 
 
 
 
 
 
 
Wellington Green
 
Wellington, FL
 
112

 
04/20/15
 
 
 
 
 
The Summit at Scottsdale*
 
Scottsdale, AZ
 
190

 
06/30/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd Quarter
 
 
 
 
 
 
 
 
 
 
 
Shops at 3 Corners Pad
 
Houston, TX
 
N/A

 
08/20/15
 
 
 
 
 
Trenton Crossing
 
McAllen, TX
 
266

 
08/31/15
 
 
 
 
 
Wells Fargo Pad
 
Houston, TX
 
3

 
09/09/15
 
 
 
 
 
Wake Forest Crossing I
 
Wake Forest, NC
 
88

 
09/25/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4th Quarter
 
 
 
 
 
 
 
 
 
 
 
1935 West Gray
 
Houston, TX
 
8

 
12/01/15
 
 
 
 
 
Valley Shopping Center Pad
 
Sacramento, CA
 
6

 
12/02/15
 
 
 
 
 
The Westside Center
 
Los Angeles, CA
 
37

 
12/22/15
 
 
 
 
 
Fee Interest at Taylorsville Town Center
 
Taylorsville, UT
 
41

 
12/30/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
 
 
 
 
$
267,755

 
4.89
%
 
 
 
 
 
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income.
 
 
 
 
* Unconsolidated real estate joint venture activity
 
 
 
 

Page 14












Summary of Debt




Weingarten Realty Investors
Debt Information
(in thousands, except percentages)

 
December 31,
2015
 
4th Quarter
Weighted
Average Rate (1)
 
December 31, 2014
 
4th Quarter
Weighted
Average Rate (1)
 
Outstanding Balance Summary
 
 
 
 
 
 
 
 
Mortgage Debt
$
446,356

 
5.64
%
 
$
577,862

 
6.03
%
 
3.5% Notes due 2023
298,927

 
3.50
%
 
298,800

 
3.50
%
 
3.375% Notes due 2022
299,178

 
3.38
%
 
299,072

 
3.38
%
 
4.45% Notes due 2024
249,148

 
4.45
%
 
249,059

 
4.45
%
 
3.85% Notes due 2025
248,183

 
3.85
%
 

 


 
Term Loan (2)
200,000

 
2.64
%
 

 


 
Unsecured Notes Payable (MTN)
141,290

 
6.09
%
 
231,290

 
5.84
%
 
Revolving Credit Agreements (3)
149,500

 
1.03
%
 
189,000

 
0.76
%
 
Obligations under Capital Leases
21,000

 
7.91
%
 
21,000

 
7.88
%
 
Unamortized Loan Costs (5)
(10,140
)
 
 
 
(8,179
)
 
 
 
Subtotal Consolidated Debt
2,043,442

 
4.05
%
 
1,857,904

 
4.38
%
 
Debt Service Guarantee Liability (4)
69,835

 
 
 
72,105

 
 
 
Total Consolidated Debt - As Reported
2,113,277

 
4.05
%
 
1,930,009

 
4.38
%
 
Less: Noncontrolling Interests and Other Adjustments
(38,303
)
 
 
 
(80,199
)
 
 
 
Plus: WRI Share of Unconsolidated Joint Ventures
145,566

 
 
 
155,517

 
 
 
Total Debt - Pro rata Share
$
2,220,540

 
4.06
%
 
$
2,005,327

 
4.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt
 Balance
 
Weighted
Average Rate (1)
 
% of Total
 
Weighted
Average
Remaining
 Life (yrs)
 
Fixed vs. Variable Rate Debt (at Pro rata Share)
(includes the effect of interest rate swaps)
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,951,119

 
4.22
%
 
87.9
%
 
6.76

 
Variable-rate debt
269,421

 
2.46
%
 
12.1
%
 
0.93

 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
6.05

 
 
 
 
 
 
 
 
 
 
As of December 31, 2014 (5)
 
 
 
 
 
 
 
 
Fixed-rate debt
$
1,692,025

 
4.83
%
 
84.4
%
 
 
 
Variable-rate debt
313,302

 
1.80
%
 
15.6
%
 
 
 
Total
$
2,005,327

 
4.37
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Secured vs. Unsecured Debt (at Pro rata Share)
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
Secured Debt
$
570,364

 
5.42
%
 
25.7
%
 
4.35

 
Unsecured Debt
1,650,176

 
3.54
%
 
74.3
%
 
6.43

 
Total
$
2,220,540

 
4.06
%
 
100.0
%
 
6.05

 
 
 
 
 
 
 
 
 
 
As of December 31, 2014 (5)
 
 
 
 
 
 
 
 
Secured Debt
$
668,136

 
5.90
%
 
33.3
%
 
 
 
Unsecured Debt
1,337,191

 
3.54
%
 
66.7
%
 
 
 
Total
$
2,005,327

 
4.37
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
As
 Reported
 
Pro rata
 Share
 
 
 
 
 
Weighted Average Interest Rates (1)
 
 
 
 
 
 
 
 
Three months ended 12/31/15
4.05
%
 
4.06
%
 
 
 
 
 
Twelve months ended 12/31/15
4.12
%
 
4.11
%
 
 
 
 
 
Three months ended 12/31/14
4.38
%
 
4.37
%
 
 
 
 
 
Twelve months ended 12/31/14
4.55
%
 
4.54
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing.
(2)
Term loan has a floating rate of LIBOR + 115 bps that has been swapped to fixed rate of 2.64%. The weighted average interest rate reflects the fixed rate.
(3)
Weighted average revolving interest rate excludes the effect of the facility fee of 15 and 20 basis points on the total commitment in arrears for the fourth and first quarters, respectively. The weighted average revolving interest rate with the facility fee is 1.94% and 1.32% for the fourth quarter 2015 and the fourth quarter 2014, respectively.
(4)
Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(5)
Effective December 31, 2015, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." Reclassification of prior year's amounts was made to conform to the current year presentation.

Page 16


Weingarten Realty Investors
Schedule of Maturities
As of December 31, 2015
(in thousands, except percentages)




 
As Reported
 
Pro rata Share
 
Maturities
 
Weighted
 Average Rate (2)
 
Maturities
 
Weighted
 Average Rate (2)
 
 
 
Floating Rate
 
Fixed Rate
 
Secured
 
Unsecured
2016
$
161,868

 
5.73%
 
$
203,635

 
5.55%
 
 
 
$
47,659

 
$
155,976

 
$
128,635

 
$
75,000

2017
141,850

 
6.08%
 
167,159

 
5.86%
 
 
 
3,638

 
163,521

 
142,159

 
25,000

2018
62,214

 
5.51%
 
26,340

 
5.65%
 
 
 


 
26,340

 
16,770

 
9,570

2019
55,906

 
5.19%
 
59,534

 
5.10%
 
 
 


 
59,534

 
59,534

 


2020
237,425

 
2.91%
(3)
293,012

 
3.23%
(3)
 
 
200,000

 
93,012

 
93,012

 
200,000

2021
4,406

 
4.00%
 
12,564

 
4.15%
 
 
 


 
12,564

 
12,564

 


2022
307,011

 
3.39%
 
307,928

 
3.39%
 
 
 


 
307,928

 
7,928

 
300,000

2023
304,202

 
3.50%
 
305,170

 
3.51%
 
 
 


 
305,170

 
5,170

 
300,000

2024
254,394

 
4.44%
 
255,417

 
4.44%
 
 
 


 
255,417

 
5,417

 
250,000

2025
301,672

 
3.88%
 
302,688

 
3.91%
 
 
 


 
302,688

 
52,688

 
250,000

Thereafter
48,893

 
5.63%
 
51,149

 
5.59%
 
 
 

 
51,149

 
19,429

 
31,720

Subtotal
1,879,841

 
 
 
1,984,596

 
 
 
 
 
251,297

 
1,733,299

 
543,306

 
1,441,290

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Agreements
149,500

 
0.92%
 
149,500

 
0.92%
 
 
 
149,500

 
 
 
 
 
149,500

Other (1)
83,936

 
 
 
86,444

 
 
 
 
 
4,897

 
81,547

 
27,057

 
59,387

Swap Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
63,727

 
(63,727
)
 
 
 
 
2020
 
 
 
 
 
 
 
 
 
 
(200,000
)
 
200,000

 
 
 
 
Total
$
2,113,277

 
4.12%
 
$
2,220,540

 
4.11%
 
 
 
$
269,421

 
$
1,951,119

 
$
570,363

 
$
1,650,177


(1)
Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs.
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
(2)
Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment
in arrears, and other loan costs related to financing.
(3)
Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 115 bps that has been swapped to a fixed rate of 2.64%. The weighted
average rate reflects the fixed rate.






Page 17














Joint Ventures




Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)


 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
Condensed Statements of Income
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
28,208

 
$
27,302

 
$
111,835

 
$
112,388

Straight line rent
95

 
33

 
839

 
404

Over/Under-market rentals, net
(37
)
 
210

 
646

 
704

Percentage rent
277

 
398

 
691

 
966

Tenant reimbursements
8,465

 
8,427

 
33,021

 
33,108

Other income
613

 
501

 
1,843

 
5,731

Total
37,621

 
36,871

 
148,875

 
153,301

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
9,819

 
9,399

 
37,771

 
40,235

Interest, net
4,202

 
4,965

 
17,053

 
22,657

Operating
7,223

 
7,292

 
26,797

 
27,365

Real estate taxes, net
4,590

 
4,335

 
18,525

 
18,159

General and administrative
180

 
195

 
839

 
916

Provision for income taxes
52

 
74

 
197

 
417

Impairment loss

 
1,526

 
7,487

 
1,526

Total
26,066

 
27,786

 
108,669

 
111,275

 
 
 
 
 
 
 
 
Gain on dispositions
3,778

 
4,953

 
5,171

 
12,949

 
 
 
 
 
 
 
 
Net income
$
15,333

 
$
14,038

 
$
45,377

 
$
54,975

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
2015
 
2014
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
1,290,784

 
$
1,331,445

Accumulated depreciation
 
 
 
 
(293,474
)
 
(279,067
)
Property, net
 
 
 
 
997,310

 
1,052,378

 
 
 
 
 
 
 
 
Other assets, net *
 
 
 
 
130,251

 
125,332

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,127,561

 
$
1,177,710

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net *
 
 
 
 
$
345,186

 
$
379,258

Amounts payable to Weingarten Realty Investors and Affiliates
12,285

 
13,749

Other liabilities, net
 
 
 
 
29,509

 
26,226

Total
 
 
 
 
386,980

 
419,233

 
 
 
 
 
 
 
 
Equity
 
 
 
 
740,581

 
758,477

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
1,127,561

 
$
1,177,710


*
Effective December 31, 2015, ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" was adopted. Reclassification of prior year's amounts was made to conform to the current year presentation.

Page 19


Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)

 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
Condensed Statements of Income
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Base minimum rent, net
$
10,755

 
$
10,186

 
$
42,326

 
$
41,628

Straight line rent
24

 
31

 
226

 
164

Over/Under-market rentals, net
(57
)
 
55

 
49

 
120

Percentage rent
108

 
131

 
240

 
329

Tenant reimbursements
3,287

 
3,125

 
12,484

 
12,194

Other income
275

 
213

 
801

 
1,551

Total
14,392

 
13,741

 
56,126

 
55,986

 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
3,849

 
3,504

 
14,451

 
14,793

Interest, net
1,820

 
1,999

 
7,350

 
8,729

Operating
2,735

 
2,710

 
10,018

 
9,981

Real estate taxes, net
1,812

 
1,657

 
7,150

 
6,891

General and administrative
53

 
57

 
271

 
297

Provision for income taxes
26

 
35

 
99

 
240

Impairment loss

 
305

 
1,497

 
305

Total
10,295

 
10,267

 
40,836

 
41,236

 
 
 
 
 
 
 
 
Gain on dispositions
943

 
1,895

 
1,558

 
4,919

 
 
 
 
 
 
 
 
Net income
$
5,040

 
$
5,369

 
$
16,848

 
$
19,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets
 
 
 
 
December 31,
 
 
 
 
 
2015
 
2014
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
 
 
 
$
468,571

 
$
460,511

Accumulated depreciation
 
 
 
 
(112,313
)
 
(104,338
)
Property, net
 
 
 
 
356,258

 
356,173

 
 
 
 
 
 
 
 
Notes receivable from real estate joint ventures and partnerships
 
 
 
 
4,659

 
4,900

Unamortized lease costs, net
 
 
 
 
16,652

 
16,610

Accrued rent and accounts receivable (net of allowance for
doubtful accounts of $155 in 2015 and $270 in 2014)
 
 
 
 
13,719

 
13,376

Cash and cash equivalents
 
 
 
 
16,571

 
13,937

Restricted deposits and mortgage escrows
 
 
 
 
81

 
329

Notes receivable and mortgage bonds, net
 
 
 
 
5

 
23

Out-of-market rentals, net
 
 
 
 
1,166

 
1,185

Other assets, net
 
 
 
 
1,846

 
1,837

Total
 
 
 
 
$
410,957

 
$
408,370

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, net *
 
 
 
 
$
145,676

 
$
155,524

Amounts payable to Weingarten Realty Investors and Affiliates
 
 
 
 
5,420

 
5,893

Accounts payable and accrued expenses
 
 
 
 
6,787

 
6,234

Deferred revenue
 
 
 
 
858

 
847

Out-of-market rentals, net
 
 
 
 
4,179

 
2,627

Interest rate derivative
 
 
 
 
40

 
92

Other liabilities, net
 
 
 
 
758

 
545

Total
 
 
 
 
163,718

 
171,762

 
 
 
 
 
 
 
 
Equity
 
 
 
 
247,239

 
236,608

 
 
 
 
 
 
 
 
Total
 
 
 
 
$
410,957

 
$
408,370

Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

*
Effective December 31, 2015, ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" was adopted. Reclassification of prior year's amounts was made to conform to the current year presentation.

Page 20


Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
December 31, 2015
(in thousands, except number of properties and percentages)


 
 
 
 
 
 
 
 
 
 
Weingarten Realty
Joint Venture Partner
 
Number of
 Operating
Properties (1)(2)
 
Total GLA
 
Total Assets
 
Total Debt
 
Ownership
 Interest
 
Share of Debt
 
Investment
 Balance
 
Equity in Earnings
 (Losses) of
 Unconsolidated JVs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIAA Florida Retail LLC
 
2
 
433

 
$
129,777

 
$

 
20.0%
 
$

 
$
25,801

 
$
(122
)
Perlmutter SRP, LLC
 
5
 
436

 
74,914

 
56,163

 
25.0%
 
14,040

 
3,745

 
969

Collins
 
8
 
1,160

 
127,891

 
21,648

 
50.0%
 
10,824

 
47,272

 
3,674

AEW - Institutional Client
 
5
 
437

 
103,730

 

 
20.0%
 

 
20,523

 
1,128

BIT Retail
 
3
 
720

 
147,126

 

 
20.0%
 

 
28,658

 
1,192

Jamestown
 
6
 
1,339

 
134,720

 
79,444

 
20.0%
 
15,889

 
10,497

 
2,131

Fidelis Realty Partners
 
1
 
491

 
135,252

 
78,818

 
57.8%
 
45,518

 
30,404

 
2,200

Sleiman Enterprises
 
2
 
170

 
17,700

 
13,179

 
50.0%
 
6,590

 
2,749

 
362

Bouwinvest
 
2
 
353

 
100,845

 

 
51.0%
 

 
48,741

 
1,026

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
10
 
2,375

 
155,606

 
95,934

 
55.1%
 
52,815

 
48,651

 
6,740

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
44
 
7,913

 
$
1,127,561

 
$
345,186

 
38.9%
 
$
145,676

 
$
267,041

 
$
19,300

 
 
 
Joint Venture Description
 
 
 
 
 
TIAA Florida Retail LLC
 
Joint venture with an institutional partner, TIAA-CREF Global Real Estate
Perlmutter SRP, LLC
 
Retail joint venture with an institutional partner through Perlmutter Investment Company
Collins
 
Primarily a development joint venture in the Texas Rio Grande Valley
AEW - Institutional Client
 
Joint venture with an institutional partner through AEW Capital Management
BIT Retail
 
Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust
Jamestown
 
Retail joint venture in Florida
Fidelis Realty Partners
 
Retail joint venture in Texas
Sleiman Enterprises
 
Retail joint venture in Florida
Bouwinvest
 
Retail joint venture with West Coast focus
 
 
 
 
 
 
 
 
 
(1) Excludes land held for development.
(2) Excludes additional consolidated joint ventures such as AEW Capital Management.


Page 21


Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of December 31, 2015
(in thousands, except number of properties, percentages and term)

Balance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
 
Joint Venture Partner
 
# of Mortgaged
 Properties (2)
 
Mortgage
Balance (1)(2)
 
Average Interest
Rate
 
Average
Remaining
Term (yrs)
 
 
 
 
 
 
 
 
 
Perlmutter SRP, LLC
 
4
 
$
56,163

 
5.6%
 
0.5

Collins
 
2
 
21,648

 
6.0%
 
9.2

Jamestown
 
6
 
79,444

 
2.7%
 
0.5

Fidelis Realty Partners
 
1
 
78,818

 
4.0%
 
4.9

Sleiman Enterprises
 
2
 
13,179

 
5.1%
 
5.5

Other
 
4
 
96,001

 
5.6%
 
3.1

 
 
 
 
 
 
 
 
 
Total
 
19
 
$
345,253

 
4.6%
 
2.7

 
 
 
 
 
 
 
 
 

Schedule of Maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 100%
 
At WRI Share
 
 
Maturities (1)(2)
 
Weighted
Average Rate
 
Maturities (1)(2)
 
Weighted
Average Rate
 
 
 
 
 
 
 
 
 
2016
 
$
154,057

 
4.2%
 
$
42,489

 
4.3%
2017
 
56,810

 
5.0%
 
26,076

 
5.0%
2018
 
6,253

 
4.9%
 
3,450

 
4.9%
2019
 
6,576

 
4.9%
 
3,628

 
4.9%
2020
 
93,148

 
4.8%
 
55,586

 
4.8%
2021
 
16,049

 
5.3%
 
8,157

 
5.3%
2022
 
1,833

 
5.9%
 
916

 
5.9%
2023
 
1,936

 
5.9%
 
968

 
5.9%
2024
 
2,046

 
6.1%
 
1,023

 
6.1%
2025
 
2,034

 
6.3%
 
1,017

 
6.3%
Thereafter
 
4,511

 
6.4%
 
2,256

 
6.4%
Total
 
$
345,253

 
 
 
$
145,566

 
 


(1)
Excludes non-cash debt related items.
(2)
Excludes additional consolidated joint ventures such as AEW Capital Management.
Note:
All mortgages are fixed rate with the exception of four Jamestown mortgages and one other mortgage, which are variable rate ($55.0 million and $24.7 million, respectively at 100%) and mature in 2016.



Page 22













Portfolio Summary




Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of December 31, 2015
(at pro rata share)
(in thousands, except percentages and # of units)

Rank
 
Tenant Name (1)(2)
 
Credit Ranking
 (S&P / Moody's)
 
# of
 Units
 
Total
Annualized
Base Minimum Rent
 
% of
 Total Annualized
 Base Minimum Rent
 
Total
 SF
 
% of
Total
 SF
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
The Kroger Co.
 
BBB/Baa2
 
28

 
$
12,408

 
2.98
%
 
1,530

 
5.46
%
2
 
TJX Companies, Inc.
 
A+/A2
 
41

 
10,465

 
2.52
%
 
1,017

 
3.63
%
3
 
Ross Stores, Inc.
 
A-/A3
 
34

 
8,739

 
2.10
%
 
759

 
2.71
%
4
 
Petsmart, Inc.
 
B+/B1
 
23

 
7,027

 
1.69
%
 
433

 
1.54
%
5
 
Albertsons Companies, Inc.
 
N/A/N/A
 
21

 
6,980

 
1.68
%
 
923

 
3.29
%
6
 
H-E-B
 
N/A/N/A
 
8

 
6,730

 
1.62
%
 
539

 
1.92
%
7
 
Home Depot, Inc.
 
A/A2
 
5

 
5,854

 
1.41
%
 
541

 
1.93
%
8
 
Office Depot, Inc.
 
B-/B2
 
26

 
5,651

 
1.36
%
 
463

 
1.65
%
9
 
Bed Bath & Beyond, Inc.
 
A-/Baa1
 
21

 
5,505

 
1.32
%
 
484

 
1.73
%
10
 
Whole Foods Market, Inc.
 
BBB-/Baa3
 
8

 
5,328

 
1.28
%
 
311

 
1.11
%
11
 
Best Buy, Inc.
 
BB+/Baa1
 
10

 
4,817

 
1.16
%
 
290

 
1.03
%
12
 
Dollar Tree Stores, Inc.
 
BB/Ba2
 
48

 
4,680

 
1.13
%
 
443

 
1.58
%
13
 
The Sports Authority
 
N/A/N/A
 
7

 
4,023

 
0.97
%
 
270

 
0.96
%
14
 
24 Hour Fitness Inc.
 
B/B2
 
7

 
3,796

 
0.91
%
 
171

 
0.61
%
15
 
Petco Animal Supplies, Inc.
 
B/B3
 
20

 
3,779

 
0.91
%
 
222

 
0.79
%
16
 
Hobby Lobby Stores, Inc.
 
N/A/N/A
 
7

 
3,529

 
0.85
%
 
415

 
1.48
%
17
 
Gap, Inc.
 
BBB-/Baa2
 
12

 
3,085

 
0.74
%
 
174

 
0.62
%
18
 
Walmart Stores, Inc.
 
AA/Aa2
 
6

 
3,004

 
0.72
%
 
453

 
1.62
%
19
 
Ascena Retail Group
 
BB/Ba2
 
26

 
2,707

 
0.65
%
 
141

 
0.50
%
20
 
Barnes & Noble Inc.
 
N/A/N/A
 
7

 
2,642

 
0.64
%
 
165

 
0.59
%
21
 
LA Fitness
 
B/B2
 
4

 
2,617

 
0.63
%
 
133

 
0.47
%
22
 
Michaels Stores, Inc.
 
N/A/B2
 
13

 
2,608

 
0.63
%
 
221

 
0.79
%
23
 
Starbucks Corporation
 
A-/A2
 
42

 
2,522

 
0.61
%
 
65

 
0.23
%
24
 
Mattress Firm
 
B+/N/A
 
23

 
2,491

 
0.60
%
 
83

 
0.30
%
25
 
JPMorgan Chase Bank
 
A/A3
 
24

 
2,319

 
0.56
%
 
81

 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
 
 
471

 
$
123,304

 
29.66
%
 
10,325

 
36.83
%
 
 
 
 
 
(1
)
Tenant Names:
DBA Names:
 
 
The Kroger Co.
Kroger (13), Harris Teeter (7), Smith's Food (1), Ralph's (1), Fry's Food (3), King Soopers (2), Food 4 Less (1)
 
 
TJX Companies, Inc.
T.J. Maxx (14), Marshalls (20), Home Goods (7)
 
 
Ross Stores, Inc.
Ross Dress for Less (31), dd's Discounts (1)
 
 
Albertsons Companies, Inc.
Albertsons (5), Randalls (4), Safeway (8), Vons (3), United Supermarkets (1)
 
 
Office Depot, Inc.
Office Depot (16), Office Max (10)
 
 
Bed Bath & Beyond, Inc.
Bed Bath & Beyond (12), Cost Plus (7), buybuy BABY (2)
 
 
Dollar Tree Stores, Inc.
Dollar Tree (38), Family Dollar (8), Greenbacks (1), Deal$ (1)
 
 
Gap, Inc.
GAP (2), Old Navy (10)
 
 
Walmart Stores, Inc.
Walmart (3), Walmart Neighborhood (3)
 
 
Ascena Retail Group
Lane Bryant (9), Dressbarn (9), Justice (4), Catherines (2), AnnTaylor (1), Loft (1)
 
 
LA Fitness
LA Fitness (3), Fitness International (1)
 
 
Michaels Stores, Inc.
Michaels (11), Aaron Brothers (2)
 

Mattress Firm
Mattress Firm (20), Bedmart (1), Mattress Pro (1), Mattress Giant (1)
 
(2
)
Target owns and occupies 24 units not included above.
 


 


 
 

 

Page 24


Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
Leasing Activity / Rent Growth
Signed Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable:
 
Number of
 Leases
Square Feet
New Rent
 $/SF
Prior Rent
 $/SF
TI's $/SF
Cash Change
 in Base Rent
Weighted
 Average
 Term
 (Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
206

682

$
21.28

$
18.05

$
8.71

17.9
%
 
 
 
Quarter Ended September 30, 2015
 
239

812

19.50

17.43

7.23

11.9
%
 
 
 
Quarter Ended June 30, 2015
 
219

659

18.63

16.60

4.10

12.2
%
 
 
 
Quarter Ended March 31, 2015
 
216

1,206

14.13

12.97

2.91

8.9
%
 
 
 
Rolling 12 months
 
 
880

3,359

$
17.76

$
15.80

$
5.36

12.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Leases
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
54

168

$
26.63

$
19.51

$
35.03

36.5
%
9.4

 
 
Quarter Ended September 30, 2015
 
73

227

21.57

18.19

25.58

18.6
%
7.9

 
 
Quarter Ended June 30, 2015
 
60

132

20.61

17.64

20.38

16.8
%
5.8

 
 
Quarter Ended March 31, 2015
 
49

142

18.84

17.26

24.69

9.2
%
6.9

 
 
Rolling 12 months
 
 
236

669

$
22.07

$
18.21

$
26.73

21.2
%
7.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renewals
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
152

514

$
19.53

$
17.58

$
0.13

11.1
%
 
 
 
Quarter Ended September 30, 2015
 
166

585

18.70

17.14

0.12

9.1
%
 
 
 
Quarter Ended June 30, 2015
 
159

527

18.13

16.34


10.9
%
 
 
 
Quarter Ended March 31, 2015
 
167

1,064

13.50

12.40

0.00

8.9
%
 
 
 
Rolling 12 months
 
 
644

2,690

$
16.69

$
15.19

$
0.05

9.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable & Non-Comparable:
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31, 2015
 
249

833

 
 
 
 
 
 
 
Quarter Ended September 30, 2015
 
291

936

 
 
 
 
 
 
 
Quarter Ended June 30, 2015
 
261

758

 
 
 
 
 
 
 
Quarter Ended March 31, 2015
 
271

1,388

 
 
 
 
 
 
 
Rolling 12 months
 
 
1,072

3,915

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease
Expirations (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes No Exercise of Renewal Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
 (3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
14

0
%
$
13.13

0
%
191

2
%
$
20.40

2
%
205

1
%
$
19.89

1
%
2016
1,053

6
%
11.24

6
%
1,348

15
%
23.64

14
%
2,401

9
%
18.20

11
%
2017
2,238

13
%
12.05

14
%
1,552

18
%
24.61

17
%
3,790

15
%
17.20

16
%
2018
2,220

13
%
10.79

13
%
1,406

16
%
25.36

16
%
3,626

14
%
16.44

14
%
2019
2,142

13
%
10.46

12
%
1,126

13
%
26.26

13
%
3,269

13
%
15.90

13
%
2020
2,240

13
%
10.99

13
%
1,209

14
%
26.46

14
%
3,449

14
%
16.41

14
%
2021 - 2026
5,075

30
%
11.81

31
%
1,859

21
%
25.62

21
%
6,934

27
%
15.51

26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumes Exercise of all Renewal Options (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Anchor Tenants (2)
Non-Anchor Tenants
Total Tenants
Year
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
Square
Feet
Percent of
 Total Square
 Feet
In Place
Min Rent
PSF
Percent of
Total
Revenue
(3)
M-T-M
14

0
%
$
13.13

0
%
184

2
%
$
20.30

2
%
199

1
%
$
19.78

1
%
2016
334

2
%
13.86

2
%
827

9
%
24.41

8
%
1,162

5
%
21.37

5
%
2017
222

1
%
14.20

1
%
912

10
%
24.68

9
%
1,133

4
%
22.63

5
%
2018
276

2
%
14.15

2
%
754

9
%
26.37

8
%
1,031

4
%
23.09

5
%
2019
169

1
%
10.39

1
%
667

8
%
25.80

7
%
837

3
%
22.68

4
%
2020
269

2
%
12.42

1
%
648

7
%
28.04

7
%
917

4
%
23.45

4
%
2021 - 2026
2,557

15
%
12.63

14
%
2,457

28
%
26.98

27
%
5,015

20
%
19.66

20
%

(1)
Reflects in-place leases as of December 31, 2015.
(2)
Anchor tenants represent any tenant at least 10,000 square feet.
(3)
Revenue includes minimum base rent only.
(4)
Revenue for leases with future option rent based on fair market value, or CPI is reported as of the last year in the current lease term.

Page 25


Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
Occupancy
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
December 31,
2014
 
 
Signed Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
98.2%
 
98.1%
 
98.7%
 
98.7%
 
98.9%
 
 
Non-Anchor
 
90.2%
 
90.2%
 
90.3%
 
90.3%
 
89.8%
 
 
Total Retail
 
95.2%
 
95.2%
 
95.6%
 
95.6%
 
95.5%
 
 
Other
 
85.4%
 
86.2%
 
87.9%
 
87.4%
 
87.1%
 
 
Total Signed
 
95.1%
 
95.1%
 
95.5%
 
95.5%
 
95.4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
96.7%
 
96.8%
 
97.3%
 
97.5%
 
97.3%
 
 
Non-Anchor
 
87.4%
 
87.4%
 
87.8%
 
87.8%
 
87.6%
 
 
Total Retail
 
93.3%
 
93.3%
 
93.8%
 
93.9%
 
93.7%
 
 
Other
 
85.4%
 
86.2%
 
87.9%
 
87.4%
 
87.1%
 
 
Total Commenced
 
93.2%
 
93.3%
 
93.7%
 
93.9%
 
93.7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Property (2)
 
 
 
 
 
 
 
 
 
 
 
 
Signed Basis
 
96.1%
 
96.1%
 
96.4%
 
96.3%
 
96.3%
 
 
Commenced Basis
 
94.6%
 
94.5%
 
95.1%
 
95.3%
 
95.0%
 
 
Average Base Rents (3)
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
December 31,
2015
 
September 30,
2015
 
June 30,
2015
 
March 31,
2015
 
December 31,
2014
 
 
Commenced Basis
 
 
 
 
 
 
 
 
 
 
 
 
Anchor (1)
 
$
12.20

 
$
12.07

 
$
12.06

 
$
11.98

 
$
11.85

 
 
Non-Anchor
 
25.25

 
24.90

 
24.59

 
24.29

 
24.00

 
 
Total
 
$
16.92

 
$
16.70

 
$
16.63

 
$
16.45

 
$
16.24

 
 
Same Property Net Operating Income Growth (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
  December 31,
 
Twelve Months Ended
 December 31,
 
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Minimum Rent
 
$
95,408

 
$
93,058

 
2.5
 %
 
$
378,592

 
$
366,973

 
3.2
 %
Bad Debt (net of recoveries)
 
(123
)
 
66

 
-286.4
 %
 
611

 
364

 
67.9
 %
Percentage Rent
 
1,020

 
941

 
8.4
 %
 
2,886

 
3,017

 
-4.3
 %
Tenant Reimbursements
 
25,847

 
25,237

 
2.4
 %
 
101,913

 
98,825

 
3.1
 %
Other
 
529

 
1,298

 
-59.2
 %
 
2,480

 
3,422

 
-27.5
 %
 
 
122,681

 
120,600

 
1.7
 %
 
486,482

 
472,601

 
2.9
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Property Operating Expenses
 
21,308

 
20,718

 
2.8
 %
 
78,447

 
77,195

 
1.6
 %
Real Estate Taxes
 
13,228

 
13,524

 
-2.2
 %
 
56,187

 
54,701

 
2.7
 %
 
 
34,536

 
34,242

 
0.9
 %
 
134,634

 
131,896

 
2.1
 %
Net Operating Income
 
88,145

 
86,358

 
2.1
 %
 
351,848

 
340,705

 
3.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Redevelopment NOI (5)
 
5,662

 
5,426

 
4.3
 %
 
22,783

 
21,409

 
6.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
NOI (Excl. Redevelopment)
 
$
82,483

 
$
80,932

 
1.9
 %
 
$
329,065

 
$
319,296

 
3.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Anchor tenants represent any tenant at least 10,000 square feet.
(2)
Same Property Occupancy includes operating centers that have been owned for the same comparable time duration.
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
(3)
Average Base rent per Leased SF excludes ground leases.
(4)
Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
(5)
Refer to Page 12 for current list of active and completed redevelopment properties included in SPNOI.

Page 26


Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)

 
 
Twelve Months Ended December 31,
 
 
2015
 
%
 
2014
 
%
 
2013
 
%
 
2012
 
%
 
2011
 
%
West Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
 
$
66,900

 
17.4
%
 
$
66,510

 
17.2
%
 
$
63,885

 
16.7
%
 
$
59,163

 
15.0
%
 
$
53,618

 
13.2
%
Washington
 
3,074

 
0.8
%
 
2,925

 
0.8
%
 
2,547

 
0.7
%
 
2,048

 
0.5
%
 
1,978

 
0.5
%
Oregon
 
1,603

 
0.4
%
 
1,513

 
0.4
%
 
1,565

 
0.4
%
 
1,528

 
0.4
%
 
1,349

 
0.3
%
Total West Region
 
71,577

 
18.6
%
 
70,948

 
18.4
%
 
67,997

 
17.8
%
 
62,738

 
15.9
%
 
56,945

 
14.0
%
Mountain Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nevada
 
$
31,162

 
8.1
%
 
$
30,238

 
7.8
%
 
$
28,334

 
7.4
%
 
$
30,094

 
7.6
%
 
$
30,525

 
7.5
%
Arizona
 
30,622

 
8.0
%
 
28,804

 
7.5
%
 
27,079

 
7.1
%
 
26,032

 
6.6
%
 
25,450

 
6.3
%
Colorado
 
13,961

 
3.6
%
 
12,519

 
3.2
%
 
11,393

 
3.0
%
 
13,778

 
3.5
%
 
12,485

 
3.1
%
New Mexico
 
3,006

 
0.8
%
 
3,033

 
0.8
%
 
4,500

 
1.2
%
 
4,622

 
1.2
%
 
4,993

 
1.2
%
Utah
 
2,428

 
0.6
%
 
2,808

 
0.7
%
 
3,458

 
0.9
%
 
3,556

 
0.9
%
 
3,494

 
0.9
%
Total Mountain Region
 
81,180

 
21.1
%
 
77,401

 
20.0
%
 
74,764

 
19.6
%
 
78,082

 
19.8
%
 
76,947

 
19.0
%
Central Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
 
$
104,874

 
27.3
%
 
$
109,843

 
28.4
%
 
$
105,849

 
27.6
%
 
$
116,645

 
29.5
%
 
$
129,540

 
32.0
%
Arkansas
 
2,055

 
0.5
%
 
3,132

 
0.8
%
 
3,266

 
0.9
%
 
3,089

 
0.8
%
 
3,106

 
0.8
%
Louisiana
 
1,094

 
0.3
%
 
5,152

 
1.4
%
 
10,387

 
2.7
%
 
9,185

 
2.3
%
 
8,272

 
2.0
%
Oklahoma
 
513

 
0.1
%
 
632

 
0.2
%
 
682

 
0.2
%
 
921

 
0.2
%
 
1,083

 
0.3
%
Missouri
 

 
0.0
%
 
1,071

 
0.3
%
 
1,123

 
0.3
%
 
852

 
0.2
%
 
1,061

 
0.3
%
Illinois
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
2,464

 
0.6
%
 
2,556

 
0.6
%
Kansas
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
474

 
0.1
%
 
1,181

 
0.3
%
Total Central Region
 
108,536

 
28.2
%
 
119,830

 
31.1
%
 
121,307

 
31.7
%
 
133,629

 
33.7
%
 
146,799

 
36.3
%
Mid-Atlantic Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Carolina
 
$
21,116

 
5.5
%
 
$
20,602

 
5.3
%
 
$
23,123

 
6.0
%
 
$
25,074

 
6.3
%
 
$
25,656

 
6.3
%
Georgia
 
20,815

 
5.4
%
 
19,080

 
4.9
%
 
20,340

 
5.3
%
 
19,767

 
5.0
%
 
19,845

 
4.9
%
Tennessee
 
8,480

 
2.2
%
 
8,152

 
2.1
%
 
6,903

 
1.8
%
 
7,770

 
2.0
%
 
7,491

 
1.8
%
Kentucky
 
7,352

 
1.9
%
 
7,554

 
2.0
%
 
7,324

 
1.9
%
 
7,050

 
1.8
%
 
6,890

 
1.7
%
Maryland
 
4,695

 
1.2
%
 
4,025

 
1.0
%
 
2,965

 
0.8
%
 
1,063

 
0.3
%
 

 
0.0
%
Virginia
 
2,842

 
0.7
%
 
334

 
0.1
%
 

 
0.0
%
 
1,805

 
0.5
%
 
3,551

 
0.9
%
South Carolina
 
290

 
0.1
%
 
277

 
0.1
%
 
273

 
0.1
%
 
265

 
0.1
%
 
268

 
0.1
%
Maine
 

 
0.0
%
 

 
0.0
%
 

 
0.0
%
 
40

 
0.0
%
 
214

 
0.1
%
Total Mid-Atlantic Region
 
65,590

 
17.0
%
 
60,023

 
15.5
%
 
60,927

 
15.9
%
 
62,833

 
16.0
%
 
63,915

 
15.8
%
Southeast Region
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florida
 
$
57,300

 
15.0
%
 
$
58,029

 
15.0
%
 
$
57,443

 
15.0
%
 
$
57,620

 
14.6
%
 
$
60,361

 
14.9
%
Total Southeast Region
 
57,300

 
15.0
%
 
58,029

 
15.0
%
 
57,443

 
15.0
%
 
57,620

 
14.6
%
 
60,361

 
14.9
%
Total Net Operating Income
 
$
384,184

 
100.0
%
 
$
386,231

 
100.0
%
 
$
382,438

 
100.0
%
 
$
394,902

 
100.0
%
 
$
404,967

 
100.0
%


(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.

Page 27












Property Listing





Weingarten Realty Investors
Summary Property Listing
As of December 31, 2015
 
 
 
 
 
Gross Leasable Area
ALL PROPERTIES BY STATE
 
# of
  Properties  
 
WRI
Owned
 
  Joint Venture  
Share
 
Owned
  by Other   
 
Total        
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
22

 
2,245,705

 
93,345

 
1,640,069

 
3,979,119

Arkansas
 
1

 
180,200

 

 

 
180,200

California
 
28

 
4,109,569

 
52,614

 
961,424

 
5,123,607

Colorado
 
9

 
1,036,009

 
536,162

 
1,210,338

 
2,782,510

Florida
 
34

 
4,095,784

 
1,860,227

 
1,303,638

 
7,259,648

Georgia
 
14

 
1,646,731

 
137,071

 
897,264

 
2,681,066

Kentucky
 
4

 
634,305

 

 
127,614

 
761,919

Louisiana
 
2

 
244,342

 
107,974

 
9,200

 
361,516

Maryland
 
2

 
94,123

 

 

 
94,123

Nevada
 
12

 
2,289,196

 

 
1,591,626

 
3,880,822

New Mexico
 
2

 
229,672

 

 
27,330

 
257,002

North Carolina
 
17

 
1,970,436

 
72,116

 
790,167

 
2,832,719

Oregon
 
3

 
119,871

 
90,777

 
66,276

 
276,924

Tennessee
 
5

 
694,005

 

 
154,340

 
848,345

Texas
 
69

 
7,815,869

 
2,539,297

 
2,715,084

 
13,070,251

Utah
 
2

 
309,330

 

 
134,576

 
443,906

Virginia
 
1

 
116,922

 
116,922

 

 
233,843

Washington
 
5

 
203,048

 
298,609

 
65,571

 
567,228

Total
 
232

 
28,035,117

 
5,905,114

 
11,694,517

 
45,634,748

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
( ) Retailers in parenthesis are not a part of the owned property.
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases.

Page 29


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mohave Crossroads
 
Lake Havasu City-Kingman, AZ
 
100.0
%
 

 
182,168

 
395,477

 
12.38

 
79.1
%
 

 
(Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only
Arrowhead Festival Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
29,834

 
194,309

 
27.20

 
78.3
%
 

 
(Sports Authority), (Toys “R” Us), (Bed Bath & Beyond)
Broadway Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
82,757

 
87,379

 
13.02

 
88.5
%
 

 
Office Max, Ace Hardware
Camelback Village Square
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
132,731

 
240,951

 
13.65

 
96.9
%
 
Fry’s Supermarket
 
Office Max
Desert Village Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
101,685

 
107,071

 
22.69

 
97.0
%
 
AJ Fine Foods
 
CVS
Fountain Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
113,536

 
305,588

 
9.35

 
96.2
%
 
Fry’s Supermarket
 
Dollar Tree, (Lowe's)
Laveen Village Marketplace
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
39,763

 
318,805

 
28.45

 
100.0
%
 
(Fry’s Supermarket)
 
(Home Depot)
Monte Vista Village Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
45,751

 
108,551

 
24.25

 
90.5
%
 
(Safeway)
 

Palmilla Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
103,568

 
178,219

 
18.51

 
100.0
%
 
(Fry’s Supermarket)
 
Office Max, PetSmart, Dollar Tree
Phoenix Office Building
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
21,122

 
21,122

 
N/A

 
88.0
%
 

 
Weingarten Realty Regional Office, Endurance Rehab
Pueblo Anozira Shopping Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
157,607

 
157,607

 
15.13

 
98.5
%
 
Fry’s Supermarket
 
Petco, Dollar Tree
Raintree Ranch Center
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
129,822

 
133,020

 
25.86

 
100.0
%
 
Whole Foods
 

Red Mountain Gateway
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
69,213

 
199,013

 
14.83

 
93.3
%
 

 
(Target), Bed Bath & Beyond, Famous Footwear
Scottsdale Horizon
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
155,006

 
155,006

 
16.39

 
99.1
%
 
Safeway
 
CVS
Squaw Peak Plaza
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
60,728

 
60,728

 
18.27

 
100.0
%
 
Sprouts Farmers Market
 

Summit at Scottsdale
 
Phoenix-Mesa-Scottsdale, AZ
 
51.0
%
 
(1)(3)
 
97,154

 
322,999

 
16.73

 
100.0
%
 
Safeway
 
(Target), CVS, OfficeMax, PetSmart
The Shoppes at Parkwood Ranch
 
Phoenix-Mesa-Scottsdale, AZ
 
100.0
%
 

 
92,626

 
106,738

 
13.03

 
100.0
%
 

 
Hobby Lobby, Dollar Tree
Entrada de Oro Plaza Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
88,665

 
109,075

 
18.48

 
97.7
%
 
Walmart Neighborhood Market
 

Madera Village Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
96,697

 
106,858

 
12.46

 
99.0
%
 
Safeway
 
Dollar Tree
Oracle Crossings
 
Tucson, AZ
 
100.0
%
 

 
251,194

 
261,194

 
17.93

 
100.0
%
 
Sprouts Farmers Market
 
Kohl's, Home Goods
Oracle Wetmore Shopping Center
 
Tucson, AZ
 
100.0
%
 

 
150,150

 
343,278

 
24.84

 
98.7
%
 

 
(Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty
Shoppes at Bears Path
 
Tucson, AZ
 
100.0
%
 

 
43,928

 
66,131

 
16.58

 
77.0
%
 

 
(CVS Drug)
Arizona Total:
 
# of Properties:
22

 
 
 
 
2,245,705

 
3,979,119

 
17.05

 
95.7
%
 
 
 
 
Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Markham West Shopping Center
 
Little Rock-North Little Rock-Conway, AR
 
100.0
%
 

 
180,200

 
180,200

 
10.49

 
99.2
%
 

 
Academy, Office Depot, Michaels, Dollar Tree
Arkansas Total:
 
# of Properties:
1

 
 
 
 
180,200

 
180,200

 
10.49

 
99.2
%
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8000 Sunset Strip Shopping Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
169,797

 
169,797

 
40.79

 
99.1
%
 
Trader Joe's
 
Crunch, Sundance Cinemas, CB2
Buena Vista Marketplace
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
91,846

 
91,846

 
29.28

 
95.7
%
 
Smart & Final Stores LLC
 
Dollar Tree
Centerwood Plaza
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
75,486

 
75,486

 
15.03

 
91.1
%
 
Superior Grocers
 
Dollar Tree
The Westside Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 
 
 
36,540

 
36,540

 
42.70

 
86.8
%
 
 
 
Guitar Center
Westminster Center
 
Los Angeles-Long Beach-Anaheim, CA
 
100.0
%
 

 
417,567

 
440,437

 
18.46

 
97.8
%
 
Albertsons
 
Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness

Page 30


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Hallmark Town Center
 
Madera, CA
 
100.0
%
 

 
85,066

 
98,359

 
13.49

 
96.4
%
 
Food 4 Less
 

Marshall's Plaza
 
Modesto, CA
 
100.0
%
 

 
78,752

 
85,952

 
15.38

 
88.0
%
 

 
Marshalls, Dress Barn, Guitar Center
Chino Hills Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
310,913

 
310,913

 
21.01

 
96.7
%
 

 
Dollar Tree, 24 Hour Fitness, Rite Aid
Jess Ranch Marketplace
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
208,656

 
307,826

 
19.26

 
97.3
%
 
(Winco Foods)
 
Burlington Coat Factory, PetSmart, Rite Aid, Big 5
Jess Ranch Marketplace Phase III
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
184,809

 
194,342

 
21.05

 
97.0
%
 
(Winco Foods)
 
Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness
Menifee Town Center
 
Riverside-San Bernardino-Ontario, CA
 
100.0
%
 

 
124,431

 
258,734

 
16.93

 
99.2
%
 
Ralph's
 
Ross Dress for Less, Dollar Tree
Stoneridge Town Centre
 
Riverside-San Bernardino-Ontario, CA
 
67.0
%
 
(1)(3)
 
106,821

 
434,450

 
23.36

 
75.4
%
 
(Super Target)
 
(Kohl's)
Discovery Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
93,398

 
93,398

 
17.34

 
94.2
%
 
Bel Air Market
 

Prospector's Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
243,907

 
252,521

 
19.81

 
97.2
%
 
SaveMart
 
Kmart, CVS, Ross Dress for Less
Summerhill Plaza
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
128,835

 
128,835

 
11.78

 
92.4
%
 
Raley’s
 
Dollar Tree
Valley Shopping Center
 
Sacramento--Roseville--Arden-Arcade, CA
 
100.0
%
 

 
98,240

 
107,005

 
19.18

 
33.8
%
 

 

El Camino Promenade
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
129,676

 
129,676

 
24.71

 
98.0
%
 

 
T.J. Maxx, Staples, Dollar Tree
Rancho San Marcos Village
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
120,368

 
134,628

 
19.83

 
97.2
%
 

 
24 Hour Fitness
San Marcos Plaza
 
San Diego-Carlsbad, CA
 
100.0
%
 

 
35,880

 
81,086

 
34.16

 
84.4
%
 
(Albertsons)
 

580 Market Place
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
100,097

 
100,097

 
30.15

 
100.0
%
 
Safeway
 
24 Hour Fitness, Petco
Gateway Plaza
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
194,601

 
352,690

 
22.47

 
98.1
%
 
Raley’s
 
24 Hour Fitness
Greenhouse Marketplace
 
San Francisco-Oakland-Hayward, CA
 
100.0
%
 

 
146,658

 
236,427

 
21.25

 
91.2
%
 
(Safeway)
 
(CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco
Cambrian Park Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
170,449

 
170,449

 
16.21

 
96.8
%
 

 
Beverages & More, Dollar Tree, Cambrian Bowl
Silver Creek Plaza
 
San Jose-Sunnyvale-Santa Clara, CA
 
100.0
%
 

 
132,925

 
202,820

 
25.18

 
97.7
%
 
Safeway
 
Walgreens, (Orchard Supply)
Freedom Centre
 
Santa Cruz-Watsonville, CA
 
100.0
%
 

 
150,865

 
150,865

 
15.28

 
100.0
%
 
Safeway
 
Rite Aid, Big Lots
Stony Point Plaza
 
Santa Rosa, CA
 
100.0
%
 

 
194,569

 
200,011

 
14.57

 
100.0
%
 
Food Maxx
 
Ross Dress for Less, Fallas Paredes
Creekside Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
115,991

 
115,991

 
19.87

 
94.3
%
 
Raley’s
 

Southampton Center
 
Vallejo-Fairfield, CA
 
100.0
%
 

 
162,426

 
162,426

 
19.68

 
97.3
%
 
Raley’s
 
Ace Hardware, Dollar Tree
California Total:
 
# of Properties:
28

 
 
 
 
4,109,569

 
5,123,607

 
20.79

 
94.6
%
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aurora City Place
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
180,478

 
542,956

 
15.82

 
96.6
%
 
(Super Target)
 
Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart
Cherry Creek Retail Center
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
78,148

 
272,658

 
25.95

 
100.0
%
 
(Super Target)
 
Sports Authority, PetSmart
CityCenter Englewood
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
136,871

 
358,374

 
15.37

 
91.5
%
 

 
(Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness
Crossing at Stonegate
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
55,632

 
109,082

 
17.34

 
100.0
%
 
King Sooper’s
 

Edgewater Marketplace
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
144,553

 
270,548

 
11.71

 
100.0
%
 
King Sooper's
 
Ace Hardware, (Target)
Green Valley Ranch Towne Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
28,440

 
114,881

 
21.97

 
100.0
%
 
(King Sooper’s)
 

Lowry Town Center
 
Denver-Aurora-Lakewood, CO
 
50.0
%
 
(1)(3)
 
38,349

 
129,398

 
26.60

 
100.0
%
 
(Albertsons)
 

River Point at Sheridan
 
Denver-Aurora-Lakewood, CO
 
100.0
%
 

 
265,353

 
598,486

 
14.70

 
96.0
%
 

 
(Target), (Costco), Regal Cinema, Michaels, Conn's
Thorncreek Crossing
 
Denver-Aurora-Lakewood, CO
 
51.0
%
 
(1)(3)
 
108,185

 
386,127

 
17.26

 
100.0
%
 
Sprouts Farmers Market, (Super Target)
 
Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree
Colorado Total:
 
# of Properties:
9

 
 
 
 
1,036,009

 
2,782,510

 
16.74

 
97.2
%
 
 
 
 

Page 31


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Argyle Village Shopping Center
 
Jacksonville, FL
 
100.0
%
 

 
306,469

 
306,469

 
11.18

 
97.8
%
 
Publix
 
Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels
Atlantic West
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,284

 
180,578

 
13.66

 
100.0
%
 
(Walmart Supercenter)
 
T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's)
Epic Village St. Augustine
 
Jacksonville, FL
 
70.0
%
 
(1)
 
8,542

 
64,180

 
16.55

 
86.6
%
 

 
(Epic Theaters)
Kernan Village
 
Jacksonville, FL
 
50.0
%
 
(1)(3)
 
42,579

 
288,780

 
16.10

 
98.4
%
 
(Walmart Supercenter)
 
Ross Dress for Less, Petco
Flamingo Pines
 
Miami-Fort Lauderdale et al, FL
 
20.0
%
 
(1)(3)
 
25,373

 
148,840

 
17.95

 
99.2
%
 
Publix
 

Boca Lyons Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
117,423

 
117,423

 
22.47

 
97.3
%
 
4th Generation Market
 
Ross Dress for Less
Embassy Lakes Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
131,723

 
179,937

 
13.80

 
92.2
%
 
Winn Dixie
 
Tuesday Morning, Dollar Tree
Flamingo Pines Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
139,462

 
266,761

 
22.25

 
94.3
%
 
(Walmart Supercenter)
 
U.S. Post Office, Florida Technical College
Hollywood Hills Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
72,284

 
405,145

 
20.32

 
99.1
%
 
Publix
 
Target, CVS
Northridge
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
46,720

 
236,628

 
17.44

 
99.2
%
 
Publix
 
Petco, Ross Dress for Less, Dollar Tree
Pembroke Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
59,585

 
318,184

 
14.94

 
100.0
%
 
Publix
 
Marshalls, Office Depot, LA Fitness, Dollar Tree
Sea Ranch Centre
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
98,959

 
98,959

 
17.11

 
92.8
%
 
Publix
 
CVS, Dollar Tree
Sunrise West Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
25.0
%
 
(1)(3)
 
19,080

 
84,597

 
14.17

 
85.3
%
 
Publix
 

Tamiami Trail Shops
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
20.0
%
 
(1)(3)
 
22,173

 
132,564

 
16.54

 
96.0
%
 
Publix
 
CVS
TJ Maxx Plaza
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
161,429

 
161,429

 
16.27

 
93.0
%
 
Winn Dixie
 
T.J. Maxx, Dollar Tree
Vizcaya Square Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
100.0
%
 

 
110,081

 
110,081

 
16.07

 
98.1
%
 
Winn Dixie
 

Wellington Green Commons
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
96,774

 
96,774

 
26.11

 
100.0
%
 
Whole Foods Market
 

Wellington Green Pad Sites
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
100.0
%
 

 
15,580

 
38,080

 
30.59

 
100.0
%
 

 

Clermont Landing
 
Orlando-Kissimmee-Sanford, FL
 
65.1
%
 
(1)(3)
 
114,951

 
346,293

 
17.07

 
99.3
%
 

 
(J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels
Colonial Plaza
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
498,894

 
498,894

 
14.35

 
98.9
%
 

 
Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby
Marketplace at Seminole Towne
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
318,623

 
500,536

 
15.33

 
97.0
%
 
(Super Target)
 
Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco
Phillips Crossing
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
145,644

 
145,644

 
28.02

 
98.4
%
 
Whole Foods
 
Golf Galaxy, Michaels
Shoppes of South Semoran
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
101,611

 
101,611

 
12.23

 
100.0
%
 
Walmart Neighborhood Market
 
Dollar Tree
The Marketplace at Dr. Phillips
 
Orlando-Kissimmee-Sanford, FL
 
20.0
%
 
(1)(3)
 
65,378

 
326,890

 
23.04

 
99.3
%
 
Publix
 
Stein Mart, Home Goods, Morton's of Chicago, Office Depot
Winter Park Corners
 
Orlando-Kissimmee-Sanford, FL
 
100.0
%
 

 
102,382

 
102,382

 
20.70

 
100.0
%
 
Whole Foods Market
 
 
Indian Harbour Place
 
Palm Bay-Melbourne-Titusville, FL
 
25.0
%
 
(1)(3)
 
40,880

 
177,471

 
11.98

 
97.9
%
 
Publix
 
Bealls
Pineapple Commons
 
Port St. Lucie, FL
 
20.0
%
 
(1)(3)
 
51,019

 
269,451

 
15.34

 
100.0
%
 

 
Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS)
Quesada Commons
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
14,722

 
58,890

 
13.00

 
97.7
%
 
Publix
 
(Walgreens)
Shoppes of Port Charlotte
 
Punta Gorda, FL
 
25.0
%
 
(1)(3)
 
10,253

 
63,108

 
19.48

 
100.0
%
 
(Publix)
 
Petco, (Walgreens)
Countryside Centre
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
248,253

 
248,253

 
14.50

 
95.2
%
 

 
T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less
East Lake Woodlands
 
Tampa-St. Petersburg-Clearwater, FL
 
20.0
%
 
(1)(3)
 
21,269

 
106,344

 
13.31

 
100.0
%
 
Walmart Neighborhood Market
 
Walgreens
Largo Mall
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
376,960

 
610,047

 
16.97

 
95.1
%
 
(Albertsons)
 
Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target)
Palms of Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
156,118

 
156,118

 
14.46

 
88.9
%
 
The Fresh Market
 
Bed Bath & Beyond, Petco

Page 32


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Sunset 19 Shopping Center
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 

 
275,407

 
275,407

 
12.26

 
85.4
%
 

 
Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy
Whole Foods @ Carrollwood
 
Tampa-St. Petersburg-Clearwater, FL
 
100.0
%
 
 (4)
 
36,900

 
36,900

 
N/A

 
100.0
%
 
Whole Foods Market
 

Florida Total:
 
# of Properties:
34

 
 
 
 
4,095,784

 
7,259,648

 
16.42

 
96.0
%
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brookwood Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
199,594

 
397,295

 
18.65

 
100.0
%
 
(Super Target)
 
Home Depot, Bed Bath & Beyond, Office Max
Brookwood Square Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
181,333

 
181,333

 
14.66

 
86.3
%
 

 
Marshalls, LA Fitness
Brownsville Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
27,747

 
81,913

 
20.31

 
84.9
%
 
(Kroger)
 

Camp Creek Marketplace II
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
196,283

 
228,003

 
14.30

 
100.0
%
 

 
DSW, LA Fitness, Shopper's World, American Signature
Dallas Commons Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
25,158

 
95,262

 
24.50

 
95.5
%
 
(Kroger)
 

Grayson Commons
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
76,611

 
76,611

 
14.30

 
92.5
%
 
Kroger
 

Lakeside Marketplace
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
137,693

 
332,889

 
16.20

 
100.0
%
 
(Super Target)
 
Ross Dress for Less, Petco
Mansell Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
20,586

 
102,931

 
12.95

 
100.0
%
 

 
buybuy BABY, Ross Dress for Less, Rooms to Go
Perimeter Village
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
380,686

 
380,686

 
20.02

 
98.8
%
 
Walmart Supercenter
 
Cost Plus World Market, DSW, Hobby Lobby
Publix at Princeton Lakes
 
Atlanta-Sandy Springs-Roswell, GA
 
20.0
%
 
(1)(3)
 
13,681

 
72,207

 
17.06

 
100.0
%
 
Publix
 

Reynolds Crossing
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
45,758

 
115,983

 
25.28

 
100.0
%
 
(Kroger)
 

Roswell Corners
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
136,622

 
318,387

 
18.93

 
95.6
%
 
(Super Target), Fresh Market
 
T.J. Maxx
Roswell Crossing Shopping Center
 
Atlanta-Sandy Springs-Roswell, GA
 
100.0
%
 

 
201,979

 
201,979

 
14.99

 
94.4
%
 
Trader Joe's
 
Office Max, PetSmart, Walgreens
Thompson Bridge Commons
 
Gainesville, GA
 
100.0
%
 
 (4)
 
3,000

 
95,587

 
N/A

 
100.0
%
 
(Kroger)
 

Georgia Total:
 
# of Properties:
14

 
 
 
 
1,646,731

 
2,681,066

 
16.98

 
96.5
%
 
 
 
 
Kentucky
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Millpond Center
 
Lexington-Fayette, KY
 
100.0
%
 

 
124,498

 
151,498

 
10.24

 
90.2
%
 
Kroger
 

Regency Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
142,738

 
188,782

 
14.31

 
84.8
%
 
(Kroger)
 
T.J. Maxx, Michaels
Tates Creek Centre
 
Lexington-Fayette, KY
 
100.0
%
 

 
198,372

 
203,532

 
14.09

 
98.2
%
 
Kroger
 
Rite Aid
Festival on Jefferson Court
 
Louisville/Jefferson County, KY-IN
 
100.0
%
 

 
168,697

 
218,107

 
13.26

 
90.0
%
 
Kroger
 
(PetSmart), (T.J. Maxx), Staples, Party City
Kentucky Total:
 
# of Properties:
4

 
 
 
 
634,305

 
761,919

 
13.24

 
91.4
%
 
 
 
 
Louisiana
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-Mart Plaza
 
Lake Charles, LA
 
50.0
%
 
(1)(3)
 
107,974

 
225,148

 
9.55

 
100.0
%
 
Albertsons
 
Kmart, Planet Fitness
Danville Plaza Shopping Center
 
Monroe, LA
 
100.0
%
 

 
136,368

 
136,368

 
5.95

 
91.9
%
 
County Market
 
Citi Trends, Surplus Warehouse
Louisiana Total:
 
# of Properties:
2

 
 
 
 
244,342

 
361,516

 
6.32

 
95.5
%
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pike Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
100.0
%
 

 
80,841

 
80,841

 
59.94

 
100.0
%
 

 
Pier 1, Ethan Allen
Maryland Total:
 
# of Properties:
1

 
 
 
 
80,841

 
80,841

 
59.94

 
100.0
%
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Best in the West
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
428,066

 
428,066

 
17.05

 
100.0
%
 

 
Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot
Charleston Commons Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
332,298

 
366,952

 
16.61

 
98.3
%
 
Walmart
 
Ross Dress for Less, Office Max, 99 Cents Only, PetSmart
College Park Shopping Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
167,654

 
195,367

 
12.22

 
94.6
%
 
El Super
 
Factory 2 U, CVS

Page 33


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Decatur 215
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
77,678

 
304,720

 
14.34

 
100.0
%
 
(WinCo Foods)
 
(Target), Hobby Lobby, Ross Dress for Less
Eastern Horizon
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
65,817

 
353,507

 
21.37

 
91.0
%
 
Trader Joe's, (Kmart)
 

Francisco Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
116,973

 
148,815

 
11.70

 
90.1
%
 
La Bonita Grocery
 
(Ross Dress for Less), Fallas Paredes
Paradise Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
78,077

 
152,672

 
18.74

 
89.1
%
 
(Smith’s Food)
 
Dollar Tree
Rainbow Plaza
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
273,916

 
273,916

 
13.69

 
97.2
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rainbow Plaza I
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
136,339

 
136,339

 
13.89

 
93.5
%
 
Albertsons
 
Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness
Rancho Towne & Country
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
84,711

 
161,837

 
12.94

 
100.0
%
 
Smith’s Food
 

Tropicana Beltway Center
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
246,483

 
617,821

 
18.14

 
92.8
%
 
(Walmart Supercenter)
 
(Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only
Tropicana Marketplace
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 
 
 
69,429

 
142,597

 
20.30

 
84.3
%
 
(Smith’s Food)
 
Family Dollar
Westland Fair
 
Las Vegas-Henderson-Paradise, NV
 
100.0
%
 

 
211,755

 
598,213

 
16.94

 
94.0
%
 
(Walmart Supercenter)
 
(Lowe’s), PetSmart, Office Depot, Michaels
Nevada Total:
 
# of Properties:
12

 
 
 
 
2,289,196

 
3,880,822

 
15.84

 
95.7
%
 
 
 
 
New Mexico
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastdale Shopping Center
 
Albuquerque, NM
 
100.0
%
 

 
117,006

 
117,006

 
8.00

 
93.5
%
 
Albertsons
 
Family Dollar
North Towne Plaza
 
Albuquerque, NM
 
100.0
%
 

 
112,666

 
139,996

 
22.08

 
98.3
%
 
Whole Foods Market
 
Home Goods
New Mexico Total:
 
# of Properties:
2

 
 
 
 
229,672

 
257,002

 
15.09

 
95.9
%
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Galleria Shopping Center
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
120,674

 
328,276

 
16.57

 
92.5
%
 
(Walmart Supercenter)
 
Off Broadway Shoes
Whitehall Commons
 
Charlotte-Concord-Gastonia, NC-SC
 
100.0
%
 

 
42,183

 
444,803

 
26.00

 
100.0
%
 
(Walmart Supercenter), (Publix)
 
(Lowe's)
Bull City Market
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
40,875

 
40,875

 
18.63

 
100.0
%
 
Whole Foods Market
 

Chatham Crossing
 
Durham-Chapel Hill, NC
 
25.0
%
 
(1)(3)
 
24,039

 
96,155

 
12.97

 
90.3
%
 
Lowes Foods
 
CVS
Hope Valley Commons
 
Durham-Chapel Hill, NC
 
100.0
%
 

 
81,371

 
81,371

 
25.65

 
96.7
%
 
Harris Teeter
 

Avent Ferry Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
119,652

 
119,652

 
17.56

 
99.0
%
 
Food Lion
 
Family Dollar
Capital Square
 
Raleigh, NC
 
100.0
%
 

 
143,063

 
143,063

 
7.07

 
100.0
%
 
Food Lion
 

Falls Pointe Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
112,199

 
198,549

 
17.17

 
100.0
%
 
Harris Teeter
 
(Kohl’s)
High House Crossing
 
Raleigh, NC
 
100.0
%
 

 
90,155

 
90,155

 
14.70

 
100.0
%
 
Harris Teeter
 

Leesville Towne Centre
 
Raleigh, NC
 
100.0
%
 

 
127,106

 
127,106

 
19.65

 
98.1
%
 
Harris Teeter
 
Rite Aid
Northwoods Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
77,802

 
77,802

 
11.22

 
89.5
%
 
Walmart Neighborhood Market
 
Dollar Tree
Six Forks Shopping Center
 
Raleigh, NC
 
100.0
%
 

 
467,914

 
467,914

 
11.25

 
100.0
%
 
Food Lion
 
Kmart, Home Depot, Bed Bath & Beyond, PetSmart
Stonehenge Market
 
Raleigh, NC
 
100.0
%
 

 
188,437

 
188,437

 
13.38

 
100.0
%
 
Harris Teeter
 
Stein Mart, Rite Aid
Wake Forest Crossing I
 
Raleigh, NC
 
100.0
%
 

 
87,654

 
87,654

 
13.27

 
97.3
%
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
Surf City Crossing
 
Wilmington, NC
 
100.0
%
 

 
63,016

 
63,016

 
20.39

 
89.2
%
 
Harris Teeter
 

Waterford Village
 
Wilmington, NC
 
100.0
%
 

 
89,483

 
89,483

 
20.89

 
98.4
%
 
Harris Teeter
 

North Carolina Total:
 
# of Properties:
16

 
 
 
 
1,875,623

 
2,644,311

 
14.68

 
98.1
%
 
 
 
 
Oregon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clackamas Square
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
14,790

 
140,227

 
18.48

 
90.0
%
 
(Winco Foods)
 
T.J. Maxx

Page 34


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Oak Grove Market Center
 
Portland-Vancouver-Hillsboro, OR-WA
 
100.0
%
 

 
97,177

 
97,177

 
14.08

 
98.0
%
 
Safeway
 

Raleigh Hills Plaza
 
Portland-Vancouver-Hillsboro, OR-WA
 
20.0
%
 
(1)(3)
 
7,904

 
39,520

 
26.09

 
100.0
%
 
New Seasons Market
 
Walgreens
Oregon Total:
 
# of Properties:
3

 
 
 
 
119,871

 
276,924

 
15.39

 
97.1
%
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartlett Towne Center
 
Memphis, TN-MS-AR
 
100.0
%
 

 
192,624

 
192,624

 
11.99

 
99.0
%
 
Kroger
 
Petco, Dollar Tree, Shoe Carnival
Highland Square
 
Memphis, TN-MS-AR
 
100.0
%
 
 (4)
 
14,490

 
14,490

 
N/A

 
100.0
%
 

 
Walgreens
Mendenhall Commons
 
Memphis, TN-MS-AR
 
100.0
%
 

 
88,108

 
88,108

 
11.57

 
97.4
%
 
Kroger
 

Ridgeway Trace
 
Memphis, TN-MS-AR
 
100.0
%
 

 
169,987

 
307,727

 
21.06

 
97.1
%
 

 
(Target), Best Buy, Sports Authority, PetSmart
The Commons at Dexter Lake
 
Memphis, TN-MS-AR
 
100.0
%
 

 
166,958

 
178,558

 
9.48

 
93.9
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
The Commons at Dexter Lake II
 
Memphis, TN-MS-AR
 
100.0
%
 

 
61,838

 
66,838

 
13.83

 
92.7
%
 
Kroger
 
Stein Mart, Marshalls, HomeGoods
Tennessee Total:
 
# of Properties:
5

 
 
 
 
694,005

 
848,345

 
13.66

 
96.6
%
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bell Plaza
 
Amarillo, TX
 
15.0
%
 
(1)
 
19,595

 
130,631

 
15.46

 
81.7
%
 
United Supermarkets
 
Dollar Tree
Mueller Regional Retail Center
 
Austin-Round Rock, TX
100.0
%
 

 
351,099

 
351,099

 
16.39

 
98.1
%
 

 
Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy
North Park Plaza
 
Beaumont-Port Arthur, TX
 
50.0
%
 
(1)(3)
 
69,963

 
302,460

 
16.20

 
95.0
%
 

 
(Target), (Toys “R” Us), Spec's, Kirkland's
North Towne Plaza
 
Brownsville-Harlingen, TX
 
100.0
%
 

 
36,000

 
153,000

 
17.03

 
43.3
%
 

 
(Lowe's)
Rock Prairie Marketplace
 
College Station-Bryan, TX
 
100.0
%
 
 (4)
 
4,683

 
4,683

 
N/A

 
100.0
%
 
 
 
 
Moore Plaza
 
Corpus Christi, TX
 
100.0
%
 

 
371,443

 
599,415

 
15.46

 
98.5
%
 
(H-E-B)
 
Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart
Boswell Towne Center
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
4,798

 
66,718

 
N/A

 
100.0
%
 
(Albertsons)
 

Gateway Station
 
Dallas-Fort Worth-Arlington, TX
 
70.0
%
 
(1)
 
56,767

 
81,095

 
12.32

 
89.1
%
 

 
Conn's
Overton Park Plaza
 
Dallas-Fort Worth-Arlington, TX
 
100.0
%
 

 
353,431

 
463,431

 
14.66

 
99.1
%
 
Sprouts Farmers Market
 
Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY
Preston Shepard Place
 
Dallas-Fort Worth-Arlington, TX
 
20.0
%
 
(1)(3)
 
72,366

 
361,832

 
17.57

 
89.7
%
 

 
Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith
HEB - Dairy Ashford & Memorial
 
Houston-Baytown-Sugar Land, TX
 
100.0
%
 
 (4)
 
36,874

 
36,874

 
N/A

 
100.0
%
 
H-E-B
 

10-Federal Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,871

 
132,472

 
8.91

 
100.0
%
 
Sellers Bros.
 
Palais Royal, Harbor Freight Tools
1919 North Loop West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
138,081

 
138,081

 
N/A

 
72.1
%
 

 
State of Texas
1935 West Gray
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 
 (4)
 
7,970

 
7,970

 
N/A

 
100.0
%
 
 
 
Pier 1
Alabama Shepherd Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
59,120

 
59,120

 
21.85

 
100.0
%
 
Trader Joe's
 
PetSmart
Baybrook Gateway
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
240,537

 
240,537

 
18.12

 
75.4
%
 

 
Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels
Bellaire Blvd. Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
37,699

 
43,891

 
28.12

 
100.0
%
 
Randall’s
 

Blalock Market at I-10
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
97,277

 
97,277

 
16.47

 
100.0
%
 
99 Ranch Market
 

Braeswood Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
104,778

 
104,778

 
13.67

 
98.3
%
 
Belden’s
 
Walgreens
Broadway Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,191

 
74,604

 
8.33

 
100.0
%
 

 
Big Lots, Family Dollar
Citadel Building
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
121,000

 
121,000

 
N/A

 
100.0
%
 

 
Weingarten Realty Investors Corporate Office
Cullen Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,678

 
84,517

 
11.57

 
100.0
%
 
Fiesta
 
Family Dollar

Page 35


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Cypress Pointe
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
186,721

 
283,381

 
9.92

 
96.9
%
 
Kroger
 
Babies “R” Us
Fiesta Market Place
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
4,537

 
30,249

 
8.81

 
100.0
%
 
Fiesta
 

Galveston Place
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
210,370

 
210,370

 
11.29

 
99.5
%
 
Randall’s
 
Office Depot, Palais Royal, Spec's
Glenbrook Square Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
11,684

 
77,890

 
10.05

 
97.3
%
 
Kroger
 

Griggs Road Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
12,017

 
80,116

 
12.77

 
79.6
%
 

 
99 Cents Only, Family Dollar, Citi Trends
Harrisburg Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
14,016

 
93,438

 
19.08

 
94.7
%
 

 
Fallas Paredes
Heights Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,277

 
71,277

 
8.74

 
97.7
%
 
Kroger
 

Humblewood Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
180,226

 
279,226

 
17.01

 
90.5
%
 

 
Conn’s, Walgreens, (Michaels), (DSW)
I45/Telephone Rd.
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
25,740

 
171,599

 
12.50

 
100.0
%
 
Sellers Bros.
 
Famsa, Fallas Paredes, Harbor Freight Tools
Lawndale Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
7,819

 
52,127

 
11.53

 
100.0
%
 

 
LaMichoacana Meat Market, Family Dollar, 99 Cents Only
League City Plaza
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
19,048

 
126,990

 
12.94

 
89.7
%
 
Kroger
 

Little York Plaza Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
17,082

 
113,878

 
9.57

 
96.0
%
 
Sellers Bros.
 
Fallas Paredes
Lyons Avenue Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
10,144

 
67,629

 
8.13

 
100.0
%
 
Fiesta
 
Fallas Paredes
Market at Town Center - Sugarland
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
388,865

 
388,865

 
19.88

 
96.6
%
 

 
Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH
Market at Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
84,084

 
84,084

 
21.77

 
78.9
%
 
Whole Foods Market
 

Northbrook Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
174,181

 
174,181

 
15.06

 
89.6
%
 
Randall’s
 
Office Depot, Citi Trends, Dollar Tree
Oak Forest Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
154,256

 
154,256

 
15.13

 
99.1
%
 
Kroger
 
Ross Dress for Less, Dollar Tree, Petsmart
Randalls Center/Kings Crossing
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
126,397

 
126,397

 
17.38

 
99.5
%
 
Randall’s
 
CVS
Richmond Square
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
92,356

 
92,356

 
21.54

 
100.0
%
 

 
Best Buy, Cost Plus
River Oaks Shopping Center - East
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
71,265

 
71,265

 
32.01

 
100.0
%
 
Kroger
 

River Oaks Shopping Center - West
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
247,673

 
247,673

 
32.01

 
93.5
%
 
Kroger
 
Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank
Shoppes at Memorial Villages
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
184,354

 
184,354

 
11.19

 
93.1
%
 

 
Rexel
Shops at Kirby Drive
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
10,000

 
55,460

 
31.24

 
100.0
%
 

 
(Toys R Us), Freebirds Burrito
Shops at Three Corners
 
Houston-The Woodlands-Sugar Land, TX
 
70.0
%
 
(1)
 
173,060

 
277,871

 
14.17

 
95.1
%
 
Fiesta
 
Ross Dress for Less, PetSmart, Office Depot, Big Lots
Southgate Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
15.0
%
 
(1)
 
18,668

 
124,454

 
10.84

 
91.9
%
 
Food-A-Rama
 
CVS, Family Dollar, Palais Royal
Stella Link Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
70,087

 
70,087

 
9.37

 
38.7
%
 

 
Spec’s
The Centre at Post Oak
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
183,940

 
183,940

 
32.98

 
98.3
%
 

 
Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus
Tomball Marketplace
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
141,036

 
298,857

 
16.93

 
93.0
%
 

 
(Academy), (Kohl's), Ross Dress For Less, Marshalls
Village Plaza at Bunker Hill
 
Houston-The Woodlands-Sugar Land, TX
 
57.8
%
 
(1)(3)
 
283,399

 
490,734

 
24.43

 
99.4
%
 
H-E-B
 
PetSmart, Babies "R" Us, Academy, Nordstrom Rack
Westchase Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
232,782

 
361,501

 
15.82

 
88.5
%
 
Whole Foods Market
 
(Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco
Westhill Village Shopping Center
 
Houston-The Woodlands-Sugar Land, TX
 
100.0
%
 

 
130,851

 
130,851

 
17.83

 
97.5
%
 

 
Ross Dress for Less, Office Depot, 99 Cents Only
Independence Plaza
 
Laredo, TX
 
100.0
%
 

 
347,302

 
347,302

 
13.09

 
99.8
%
 
H-E-B
 
T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty
North Creek Plaza
 
Laredo, TX
 
100.0
%
 

 
243,596

 
485,463

 
14.82

 
99.4
%
 
(H-E-B)
 
(Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond
Plantation Centre
 
Laredo, TX
 
100.0
%
 

 
135,373

 
143,015

 
16.29

 
100.0
%
 
H-E-B
 

Las Tiendas Plaza
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
143,976

 
500,084

 
10.99

 
98.9
%
 

 
(Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot

Page 36


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Market at Nolana
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
20,315

 
243,821

 
21.20

 
81.3
%
 
(Walmart Supercenter)
 

Market at Sharyland Place
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
53,956

 
301,174

 
19.90

 
95.4
%
 
(Walmart Supercenter)
 
Kohl's, Dollar Tree
Northcross
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
37,532

 
75,065

 
17.54

 
91.3
%
 

 
Barnes & Noble
Old Navy Building
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)(4)
 
7,500

 
15,000

 
N/A

 
100.0
%
 

 
Old Navy
Sharyland Towne Crossing
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
176,520

 
484,949

 
15.19

 
94.1
%
 
H-E-B
 
(Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less
South 10th St. HEB
 
McAllen-Edinburg-Mission, TX
 
50.0
%
 
(1)(3)
 
51,851

 
103,702

 
12.49

 
100.0
%
 
H-E-B
 

Trenton Crossing
 
McAllen-Edinburg-Mission, TX
 
100.0
%
 

 
264,720

 
569,881

 
11.98

 
83.6
%
 

 
(Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart
Starr Plaza
 
Rio Grande City, TX
 
50.0
%
 
(1)(3)
 
88,346

 
176,693

 
12.27

 
93.3
%
 
H-E-B
 
Bealls
Fiesta Trails
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
309,370

 
485,370

 
15.92

 
96.2
%
 
(H-E-B)
 
(Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco
Parliament Square II
 
San Antonio-New Braunfels, TX
 
100.0
%
 
(4)
 
54,541

 
54,541

 
8.71

 
100.0
%
 

 
Incredible Pizza
Thousand Oaks Shopping Center
 
San Antonio-New Braunfels, TX
 
15.0
%
 
(1)
 
24,271

 
161,806

 
11.39

 
94.5
%
 
H-E-B
 
Bealls, Tuesday Morning
Valley View Shopping Center
 
San Antonio-New Braunfels, TX
 
100.0
%
 

 
91,544

 
91,544

 
10.72

 
79.4
%
 

 
Marshalls, Dollar Tree
Texas Total:
 
# of Properties:
69

 
 
 
 
7,815,869

 
13,070,251

 
17.05

 
94.0
%
 
 
 
 
Utah
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taylorsville Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
127,231

 
139,007

 
17.27

 
98.2
%
 
The Fresh Market
 
Rite Aid
West Jordan Town Center
 
Salt Lake City, UT
 
100.0
%
 

 
182,099

 
304,899

 
12.75

 
71.1
%
 

 
(Target), Petco
Utah Total:
 
# of Properties:
2

 
 
 
 
309,330

 
443,906

 
14.29

 
82.3
%
 
 
 
 
Washington
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Town Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
15,533

 
143,237

 
18.19

 
98.7
%
 
(Safeway)
 
Jo-Ann Fabric & Craft Store, Tuesday Morning
Promenade 23
 
Seattle-Tacoma-Bellevue, WA
 
100.0
%
 

 
96,860

 
96,860

 
16.04

 
82.6
%
 
Red Apple Grocers
 
Walgreens
Queen Anne Marketplace
 
Seattle-Tacoma-Bellevue, WA
 
51.0
%
 
(1)(3)
 
41,506

 
81,385

 
30.56

 
96.8
%
 
Metropolitan Market
 
Bartell's Drug
Rainer Square Plaza
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
22,347

 
111,736

 
19.75

 
100.0
%
 
Safeway
 
Ross Dress for Less
South Hill Center
 
Seattle-Tacoma-Bellevue, WA
 
20.0
%
 
(1)(3)
 
26,802

 
134,010

 
16.62

 
96.3
%
 

 
Bed Bath & Beyond, Ross Dress for Less, Best Buy
Washington Total:
 
# of Properties:
5

 
 
 
 
203,048

 
567,228

 
19.93

 
90.5
%
 
 
 
 
Total Operating Properties
 
# of Properties:
229

 
 
 
 
27,810,100

 
45,199,215

 
 
 
 
 
 
 
 
New Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nottingham Commons
 
Baltimore-Columbia-Towson, MD
 
100.0
%
 
 (2)
 
13,282

 
13,282

 
 
 
 
 
MOM's Organic Market
 
T.J. Maxx, Petco
Maryland Total:
 
# of Properties:
1

 
 
 
 
13,282

 
13,282

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wake Forest Crossing II
 
Raleigh, NC
 
100.0
%
 
 (2)
 
94,813

 
188,408

 
 
 
 
 
Lowes Foods
 
(Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco
North Carolina Total:
 
# of Properties:
1

 
 
 
 
94,813

 
188,408

 
 
 
 
 
 
 
 
Virginia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hilltop Village Center
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
 
50.0
%
 
(1)(2)
 
116,922

 
233,843

 
 
 
 
 
Wegmans
 
L.A. Fitness
Virginia Total:
 
# of Properties:
1

 
 
 
 
116,922

 
233,843

 
 
 
 
 
 
 
 
Total New Developments
 
# of Properties:
3

 
 
 
 
225,017

 
435,533

 
 
 
 
 
 
 
 

Page 37


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Operating & New Development Properties
 
# of Properties:
232

 
 
 
 
28,035,117

 
45,634,748

 
 
 
 
 
 
 
 
Unimproved Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhead Parkway at State Route 95, Bullhead City
 
 
 
 
 
 
 
312,761

 
 
 
 
 
 
 
 
Lon Adams Rd. at Tangerine Farms Rd., Marana
 
 
 
 
 
 
 
422,532

 
 
 
 
 
 
 
 
Arizona Total:
 
 
 
 
 
 
 
735,293

 
 
 
 
 
 
 
 
Colorado
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highway 85 and Highway 285, Sheridan
 
 
 
 
 
 
 
525,334

 
 
 
 
 
 
 
 
Colorado Total:
 
 
 
 
 
 
 
525,334

 
 
 
 
 
 
 
 
Florida
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State Road 100 & Belle Terre Parkway, Palm Coast
 
 
 
 
 
 
 
292,288

 
 
 
 
 
 
 
 
SR 207 at Rolling Hills Dr., St. Augustine
 
 
 
 
 
 
 
228,254

 
 
 
 
 
 
 
 
Florida Total:
 
 
 
 
 
 
 
520,542

 
 
 
 
 
 
 
 
Georgia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NWC South Fulton Pkwy. @ Hwy. 92, Union City
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Georgia Total:
 
 
 
 
 
 
 
3,554,496

 
 
 
 
 
 
 
 
Nevada
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SWC Highway 215 at Decatur, Las Vegas
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
Nevada Total:
 
 
 
 
 
 
 
113,589

 
 
 
 
 
 
 
 
North Carolina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland
 
 
 
 
 
 
 
549,727

 
 
 
 
 
 
 
 
Highway 17 and Highway 210, Surf City
 
 
 
 
 
 
 
2,024,233

 
 
 
 
 
 
 
 
U.S. Highway 1 at Caveness Farms Rd., Wake Forest
 
 
 
 
 
 
 
1,073,144

 
 
 
 
 
 
 
 
North Carolina Total:
 
 
 
 
 
 
 
3,647,104

 
 
 
 
 
 
 
 
Tennessee
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Poplar Avenue and Ridgeway Road, Memphis
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Tennessee Total:
 
 
 
 
 
 
 
53,579

 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. 77 and 83 at SHFM 802, Brownsville
 
 
 
 
 
 
 
914,723

 
 
 
 
 
 
 
 
Rock Prairie Rd. at Hwy. 6, College Station
 
 
 
 
 
 
 
323,215

 
 
 
 
 
 
 
 
Leslie Rd. at Bandera Rd., Helotes
 
 
 
 
 
 
 
74,052

 
 
 
 
 
 
 
 
Bissonnet at Wilcrest, Houston
 
 
 
 
 
 
 
40,946

 
 
 
 
 
 
 
 
Citadel Plaza at 610 North Loop, Houston
 
 
 
 
 
 
 
137,214

 
 
 
 
 
 
 
 
East Orem, Houston
 
 
 
 
 
 
 
121,968

 
 
 
 
 
 
 
 
Mesa Road at Tidwell, Houston
 
 
 
 
 
 
 
75,009

 
 
 
 
 
 
 
 
Northwest Freeway at Gessner, Houston
 
 
 
 
 
 
 
179,903

 
 
 
 
 
 
 
 
West Little York at Interstate 45, Houston
 
 
 
 
 
 
 
161,172

 
 
 
 
 
 
 
 

Page 38


Weingarten Realty Investors
Property Listing
As of December 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Center            
 
CBSA                   
 
Owned
 %  
 
Foot
Notes  
 
Owned GLA 
 
Total GLA
 
Average
Base Rent
 (ABR)
 
Occupancy
%
 
Grocer Anchor                  
 
Other Anchors      ( ) indicates owned by others
Nolana Ave. and 29th St., McAllen
 
 
 
 
 
 
 
163,350

 
 
 
 
 
 
 
 
Shary Rd. at North Hwy. 83, Mission
 
 
 
 
 
 
 
1,521,986

 
 
 
 
 
 
 
 
9th Ave. at 25th St., Port Arthur
 
 
 
 
 
 
 
243,065

 
 
 
 
 
 
 
 
Gattis School Rd. at A.W. Grimes Blvd., Round Rock
 
 
 
 
 
 
 
57,499

 
 
 
 
 
 
 
 
Culebra Road and Westwood Loop, San Antonio
 
 
 
 
 
 
 
60,984

 
 
 
 
 
 
 
 
FM 1957 (Potranco Road) and FM 211, San Antonio
 
 
 
 
 
 
 
8,655,372

 
 
 
 
 
 
 
 
SH 151 and Ingram Rd., San Antonio
 
 
 
 
 
 
 
252,692

 
 
 
 
 
 
 
 
US Hwy. 281 at Wilderness Oaks, San Antonio
 
 
 
 
 
 
 
1,269,774

 
 
 
 
 
 
 
 
Highway 3 at Highway 1765, Texas City
 
 
 
 
 
 
 
200,812

 
 
 
 
 
 
 
 
FM 2920 and Highway 249, Tomball
 
 
 
 
 
 
 
459,776

 
 
 
 
 
 
 
 
Texas Total:
 
 
 
 
 
 
 
14,913,512

 
 
 
 
 
 
 
 
Total Unimproved Land
 
 
 
 
 
 
 
24,063,449

 
 
 
 
 
 
 
 

Center
 
Property Covered
 
Note
Ground Lease Commitments
 
 
Blalock Market at I-10
 
 Entire Center
 
 Ground Lessor has option to terminate with one year's notice
Braeswood Square
 
 Entire Center
 
 Project subject to a ground lease with economic term through 2026
Camelback Village Square
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
CityCenter Englewood
 
 Part of Center
 
 Project subject to a ground lease with economic term greater than 2030
Danville Plaza
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
Discovery Plaza
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
Highland Square
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
K-Mart Plaza
 
 Part of Center
 
 Project subject to a ground lease with economic term greater than 2030
Parliament Square II
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
Phillips Crossing
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
River Point at Sheridan
 
 Part of Center
 
 Project subject to a ground lease with economic term greater than 2030
Shoppes at Memorial Villages
 
 Part of Center
 
 Project subject to a ground lease with economic term greater than 2030
Six Forks Station
 
 Entire Center
 
 Project subject to a ground lease with economic term greater than 2030
Pike Center
 
 Entire Center
 
 Project subject to a ground lease with WRI option to purchase
 
 
 
 
 


Page 39












Other Topics of Interest





Weingarten Realty Investors
Ground Lease Summary
December 31, 2015
(at pro rata share)
(in thousands, except percentages)



 
 
 
 
 
 
 
 
 
Use Description
 
Number
of
Leases
 
GLA
 
ABR
 
ABR
$/SF
 
 
 
 
 
 
 
 
 
Home Improvement
 
2
 
220

 
$
799

 
$
3.64

Discount Department Store
 
11
 
815

 
3,840

 
4.71

Full-Service Restaurant
 
50
 
233

 
4,441

 
19.08

Fast Food
 
58
 
164

 
4,391

 
26.69

Bank
 
36
 
105

 
3,403

 
32.36

Supermarket
 
16
 
723

 
5,100

 
7.06

Pharmacy
 
7
 
120

 
993

 
8.29

Theater
 
1
 
56

 
377

 
6.74

Gas Station
 
9
 
20

 
961

 
48.91

Other
 
15
 
152

 
1,616

 
10.64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
205
 
2,607

 
$
25,922

 
$
9.94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Page 41